XML 70 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Significant Transactions (Tables)
12 Months Ended
Dec. 31, 2015
Preliminary Allocation of Purchase Price
Preliminary Allocation of Purchase Price
(in millions)
Property and equipment (see Note 8)$642
Intangible assets (see Note 9)57
Working capital(24)
Debt (see Note 10)(3,271)
Other noncurrent assets and liabilities162
Identifiable net assets (liabilities) acquired(2,434)
Noncontrolling interest(1,440)
Goodwill (see Note 9)5,373
Cash consideration transferred$1,499
Unaudited Pro Forma Information
Year ended December 31 (in millions except per share amounts)20152014
Revenue$75,563$69,860
Net income$8,640$8,758
Net income attributable to Comcast Corporation$8,278$8,463
Basic earnings per common share attributable to Comcast Corporation shareholders$3.33$3.28
Diluted earnings per common share attributable to Comcast Corporation shareholders$3.29$3.23
NBCUniversal Media LLC [Member]  
Preliminary Allocation of Purchase Price
Preliminary Allocation of Purchase Price
(in millions)
Property and equipment (see Note 8)$642
Intangible assets (see Note 9)57
Working capital(24)
Debt (see Note 10)(3,271)
Other noncurrent assets and liabilities and other162
Identifiable net assets (liabilities) acquired(2,434)
Noncontrolling interest(1,440)
Goodwill (see Note 9)5,373
Cash consideration transferred$1,499
Unaudited Pro Forma Information
Year ended December 31 (in millions)20152014
Revenue$29,514$26,513
Net income $3,851$3,463
Net income attributable to NBCUniversal$3,529$3,198