XML 45 R75.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Assets      
Cash and cash equivalents $ 3,507 $ 3,814  
Receivables, net 10,684 11,104  
Programming rights 3,457 3,746  
Other current assets 4,675 3,184  
Total current assets 22,323 21,848  
Film and television costs 8,647 7,837  
Investments 7,473 7,883  
Investment securing collateralized obligation 816 0  
Investments in and amounts due from subsidiaries eliminated upon consolidation 0 0  
Property and equipment, net 46,790 44,437  
Franchise rights 59,365 59,365  
Goodwill 66,913 66,154  
Other intangible assets, net 35,164 38,358  
Other noncurrent assets, net 8,883 5,802  
Total assets 256,374 251,684  
Liabilities and Equity      
Accounts payable and accrued expenses related to trade creditors 10,198 8,494  
Accrued participations and residuals 1,615 1,808  
Deferred revenue 2,944 2,182  
Accrued expenses and other current liabilities 10,193 10,721  
Current portion of long-term debt 1,039 4,398  
Total current liabilities 25,989 27,603  
Long-term debt, less current portion 99,847 107,345  
Collateralized obligation 5,165 0  
Deferred income taxes 27,992 27,589  
Other noncurrent liabilities 16,853 15,329  
Redeemable noncontrolling interests 1,368 1,316  
Equity:      
Common stock 54 54  
Other shareholders’ equity 78,090 71,559  
Total Comcast Corporation shareholders’ equity 78,144 71,613  
Noncontrolling interests 1,016 889  
Total equity 79,160 72,502 $ 72,345
Total liabilities and equity 256,374 251,684  
Elimination and Consolidation Adjustments [Member]      
Assets      
Cash and cash equivalents 0 0  
Receivables, net 0 0  
Programming rights 0 0  
Other current assets 0 0  
Total current assets 0 0  
Film and television costs 0 0  
Investments 0 0  
Investment securing collateralized obligation 0    
Investments in and amounts due from subsidiaries eliminated upon consolidation (593,909) (586,231)  
Property and equipment, net 0 0  
Franchise rights 0 0  
Goodwill 0 0  
Other intangible assets, net 0 0  
Other noncurrent assets, net (417) (458)  
Total assets (594,326) (586,689)  
Liabilities and Equity      
Accounts payable and accrued expenses related to trade creditors 0 0  
Accrued participations and residuals 0 0  
Deferred revenue 0 0  
Accrued expenses and other current liabilities 0 0  
Current portion of long-term debt 0 0  
Total current liabilities 0 0  
Long-term debt, less current portion 0 0  
Collateralized obligation 0    
Deferred income taxes (562) (524)  
Other noncurrent liabilities 145 66  
Redeemable noncontrolling interests 0 0  
Equity:      
Common stock 0 0  
Other shareholders’ equity (593,909) (586,231)  
Total Comcast Corporation shareholders’ equity (593,909) (586,231)  
Noncontrolling interests 0 0  
Total equity (593,909) (586,231)  
Total liabilities and equity (594,326) (586,689)  
Comcast Parent [Member] | Reportable Legal Entities [Member]      
Assets      
Cash and cash equivalents 0 0  
Receivables, net 0 0  
Programming rights 0 0  
Other current assets 128 66  
Total current assets 128 66  
Film and television costs 0 0  
Investments 275 270  
Investment securing collateralized obligation 0    
Investments in and amounts due from subsidiaries eliminated upon consolidation 158,369 157,264  
Property and equipment, net 664 670  
Franchise rights 0 0  
Goodwill 0 0  
Other intangible assets, net 8 11  
Other noncurrent assets, net 1,025 1,057  
Total assets 160,469 159,338  
Liabilities and Equity      
Accounts payable and accrued expenses related to trade creditors 0 2  
Accrued participations and residuals 0 0  
Deferred revenue 0 0  
Accrued expenses and other current liabilities 2,421 2,357  
Current portion of long-term debt 0 699  
Total current liabilities 2,421 3,058  
Long-term debt, less current portion 76,654 81,661  
Collateralized obligation 0    
Deferred income taxes 0 0  
Other noncurrent liabilities 3,250 3,006  
Redeemable noncontrolling interests 0 0  
Equity:      
Common stock 54 54  
Other shareholders’ equity 78,090 71,559  
Total Comcast Corporation shareholders’ equity 78,144 71,613  
Noncontrolling interests 0 0  
Total equity 78,144 71,613  
Total liabilities and equity 160,469 159,338  
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Assets      
Cash and cash equivalents 3,233 3,398  
Receivables, net 10,684 11,104  
Programming rights 3,457 3,746  
Other current assets 4,502 3,070  
Total current assets 21,876 21,318  
Film and television costs 8,647 7,837  
Investments 5,988 6,669  
Investment securing collateralized obligation 816    
Investments in and amounts due from subsidiaries eliminated upon consolidation 98,744 97,872  
Property and equipment, net 46,126 43,767  
Franchise rights 59,365 59,365  
Goodwill 66,913 66,154  
Other intangible assets, net 35,156 38,347  
Other noncurrent assets, net 8,014 4,910  
Total assets 351,645 346,239  
Liabilities and Equity      
Accounts payable and accrued expenses related to trade creditors 10,198 8,492  
Accrued participations and residuals 1,615 1,808  
Deferred revenue 2,944 2,182  
Accrued expenses and other current liabilities 6,857 7,572  
Current portion of long-term debt 1,032 3,695  
Total current liabilities 22,646 23,749  
Long-term debt, less current portion 15,190 15,690  
Collateralized obligation 5,165    
Deferred income taxes 28,142 27,734  
Other noncurrent liabilities 11,903 11,056  
Redeemable noncontrolling interests 1,368 1,316  
Equity:      
Common stock 0 0  
Other shareholders’ equity 266,215 265,805  
Total Comcast Corporation shareholders’ equity 266,215 265,805  
Noncontrolling interests 1,016 889  
Total equity 267,231 266,694  
Total liabilities and equity 351,645 346,239  
Comcast Holdings [Member] | Subsidiary Issuer [Member] | Reportable Legal Entities [Member]      
Assets      
Cash and cash equivalents 0 0  
Receivables, net 0 0  
Programming rights 0 0  
Other current assets 22 20  
Total current assets 22 20  
Film and television costs 0 0  
Investments 12 11  
Investment securing collateralized obligation 0    
Investments in and amounts due from subsidiaries eliminated upon consolidation 149,186 147,028  
Property and equipment, net 0 0  
Franchise rights 0 0  
Goodwill 0 0  
Other intangible assets, net 0 0  
Other noncurrent assets, net 166 208  
Total assets 149,386 147,267  
Liabilities and Equity      
Accounts payable and accrued expenses related to trade creditors 0 0  
Accrued participations and residuals 0 0  
Deferred revenue 0 0  
Accrued expenses and other current liabilities 244 150  
Current portion of long-term debt 0 0  
Total current liabilities 244 150  
Long-term debt, less current portion 152 146  
Collateralized obligation 0    
Deferred income taxes 344 314  
Other noncurrent liabilities 0 0  
Redeemable noncontrolling interests 0 0  
Equity:      
Common stock 0 0  
Other shareholders’ equity 148,646 146,657  
Total Comcast Corporation shareholders’ equity 148,646 146,657  
Noncontrolling interests 0 0  
Total equity 148,646 146,657  
Total liabilities and equity 149,386 147,267  
CCCL Parent [Member] | Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Assets      
Cash and cash equivalents 0 0  
Receivables, net 0 0  
Programming rights 0 0  
Other current assets 0 0  
Total current assets 0 0  
Film and television costs 0 0  
Investments 159 143  
Investment securing collateralized obligation 0    
Investments in and amounts due from subsidiaries eliminated upon consolidation 132,753 130,214  
Property and equipment, net 0 0  
Franchise rights 0 0  
Goodwill 0 0  
Other intangible assets, net 0 0  
Other noncurrent assets, net 0 0  
Total assets 132,912 130,357  
Liabilities and Equity      
Accounts payable and accrued expenses related to trade creditors 0 0  
Accrued participations and residuals 0 0  
Deferred revenue 0 0  
Accrued expenses and other current liabilities 256 360  
Current portion of long-term debt 0 0  
Total current liabilities 256 360  
Long-term debt, less current portion 2,100 2,100  
Collateralized obligation 0    
Deferred income taxes 0 0  
Other noncurrent liabilities 0 0  
Redeemable noncontrolling interests 0 0  
Equity:      
Common stock 0 0  
Other shareholders’ equity 130,556 127,897  
Total Comcast Corporation shareholders’ equity 130,556 127,897  
Noncontrolling interests 0 0  
Total equity 130,556 127,897  
Total liabilities and equity 132,912 130,357  
NBCUniversal Media Parent [Member] | Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Assets      
Cash and cash equivalents 274 416  
Receivables, net 0 0  
Programming rights 0 0  
Other current assets 23 28  
Total current assets 297 444  
Film and television costs 0 0  
Investments 1,039 790  
Investment securing collateralized obligation 0    
Investments in and amounts due from subsidiaries eliminated upon consolidation 54,857 53,853  
Property and equipment, net 0 0  
Franchise rights 0 0  
Goodwill 0 0  
Other intangible assets, net 0 0  
Other noncurrent assets, net 95 85  
Total assets 56,288 55,172  
Liabilities and Equity      
Accounts payable and accrued expenses related to trade creditors 0 0  
Accrued participations and residuals 0 0  
Deferred revenue 0 0  
Accrued expenses and other current liabilities 415 282  
Current portion of long-term debt 7 4  
Total current liabilities 422 286  
Long-term debt, less current portion 5,751 7,748  
Collateralized obligation 0    
Deferred income taxes 68 65  
Other noncurrent liabilities 1,555 1,201  
Redeemable noncontrolling interests 0 0  
Equity:      
Common stock 0 0  
Other shareholders’ equity 48,492 45,872  
Total Comcast Corporation shareholders’ equity 48,492 45,872  
Noncontrolling interests 0 0  
Total equity 48,492 45,872  
Total liabilities and equity $ 56,288 $ 55,172