XML 79 R65.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Assets        
Cash and cash equivalents $ 2,693 $ 3,301 $ 4,665 $ 2,295
Receivables, net 7,849 7,955    
Programming rights 1,633 1,250    
Other current assets 2,657 3,855    
Total current assets 14,832 16,361    
Film and television costs 6,595 7,252    
Investments 6,521 5,247    
Investments in and amounts due from subsidiaries eliminated upon consolidation 0 0    
Property and equipment, net 37,171 36,253    
Franchise rights 59,364 59,364    
Goodwill 36,742 35,980    
Other intangible assets, net 18,907 17,274    
Other noncurrent assets, net 2,899 2,769    
Total assets 183,031 180,500    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 6,730 6,915    
Accrued participations and residuals 1,882 1,726    
Accrued expenses and other current liabilities 7,306 7,414    
Current portion of long-term debt 6,358 5,480    
Total current liabilities 22,276 21,535    
Long-term debt, less current portion 57,210 55,566    
Deferred income taxes 35,409 34,854    
Other noncurrent liabilities 10,837 10,925    
Redeemable noncontrolling interests 1,451 1,446    
Equity:        
Common stock 56 56    
Other shareholders’ equity 54,949 53,887    
Total Comcast Corporation shareholders’ equity 55,005 53,943    
Noncontrolling interests 843 2,231    
Total equity 55,848 56,174 55,276 53,978
Total liabilities and equity 183,031 180,500    
Elimination and Consolidation Adjustments [Member]        
Assets        
Cash and cash equivalents 0 0 0 0
Receivables, net 0 0    
Programming rights 0 0    
Other current assets 0 0    
Total current assets 0 0    
Film and television costs 0 0    
Investments 0 0    
Investments in and amounts due from subsidiaries eliminated upon consolidation (511,749) (481,214)    
Property and equipment, net 0 0    
Franchise rights 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other noncurrent assets, net (1,026) (1,017)    
Total assets (512,775) (482,231)    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 0 0    
Accrued participations and residuals 0 0    
Accrued expenses and other current liabilities 0 0    
Current portion of long-term debt 0 0    
Total current liabilities 0 0    
Long-term debt, less current portion 0 0    
Deferred income taxes (1,055) (1,017)    
Other noncurrent liabilities 29 0    
Redeemable noncontrolling interests 0 0    
Equity:        
Common stock 0 0    
Other shareholders’ equity (511,749) (481,214)    
Total Comcast Corporation shareholders’ equity (511,749) (481,214)    
Noncontrolling interests 0 0    
Total equity (511,749) (481,214)    
Total liabilities and equity (512,775) (482,231)    
Comcast Parent [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 0 0 0 0
Receivables, net 0 0    
Programming rights 0 0    
Other current assets 67 151    
Total current assets 67 151    
Film and television costs 0 0    
Investments 96 75    
Investments in and amounts due from subsidiaries eliminated upon consolidation 101,430 98,350    
Property and equipment, net 434 298    
Franchise rights 0 0    
Goodwill 0 0    
Other intangible assets, net 11 13    
Other noncurrent assets, net 1,149 1,138    
Total assets 103,187 100,025    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 12 23    
Accrued participations and residuals 0 0    
Accrued expenses and other current liabilities 1,887 1,726    
Current portion of long-term debt 4,032 3,739    
Total current liabilities 5,931 5,488    
Long-term debt, less current portion 39,725 38,123    
Deferred income taxes 0 0    
Other noncurrent liabilities 2,526 2,471    
Redeemable noncontrolling interests 0 0    
Equity:        
Common stock 56 56    
Other shareholders’ equity 54,949 53,887    
Total Comcast Corporation shareholders’ equity 55,005 53,943    
Noncontrolling interests 0 0    
Total equity 55,005 53,943    
Total liabilities and equity 103,187 100,025    
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 2,383 2,819 4,395 1,881
Receivables, net 7,849 7,955    
Programming rights 1,633 1,250    
Other current assets 2,569 3,668    
Total current assets 14,434 15,692    
Film and television costs 6,595 7,252    
Investments 5,719 4,521    
Investments in and amounts due from subsidiaries eliminated upon consolidation 110,545 97,704    
Property and equipment, net 36,737 35,955    
Franchise rights 59,364 59,364    
Goodwill 36,742 35,980    
Other intangible assets, net 18,896 17,261    
Other noncurrent assets, net 2,035 1,921    
Total assets 291,067 275,650    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 6,718 6,892    
Accrued participations and residuals 1,882 1,726    
Accrued expenses and other current liabilities 4,746 5,045    
Current portion of long-term debt 2,322 1,187    
Total current liabilities 15,668 14,850    
Long-term debt, less current portion 7,039 6,994    
Deferred income taxes 35,886 35,259    
Other noncurrent liabilities 7,171 7,288    
Redeemable noncontrolling interests 1,451 1,446    
Equity:        
Common stock 0 0    
Other shareholders’ equity 223,009 207,582    
Total Comcast Corporation shareholders’ equity 223,009 207,582    
Noncontrolling interests 843 2,231    
Total equity 223,852 209,813    
Total liabilities and equity 291,067 275,650    
Comcast Holdings [Member] | Subsidiary Issuer [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 0 0 0 0
Receivables, net 0 0    
Programming rights 0 0    
Other current assets 0 0    
Total current assets 0 0    
Film and television costs 0 0    
Investments 1 0    
Investments in and amounts due from subsidiaries eliminated upon consolidation 126,187 120,071    
Property and equipment, net 0 0    
Franchise rights 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other noncurrent assets, net 658 638    
Total assets 126,846 120,709    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 0 0    
Accrued participations and residuals 0 0    
Accrued expenses and other current liabilities 92 0    
Current portion of long-term debt 0 0    
Total current liabilities 92 0    
Long-term debt, less current portion 142 141    
Deferred income taxes 508 542    
Other noncurrent liabilities 0 0    
Redeemable noncontrolling interests 0 0    
Equity:        
Common stock 0 0    
Other shareholders’ equity 126,104 120,026    
Total Comcast Corporation shareholders’ equity 126,104 120,026    
Noncontrolling interests 0 0    
Total equity 126,104 120,026    
Total liabilities and equity 126,846 120,709    
CCCL Parent [Member] | Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 0 0 0 0
Receivables, net 0 0    
Programming rights 0 0    
Other current assets 0 0    
Total current assets 0 0    
Film and television costs 0 0    
Investments 15 0    
Investments in and amounts due from subsidiaries eliminated upon consolidation 124,549 117,696    
Property and equipment, net 0 0    
Franchise rights 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other noncurrent assets, net 0 0    
Total assets 124,564 117,696    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 0 0    
Accrued participations and residuals 0 0    
Accrued expenses and other current liabilities 295 341    
Current portion of long-term debt 0 550    
Total current liabilities 295 891    
Long-term debt, less current portion 2,100 2,100    
Deferred income taxes 0 0    
Other noncurrent liabilities 0 0    
Redeemable noncontrolling interests 0 0    
Equity:        
Common stock 0 0    
Other shareholders’ equity 122,169 114,705    
Total Comcast Corporation shareholders’ equity 122,169 114,705    
Noncontrolling interests 0 0    
Total equity 122,169 114,705    
Total liabilities and equity 124,564 117,696    
NBCUniversal Media Parent [Member] | Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 310 482 $ 270 $ 414
Receivables, net 0 0    
Programming rights 0 0    
Other current assets 21 36    
Total current assets 331 518    
Film and television costs 0 0    
Investments 690 651    
Investments in and amounts due from subsidiaries eliminated upon consolidation 49,038 47,393    
Property and equipment, net 0 0    
Franchise rights 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other noncurrent assets, net 83 89    
Total assets 50,142 48,651    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 0 0    
Accrued participations and residuals 0 0    
Accrued expenses and other current liabilities 286 302    
Current portion of long-term debt 4 4    
Total current liabilities 290 306    
Long-term debt, less current portion 8,204 8,208    
Deferred income taxes 70 70    
Other noncurrent liabilities 1,111 1,166    
Redeemable noncontrolling interests 0 0    
Equity:        
Common stock 0 0    
Other shareholders’ equity 40,467 38,901    
Total Comcast Corporation shareholders’ equity 40,467 38,901    
Noncontrolling interests 0 0    
Total equity 40,467 38,901    
Total liabilities and equity $ 50,142 $ 48,651