Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2011
COMMISSION FILE NUMBER 333-89756
Alion Science and Technology Corporation
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
DELAWARE
|
|
54-2061691 |
(State or Other Jurisdiction of
|
|
(I.R.S. Employer |
Incorporation of Organization)
|
|
Identification No.) |
1750 Tysons Boulevard, Suite 1300
McLean, VA 22102
(703) 918-4480
(Address, including Zip Code and Telephone Number with Area Code, of Principal Executive Offices)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes o No þ
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large Accelerated Filer o
|
|
Accelerated Filer o
|
|
Non-Accelerated Filer þ
|
|
Smaller Reporting Company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
The number of shares outstanding of Alion Science and Technology Corporation Common Stock as
of May 16, 2011 was: Common Stock 5,792,360
ALION SCIENCE AND TECHNOLOGY CORPORATION
FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2011
PART I FINANCIAL INFORMATION
|
|
|
Item 1. |
|
Financial Statements (unaudited) |
ALION SCIENCE AND TECHNOLOGY CORPORATION
Condensed Consolidated Balance Sheets
(unaudited)
As of March 31, 2011 and September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands, except share |
|
|
|
and per share information) |
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
20,647 |
|
|
$ |
26,695 |
|
Accounts receivable, net |
|
|
178,380 |
|
|
|
174,032 |
|
Receivable due from ESOP Trust |
|
|
|
|
|
|
1,896 |
|
Prepaid expenses and other current assets |
|
|
6,563 |
|
|
|
5,159 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
205,590 |
|
|
|
207,782 |
|
Property, plant and equipment, net |
|
|
9,249 |
|
|
|
10,798 |
|
Intangible assets, net |
|
|
14,190 |
|
|
|
17,694 |
|
Goodwill |
|
|
398,921 |
|
|
|
398,921 |
|
Other assets |
|
|
11,285 |
|
|
|
11,107 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
639,235 |
|
|
$ |
646,302 |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Interest payable |
|
$ |
17,313 |
|
|
$ |
17,217 |
|
Trade accounts payable |
|
|
50,287 |
|
|
|
44,486 |
|
Accrued liabilities |
|
|
41,917 |
|
|
|
43,145 |
|
Accrued payroll and related liabilities |
|
|
35,827 |
|
|
|
40,221 |
|
Billings in excess of revenue earned |
|
|
2,604 |
|
|
|
2,917 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
147,948 |
|
|
|
147,986 |
|
Senior secured notes |
|
|
283,387 |
|
|
|
275,831 |
|
Senior unsecured notes |
|
|
244,593 |
|
|
|
246,126 |
|
Accrued compensation and benefits, excluding current portion |
|
|
6,538 |
|
|
|
6,174 |
|
Non-current portion of lease obligations |
|
|
8,074 |
|
|
|
7,848 |
|
Deferred income taxes |
|
|
40,694 |
|
|
|
37,207 |
|
Redeemable common stock, $0.01 par value, 8,000,000 shares
authorized, 5,792,360 and 5,658,234 shares issued and outstanding
at March 31, 2011 and September 30, 2010 |
|
|
157,263 |
|
|
|
150,792 |
|
Common stock warrants |
|
|
20,785 |
|
|
|
20,785 |
|
Accumulated other comprehensive loss |
|
|
(177 |
) |
|
|
(177 |
) |
Accumulated deficit |
|
|
(269,870 |
) |
|
|
(246,270 |
) |
|
|
|
|
|
|
|
Total liabilities, redeemable common stock and accumulated deficit |
|
$ |
639,235 |
|
|
$ |
646,302 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
1
ALION SCIENCE AND TECHNOLOGY CORPORATION
Condensed Consolidated Statements of Operations
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands, except share and per share information) |
|
Contract revenue |
|
$ |
202,551 |
|
|
$ |
203,546 |
|
|
$ |
403,319 |
|
|
$ |
409,284 |
|
Direct contract expense |
|
|
155,002 |
|
|
|
156,049 |
|
|
|
310,516 |
|
|
|
315,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
47,549 |
|
|
|
47,497 |
|
|
|
92,803 |
|
|
|
94,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect contract expense |
|
|
10,721 |
|
|
|
9,982 |
|
|
|
20,355 |
|
|
|
19,268 |
|
General and administrative |
|
|
15,782 |
|
|
|
18,775 |
|
|
|
32,085 |
|
|
|
35,043 |
|
Rental and occupancy expense |
|
|
7,799 |
|
|
|
8,298 |
|
|
|
15,529 |
|
|
|
16,284 |
|
Depreciation and amortization |
|
|
2,814 |
|
|
|
4,212 |
|
|
|
5,804 |
|
|
|
8,443 |
|
Loss on sale of subsidiary |
|
|
(148 |
) |
|
|
|
|
|
|
(148 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
36,968 |
|
|
|
41,267 |
|
|
|
73,625 |
|
|
|
79,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
10,581 |
|
|
|
6,230 |
|
|
|
19,178 |
|
|
|
15,201 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
10 |
|
|
|
12 |
|
|
|
30 |
|
|
|
57 |
|
Interest expense |
|
|
(18,418 |
) |
|
|
(14,097 |
) |
|
|
(36,822 |
) |
|
|
(30,983 |
) |
Other |
|
|
(97 |
) |
|
|
87 |
|
|
|
(158 |
) |
|
|
(24 |
) |
Gain on debt extinguishment |
|
|
|
|
|
|
50,749 |
|
|
|
460 |
|
|
|
50,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(18,505 |
) |
|
|
36,751 |
|
|
|
(36,490 |
) |
|
|
19,799 |
|
(Loss) income before taxes |
|
|
(7,924 |
) |
|
|
42,981 |
|
|
|
(17,312 |
) |
|
|
35,000 |
|
Income tax expense |
|
|
(1,743 |
) |
|
|
(33,816 |
) |
|
|
(3,487 |
) |
|
|
(33,776 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(9,667 |
) |
|
$ |
9,165 |
|
|
$ |
(20,799 |
) |
|
$ |
1,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings
(loss) per share |
|
|
(1.74 |
) |
|
|
1.69 |
|
|
|
(3.71 |
) |
|
|
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and weighted average
common shares outstanding |
|
|
5,540,869 |
|
|
|
5,411,342 |
|
|
|
5,598,766 |
|
|
|
5,417,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
2
ALION SCIENCE AND TECHNOLOGY CORPORATION
Condensed Consolidated Statements of Cash Flows
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(20,799 |
) |
|
$ |
1,224 |
|
Adjustments to reconcile net (loss) income to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
5,804 |
|
|
|
8,443 |
|
Depreciation charged to direct costs |
|
|
35 |
|
|
|
|
|
Paid in kind interest |
|
|
3,134 |
|
|
|
155 |
|
Amortization of debt issuance costs |
|
|
5,017 |
|
|
|
2,223 |
|
Change in fair value of redeemable common stock warrants |
|
|
|
|
|
|
(160 |
) |
Incentive and stock-based compensation |
|
|
1,071 |
|
|
|
303 |
|
Gain on debt extinguishment |
|
|
(460 |
) |
|
|
(50,749 |
) |
Deferred income taxes |
|
|
3,487 |
|
|
|
33,818 |
|
Other gains and losses |
|
|
24 |
|
|
|
(1 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(4,348 |
) |
|
|
(7,691 |
) |
Other assets |
|
|
(1,030 |
) |
|
|
(754 |
) |
Trade accounts payable |
|
|
5,801 |
|
|
|
10,539 |
|
Accrued liabilities |
|
|
(1,209 |
) |
|
|
5,675 |
|
Interest payable |
|
|
96 |
|
|
|
(3,944 |
) |
Other liabilities |
|
|
(104 |
) |
|
|
839 |
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(3,481 |
) |
|
|
(80 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Cash paid for acquisition-related obligations |
|
|
|
|
|
|
(50 |
) |
Capital expenditures |
|
|
(773 |
) |
|
|
(1,271 |
) |
Asset sale proceeds |
|
|
11 |
|
|
|
5 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(762 |
) |
|
|
(1,316 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Sale of secured notes |
|
|
|
|
|
|
281,465 |
|
Sale of common stock warrants |
|
|
|
|
|
|
20,785 |
|
Payment of debt issue costs |
|
|
(710 |
) |
|
|
(16,710 |
) |
Repayment of secured notes |
|
|
(1,510 |
) |
|
|
(236,596 |
) |
Repurchase of Subordinated Note and related warrants |
|
|
|
|
|
|
(25,000 |
) |
Revolver borrowings |
|
|
|
|
|
|
84,200 |
|
Revolver repayments |
|
|
|
|
|
|
(84,200 |
) |
Loan to ESOP Trust |
|
|
(776 |
) |
|
|
(5,323 |
) |
ESOP loan repayment |
|
|
776 |
|
|
|
5,323 |
|
Redeemable common stock purchased from ESOP Trust |
|
|
(3,209 |
) |
|
|
(7,561 |
) |
Redeemable common stock sold to ESOP Trust |
|
|
3,624 |
|
|
|
2,128 |
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(1,805 |
) |
|
|
18,511 |
|
Net (decrease) increase in cash and cash equivalents |
|
|
(6,048 |
) |
|
|
17,115 |
|
Cash and cash equivalents at beginning of period |
|
|
26,695 |
|
|
|
11,185 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
20,647 |
|
|
$ |
28,300 |
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
28,604 |
|
|
$ |
32,759 |
|
Cash paid for taxes |
|
|
|
|
|
|
(42 |
) |
Non-cash financing activities: |
|
|
|
|
|
|
|
|
Common stock issued to ESOP Trust in satisfaction of employer contribution
liability |
|
$ |
5,150 |
|
|
$ |
5,268 |
|
See accompanying notes to condensed consolidated financial statements.
3
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(1) Description and Formation of the Business
Alion Science and Technology Corporation and its subsidiaries (collectively, the Company or
Alion) provide scientific, engineering and information technology expertise to research and develop
technological solutions for problems relating to national defense, homeland security, and energy
and environmental analysis. Alion provides services to federal government departments and agencies
and, to a lesser extent, to commercial and international customers.
Alion was established in October 2001 as a for-profit S-Corporation to purchase substantially
all of the assets and certain liabilities of IIT Research Institute (IITRI), a not-for-profit
corporation controlled by Illinois Institute of Technology (IIT). In December 2002, Alion acquired
substantially all of IITRIs assets and liabilities except for its Life Sciences Operation, for
$127.3 million. Prior to that, the Companys activities were organizational in nature.
On March 22, 2010, the Company became a C-Corporation because it no longer met the Internal
Revenue Code S-corporation requirement that it have only a single class of stock. In connection
with the sale of the Secured Note Units, Alion issued deep-in-the-money common stock warrants
considered to be a second class of stock. See Note 12.
(2) Summary of Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements include the accounts of
Alion Science and Technology Corporation (a Delaware corporation), and its wholly-owned
subsidiaries and have been prepared pursuant to the rules and regulations of the United States
Securities and Exchange Commission. Certain information and note disclosures normally included in
the annual financial statements, prepared in accordance with generally accepted accounting
principles, have been omitted pursuant to those rules and regulations, although the Company
believes that the disclosures made are adequate to make the information presented not misleading.
The statements are prepared on the accrual basis of accounting and include the accounts of Alion
and its wholly-owned subsidiaries from their date of acquisition or formation. All inter-company
accounts have been eliminated in consolidation. There were no changes to Alions subsidiaries in
the current fiscal year.
In managements opinion, the accompanying unaudited condensed consolidated financial
statements reflect all adjustments consisting of normal recurring adjustments and reclassifications
that are necessary for fair presentation of the periods presented. The results for the six months
ended March 31, 2011 are not necessarily indicative of the results to be expected for the full
fiscal year. These unaudited condensed consolidated financial statements should be read in
conjunction with the audited consolidated financial statements and the notes thereto included in
the Companys latest annual report on Form 10-K for the year ended September 30, 2010.
Fiscal, Quarter and Interim Periods
Alions fiscal year ends on September 30. The Company operates based on a three-month quarter,
four-quarter fiscal year with quarters ending December 31, March 31, June 30, and September 30.
Use of Estimates
Preparing financial statements in conformity with accounting principles generally accepted in
the United States of America requires management to make estimates and assumptions that affect
amounts reported for assets and liabilities, disclosures of contingent assets and liabilities as of
financial statement dates and amounts reported for operating results for each period presented.
Actual results are likely to differ from those estimates, but management does not believe such
differences will materially affect Alions financial position, results of operations, or cash
flows.
Reclassifications
Certain items in the condensed consolidated financial statements have been reclassified to
conform to the current presentation.
4
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Revenue Recognition
Alion derives its revenue from delivering technology services under a variety of contracts.
Some contracts provide for reimbursement of costs plus fees; others are fixed-price or
time-and-material type contracts. The Company generally recognizes revenue when a contract has been
executed, the contract price is fixed or determinable, delivery of services or products has
occurred and collectibility of the contract price is considered reasonably assured. Alion applies
the percentage of completion method in Accounting Standards Codification (ASC) 605 Revenue
Recognition to recognize revenue.
Alion recognizes revenue on cost-reimbursement contracts as it incurs costs and includes
estimated fees earned. The Company recognizes time-and-material contract revenue at negotiated,
fixed, contractually billable rates as it delivers labor hours and incurs other direct expenses.
Alion uses various performance measures under the percentage of completion method to recognize
revenue for fixed-price contracts. Estimating contract costs at completion and recognizing revenue
appropriately involve significant management estimates. Actual costs may differ from estimated
costs and affect estimated profitability and timing of revenue recognition. From time to time,
facts develop that require Alion to revise estimated total costs or expected revenue. Alion records
the cumulative effect of revised estimates in the period in which the facts requiring revised
estimates become known. Alion recognizes the full amount of anticipated losses on any type of
contract in the period in which a loss becomes known. For each of the periods presented, the
cumulative effects of revised estimates were immaterial to the Companys financial performance.
Federal government agency contracts are subject to periodic funding. A customer may fund a
contract in its entirety at inception or incrementally throughout its period of performance as
services are provided. If Alion determines contract funding is not probable, it defers revenue
recognition until realization is probable. The federal government can audit Alions contract costs
and adjust amounts through negotiation. The government considers Alion a major contractor; its
auditors maintain an office on site. The Company timely submitted incurred cost proposals for all
open years. The government has audited the Companys claimed costs through fiscal year 2004. Alion
negotiated and settled indirect rates through fiscal year 2004 with no material adverse effect on
operating results or cash flows. DCAA is currently auditing the Companys indirect cost proposals
for fiscal 2005 and 2006. Alion has recorded federal government contract revenue in amounts it
expects to realize.
Alion recognizes revenue on unpriced change orders as it incurs expenses and only to the
extent it is probable it will recover such costs. The Company recognizes revenue in excess of costs
on unpriced change orders only when management can also estimate beyond a reasonable doubt the
amount of excess and experience provides a sufficient basis for recognition. Alion recognizes
revenue on claims as expenses are incurred only to the extent it is probable that it will recover
such costs and can reliably estimate the amount it will recover.
Alion generates software-related revenue from licensing software and providing services. In
general, professional services are essential to the functionality of the solutions the Company
sells.
Income Taxes
From its inception until March 22, 2010, Alion was an S-corporation and was not subject to
federal or most state income taxes. As a pass-through entity Alions income and losses were
allocated to its tax-exempt shareholder, the Alion Science and Technology Corporation Employee
Stock Ownership, Savings and Investment Trust (the ESOP Trust). All of Alions subsidiaries were
qualified S-corporation subsidiaries or disregarded entities included in its consolidated federal
tax returns.
On March 22, 2010, Alion issued deep-in-the-money warrants deemed to constitute a second class
of stock. Because it was deemed to have two classes of stock, the Company ceased to qualify as an
S-corporation and automatically became a C-corporation subject to federal and state income taxes.
Some Alion subsidiaries also became subject to separate state income tax and reporting
requirements. From its formation, Alion Science and Technology (Canada) Corporation has been
subject to Canadian federal and provincial income taxes.
Alion accounts for income taxes by applying the provisions in currently enacted tax laws. The
Company determines deferred income taxes based on the estimated future tax effects of differences
between the financial statement and tax bases of its assets and liabilities. Deferred income tax
provisions and benefits will change as assets or liabilities change from year-to-year. In providing
for deferred taxes, Alion considers the tax regulations of the jurisdictions where it operates;
estimates of future taxable income; and available tax planning strategies. If tax regulations,
operating results or the ability to implement tax-planning strategies change, the carrying value of
deferred tax assets and liabilities may require adjustment.
5
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Alion has a history of operating losses for both tax and financial statement purposes. The
Company has recorded valuation allowances equal to deferred tax assets based on the likelihood that
it may not be able to realize the value of these assets. Alion recognizes the benefit of a tax
position only after determining that the relevant tax authority would more likely than not
sustain the Companys position following an audit. For tax positions meeting the more likely than
not threshold, the Company recognizes the largest benefit that has a greater than 50 percent
likelihood of being realized upon ultimate settlement with the relevant tax authority.
Cash and Cash Equivalents
The Company considers cash in banks, and deposits with financial institutions with maturities
of three months or less at time of purchase which it can liquidate without prior notice or penalty,
to be cash and cash equivalents.
Accounts Receivable and Billings in Excess of Revenue Earned
Accounts receivable include billed accounts receivable, amounts currently billable and revenue
in excess of billings on uncompleted contracts that represent accumulated project expenses and fees
which have not been billed or are not currently billable as of the date of the consolidated balance
sheet. Revenue in excess of billings on uncompleted contracts is stated at estimated realizable
value. Unbilled accounts receivable include revenue recognized for customer-related work performed
by Alion on new and existing contracts for which the Company had not received contracts or contract
modifications. The allowance for doubtful accounts is Alions best estimate of the amount of
probable losses in the Companys existing billed and unbilled accounts receivable. The Company
determines the allowance using specific identification and historical write-off experience based on
age of receivables. Billings in excess of revenue and advance collections from customers represent
amounts received from or billed to customers in excess of project revenue recognized to date.
Property, Plant and Equipment
Leasehold improvements, software and equipment are recorded at cost. Maintenance and repairs
that do not add significant value or significantly lengthen an assets useful life are charged to
current operations. Software and equipment are depreciated on the straight-line method over their
estimated useful lives (typically 3 years for software and 5 years for equipment). Leasehold
improvements are amortized on the straight-line method over the shorter of the assets estimated
useful life or the life of the lease. Upon sale or retirement of an asset, costs and related
accumulated depreciation are deducted from the accounts, and any gain or loss is recognized in the
consolidated statements of operations.
Goodwill
Alion assigns the purchase price it pays to acquire the stock or assets of an entity to the
net assets acquired based on the estimated fair value of the assets acquired. Goodwill is the
purchase price in excess of the estimated fair value of the tangible net assets and separately
identified intangible assets acquired. Purchase price allocations for acquisitions involve
significant estimates and management judgments may be adjusted during the purchase price allocation
period. There are no acquisitions with open measurement periods.
The Company accounts for goodwill and other intangible assets in accordance with the
provisions of ASC 350 Intangibles, Goodwill and Other Assets. Alion is required to review
goodwill at least annually for impairment or, more frequently if events or circumstances indicate
goodwill might be impaired. The Company performs its annual review at the end of each fiscal year.
Alion is required to recognize an impairment loss to the extent that its goodwill carrying amount
exceeds fair value. Evaluating any impairment to goodwill involves significant management
estimates. To date, these annual reviews have resulted in no adjustments.
The Company operates in one segment and tests goodwill at the reporting unit level.
Management has identified three reporting units for the purpose of testing goodwill for impairment.
The reporting units are based on administrative organizational structure and the availability of
discrete financial information. Each reporting unit provides a similar range of scientific,
engineering and analytical services to departments and agencies of the U.S. government and
commercial customers. The Company employs a reasonable, supportable and consistent method to
assign goodwill to reporting units expected to benefit from the synergies arising from
acquisitions. Alion determines reporting unit goodwill in a manner similar to the way it
determines goodwill in a purchase allocation by using fair value to determine reporting unit
purchase price, assets, liabilities and goodwill. Reporting unit residual fair value after this
allocation is the implied fair value of reporting unit goodwill. The Companys reporting units
remained consistent in structure for all periods presented. The Company allocated changes in
goodwill carrying value to reporting units based on acquisitions attributable to each units
current structure.
6
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The Company performs its own independent analysis to determine whether goodwill is potentially
impaired. The Company performs discounted cash flow and market-multiple-based analyses to estimate
the enterprise fair value of Alion and its reporting units and the fair value of reporting unit
goodwill in order to test goodwill for potential impairment. Management independently determines
the rates and assumptions it uses to perform its goodwill impairment analysis and assesses the
probability of future contracts and revenue to evaluate the recoverability of goodwill.
Alions cash flow analysis depends on several significant management inputs and assumptions.
Management uses observable inputs, rates and assumptions generally consistent with those used by
the independent third party to prepare the valuation report for the ESOP Trustee. Managements cash
flow analysis includes the following significant inputs and assumptions: estimated future revenue
and revenue growth; estimated future operating margins and EBITDA; observable market multiples for
comparable companies; and a discount rate consistent with a market-based weighted average cost of
capital. Management includes EBITDA in its analysis in order to use publicly available valuation
data.
In the Companys most recent impairment testing, market multiples for trailing twelve month
EBITDA for comparable companies (publicly traded professional services government contractors)
ranged from a low of 7.5 to a high of 11.1, with a median value of 8.1. Market multiples for
trailing twelve month revenue ranged from a low of 0.61 to a high of 0.76, with a median value of
0.71. Management used median market multiples and a weighted average cost of capital rate of 12.5%
derived from market-based inputs, the tax-effected interest cost of Alions outstanding debt and a
hypothetical market participant capital structure. Management estimates future years EBITDA based
on Alions historical adjusted EBITDA as a percentage of revenue. Consistent with industry norms,
Management estimated future revenue would grow 7%-10% annually. Prior year market multiples for
trailing twelve month EBITDA for comparable professional services government contractors ranged
from a low of 9.0 to a high of 12.7, with a median value of 10.4. Prior year market multiples for
trailing twelve month revenue ranged from a low of 0.76 to a high of 1.22, with a median value of
0.99. The prior year weighted average cost of capital rate was 12.5% derived from market-based
inputs, the tax-effected interest cost of Alions outstanding debt and a hypothetical market
participant capital structure. There were no changes to the methods used to evaluate goodwill in
prior periods. Changes in one or more inputs could materially alter the calculation of Alions
enterprise fair value and thus the Companys determination of whether its goodwill is potentially
impaired. A hypothetical 10% increase or decrease in the weighted average cost of capital rate at
September 30, 2010 would have produced a corresponding approximate 5% decrease or increase in
estimated enterprise value. At September 30, 2010, market-multiple based enterprise value was not
materially different from discounted cash flow enterprise value.
Management reviews Alions internally computed enterprise fair value to confirm the
reasonableness of the internal analysis and compares the results of its independent analysis with
the results of the independent third party valuation report prepared for the ESOP Trustee.
Management compares each reporting units carrying amount to its estimated fair value. If a
reporting units carrying value exceeds its estimated fair value, the Company compares the
reporting units goodwill carrying amount with the corresponding implied fair value of its
goodwill. If the carrying amount of reporting unit goodwill exceeds its fair value, the Company
recognizes an impairment loss to the extent that the carrying amount of goodwill exceeds implied
fair value.
Alion completed its most recent goodwill impairment analysis in the fourth quarter of fiscal
year 2010 and concluded no goodwill impairment existed as of September 30, 2010. The estimated
fair value of each reporting unit substantially exceeded its September 2010 carrying value. A
hypothetical 10% decrease in fair value would not have resulted in impairment to goodwill for any
reporting unit or triggered the need to perform additional step two analyses for any reporting
unit. There were no changes to goodwill in the quarter ended March 31, 2011 nor were there any
significant events in the quarter that indicated impairment to goodwill as of March 31, 2011.
Intangible Assets
Alion amortizes intangible assets as it consumes economic benefits over estimated useful
lives. As of March 31, 2011, the Company had approximately $14.2 million in net intangible assets,
primarily contracts purchased through the JJMA and Anteon contract acquisitions. Alions
intangible assets have the following estimated useful lives:
|
|
|
|
|
Purchased contracts |
|
1 13 years |
Internal use software and engineering designs |
|
2 3 years |
Non-compete agreements |
|
3 6 years |
7
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Redeemable Common Stock
There is no public market for Alions redeemable common stock and therefore no observable
price for its equity, individually or in the aggregate. The ESOP Trust holds all the Companys
outstanding common stock. Under certain circumstances, ESOP beneficiaries can require the ESOP
Trust to distribute the value of their beneficial interests. The Internal Revenue Code (IRC) and
the Employee Retirement Income Security Act (ERISA) require the Company to offer ESOP participants
who receive Alion common stock a liquidity put right. The put right requires the Company to
purchase distributed shares at any time during two put option periods at the then current fair
market value. Common stock distributed by the ESOP Trust is subject to a right of first refusal.
Prior to any subsequent transfer, the shares must first be offered to the Company and then to the
ESOP Trust. Eventual redemption of shares of Alion common stock as a result of distributions is
outside the Companys control; therefore, Alion classifies its outstanding shares of redeemable
common stock as a liability.
At each reporting date, Alion is required to increase or decrease the reported value of its
outstanding common stock to reflect its estimated redemption value. Management estimates the value
of this liability in part by considering the most recent price at which the Company was able to
sell shares to the ESOP Trust (current share price multiplied by total shares issued and
outstanding). In its fiduciary capacity the ESOP Trustee is independent of the Company and its
management. Consistent with its fiduciary responsibilities, the ESOP Trustee retains an
independent third party valuation firm to assist it in determining the fair market value (share
price) at which the ESOP Trustee may acquire or dispose of investments in Alion common stock. The
Audit and Finance Committee of Alions Board of Directors reviews the reasonableness of the
liability Management has determined is appropriate for the Company to recognize for outstanding
redeemable common stock. The Audit and Finance Committee considers various factors in its review,
including, in part, the most recent valuation report and the share price selected by the ESOP
Trustee.
Alion records changes in the reported value of its outstanding common stock through an
offsetting charge or credit to accumulated deficit. The Company recognized a $2.8 million increase
in the fair value of its redeemable common stock this quarter. The accumulated deficit at March
31, 2011 included $51.9 million for cumulative changes in the Companys share redemption liability.
Outstanding redeemable common stock had an aggregate fair value of approximately $157.3 million as
of March 31, 2011.
Concentration of Credit Risk
Alion is subject to credit risk for its cash equivalents and accounts receivable. The Company
believes the high credit quality of its cash equivalent investments limits its credit risk with
respect to such investments. Alion believes its concentration of credit risk with respect to
accounts receivable is limited as the receivables are principally due from the federal government.
Fair Value of Financial Instruments
The Company used the following methods and assumptions to estimate the fair value of each
class of financial instruments for which it is practicable to estimate fair value. For each of the
following items, the fair value is not materially different than the carrying value.
Cash, cash equivalents, accounts payable and accounts receivable. Carrying amounts approximate
fair value because of the short maturity of those instruments.
Senior long-term debt. The carrying amount of the Companys senior debt approximates fair
value, estimated based on current rates offered to the Company for debt of the same remaining
maturities, and reflects amounts Alion is contractually required to pay. Senior long-term debt
includes the Companys revolving credit agreement, its Secured Notes and its Unsecured Notes.
Redeemable Alion common stock. Management estimates the fair value price per share of Alion
common stock by considering in part the most recent price at which the Company was able to sell
shares to the ESOP Trust as well as information contained in the most recent valuation report that
an independent, third-party firm prepares for the ESOP Trustee.
Recently Issued Accounting Pronouncements
Accounting Standards Update 2010-28 (ASU 2010-28) Goodwill and Other Intangibles When to
Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying
Amounts was issued in December 2010 and
updates ASC 350 Goodwill and Other Intangibles (ASC 350). ASU 2010-28 modifies goodwill
impairment testing for reporting units with zero or negative carrying amounts.
8
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
ASU 2010-28 requires an entity to perform a step two goodwill impairment analysis for
reporting units with zero or negative carrying value as part of an annual goodwill impairment
analysis; whenever an event occurs or circumstances indicate that a reporting units fair value is
more likely than not below its carrying amount; whenever an event occurs or circumstances indicate
that a goodwill impairment exists; and upon adoption of the standard.
ASU 2010-28 is effective for fiscal years beginning on or after June 15, 2011, and can only be
applied prospectively. Any goodwill impairment recognized on adopting ASU 2010-28 is to be
recorded as a cumulative effect adjustment to retained earnings in the period of adoption. Any
goodwill impairments occurring subsequent to adoption are to be recognized in current earnings as
required by ASC 350. The Company is currently evaluating the effect, if any, that adopting ASU
2010-28 will have on Alions consolidated financial position and operating results.
(3) Employee Stock Ownership Plan (ESOP) and ESOP Trust
In December 2001, the Company adopted the Alion Science and Technology Corporation Employee
Ownership, Savings and Investment Plan (the Plan) and the ESOP Trust. The Plan, a tax qualified
retirement plan, includes ESOP and non-ESOP components. In April 2010, the Internal Revenue Service
(IRS) issued a determination letter that the ESOP Trust and the Plan, as amended and restated as of
October 1, 2006, and including amendments to the Plan executed in June 2009 and May 2010, qualify
under Sections 401(a) and 501(a) of the IRC. In August 2008, Alion amended the Trust Agreement
between the Company and the ESOP Trust. Alion believes that the Plan and the ESOP Trust have been
designed and are being operated in compliance with applicable IRC requirements.
(4) Earnings (Loss) Per Share
Basic and diluted earnings (loss) per share is computed by dividing net income (loss) by the
weighted average number of common shares outstanding excluding the impact of warrants and phantom
stock. Even after including required adjustments to the earnings per share numerator, the warrants
and phantom stock are anti-dilutive for all periods presented. The Companys 1,630,437
Subordinated Note warrants were outstanding through March 22, 2010 when they were extinguished.
Also on March 22, 2010, Alion issued 310,000 Units that include the Secured Notes and warrants to
purchase 602,614 shares of Alion common stock The Secured Note warrants have a penny per share
exercise price, are currently exercisable and expire March 15, 2017. The Secured Note warrants are
not redeemable and do not have price protection; they are classified as permanent equity.
(5) Redeemable Common Stock Owned by ESOP Trust
The ESOP Trust owns all of Alions issued and outstanding common stock, for the benefit of
current and former employee participants in the Alion KSOP. Participants and beneficiaries are
entitled to a distribution of the fair value of their vested ESOP account balance upon death,
disability, retirement or termination of employment. The Plan permits distributions to be paid
over a five year period commencing the year after a participants retirement at age 65, death or
disability. Alion can delay distributions to other terminating participants for five years before
commencing payment over a subsequent five year period.
Terminating ESOP participants can hold or immediately sell their distributed shares to the
Company. If a participant elects to hold distributed shares, the IRC and ERISA require Alion to
offer a put option to allow the recipient to sell stock to Alion at the estimated fair value share
price based on the most recent price at which the Company was able to sell shares to the ESOP Trust
($27.15 at March 31, 2011). The put right requires Alion to purchase distributed shares during two
put option periods at then-current fair market value. Consistent with its duty of independence
from Alion Management and its fiduciary responsibilities, the ESOP Trustee retains an independent
third party valuation firm to assist it in determining the fair market value (share price) at which
the Trustee may acquire or dispose of investments in Alion common stock.
The Audit and Finance Committee of Alions Board of Directors reviews the reasonableness of
the liability for outstanding redeemable common stock that Management has determined is appropriate
for the Company to recognize in its financial statements. The Audit and Finance Committee
considers various factors in its review, including in part, the valuation report and the share
price selected by the ESOP Trustee. Management considers the share price selected by the ESOP
Trustee along with other factors, in estimating Alions aggregate liability for outstanding
redeemable common stock owned by the
ESOP Trust. A limited number of participants who beneficially acquired shares of Alion common
stock on December 20, 2002, can sell such shares distributed from their accounts at the greater of
$10.00 or the current estimated fair value share price.
9
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Although the Company and the ESOP retain the right to delay distributions consistent with the
terms of the Plan, and to control the circumstances of future distributions, eventual redemption of
shares of Alion common stock is deemed to be outside the Companys control.
Alion makes 401(k) matching contributions in shares of its common stock and discretionary
profit-sharing contributions in common stock and cash. The Company matches the first 3% and
one-half of the next 2% of eligible employee salary deferrals by contributing shares of Alion
common stock to the ESOP Trust on March 31 and September 30 each year. The Company also makes a
profit sharing contribution of Alion common stock to the ESOP Trust on the same dates equal to 1%
of eligible employee compensation. Each pay period the Company makes a cash contribution to the
non-ESOP component of the KSOP equal to 1.5% of eligible employee compensation. Alion recognized
$3.3 million and $3.7 million in expense for the KSOP for the quarters ended March 31, 2011 and
2010 and $6.4 million and $7.0 million in expense for six months ended March 31, 2011 and 2010.
(6) Accounts Receivable
Accounts receivable at March 31, 2011 and September 30, 2010 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Billed receivables |
|
$ |
85,290 |
|
|
$ |
94,662 |
|
Unbilled receivables: |
|
|
|
|
|
|
|
|
Amounts currently billable |
|
|
34,728 |
|
|
|
36,021 |
|
Revenues recorded in excess of milestone billings on fixed price contracts |
|
|
2,588 |
|
|
|
2,917 |
|
Revenues recorded in excess of estimated contract value or funding |
|
|
36,779 |
|
|
|
24,952 |
|
Retainages and other amounts billable upon contract completion |
|
|
22,499 |
|
|
|
19,278 |
|
Allowance for doubtful accounts |
|
|
(3,504 |
) |
|
|
(3,798 |
) |
|
|
|
|
|
|
|
Total Accounts Receivable |
|
$ |
178,380 |
|
|
$ |
174,032 |
|
|
|
|
|
|
|
|
Revenue recorded in excess of milestone billings on fixed price contracts is not yet
contractually billable. Amounts currently billable consist principally of amounts to be billed
within the next year. Any remaining unbilled balance including retainage is billable upon contract
completion or completion of Defense Contract Audit Agency (DCAA) audits. Revenue recorded in excess
of contract value or funding is billable upon receipt of contractual amendments or other
modifications. Contract revenue recognized in excess of billings totaled approximately $96.6
million as of March 31, 2011 and included approximately $36.8 million for customer-requested work
for which the Company had not received contracts or contract modifications. In keeping with
industry practice, Alion classifies all contract-related accounts receivable as current assets
based on contractual operating cycles which frequently exceed one year. Unbilled receivables are
expected to be billed and collected within one year except for $22.5 million at March 31, 2011.
(7) Property, Plant and Equipment
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
September 30, |
|
|
|
2010 |
|
|
2010 |
|
|
|
(In thousands) |
|
Leasehold improvements |
|
$ |
10,888 |
|
|
$ |
10,862 |
|
Equipment and software |
|
|
34,226 |
|
|
|
33,693 |
|
|
|
|
|
|
|
|
Total cost |
|
|
45,114 |
|
|
|
44,555 |
|
Less: accumulated depreciation and amortization |
|
|
(35,865 |
) |
|
|
(33,757 |
) |
|
|
|
|
|
|
|
Net Property, Plant and Equipment |
|
$ |
9,249 |
|
|
$ |
10,798 |
|
|
|
|
|
|
|
|
10
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Depreciation and leasehold amortization expense for fixed assets was approximately $1.1
million and $1.4 million for the quarters ended March 31, 2011 and 2010 and $2.3 million and $2.8
million for the six months ended March 31, 2011 and 2010.
(8) Goodwill and Intangible Assets
As of March 31, 2011, Alion had approximately $399 million in goodwill. There were no changes
in the goodwill carrying amount during the current quarter.
Intangible assets consist primarily of contracts acquired through the Anteon and JJMA
transactions. The table below shows intangible assets as of March 31, 2011 and September 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
September 30, 2010 |
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Gross |
|
|
Amortization |
|
|
Net |
|
|
Gross |
|
|
Amortization |
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased contracts |
|
$ |
111,635 |
|
|
$ |
(97,628 |
) |
|
$ |
14,007 |
|
|
$ |
111,635 |
|
|
$ |
(94,228 |
) |
|
$ |
17,407 |
|
Internal use software and
engineering designs |
|
|
2,155 |
|
|
|
(1,972 |
) |
|
|
183 |
|
|
|
2,155 |
|
|
|
(1,868 |
) |
|
|
287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
113,790 |
|
|
$ |
(99,600 |
) |
|
$ |
14,190 |
|
|
$ |
113,790 |
|
|
$ |
(96,096 |
) |
|
$ |
17,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted-average remaining amortization period of intangible assets was approximately
3.5 years at March 31, 2011 and 4.0 years at September 30, 2010. Amortization expense was
approximately $1.8 million and $2.8 million for the quarters ended March 31, 2011 and 2010 and $3.5
million and $5.6 million for the six months ended March 31, 2010 and 2011. Estimated aggregate
amortization expense for the next five years and thereafter is as follows.
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
2011 (for the remainder of fiscal year) |
|
$ |
3,338 |
|
2012 |
|
|
5,766 |
|
2013 |
|
|
3,246 |
|
2014 |
|
|
879 |
|
2015 |
|
|
737 |
|
2016 |
|
|
141 |
|
Thereafter |
|
|
83 |
|
|
|
|
|
|
|
$ |
14,190 |
|
|
|
|
|
(9) Long-Term Debt
Alions current debt structure includes a $35 million revolving credit facility, $310 million
in Secured Notes and $248 million of Unsecured Notes. On March 22, 2010, the Company retired its
Term B Senior Credit Agreement, its Subordinated Note and Subordinated Note Warrants. Alion is in
compliance with each of the affirmative and negative financial and non-financial covenants in its
existing debt agreements.
Credit Agreement
In March 2010, Alion entered into an agreement for a $25.0 million senior revolving credit
facility that matures August 2014. In March 2011, Alion and its lenders amended the credit
facility agreement to increase the credit limit to $35.0 million. The Company can use the credit
facility for working capital, permitted acquisitions and general corporate purposes, including up
to $35.0 million in letters of credit and up to $5.0 million in short-term swing line loans. As of
March 31, 2011, the Company had $545 thousand in outstanding letters of credit.
The Credit Agreement is secured by a first priority security interest in all current and
future tangible and intangible property of Alion and its guarantor subsidiaries. The Companys
subsidiaries, IPS, CATI, METI, JJMA, BMH, WCI, WCGS, MA&D and Alion Canada (US) Corporation
guarantee Alions credit agreement obligations, the Secured Notes and the
Unsecured Notes. Alion and its subsidiary guarantors executed an agreement with Wilmington
Trust Company and Credit Suisse AG, Cayman Islands Branch that grants credit facility lenders a
priority payment right superior to the Secured Note lenders rights.
11
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Alion can choose either a floating Eurodollar interest rate or a floating alternate base rate
to determine credit facility interest expense. The minimum interest rate is 8.50%. The minimum
Eurodollar rate is 3.5% plus 500 basis points. The minimum alternate base rate is 4.5% plus 400
basis points.
Each quarter Alion pays a commitment fee on the prior quarters daily unused credit facility
balance at 1.75% per year. The Company paid $118 thousand and $12 thousand in commitment fees for
the quarters ended March 31, 2011 and 2010. The Company paid $230 thousand and $67 thousand in
commitment fees for its current and prior credit facilities for the six months ended March 31, 2011
and 2010.
Alion must pay letter-of-credit issuance and administrative fees, up to a 25 basis point
fronting fee and interest in arrears each quarter on all outstanding letters of credit. The
interest rate is based on the Eurodollar loan rate which was 6.0% as of March 31, 2011. Alion also
pays an annual agents fee.
The credit agreement requires Alion to achieve minimum trailing twelve month Consolidated
EBITDA levels which increase over the life of the agreement. The table below sets out the required
minimum for the period indicated:
|
|
|
|
|
Period |
|
Minimum Consolidated EBITDA |
|
June 30, 2010 through March 31, 2011 |
|
$52.5 million |
April 1, 2011 through September 30, 2011 |
|
$55.0 million |
October 1, 2011 through September 30, 2012 |
|
$60.0 million |
October 1, 2012 through September 30, 2013 |
|
$62.5 million |
October 1, 2013 through August 22, 2014 |
|
$65.0 million |
The agreement defines Consolidated EBITDA as net income or loss in accordance with GAAP, plus
the following items, without duplication, to the extent deducted from or included in net income or
loss:
|
|
|
consolidated interest expense; |
|
|
|
provision for income taxes; |
|
|
|
depreciation and amortization; |
|
|
|
cash contributed to the ESOP in respect of Alions repurchase liability; |
|
|
|
non-cash stock-based and incentive compensation expense; |
|
|
|
non-cash ESOP contributions; |
|
|
|
any extraordinary losses; and |
|
|
|
nonrecurring charges and adjustments included in ESOP valuation reports as prepared
by an independent third party. |
To the extent included in net income or loss, the following items, without duplication, are
deducted in determining Consolidated EBITDA:
|
|
|
all cash payments on account of reserves, restructuring charges or other non-cash
charges added to net income pursuant to the list above in a previous period; |
|
|
|
any extraordinary gains; and |
|
|
|
all non-cash items of income. |
Secured Notes
On March 22, 2010, Alion issued and sold $310 million of its private units (Units) to Credit
Suisse, which informed the Company it had resold most of the Units to qualified institutional
buyers. Each of the 310,000 Units sold consisted of $1,000 in face value of Alion private 12%
senior secured notes (Secured Notes) and a warrant to purchase 1.9439 shares of Alion common stock.
On September 2, 2010, Alion exchanged the private Secured Notes for publicly tradable Secured
Notes with the same terms.
12
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The Secured Notes are secured by a first priority security interest in all current and future
tangible and intangible property of Alion and its guarantor subsidiaries. The Secured Notes are
senior obligations of Alion and rank pari passu in right of payment with existing and future senior
debt, except to the extent Credit Agreement lenders have a super priority right of payment with
respect to the underlying collateral.
The Secured Notes bear interest at 12% per year; 10% is payable in cash and 2% increases the
Secured Note principal (PIK Interest). Interest is payable semi-annually in arrears on May 1 and
November 1. Alion pays interest to holders of record as of the immediately preceding April 15 and
October 15. The Company must pay interest on overdue principal or interest at 13% per annum to the
extent lawful. The Secured Notes mature November 1, 2014.
Unsecured Notes
On February 8, 2007, Alion issued and sold $250.0 million of private 10.25% unsecured notes
due February 1, 2015 (Unsecured Notes) to Credit Suisse, which informed the Company it had resold
most of the notes to qualified institutional buyers. On June 20, 2007, Alion exchanged the private
Unsecured Notes for publicly tradable Unsecured Notes with the same terms. IPS, CATI, METI, JJMA,
BMH, WCI, WCGS, MA&D and Alion Canada (US) Corporation guarantee the Unsecured Notes.
The Unsecured Notes bear interest at 10.25% per year, payable semi-annually in arrears on
February 1 and August 1. Alion pays interest to holders of record as of the immediately preceding
January 15 and July 15. The Company must pay interest on overdue principal or interest at 11.25%
per annum to the extent lawful.
Retired Term B Senior Credit Agreement
In August 2004, Alion entered into the Term B Senior Credit Agreement with a syndicate of
financial institutions. The Company borrowed and re-paid various sums over the life of the loan.
As of March 22, 2010, the Term B Senior Credit Agreement consisted of a $236.0 million senior term
loan, a $25.0 million senior revolving credit facility with no balance actually drawn, and
approximately $4.0 million in accrued interest payable. On March 22, 2010, the Company retired all
Term B Senior Credit Agreement interest and principal with proceeds from issuing the Secured Notes
and warrants. Alion recognized a $6.9 million loss on extinguishing the Term B loans.
As a cost of the consents and waivers the Company obtained from its lenders in September and
December 2009, the annual interest rate on the outstanding Term B loan balances increased by 100
basis points on February 1, 2010 and the Company paid the Term B lenders a 100 basis point penalty
on March 1, 2010. Management had originally expected to close a re-financing transaction prior to
the penalty payment due date and therefore the Company only recorded penalty-related interest when
paid.
Retired Subordinated Note
In December 2002, Alion issued a $39.9 million Subordinated Note to IITRI as part of the
purchase price for substantially all of IITRIs assets. In July 2004, IIT acquired the
Subordinated Note and related warrant agreement from IITRI. Over the life of the Subordinated Note,
IIT and Alion amended its terms to adjust interest accrual rates, timing and payments and to revise
the loan amortization schedule. Beginning December 2008, interest was payable at 10% for PIK notes
and 6% in cash with all notes due August 2013. PIK notes deferred most Subordinated Note interest
until maturity.
On December 21, 2009, IIT agreed to sell Alion the Subordinated Note and related warrants for
$25 million and to defer Alions January 2010 interest payment to April 2010. On March 22, 2010,
the Company retired the Subordinated Note and related warrants for $25 million using proceeds from
issuing the Secured Notes and Secured Note warrants. Alion recognized a $57.6 million gain on
retiring the Subordinated Note and warrants. The Subordinated Note had an aggregate carrying value
of $50.0 million ($60.1 million of principal, PIK and accrued interest net of $10.1 million in
unamortized debt issue and loan modification costs). The warrants had an estimated fair value of
$32.6 million. The Company was not required to make the deferred January interest payment and
de-recognized the related interest expense.
13
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Interest Payable
Interest Payable consisted of the following balances:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Unsecured Notes |
|
$ |
4,239 |
|
|
$ |
4,271 |
|
Secured Notes |
|
|
13,074 |
|
|
|
12,946 |
|
|
|
|
|
|
|
|
Total |
|
$ |
17,313 |
|
|
$ |
17,217 |
|
|
|
|
|
|
|
|
As of March 31, 2011, Alion must make the following principal repayments (at face amount
before debt discount) for its outstanding debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year: |
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured Notes and PIK Interest(1) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
339,788 |
|
|
$ |
339,788 |
|
Unsecured Notes(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
248,000 |
|
|
|
248,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Principal Payments |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
587,788 |
|
|
$ |
587,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
|
The Secured Notes due in 2015 include $310 million of debt issued in March 2010 and an
estimated $29.8 million in PIK interest added to principal over the life of the notes. As
of March 31, 2011, the $283.4 million carrying value on the face of the balance sheet
included $310 million in principal, $6.4 million in accrued PIK interest and is net of
$33.0 million in aggregate unamortized debt issue costs. Initial debt issue costs consist
of $7.7 million in original issue discount, $13.5 million in third-party costs and $20.8
million for the initial fair value of the new Secured Note warrants. |
|
2. |
|
The Unsecured Notes on the face of the balance sheet include $248 million in principal
and $3.4 million in unamortized debt issue costs as of March 31, 2011 (initially $7.1
million). |
(10) Fair Value Measurement
The Company adopted ASC 820 Fair Value Measurements and Disclosures in fiscal year 2010 for
all nonfinancial assets and liabilities recognized or disclosed at fair value in the financial
statements on a nonrecurring basis. Adopting ASC 820 for items such as goodwill and long lived
assets measured at fair value if impaired, did not materially affect the Companys consolidated
financial position or operating results. As of March 31, 2011, the Company has no assets or
liabilities it is required to measure at fair value on a recurring basis.
ASC 820 defines fair value as the price that would be received to sell an asset or paid to
transfer a liability (an exit price) in an orderly transaction between market participants at the
measurement date. It establishes a fair value hierarchy and a framework which requires categorizing
assets and liabilities into one of three levels based on the assumptions (inputs) used in valuing
the asset or liability. Level 1 provides the most reliable measure of fair value, while Level 3
generally requires significant management judgment. Level 1 inputs are unadjusted, quoted market
prices in active markets for identical assets or liabilities. Level 2 inputs are observable inputs
other than quoted prices included in Level 1, such as quoted prices for similar assets or
liabilities in active markets or quoted prices for identical assets or liabilities in inactive
markets. Level 3 inputs include unobservable inputs that are supported by little, infrequent, or no
market activity and reflect managements own assumptions about inputs used in pricing the asset or
liability. The Company uses the following valuation techniques to measure fair value.
Level 1 primarily consists of financial instruments, such as overnight bank re-purchase
agreements or money market mutual funds whose value is based on quoted market prices published by a
financial institution, an exchange fund, exchange-traded instruments and listed equities.
Level 2 assets include U.S. Government and agency securities whose valuations are based on
market prices from a variety of industry-standard data providers or pricing that considers various
assumptions, including time value, yield curve, volatility factors, credit spreads, default rates,
loss severity, current market and contractual prices for the underlying instruments, and broker and
dealer quotes. All are observable in the market or can be derived principally from or corroborated
by observable market data for which the Company can obtain independent external valuation
information.
14
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Level 3 consists of unobservable inputs. The Companys former Subordinated Note warrants were
classified as Level 3 liabilities. Assets and liabilities are considered Level 3 when their fair
value inputs are unobservable or not available, including situations involving limited market
activity, where a fair value determination requires significant judgment or estimation.
On March 22, 2010, Alion measured the fair value of the Secured Note warrants at issuance
based on the $34.50 underlying estimated fair value of a share of Alion common stock as of
September 30, 2009, the then most-recent valuation selected by the ESOP Trustee and presented to
the Board of Directors; a 3.39% risk-free U.S. Treasury interest rate for a comparable seven-year
investment period and a 36% equity volatility factor based on the historical volatility of the
common stock of publicly-traded companies considered to be comparable to Alion. The Secured Note
warrants are classified as permanent equity and are carried at their historical date-of-issue fair
value. As permanent equity, the value of the Secured Note warrants is not re-measured at future
reporting dates.
Alion froze the estimated fair value of its to-be retired Subordinated Note Warrants at their
reported value as of December 2009 when IIT agreed to sell the Subordinated Note and Warrants to
Alion. On March 22, 2010, the Company de-recognized its December 2009 Subordinated Note Warrant
liability when it re-purchased the Subordinated Note and related Warrants from IIT. The following
table provides a summary of the changes in fair value of the now-retired Subordinated Note Warrants
which were measured at fair value on a recurring basis using Level 3 inputs. The Company had no
other assets or liabilities it was required to measure at fair value on a recurring basis.
|
|
|
|
|
|
|
|
|
|
|
As of March 31 |
|
|
|
2011 |
|
|
2010 |
|
|
|
Redeemable Common Stock |
|
|
|
Warrants |
|
Balance, beginning of period |
|
$ |
|
|
|
$ |
(32,557 |
) |
Total realized and unrealized gains and
(losses) |
|
|
|
|
|
|
14,724 |
|
Included in interest expense |
|
|
|
|
|
|
(160 |
) |
Issuances and settlements |
|
|
|
|
|
|
17,993 |
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The Companys investment in VectorCommand is tested annually for impairment and is not
adjusted to market value at the end of each reporting period. Fair value would only be determined
on a nonrecurring basis if this investment were deemed to be other-than-temporarily impaired. The
Company has not recorded any other-than-temporary impairments to its VectorCommand investment this
period.
(11) Redeemable Common Stock Warrants
Alion used an option pricing model to estimate the fair value of its now-retired redeemable
common stock warrants. Management considered the share price selected by the ESOP Trustee along
with other factors, to assist in estimating the Companys aggregate liability for outstanding
redeemable common stock warrants. The Audit and Finance Committee of Alions Board of Directors
reviewed the reasonableness of the warrant liability Management determined was appropriate for the
Company to recognize. The Audit and Finance Committee considered various factors in its review,
including risk free interest rates, volatility of the common stock of comparable publicly traded
companies, and in part, the valuation report prepared for and the share price selected by the ESOP
Trustee.
In December 2002, the Company issued 1,080,437 detachable, redeemable common stock warrants at
an exercise price of $10.00 per share. Alion issued the warrants to IITRI in connection with the
Subordinated Note. The Company recognized approximately $7.1 million for the initial fair value of
the warrants as original issue debt discount to the $39.9 million face value of the Subordinated
Note. The Subordinated Note warrants were originally exercisable until December 2010. In June
2004, IITRI transferred the warrants to IIT.
15
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In August 2008, Alion issued an additional 550,000 redeemable common stock warrants at an
exercise price of $36.95 per share. The Company issued the second set of warrants to IIT in
connection with amending the Subordinated Note. The
Company recognized approximately $10.3 million in debt issue costs for the fair value of the August
2008 warrants and the amendment to the December 2002 warrants. Both sets of warrants were
exercisable at the current fair value per share of Alion common stock, less the exercise price. On
March 22, 2010, the Company retired the Subordinated Note and the related warrants for the
aggregate price of $25 million.
In accordance with ASC 815 Derivatives, Alion classified the Subordinated Note warrants as
debt instruments indexed to and potentially settled in the Companys own stock and not as equity.
(12) Secured Note Common Stock Warrants
On March 22, 2010, Alion issued 310,000 Units. Each Unit consisted of $1,000 of Secured Note
face value and a warrant to purchase 1.9439 shares of Alion common stock. The Secured Note
warrants entitle holders to purchase a total of 602,614 shares of Alion common stock. Each Secured
Note warrant has an exercise price of a penny per share; the Secured Note warrants are not
redeemable for cash.
The Company registered the Secured Notes, but was not required to register the warrants. The
Units separated into Secured Notes and warrants on June 22, 2010. Each warrant became exercisable
March 22, 2011, and expires March 15, 2017.
The Secured Note warrants had an initial fair value of approximately $20.8 million based on
Alions former share price of $34.50. Alion recognized the value of the warrants as part of the
debt issue costs for the Secured Notes and recorded a corresponding credit to equity. The Company
accounts for the Secured Note warrants as equity and reassesses this classification each reporting
period. The Company identified no required changes in accounting treatment as of March 31, 2011.
(13) Leases
Future minimum lease payments under non-cancelable operating leases for buildings, equipment
and automobiles at March 31, 2011 are set out below. Alion has subleased some excess capacity to
subtenants under non-cancelable operating leases.
|
|
|
|
|
Lease Payments for Fiscal Years Ending |
|
(In thousands) |
|
2011 (for the remainder of fiscal year) |
|
$ |
13,886 |
|
2012 |
|
|
25,643 |
|
2013 |
|
|
23,893 |
|
2014 |
|
|
22,723 |
|
2015 |
|
|
22,674 |
|
2016 |
|
|
19,185 |
|
And thereafter |
|
|
32,282 |
|
|
|
|
|
Gross lease payments |
|
$ |
160,286 |
|
Less: non-cancelable subtenant receipts |
|
|
(1,652 |
) |
|
|
|
|
Net lease payments |
|
$ |
158,634 |
|
|
|
|
|
Composition of Total Rent Expense
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Minimum rentals |
|
$ |
11,055 |
|
|
$ |
11,649 |
|
Less: Sublease rental income |
|
|
(956 |
) |
|
|
(958 |
) |
|
|
|
|
|
|
|
Total rent expense, net |
|
$ |
10,099 |
|
|
$ |
10,691 |
|
|
|
|
|
|
|
|
16
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(14) Long Term Incentive Compensation Plan
Alion adopted a long-term cash incentive compensation plan for certain executives in December
2008. Individual grants contain specific financial and performance goals and vest over varying
periods. Some grants are for a fixed amount;
others provide a range of values from a minimum of 50% to a maximum of 150% of initial grant value.
The Company periodically evaluates the probability that individuals will achieve stated financial
and performance goals.
Alion recognizes long term incentive compensation expense based on outstanding grants stated
values, estimated probability of achieving stated goals and estimated probable future grant values.
The Company recognized $94 thousand and $925 thousand in incentive compensation expense for the
three and six months ended March 31, 2011. Alion recognized $565 thousand and $1.2 million in
incentive compensation expense for the three and six month periods ended March 31, 2010.
(15) Stock Based Compensation
SAR Plan
Alions Stock Appreciation Rights Plan adopted in 2004 expires in 2014. The chief executive
officer may award SARs as he deems appropriate. Awards vest ratably over four years with payment
following the grant date fifth anniversary. Grants with no intrinsic value expire on their
year-five payment date. The plan permits accelerated vesting in the event of death, disability or
a change in control of the Company. Approximately 887 thousand SARs were outstanding at March 31,
2011, at a weighted average grant date fair value of $34.34 per share. Few outstanding SARs have
any intrinsic value. For the quarter ended March 31, 2011 the Company recognized compensation
expense of $109 thousand and for the quarter ended March 31, 2010, the Company recognized a credit
to compensation expense of $893 thousand. For the six months ended March 31, 2011 the Company
recognized compensation expense of $142 thousand and for the six months ended 2010 the Company
recognized a credit to compensation expense of $879 thousand.
Phantom Stock Plans
Alion formerly maintained Executive and Director Phantom Stock Plans which permitted the
Company to issue up to 2 million phantom shares that conveyed no voting or other common stock
ownership rights. One grant worth approximately $133 thousand remains outstanding. Alion recognized
no expense and $26 thousand in compensation expense for the quarters ended March 31, 2011 and 2010.
Compensation expense was $4 and $8 thousand for the six months ended March 31, 2011 and 2010.
The Company uses a Black-Scholes-Merton option pricing model based on the fair market value of
a share of its common stock to recognize stock based compensation expense. There is no
established public trading market for Alions common stock. The ESOP Trust owns all outstanding
common stock. Alion does not expect to pay any dividends on its common stock and intends to retain
future earnings, if any, to use in operating its business.
(16) Segment Information and Customer Concentration
Alion operates in a single segment, delivering a broad array of scientific, engineering and
information technology expertise to research and develop technological solutions for problems
relating to national defense, homeland security, and energy and environmental analysis. The
Company provides services to federal government departments and agencies and some commercial and
international customers. Federal government customers typically exercise independent contracting
authority. Federal agency and department offices or divisions may use Alions services as separate
customers directly, or through a prime contractor, as long as they have independent decision-making
and contracting authority in their organization.
Federal government agency prime contract receivables were approximately $117.6 million (65%),
and $114.8 million (65%) of aggregate contract receivables as of March 31, 2011 and September 30,
2010. Federal government prime and subcontract revenue was approximately 97.3% and 97.2%, of total
contract revenue for the six months ended March 31, 2011 and 2010.
(17) Income Taxes
Deferred Taxes
Alion is subject to income taxes in the U.S., various states and Canada. Tax statutes and
regulations within each jurisdiction are subject to interpretation requiring management to apply
significant judgment. Alion recorded $1.7 million in deferred tax expense and liabilities related
to tax-basis goodwill amortization this quarter and $3.5 million in deferred tax expense for the
year.
17
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The Company expects to be able to use existing and anticipated net operating losses (NOL) to
offset taxes that may become due in the future if Alion has future taxable income. Even though
Alion recorded a full valuation allowance for all deferred tax assets, the Company does not expect
to pay any income taxes for the foreseeable future. Alions ability to utilize NOL tax benefits
will depend upon how much future taxable income it has and may be limited under certain
circumstances. Alion does not have any NOL tax benefits it can carry back to prior years.
Alions effective tax rate for the six months ended March 31, 2011 was -20.1%. As of March
31, 2011 and September 30, 2010 the net deferred tax liability was:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
September 30, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
Current deferred tax asset |
|
$ |
9,327 |
|
|
$ |
11,175 |
|
Noncurrent deferred tax asset |
|
|
37,845 |
|
|
|
25,754 |
|
Valuation allowance |
|
|
(47,172 |
) |
|
|
(36,929 |
) |
Noncurrent deferred tax liability |
|
|
(40,694 |
) |
|
|
(37,207 |
) |
Net deferred tax liability |
|
$ |
(40,694 |
) |
|
$ |
(37,207 |
) |
Tax Uncertainties
Based on the latest available information, Alion periodically assesses its liabilities and
contingencies for all periods open to examination by tax authorities. Where management believes
there is more than a 50 percent chance the Companys tax position will not be sustained, Alion
records its best estimate of the resulting tax liability, including interest. Any interest or
penalties related to income taxes are reported separately from income tax expense. The Company has
recorded liabilities for tax uncertainties for all years that remain open to review.
Alion may become subject to federal or state income tax examination for tax years ended
September 2007 and forward. Alions former status as a pass-through entity owned by a tax-exempt
trust makes an examination unlikely and the possibility of an adverse determination remote. The
Company does not expect resolution of tax matters for any open years to materially affect operating
results, financial condition, cash flows or its effective tax rate.
(18) Debt Extinguishment
On March 22, 2010, Alion sold $310 million in Secured Note Units. The Company used some of
the proceeds to pay outstanding interest and principal on its formerly outstanding Term B Senior
Credit Agreement and to retire its Subordinated Note and related redeemable common stock warrants
at a discount. Alion recognized a net gain of $50.7 million on extinguishing its Term B and
subordinated debt. The Company expensed $16.9 million in unamortized debt issue costs; recognized
a $53.1 million gain on retiring the Subordinated Note; and recognized a $14.6 million gain on
retiring redeemable common stock warrants.
On November 9, 2010, Alion re-purchased $2.0 million of its Senior Unsecured Notes at
approximately 25% less than face value and recognized a $460 thousand gain on the transaction.
(19) Commitments and Contingencies
Earn-Out and Hold-Back Commitments
The Company has a maximum remaining $100 thousand earn-out commitment that expires in July
2011 for its LogConGroup acquisition.
18
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Legal Proceedings
On February 16, 2011, a Louisiana civil court entered a $1.9 million judgment against the
Company for a workplace-related injury claim. The case was defended by Alions insurer which has
appealed the judgment. The Company recognized a liability for the $500 thousand policy deductible
which is the limit of Alions judgment-related exposure in this case.
Alion is involved in various other claims and legal actions arising in the ordinary course of
business. Management believes ultimate disposition of these matters will not materially affect the
Companys business, financial position, operating results or ability to meet its financial
obligations.
Government Audits
Alions cost reimbursement federal government contract revenue and expense is subject to DCAA
audit and possible adjustment. Alion is a major federal government contractor. DCAA maintains an
on site office to perform various audits. DCAA has audited Alions federal government contract
costs through 2004. The Company has settled claims through 2004. Alion records federal government
contract revenue at the amounts it expects to realize on final settlement.
(20) Guarantor/Non-guarantor Condensed Consolidated Financial Information
Certain of Alions wholly-owned domestic subsidiaries have jointly, severally, fully and
unconditionally guaranteed both the Secured Notes and the Unsecured Notes which are general
obligations of the Company. In March 2010, the Unsecured Note Indenture was amended to
include as Unsecured Note guarantors all subsidiaries serving as Secured Note guarantors.
The following information presents condensed consolidating balance sheets as of March 31, 2011
and September 30, 2010, condensed consolidating statements of operations for the quarters and six
months ended March 31, 2011 and 2010; and condensed consolidating statements of cash flows for the
six months ended March 31, 2011 and 2010 of the parent company issuer, the guarantor subsidiaries
and the non-guarantor subsidiaries. Investments include investments in subsidiaries held by the
parent company issuer presented using the equity method of accounting.
19
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidating Balance Sheet as of March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Companies |
|
|
Companies |
|
|
Eliminations |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
20,699 |
|
|
$ |
(69 |
) |
|
$ |
17 |
|
|
$ |
|
|
|
$ |
20,647 |
|
Accounts receivable, net |
|
|
175,154 |
|
|
|
2,935 |
|
|
|
291 |
|
|
|
|
|
|
|
178,380 |
|
Prepaid expenses and other current
assets |
|
|
6,501 |
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
6,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
202,354 |
|
|
|
2,928 |
|
|
|
308 |
|
|
|
|
|
|
|
205,590 |
|
Property, plant and equipment, net |
|
|
9,204 |
|
|
|
36 |
|
|
|
9 |
|
|
|
|
|
|
|
9,249 |
|
Intangible assets, net |
|
|
14,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,190 |
|
Goodwill |
|
|
398,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
398,921 |
|
Investment in subsidiaries |
|
|
21,168 |
|
|
|
|
|
|
|
|
|
|
|
(21,168 |
) |
|
|
|
|
Intercompany receivables |
|
|
1,321 |
|
|
|
20,653 |
|
|
|
|
|
|
|
(21,974 |
) |
|
|
|
|
Other assets |
|
|
11,268 |
|
|
|
14 |
|
|
|
3 |
|
|
|
|
|
|
|
11,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
658,426 |
|
|
$ |
23,631 |
|
|
$ |
320 |
|
|
$ |
(43,142 |
) |
|
$ |
639,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payable |
|
|
17,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,313 |
|
Trade accounts payable |
|
|
49,978 |
|
|
|
308 |
|
|
|
1 |
|
|
|
|
|
|
|
50,287 |
|
Accrued liabilities |
|
|
41,694 |
|
|
|
171 |
|
|
|
52 |
|
|
|
|
|
|
|
41,917 |
|
Accrued payroll and related liabilities |
|
|
34,925 |
|
|
|
857 |
|
|
|
45 |
|
|
|
|
|
|
|
35,827 |
|
Billings in excess of revenue earned |
|
|
2,599 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
2,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
146,509 |
|
|
|
1,341 |
|
|
|
98 |
|
|
|
|
|
|
|
147,948 |
|
Intercompany payables |
|
|
20,653 |
|
|
|
|
|
|
|
1,321 |
|
|
|
(21,974 |
) |
|
|
|
|
Senior secured notes |
|
|
283,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
283,387 |
|
Senior unsecured notes |
|
|
244,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
244,593 |
|
Accrued compensation and benefits,
excluding current portion |
|
|
6,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,538 |
|
Non-current portion of lease obligations |
|
|
8,052 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
8,074 |
|
Deferred income taxes |
|
|
40,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,694 |
|
Redeemable common stock |
|
|
157,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157,263 |
|
Common stock warrants |
|
|
20,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,785 |
|
Common stock of subsidiaries |
|
|
|
|
|
|
2,801 |
|
|
|
|
|
|
|
(2,801 |
) |
|
|
|
|
Accumulated other comprehensive loss |
|
|
(177 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(177 |
) |
Accumulated deficit |
|
|
(269,871 |
) |
|
|
19,467 |
|
|
|
(1,099 |
) |
|
|
(18,367 |
) |
|
|
(269,870 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities, redeemable common
stock and accumulated deficit |
|
$ |
658,426 |
|
|
$ |
23,631 |
|
|
$ |
320 |
|
|
$ |
(43,142 |
) |
|
$ |
639,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidating Balance Sheet as of September 30, 2010
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Companies |
|
|
Companies |
|
|
Eliminations |
|
|
Consolidated |
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
26,770 |
|
|
$ |
(75 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
26,695 |
|
Accounts receivable, net |
|
|
170,676 |
|
|
|
3,312 |
|
|
|
44 |
|
|
|
|
|
|
|
174,032 |
|
Receivable due from ESOP Trust |
|
|
1,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,896 |
|
Prepaid expenses and other current
assets |
|
|
5,112 |
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
5,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
204,454 |
|
|
|
3,284 |
|
|
|
44 |
|
|
|
|
|
|
|
207,782 |
|
Property, plant and equipment, net |
|
|
10,755 |
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
10,798 |
|
Intangible assets, net |
|
|
17,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,694 |
|
Goodwill |
|
|
398,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
398,921 |
|
Investment in subsidiaries |
|
|
18,844 |
|
|
|
|
|
|
|
|
|
|
|
(18,844 |
) |
|
|
|
|
Intercompany receivables |
|
|
1,054 |
|
|
|
18,235 |
|
|
|
|
|
|
|
(19,289 |
) |
|
|
|
|
Other assets |
|
|
11,091 |
|
|
|
13 |
|
|
|
3 |
|
|
|
|
|
|
|
11,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
662,813 |
|
|
$ |
21,575 |
|
|
$ |
47 |
|
|
$ |
(38,133 |
) |
|
$ |
646,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payable |
|
$ |
17,217 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
17,217 |
|
Trade accounts payable |
|
|
44,065 |
|
|
|
421 |
|
|
|
|
|
|
|
|
|
|
|
44,486 |
|
Accrued liabilities |
|
|
42,865 |
|
|
|
271 |
|
|
|
9 |
|
|
|
|
|
|
|
43,145 |
|
Accrued payroll and related liabilities |
|
|
39,277 |
|
|
|
924 |
|
|
|
20 |
|
|
|
|
|
|
|
40,221 |
|
Billings in excess of revenue earned |
|
|
2,882 |
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
2,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
146,306 |
|
|
|
1,651 |
|
|
|
29 |
|
|
|
|
|
|
|
147,986 |
|
Intercompany payables |
|
|
18,236 |
|
|
|
|
|
|
|
1,053 |
|
|
|
(19,289 |
) |
|
|
|
|
Senior secured notes |
|
|
275,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
275,831 |
|
Senior unsecured notes |
|
|
246,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
246,126 |
|
Accrued compensation and benefits,
excluding current portion |
|
|
6,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,174 |
|
Non-current portion of lease obligations |
|
|
7,805 |
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
7,848 |
|
Deferred income taxes |
|
|
37,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,207 |
|
Redeemable common stock |
|
|
150,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,792 |
|
Common stock of subsidiaries |
|
|
|
|
|
|
2,801 |
|
|
|
|
|
|
|
(2,801 |
) |
|
|
|
|
Common stock warrants |
|
|
20,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,785 |
|
Accumulated other comprehensive loss |
|
|
(177 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(177 |
) |
Accumulated deficit |
|
|
(246,272 |
) |
|
|
17,080 |
|
|
|
(1,035 |
) |
|
|
(16,043 |
) |
|
|
(246,270 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities, redeemable common
stock and accumulated deficit |
|
$ |
662,813 |
|
|
$ |
21,575 |
|
|
$ |
47 |
|
|
$ |
(38,133 |
) |
|
$ |
646,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidating Statement of Operations for the Three Months Ended March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Companies |
|
|
Companies |
|
|
Eliminations |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Contract revenue |
|
$ |
198,155 |
|
|
|
4,157 |
|
|
|
239 |
|
|
|
|
|
|
$ |
202,551 |
|
Direct contract expense |
|
|
152,505 |
|
|
|
2,337 |
|
|
|
160 |
|
|
|
|
|
|
|
155,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
45,650 |
|
|
|
1,820 |
|
|
|
79 |
|
|
|
|
|
|
|
47,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect contract expense |
|
|
10,028 |
|
|
|
674 |
|
|
|
19 |
|
|
|
|
|
|
|
10,721 |
|
General and administrative |
|
|
15,585 |
|
|
|
132 |
|
|
|
65 |
|
|
|
|
|
|
|
15,782 |
|
Rental and occupancy expense |
|
|
7,681 |
|
|
|
106 |
|
|
|
12 |
|
|
|
|
|
|
|
7,799 |
|
Depreciation and amortization |
|
|
2,810 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
2,814 |
|
Loss on sale of subsidiary |
|
|
(148 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(148 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
35,956 |
|
|
|
916 |
|
|
|
96 |
|
|
|
|
|
|
|
36,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
9,694 |
|
|
|
904 |
|
|
|
(17 |
) |
|
|
|
|
|
|
10,581 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
Interest expense |
|
|
(18,418 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,418 |
) |
Other |
|
|
(224 |
) |
|
|
127 |
|
|
|
|
|
|
|
|
|
|
|
(97 |
) |
Equity in net income (loss)
of subsidiaries |
|
|
1,014 |
|
|
|
|
|
|
|
|
|
|
|
(1,014 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses |
|
|
(17,618 |
) |
|
|
127 |
|
|
|
|
|
|
|
(1,014 |
) |
|
|
(18,505 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before taxes |
|
|
(7,924 |
) |
|
|
1,031 |
|
|
|
(17 |
) |
|
|
(1,014 |
) |
|
|
(7,924 |
) |
Income tax expense |
|
|
(1,743 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,743 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(9,667 |
) |
|
|
1,031 |
|
|
|
(17 |
) |
|
|
(1,014 |
) |
|
$ |
(9,667 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidating Statement of Operations for the Three Months Ended March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Companies |
|
|
Companies |
|
|
Eliminations |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Contract revenue |
|
$ |
195,192 |
|
|
$ |
8,322 |
|
|
$ |
32 |
|
|
$ |
|
|
|
$ |
203,546 |
|
Direct contract expense |
|
|
150,349 |
|
|
|
5,680 |
|
|
|
20 |
|
|
|
|
|
|
|
156,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
44,843 |
|
|
|
2,642 |
|
|
|
12 |
|
|
|
|
|
|
|
47,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect contract expense |
|
|
9,023 |
|
|
|
949 |
|
|
|
10 |
|
|
|
|
|
|
|
9,982 |
|
General and administrative |
|
|
18,481 |
|
|
|
204 |
|
|
|
90 |
|
|
|
|
|
|
|
18,775 |
|
Rental and occupancy expense |
|
|
8,138 |
|
|
|
149 |
|
|
|
11 |
|
|
|
|
|
|
|
8,298 |
|
Depreciation and amortization |
|
|
4,199 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
4,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
39,841 |
|
|
|
1,315 |
|
|
|
111 |
|
|
|
|
|
|
|
41,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
5,002 |
|
|
|
1,327 |
|
|
|
(99 |
) |
|
|
|
|
|
|
6,230 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
|
Interest expense |
|
|
(14,097 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,097 |
) |
Other |
|
|
8 |
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
87 |
|
Gain on debt extinguishment |
|
|
50,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,749 |
|
Equity in net income of
subsidiaries |
|
|
1,309 |
|
|
|
|
|
|
|
|
|
|
|
(1,309 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses |
|
|
37,981 |
|
|
|
79 |
|
|
|
|
|
|
|
(1,309 |
) |
|
|
36,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before taxes |
|
|
42,983 |
|
|
|
1,406 |
|
|
|
(99 |
) |
|
|
(1,309 |
) |
|
|
42,981 |
|
Income tax (expense) benefit |
|
|
(33,818 |
) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
(33,816 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
9,165 |
|
|
$ |
1,408 |
|
|
$ |
(99 |
) |
|
$ |
(1,309 |
) |
|
$ |
9,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidating Statement of Operations for the Six Months Ended March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Companies |
|
|
Companies |
|
|
Eliminations |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Contract revenue |
|
$ |
393,916 |
|
|
$ |
8,973 |
|
|
$ |
430 |
|
|
$ |
|
|
|
$ |
403,319 |
|
Direct contract expense |
|
|
305,096 |
|
|
|
5,126 |
|
|
|
294 |
|
|
|
|
|
|
|
310,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
88,820 |
|
|
|
3,847 |
|
|
|
136 |
|
|
|
|
|
|
|
92,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect contract expense |
|
|
19,051 |
|
|
|
1,284 |
|
|
|
20 |
|
|
|
|
|
|
|
20,355 |
|
General and administrative |
|
|
31,715 |
|
|
|
215 |
|
|
|
155 |
|
|
|
|
|
|
|
32,085 |
|
Rental and occupancy expense |
|
|
15,308 |
|
|
|
197 |
|
|
|
24 |
|
|
|
|
|
|
|
15,529 |
|
Depreciation and amortization |
|
|
5,797 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
5,804 |
|
Loss on sale of subsidiary |
|
|
(148 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(148 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
71,723 |
|
|
|
1,703 |
|
|
|
199 |
|
|
|
|
|
|
|
73,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
17,097 |
|
|
|
2,144 |
|
|
|
(63 |
) |
|
|
|
|
|
|
19,178 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 |
|
Interest expense |
|
|
(36,822 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36,822 |
) |
Other |
|
|
(400 |
) |
|
|
242 |
|
|
|
|
|
|
|
|
|
|
|
(158 |
) |
Gain on debt extinguishment |
|
|
460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
460 |
|
Equity in net income of
subsidiaries |
|
|
2,323 |
|
|
|
|
|
|
|
|
|
|
|
(2,323 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses |
|
|
(34,409 |
) |
|
|
242 |
|
|
|
|
|
|
|
(2,323 |
) |
|
|
(36,490 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before taxes |
|
|
(17,312 |
) |
|
|
2,386 |
|
|
|
(63 |
) |
|
|
(2,323 |
) |
|
|
(17,312 |
) |
Income tax expense |
|
|
(3,487 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,487 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(20,799 |
) |
|
$ |
2,386 |
|
|
$ |
(63 |
) |
|
$ |
(2,323 |
) |
|
$ |
(20,799 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidating Statement of Operations for the Six Months Ended March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Companies |
|
|
Companies |
|
|
Eliminations |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Contract revenue |
|
$ |
392,466 |
|
|
|
16,748 |
|
|
|
70 |
|
|
|
|
|
|
$ |
409,284 |
|
Direct contract expense |
|
|
303,814 |
|
|
|
11,186 |
|
|
|
45 |
|
|
|
|
|
|
|
315,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
88,652 |
|
|
|
5,562 |
|
|
|
25 |
|
|
|
|
|
|
|
94,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect contract expense |
|
|
17,394 |
|
|
|
1,856 |
|
|
|
18 |
|
|
|
|
|
|
|
19,268 |
|
General and administrative |
|
|
34,519 |
|
|
|
369 |
|
|
|
155 |
|
|
|
|
|
|
|
35,043 |
|
Rental and occupancy expense |
|
|
15,968 |
|
|
|
295 |
|
|
|
21 |
|
|
|
|
|
|
|
16,284 |
|
Depreciation and amortization |
|
|
8,418 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
8,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
76,299 |
|
|
|
2,545 |
|
|
|
194 |
|
|
|
|
|
|
|
79,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
12,353 |
|
|
|
3,017 |
|
|
|
(169 |
) |
|
|
|
|
|
|
15,201 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57 |
|
Interest expense |
|
|
(30,983 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,983 |
) |
Other |
|
|
(174 |
) |
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
(24 |
) |
Gain on debt extinguishment |
|
|
50,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,749 |
|
Equity in net income (loss)
of subsidiaries |
|
|
3,040 |
|
|
|
|
|
|
|
|
|
|
|
(3,040 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses |
|
|
22,689 |
|
|
|
150 |
|
|
|
|
|
|
|
(3,040 |
) |
|
|
19,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
|
35,042 |
|
|
|
3,167 |
|
|
|
(169 |
) |
|
|
(3,040 |
) |
|
|
35,000 |
|
Income tax (expense) benefit |
|
|
(33,818 |
) |
|
|
2 |
|
|
|
40 |
|
|
|
|
|
|
|
(33,776 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
1,224 |
|
|
|
3,169 |
|
|
|
(129 |
) |
|
|
(3,040 |
) |
|
$ |
1,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidating Statement of Cash Flows for the Six Months Ended March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
|
|
Parent |
|
|
Companies |
|
|
Companies |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Net cash (used in) provided by operating activities |
|
$ |
(3,513 |
) |
|
$ |
6 |
|
|
$ |
26 |
|
|
$ |
(3,481 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(764 |
) |
|
|
|
|
|
|
(9 |
) |
|
|
(773 |
) |
Proceeds from sale of assets |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(753 |
) |
|
|
|
|
|
|
(9 |
) |
|
|
(762 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of debt issue costs |
|
|
(710 |
) |
|
|
|
|
|
|
|
|
|
|
(710 |
) |
Repayment of secured notes |
|
|
(1,510 |
) |
|
|
|
|
|
|
|
|
|
|
(1,510 |
) |
Loan to ESOP Trust |
|
|
(776 |
) |
|
|
|
|
|
|
|
|
|
|
(776 |
) |
ESOP loan repayment |
|
|
776 |
|
|
|
|
|
|
|
|
|
|
|
776 |
|
Redeemable common stock purchased from ESOP Trust |
|
|
(3,209 |
) |
|
|
|
|
|
|
|
|
|
|
(3,209 |
) |
Redeemable common stock sold to ESOP Trust |
|
|
3,624 |
|
|
|
|
|
|
|
|
|
|
|
3,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(1,805 |
) |
|
|
|
|
|
|
|
|
|
|
(1,805 |
) |
Net (decrease) increase in cash and cash equivalents |
|
|
(6,071 |
) |
|
|
6 |
|
|
|
17 |
|
|
|
(6,048 |
) |
Cash and cash equivalents at beginning of period |
|
|
26,771 |
|
|
|
(75 |
) |
|
|
(1 |
) |
|
|
26,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
20,700 |
|
|
$ |
(69 |
) |
|
$ |
16 |
|
|
$ |
20,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
ALION SCIENCE AND TECHNOLOGY CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidating Statement of Cash Flows for the Six Months Ended March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
|
|
Parent |
|
|
Companies |
|
|
Companies |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Net cash (used in) provided by operating activities |
|
$ |
(73 |
) |
|
$ |
(10 |
) |
|
$ |
3 |
|
|
$ |
(80 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for acquisitions-related obligations |
|
|
(50 |
) |
|
|
|
|
|
|
|
|
|
|
(50 |
) |
Capital expenditures |
|
|
(1,255 |
) |
|
|
(16 |
) |
|
|
|
|
|
|
(1,271 |
) |
Asset sale proceeds |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(1,300 |
) |
|
|
(16 |
) |
|
|
|
|
|
|
(1,316 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of secured notes |
|
|
281,465 |
|
|
|
|
|
|
|
|
|
|
|
281,465 |
|
Sale of common stock warrants |
|
|
20,785 |
|
|
|
|
|
|
|
|
|
|
|
20,785 |
|
Payment of debt issue costs |
|
|
(16,710 |
) |
|
|
|
|
|
|
|
|
|
|
(16,710 |
) |
Repayment of secured notes |
|
|
(236,596 |
) |
|
|
|
|
|
|
|
|
|
|
(236,596 |
) |
Repurchase of subordinated note and related warrants |
|
|
(25,000 |
) |
|
|
|
|
|
|
|
|
|
|
(25,000 |
) |
Revolver borrowings |
|
|
84,200 |
|
|
|
|
|
|
|
|
|
|
|
84,200 |
|
Revolver payments |
|
|
(84,200 |
) |
|
|
|
|
|
|
|
|
|
|
(84,200 |
) |
Loan to ESOP Trust |
|
|
(5,323 |
) |
|
|
|
|
|
|
|
|
|
|
(5,323 |
) |
ESOP loan repayment |
|
|
5,323 |
|
|
|
|
|
|
|
|
|
|
|
5,323 |
|
Redeemable common stock purchased from ESOP Trust |
|
|
(7,561 |
) |
|
|
|
|
|
|
|
|
|
|
(7,561 |
) |
Redeemable common stock sold to ESOP Trust |
|
|
2,128 |
|
|
|
|
|
|
|
|
|
|
|
2,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
18,511 |
|
|
|
|
|
|
|
|
|
|
|
18,511 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
17,138 |
|
|
|
(26 |
) |
|
|
3 |
|
|
|
17,115 |
|
Cash and cash equivalents at beginning of period |
|
|
11,404 |
|
|
|
(215 |
) |
|
|
(4 |
) |
|
|
11,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
28,542 |
|
|
$ |
(241 |
) |
|
$ |
(1 |
) |
|
$ |
28,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion of Alions financial condition and results of operations should be
read together with the condensed consolidated financial statements (unaudited) and the notes to
those statements. This updates the information contained in our Annual Report on Form 10-K for the
year ended September 30, 2010, and presumes that readers have access to, and will have read,
Managements Discussion and Analysis of Financial Condition and Results of Operations contained
in that report.
Forward Looking Statements
Information included and incorporated by reference in this Form 10-Q may contain
forward-looking statements that involve risks and uncertainties. These statements relate to future
plans, objectives, expectations and intentions and are for illustrative purposes only. These
statements may be identified by the use of words such as believe, expect, intend, plan,
anticipate, likely, will, pro forma, forecast, projections, could, estimate, may,
potential, should, would, and similar expressions.
Factors that could cause actual results to differ materially from anticipated results include,
but are not limited to:
|
|
|
Any future inability to maintain adequate internal control over financial reporting; |
|
|
|
Limits on financial and operational flexibility given our substantial debt and debt
covenants; |
|
|
|
ERISA law changes related to the KSOP; |
|
|
|
Tax law changes that could affect tax liabilities or Alions effective tax rate; |
|
|
|
Changes in SEC rules, and other corporate governance requirements; |
|
|
|
Failure of government customers to exercise contract options; |
|
|
|
U.S. government project funding decisions; |
|
|
|
U.S. government shutdowns; |
|
|
|
Government contract bid protest and termination risks; |
|
|
|
Competitive factors such as pricing pressures and/or competition to hire and retain
employees; |
|
|
|
Results of current and/or future legal proceedings and government agency proceedings
which may arise from operations and attendant risks of fines, liabilities, penalties,
suspension and/or debarment; |
|
|
|
Undertaking acquisitions that increase costs or liabilities or are disruptive; |
|
|
|
Taking on additional debt to fund acquisitions; |
|
|
|
Failing to adequately integrate acquired businesses; |
|
|
|
Risks from private securities litigation, regulatory proceedings or government
enforcement actions relating to prior covenant compliance disclosures; |
|
|
|
Material changes in laws or regulations affecting our businesses; and |
|
|
|
Other risk factors discussed in Alions annual report on Form 10-K for the year ended
September 30, 2010 filed with the SEC on December 14, 2010 and any subsequent reports. |
Readers are cautioned not to place undue reliance on these forward-looking statements, which
reflect managements view only as of May 16, 2011. We undertake no obligation to update any of the
forward-looking statements made herein, whether as a result of new information, future events,
changes in expectations or otherwise. This discussion addresses only continuing operations.
Overview
Alion provides scientific, engineering and information technology expertise to research and
develop technological solutions for problems relating to national defense, homeland security and
energy and environmental analysis, principally to U.S. government departments and agencies and, to
a lesser extent, to commercial and international customers.
28
The following table summarizes revenue attributable to each contract type for the periods
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended March 31, |
|
Revenue by Contract Type |
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Cost-reimbursement |
|
$ |
327,307 |
|
|
|
81.1 |
% |
|
$ |
297,478 |
|
|
|
72.6 |
% |
Fixed-price |
|
|
31,008 |
|
|
|
7.7 |
% |
|
|
50,565 |
|
|
|
12.4 |
% |
Time-and-material |
|
|
45,004 |
|
|
|
11.2 |
% |
|
|
61,241 |
|
|
|
15.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
403,319 |
|
|
|
100.0 |
% |
|
$ |
409,284 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Management expects most of Alions revenue will continue to come from government contracts,
primarily from contracts with the U.S. Department of Defense and other federal agencies.
Management also expects Alion will continue to generate revenue from a variety of commercial,
state, local and international customers.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended March 31, |
|
Revenue by Customer Type |
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
U.S. Department of Defense |
|
$ |
372,032 |
|
|
|
92.2 |
% |
|
$ |
376,861 |
|
|
|
92.1 |
% |
Other Federal Civilian Agencies |
|
|
18,622 |
|
|
|
4.6 |
% |
|
|
21,036 |
|
|
|
5.1 |
% |
Commercial / State / Local and International |
|
|
12,665 |
|
|
|
3.1 |
% |
|
|
11,387 |
|
|
|
2.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
403,319 |
|
|
|
100.0 |
% |
|
$ |
409,284 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
In January 2011, Secretary of Defense Gates announced the next major steps in the Obama
Administrations reform agenda focused on eliminating unnecessary spending while protecting the
U.S. militarys size and strength. Secretary Gates addressed the Departments efforts to reduce
overhead, invest in high priority programs and reduce defense budget spending growth. The proposed
plan focused on steady, sustainable and predictable growth. Despite recent budgetary political
turmoil, and the threat of disruptions in government funding, Congress passed and the President
signed a 2011 budget that increased Defense Department spending by approximately $5 billion for the
current fiscal year.
Defense Department organizational and programmatic changes are intended to eliminate
redundancies and duplicative efforts and invest savings in proven programs and systems. Many
program cuts affect large procurements or staffing activities in which Alion is not involved.
Because we deliver highly sophisticated scientific and engineering research services, we continue
to believe demand will persist for our higher end technical expertise. We do not expect other
acquisition program cuts or delays to adversely affect us significantly.
Despite the changing procurement environment, our cost-reimbursable revenue is trending
upward. We continue to believe budget priorities will limit in-sourcing efforts as the
Administration will seek to reduce civilian and military overhead staffing. We expect Alion will
benefit from a focus on extending the service life and capabilities of existing systems across all
branches of the Defense Department because we provide these kinds of services. We think
cost-containment will help us sell the government services and technical solutions designed to
improve operating efficiency and effectiveness.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended March 31, |
|
Core Business Area |
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Naval Architecture and Marine Engineering |
|
$ |
167,936 |
|
|
|
41.7 |
% |
|
$ |
178,599 |
|
|
|
43.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defense Operations |
|
|
98,814 |
|
|
|
24.5 |
% |
|
|
100,865 |
|
|
|
24.6 |
% |
Modeling and Simulation |
|
|
78,376 |
|
|
|
19.4 |
% |
|
|
70,810 |
|
|
|
17.3 |
% |
Technology Integration |
|
|
23,849 |
|
|
|
5.9 |
% |
|
|
23,622 |
|
|
|
5.8 |
% |
Energy and Environmental Sciences |
|
|
17,815 |
|
|
|
4.4 |
% |
|
|
19,303 |
|
|
|
4.7 |
% |
Information Technology and Wireless
Communications |
|
|
16,529 |
|
|
|
4.1 |
% |
|
|
16,085 |
|
|
|
3.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
403,319 |
|
|
|
100.0 |
% |
|
$ |
409,284 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Backlog. Contract backlog represents an estimate, as of a specific date, of the future revenue
Alion expects from existing contracts. At March 31, 2011, backlog on existing contracts and
executed delivery orders totaled $2.3 billion, of which $338 million was funded. We estimate we
have an additional $3.9 billion of unfunded contract ceiling value for an aggregate total backlog
of $6.2 billion.
29
Results of Operations
Quarter Ended March 31, 2011 Compared to Quarter Ended March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Operations of Alion |
|
|
|
Quarter Ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
Selected Financial Information |
|
|
|
|
|
revenue |
|
|
|
|
|
|
revenue |
|
Total contract revenue |
|
$ |
202,551 |
|
|
|
|
|
|
$ |
203,546 |
|
|
|
|
|
Total direct contract costs |
|
|
155,002 |
|
|
|
76.5 |
% |
|
|
156,049 |
|
|
|
76.7 |
% |
Direct labor costs |
|
|
67,520 |
|
|
|
33.3 |
% |
|
|
68,976 |
|
|
|
33.9 |
% |
Material and subcontract costs |
|
|
83,275 |
|
|
|
41.1 |
% |
|
|
82,424 |
|
|
|
40.5 |
% |
Other direct costs |
|
|
4,207 |
|
|
|
2.1 |
% |
|
|
4,649 |
|
|
|
2.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
47,549 |
|
|
|
23.5 |
% |
|
|
47,497 |
|
|
|
23.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expense |
|
|
36,968 |
|
|
|
18.3 |
% |
|
|
41,267 |
|
|
|
20.3 |
% |
Major components of operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect expenses and facilities costs |
|
|
18,520 |
|
|
|
9.1 |
% |
|
|
18,280 |
|
|
|
9.0 |
% |
General and administrative |
|
|
15,782 |
|
|
|
7.8 |
% |
|
|
18,775 |
|
|
|
9.2 |
% |
Depreciation and amortization |
|
|
2,814 |
|
|
|
1.4 |
% |
|
|
4,212 |
|
|
|
2.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
$ |
10,581 |
|
|
|
5.2 |
% |
|
$ |
6,230 |
|
|
|
3.1 |
% |
Revenue. Second quarter sales this year were down almost $1.0 million compared to the second
quarter last year. Current quarter sales reflect the effects of last years sale of HFA and
several ONR contracts which accounted for $4.7 million in second quarter sales last year and a $3.8
million second quarter sales reduction year over year.
Sales to U.S government customers were down $3.1 million; $1.2 million to civilian agencies
and $1.9 million to Department of Defense customers. Prime contract sales were down almost $4.6
million consistent with a $14.8 million drop in tasking on ID/IQ contracts. This was partly offset
by a $3.6 million increase in subcontract sales. While cost reimbursement contract revenue
increased $12.9 million compared to last years second quarter results, declines in fixed price
sales ($7.5 million) and time-and-material work ($6.4 million) drove overall sales down. Despite
overall sales declines, second quarter profit margins on contract costs at target rates increased
by almost $1.1 million compared to second quarter results last year.
Despite increased commercial sales, Naval Architecture and Marine Engineering sales were down
$2.7 million for the quarter. Contract losses and delayed awards accounted for $3.6 million in
reduced second quarter Naval Architecture and Marine Engineering sales compared to last year and
were partially offset by new awards and programmatic expansions.
Modeling and Simulation revenue was up $2.1 million for the quarter. Sales from other core
business areas in the aggregate were down approximately $400 thousand compared to the second
quarter last year.
Direct Contract Expense and Gross Profit. Total direct contract costs declined by slightly
more than $1.0 million compared to the second quarter last year. Direct labor costs were down
slightly ($1.5 million) while other costs, including purchased materials and services, rose
approximately $400 thousand. Fluctuations were consistent with changing revenue levels. Lower
costs offset lower revenue; second quarter gross profit dollars at $47.5 million were essentially
unchanged from second quarter results last year.
Operating Expenses. Second quarter operating expenses dropped $4.3 million overall compared
to the same period last year. Last year, advisory services associated with several re-financing
and capital structuring initiatives during the quarter accounted for increased general and
administrative operating expenses. Also as expected, decreased charges for amortizing purchased
contracts reduced this quarters operating expense compared to last year.
30
Income from Operations. Second quarter operating profit climbed $4.4 million to $10.6
million. This is almost 70% higher than last years second quarter results. Last years costs
were elevated and operating income correspondingly
depressed due to several unsuccessful capital structuring efforts prior to the Companys
successful sale of $310 million in Secured Note Units in March 2010.
Other Expense. Interest income, interest expense and other expense in the aggregate for the
quarter ended March 31, 2011 changed materially compared to the second quarter of 2010 as non-cash
components of interest expense fluctuated significantly. Although cash pay interest expense did
not fluctuate materially year over year, this year, interest on Alions increased debt load offset
the absence of last years more than $2.6 million in second quarter fees and interest expense.
Last year Alion incurred additional costs as a result of difficulties in meeting some covenants in
the former Term B Senior Credit Facility.
Last year, the Company recognized a $1.2 million second quarter benefit from reversing
interest expense which Alion was not required to pay when it redeemed the Subordinated Note in
March 2010. Paid in kind interest for the Senior Secured Notes issued last year increased this
years second quarter interest expense by $1.4 million compared to last year. Debt issue cost
amortization also increased $1.8 million compared to last year reflecting the continuing cost of
last years capital re-structuring
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Cash Pay Interest |
|
|
|
|
|
|
|
|
Revolver |
|
$ |
123 |
|
|
$ |
94 |
|
Senior Term Loan |
|
|
|
|
|
|
5,308 |
|
Secured Notes |
|
|
7,845 |
|
|
|
775 |
|
Unsecured Notes |
|
|
6,355 |
|
|
|
6,406 |
|
Subordinated Note |
|
|
|
|
|
|
(793 |
) |
Other cash pay interest and fees |
|
|
28 |
|
|
|
2,679 |
|
|
|
|
|
|
|
|
Sub-total cash pay interest |
|
|
14,351 |
|
|
|
14,469 |
|
|
|
|
|
|
|
|
|
|
Deferred and Non-cash Interest |
|
|
|
|
|
|
|
|
Secured Notes PIK interest |
|
|
1,570 |
|
|
|
155 |
|
Debt issue costs and other non-cash items |
|
|
2,497 |
|
|
|
650 |
|
Subordinated Note interest |
|
|
|
|
|
|
(1,177 |
) |
|
|
|
|
|
|
|
Sub-total non-cash interest |
|
|
4,067 |
|
|
|
(372 |
) |
|
|
|
|
|
|
|
Total interest expense |
|
$ |
18,418 |
|
|
$ |
14,097 |
|
|
|
|
|
|
|
|
Debt Extinguishment. On March 22, 2010, Alion used proceeds from issuing $310 million of
Units to retire its then-outstanding Term B Credit Facility loans, the Subordinated Note and
related warrants, and to pay debt issue costs. The Company paid approximately $240 million to
retire its Term B debt at par plus accrued interest and recognized a $6.7 million loss on
extinguishing this debt by writing off the balance of unamortized Term B-related debt issue costs.
Alion paid $25 million to retire the Subordinated Note and related warrants at a steep
discount to both carrying and estimated fair values. The Company recognized a $67.7 million gain
on extinguishing these liabilities which was offset in part by writing off $10.2 million in
unamortized debt issue and debt modification costs. Alion recognized a one-time $50.7 million net
benefit from its re-financing and debt extinguishment transactions. There was no second quarter
debt extinguishment activity this year.
Income Tax Expense. Alion recognized $1.7 million in second quarter income tax expense this
year. This quarter the Company recognized $4.1 million in deferred tax assets offset by an increase
in valuation allowances because continuing losses make it unlikely Alion will reasonably be able to
realize the full value of deferred tax assets.
Until March 2010, Alion had no material income tax expense as the Company and its
subsidiaries were a consolidated pass-through entity whose income was attributable to its sole
shareholder, the tax-exempt ESOP Trust. Some states did not recognize Alions S corporation status
and required the Company and its subsidiaries to file separate state tax returns. Alions Canadian
subsidiary has always been a taxable entity required to accrue a Canadian tax liability as
necessary.
31
In connection with its March 2010 debt refinancing, Alion issued deep-in-the-money warrants
considered to constitute a second class of stock under the IRC. This automatically terminated
Alions S-corporation status and the Company ceased to
be a pass-through entity exempt from income taxes. In the second quarter last year, Alion
recognized current income tax expense for the effect of its change in reporting status.
Last year, Alion recognized approximately $35.4 million of deferred tax assets related to
timing differences for expenses previously recorded that are estimated to generate deductions on
future income tax returns. The Company also recognized a $33.8 million deferred tax liability
related to tax-deductible goodwill arising from prior year acquisitions. Prior to establishing a
valuation allowance, the Company had a $1.5 million net deferred tax asset arising from its
conversion to a C-corporation. However, Alions history of losses made it unlikely it would be
able to realize the full benefit of its deferred tax assets. The Company was required to establish
a full valuation allowance for its deferred tax assets and recognize $33.8 million in deferred tax
expense in the second quarter last year.
Net Income. Despite improved operating margins this quarter compared to the similar period
last year, higher interest expense helped drive a $9.7 million net loss for the quarter. Last
year, Alion had $9.2 million in second quarter net income because of a $50.7 million debt
extinguishment gain offset by a $33.8 million income tax charge. Without last years gain on
extinguishment, required tax provision and $2.6 million of debt covenant waiver fees, Alion would
have lost $5.1 million in the second quarter.
Six Months Ended March 31, 2011 Compared to Six Months Ended March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Operations of Alion |
|
|
|
Six Months Ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
Selected Financial Information |
|
|
|
|
|
revenue |
|
|
|
|
|
|
revenue |
|
Total contract revenue |
|
$ |
403,319 |
|
|
|
|
|
|
$ |
409,284 |
|
|
|
|
|
Total direct contract costs |
|
|
310,516 |
|
|
|
77.0 |
% |
|
|
315,045 |
|
|
|
77.0 |
% |
Direct labor costs |
|
|
130,119 |
|
|
|
32.3 |
% |
|
|
136,103 |
|
|
|
33.3 |
% |
Material and subcontract costs |
|
|
171,943 |
|
|
|
42.6 |
% |
|
|
170,567 |
|
|
|
41.7 |
% |
Other direct costs |
|
|
8,454 |
|
|
|
2.1 |
% |
|
|
8,375 |
|
|
|
2.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
92,803 |
|
|
|
23.0 |
% |
|
|
94,239 |
|
|
|
23.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expense |
|
|
73,625 |
|
|
|
18.3 |
% |
|
|
79,038 |
|
|
|
19.3 |
% |
Major components of operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect expenses including facilities costs |
|
|
35,884 |
|
|
|
8.9 |
% |
|
|
35,552 |
|
|
|
8.7 |
% |
General and administrative |
|
|
32,085 |
|
|
|
8.0 |
% |
|
|
35,043 |
|
|
|
8.6 |
% |
Depreciation and amortization |
|
|
5,804 |
|
|
|
1.4 |
% |
|
|
8,443 |
|
|
|
2.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
$ |
19,178 |
|
|
|
4.8 |
% |
|
$ |
15,201 |
|
|
|
3.7 |
% |
Revenue. At $403.3 million, Alions year to date second quarter revenue for 2011 was down
almost $6.0 million compared to last year. Revenue was down across many of the major categories
that management tracks. Much of this decline relates to last years ONR contract and HFA
dispositions. These contracts contributed $9.3 million to last years top line and account for
more than $7.5 million in year over year sales variance.
This year, federal government sales declined by $7.2 million; Defense Department sales were
down $4.8 million; civilian agency sales were down $2.4 million; and prime contract revenue was
down $8.1 million. Fixed price and time-and-material contract sales declined $19.6 million and
$16.2 million, respectively. Most of those declines came from ID/IQ contracts where sales were off
$34.6 million compared to last year. Revenue declined partly due to funding constraints imposed by
continuing resolutions and the ongoing threat of a government shut down. Nevertheless, ID/IQ sales
still remained a strong percentage of overall revenue accounting for almost 53% of total sales.
Cost plus contract revenue increased $29.8 million continuing to increase as a percentage of
Alions sales mix and mitigating some of the sales decline from higher-margin higher risk contract
types.
32
Among the growth areas in year over year performance, Modeling and Simulation sales were up
$7.6 million, as were sales to commercial and international customers ($1.3 million) and revenue
from subcontracts ($2.1 million). Sales in all other
core business areas were flat or declined. Naval Architecture and Marine Engineering sales
were down $10.7 million and Defense Operations sales were down $2.1 million.
Direct Contract Expense and Gross Profit. Total direct contract costs and direct labor
declined consistent with lower revenue levels. Direct contract costs dropped $4.5 million. A
nearly $6.0 million decline in direct labor was partly offset by a modest $1.4 million increase in
subcontract and material costs. Although gross profit dollars were down $1.4 million compared to
last year, gross profit remained at 23% of revenue despite higher cost reimbursement revenue which
generates lower margins than other kinds of contracts.
Operating Expenses. Year to date operating expenses were down $5.4 million (6.8%) through
March 31, 2011 and significantly contributed to increased operating profit. Facilities and
indirect expenses were flat. Depreciation and amortization were down $2.6 million as charges for
amortizing acquired contracts continued their scheduled decline over time. General and
administrative expenses were down $3.0 million. Last year the Company spent almost $2.6 million in
its effort to re-structure and/or re-finance its former debt and invested in expanded information
technology services and staffing.
Income from Operations. Operating income for the six months ended March 31, 2011 grew $4.0
million compared to last year a 26% improvement due to lower operating expenses described above.
Other Expense. Year to date interest income, interest expense and other expense in the
aggregate for the six months ended March 31, 2011 increased $6.0 million compared to last year.
Higher debt load and a higher aggregate, average interest rate led to a $5.8 million increase in
interest expense compared to last year. This was despite last years $2.6 million second quarter
Term B Loan penalty and $3.9 million in Term B covenant waiver fees.
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In thousands) |
|
Cash Pay Interest |
|
|
|
|
|
|
|
|
Revolver |
|
$ |
235 |
|
|
$ |
98 |
|
Senior Term Loan |
|
|
|
|
|
|
11,047 |
|
Secured Notes |
|
|
15,663 |
|
|
|
775 |
|
Unsecured Notes |
|
|
12,732 |
|
|
|
12,813 |
|
Other cash pay interest and fees |
|
|
41 |
|
|
|
4,032 |
|
|
|
|
|
|
|
|
Sub-total cash pay interest |
|
|
28,671 |
|
|
|
28,765 |
|
|
|
|
|
|
|
|
|
|
Deferred and Non-cash Interest |
|
|
|
|
|
|
|
|
Secured Notes PIK interest |
|
|
3,134 |
|
|
|
155 |
|
Debt issue costs and other non-cash items |
|
|
5,017 |
|
|
|
2,223 |
|
Subordinated Note warrants |
|
|
|
|
|
|
(160 |
) |
|
|
|
|
|
|
|
Sub-total non-cash interest |
|
|
8,151 |
|
|
|
2,218 |
|
|
|
|
|
|
|
|
Total interest expense |
|
$ |
36,822 |
|
|
$ |
30,983 |
|
|
|
|
|
|
|
|
Debt Extinguishment. On March 22, 2010, Alion used proceeds from issuing $310 million of
Units to retire its then-outstanding Term B Credit Facility loans, the Subordinated Note and
related warrants, and to pay debt issue costs. The Company paid approximately $240 million to
retire its Term B debt at par plus accrued interest and recognized a $6.7 million loss on
extinguishing this debt by writing off the balance of unamortized Term B-related debt issue costs.
Alion paid $25 million to retire the Subordinated Note and related warrants at a steep
discount to both carrying and estimated fair values. The Company recognized a $67.7 million gain
on extinguishing these liabilities which was offset in part by writing off $10.2 million in
unamortized debt issue and debt modification costs. Alion recognized a one-time $50.7 million net
benefit from its re-financing and debt extinguishment transactions.
This year, in November 2010, Alion recognized a $460 thousand gain from repurchasing $2.0
million of Senior Unsecured Notes at a discount in an open market transaction.
33
Income Tax Expense. Alion recognized $3.5 million in year to date income tax expense this
year. The Company recognized an additional $10.2 million in deferred tax assets offset by a $10.2
million increase in related valuation allowances
which did not affect income tax expense. Continuing losses make it unlikely Alion will
reasonably be able to realize the full value of its $47.2 million in deferred tax assets.
Until March 2010, Alion had no material income tax expense as the Company and its
subsidiaries were a consolidated pass-through entity whose income was attributable to its sole
shareholder, the tax-exempt ESOP Trust. Some states did not recognize Alions S corporation status
and required the Company and its subsidiaries to file separate state tax returns. Alions Canadian
subsidiary has always been a taxable entity required to accrue a Canadian tax liability as
necessary.
In connection with its March 2010 debt refinancing, Alion issued deep-in-the-money warrants
considered to constitute a second class of stock under the IRC. This automatically terminated the
Companys S-corporation status. Last year, Alion ceased to be a pass-through entity exempt from
income taxes and recognized current income tax expense for the effect of its change in reporting
status.
Last year, Alion recognized approximately $35.4 million of deferred tax assets related to
timing differences for expenses previously recorded that are estimated to generate deductions on
future income tax returns. The Company also recognized a $33.8 million deferred tax liability
related to tax-deductible goodwill arising from prior year acquisitions. Prior to establishing a
valuation allowance, the Company had a $1.5 million net deferred tax asset arising from its
conversion to a C-corporation. However, Alions history of losses made it unlikely it would be
able to realize the full benefit of its deferred tax assets. The Company was required to establish
a full valuation allowance for its deferred tax assets and recognize $33.8 million in deferred tax
expense in the second quarter last year.
Net Income. Although this years operating income was greater year than last years,
materially higher interest expense from a higher total debt load led to a higher net loss this year
than last year. Last year, debt extinguishment net of taxes contributed approximately $17 million
to net income and year to date net income was $1.2 million. Excluding the effects of last years
$50.7 million debt extinguishment gain, the $33.8 million required income tax charge, and $2.6
million in debt covenant waiver fees and penalties, Alion would have lost $13.0 million for the six
months ended March 31, 2010 compared to this years $20.8 million loss for the comparable period.
Liquidity and Capital Resources
Alion requires liquidity to timely pay its vendors and debt obligations, to fund operations
while awaiting payment from customers and to invest in capital projects. Accounts receivable
require cash when balances increase or when customers delay contract funding actions. The Company
funds its current business with cash from operating activities and cash from financing activities.
Management plans to fund future operations in a similar fashion. Alion also has access to a $35
million revolving credit facility. Management does not currently estimate the Company will need to
use its revolving credit facility to any significant extent, except for letters of credit. This
quarter, management increased Alions potential liquidity by raising the existing senior credit
facility commitment by $10 million to $35 million. Management was also able to increase the
underlying letter of credit limit to $35 million.
Cash Flows
Alion used approximately $3.4 million to fund operations this year. Second quarter operating
cash flow was $4.9 million compared to $8.3 million used in the first quarter. This year theres a
year-to-date net loss as opposed to modest net income last year. This years loss includes ongoing
charges from last years restructuring. Non-cash paid-in-kind interest and debt issue cost charges
were materially higher than last year. Last years results included significant non-cash benefits
from debt extinguishment net of income taxes. While Alion continues to face ongoing non-cash
income tax expense arising from its change in tax status, the Companys most significant cash
requirements this year have been to fund quarterly interest payments on its senior debt and growth
in accounts receivable, particularly unbilled receivables. Political uncertainties in the budget
process which led to repeated continuing resolutions and the prospect of a government shutdown
adversely affected the contract funding process. Many government customers faced temporary
staffing shortages and budgetary restrictions that prevented them from executing contract
modifications this quarter. Management expects these logjams will clear and the contract
modification process will return to a more normal activity level and allow the Company to increase
billings to customers for unfunded work performed at their request.
34
Alion collected $201.4 million in receivables this quarter and $409.6 million through March
31, 2011, $1.7 million more than last years collections through March 31st, but $3.1
million less than we collected in the second quarter last year. Second quarter collections lagged
revenue by $1.2 million partly due to the effects of the threatened government shutdown. This
quarters days sales outstanding (DSO) increased 2.4 days to 78.8 days compared to 76.4 days last
quarter. DSO is based
on trailing twelve month revenue. Management expects DSO levels will improve once customers are
able to catch up with delayed contract funding actions.
Although capital expenditures for the quarter and year to date are slightly lower than they
were last year, management expects to increase investments in information technology and software
in the second half of the year. This year certain ESOP transactions occurred on a different
timeline than last year. Share repurchases ($3.2 million) were $4.2 million less than purchases
through March 31 last year. Common stock sales to the ESOP Trust
at $3.6 million were $1.5 million
higher than sales through March 31 last year.
Last year Alion spent $16.7 million for loan modifications and debt issue costs for both
former and current senior debt instruments. This year, similar costs were limited to $710 thousand
incurred to increase the capacity of the revolving credit facility by $10 million. Despite
previously noted contract funding challenges, Alion continued its practice (in place since the
March 2010 debt re-financing) of not accessing the revolving credit facility. Last year, the
Company used its revolver to a limited extent; prior to the March 2010 re-financing the maximum
balance drawn was $3.5 million.
Alion has a long-term revolving credit facility through August 2014 and additional available
cash from last years re-financing activities. Management expects that for the next several years,
the Company will be able to meet existing debt covenants which will allow it to maintain access to
its revolving credit facility, even though Management does not foresee needing to draw on it in any
material amount or for any extended period. Management believes Alion will have sufficient cash on
hand, cash flow from operations and cash available from its $35 million revolving credit facility
to continue to meet obligations as they come due, notwithstanding an overall increase in interest
payments associated with the Secured Notes. Alion retains the ability to restrict or defer certain
types of cash payments that in the past caused the Company to fail to comply with certain prior
debt covenants.
Management cannot predict with any degree of accuracy the extent to which re-purchase and
diversification demands will increase in future years. As more employees meet statutory and
Plan-specific age and length of service requirements, potential diversification demands are likely
to increase. These demands can increase further with any increase in the price of a share of Alion
common stock. While a drop in share price could reduce the value of each individual Plan
participants beneficial interest, such a potential price decline could be offset by increased
diversification demands and thus might not reduce the aggregate value of future demands on Alions
cash. Current debt agreements limit the Companys ability to offer discretionary diversification
options to ESOP participants and this should reduce future cash flow demands. Management tries to
monitor future potential impacts by relying in part on internal and external financial models that
incorporate Plan census data and financial inputs intended to simulate changes in Alions share
price.
Cash flow effects and risks associated with equity-related obligations
Changes in the price of a share of Alion common stock used to affect warrant-related interest
expense. The outstanding Secured Note warrants have a one penny exercise price and are in the
money. They do not have a cash liquidation option and therefore Alion will only recognize interest
expense for the debt issue cost associated with the initial fair value of these warrants. Alion no
longer has significant stock-based compensation liabilities as few outstanding SARs have any
intrinsic value. Management is unable to forecast the share price the ESOP Trustee will determine
in future valuations.
Although current financial information includes the effects of the most recent ESOP Trust
transactions, future expenses for stock-based compensation are likely to differ from estimates as
the price of a share of Alion common stock changes. The next regularly scheduled valuation period
ends in September 2011. Interest rates, market-based factors and volatility, as well as Alions
financial results will affect the future value of a share of common stock.
Certain stock-based compensation grantees can choose to defer their payments by having Alion
deposit funds in a rabbi trust the Company owns. Any such deferrals will not materially affect
planned payments or overall anticipated cash outflows.
After each semi-annual valuation period, the Plan permits former employees and beneficiaries
to request distribution of their vested ESOP account balances. Consistent with the terms of the
Plan and the IRC, Alion intends to pay distribution requests in five annual installments and to
defer initial payments as permitted. The Plan allows Alion to defer initial installment
distributions for five years for former employees who are not disabled, deceased or retired.
35
Discussion of Debt Structure
Alions current debt structure includes a $35 million revolving credit facility, $310 million
in Secured Notes and $248 million of Unsecured Notes. On March 22, 2010, the Company retired its
Term B Senior Credit Agreement, its Subordinated Note and Subordinated Note warrants. Alion is in
compliance with each of the affirmative and negative financial and non-financial covenants in its
existing debt agreements.
Credit Agreement
In March 2010, Alion entered into an agreement for a $25.0 million senior revolving credit
facility that matures August 2014. In March 2011, Alion and its lenders agreed to amend the
revolving credit facility agreement to increase the credit limit to $35 million. The Company can
use the credit facility for working capital, permitted acquisitions and general corporate purposes,
including up to $35.0 million in letters of credit and up to $5.0 million in short-term swing line
loans. No balance was actually drawn as of March 31, 2011. As of March 31, 2011, the Company had
$545 thousand in outstanding letters of credit.
The Credit Agreement is secured by a first priority security interest in all current and
future tangible and intangible property of Alion and its guarantor subsidiaries. The Companys
subsidiaries, IPS, CATI, METI, JJMA, BMH, WCI, WCGS, MA&D and Alion Canada (US) Corporation
guarantee Alions credit agreement obligations, the Secured Notes and the Unsecured Notes. Alion
and its subsidiary guarantors executed an agreement with Wilmington Trust Company representing
bondholders and Credit Suisse AG, Cayman Islands Branch representing senior credit lenders, which
granted credit facility lenders a priority payment right superior to the Secured Note lenders
rights.
Alion can choose either a floating Eurodollar interest rate or a floating alternate base rate
to determine credit facility interest expense. The minimum interest rate is 8.50%. The minimum
Eurodollar rate is 3.5% plus 500 basis points. The minimum alternate base rate is 4.5% plus 400
basis points.
Each quarter Alion pays a commitment fee on the prior quarters daily unused credit facility
balance at 1.75% per year. The Company paid approximately $118 thousand and $12 thousand in
commitment fees for the quarters ended March 31, 2011 and 2010. The Company paid $230 thousand and
$67 thousand in commitment fees for its current and prior credit facilities for the six months
ended March 31, 2011 and 2010.
Alion must pay letter-of-credit issuance and administrative fees, up to a 25 basis point
fronting fee and interest in arrears each quarter on all outstanding letters of credit. The
interest rate is based on the Eurodollar loan rate which was 6.0% as of March 31, 2011. Alion also
pays an annual agents fee.
The credit agreement requires Alion to achieve minimum trailing twelve month Consolidated
EBITDA levels which increase over the life of the agreement. The table below sets out the required
minimum for the period indicated:
|
|
|
|
|
Period |
|
Minimum Consolidated EBITDA |
|
June 30, 2010 through March 31, 2011 |
|
$52.5 million |
April 1, 2011 through September 30, 2011 |
|
$55.0 million |
October 1, 2011 through September 30, 2012 |
|
$60.0 million |
October 1, 2012 through September 30, 2013 |
|
$62.5 million |
October 1, 2013 through August 22, 2014 |
|
$65.0 million |
The agreement defines Consolidated EBITDA as net income or loss in accordance with GAAP, plus
the following items, without duplication, to the extent deducted from or included in net income or
loss:
|
|
|
consolidated interest expense; |
|
|
|
provision for income taxes; |
|
|
|
depreciation and amortization; |
|
|
|
cash contributed to the ESOP in respect of Alions repurchase liability |
|
|
|
non-cash stock-based and incentive compensation expense; |
|
|
|
non-cash ESOP contributions; |
|
|
|
any extraordinary losses; and |
|
|
|
nonrecurring charges and adjustments included in ESOP valuation reports as prepared
by an independent third party. |
36
To the extent included in net income or loss, the following items, without duplication, are
deducted in determining Consolidated EBITDA:
|
|
|
all cash payments on account of reserves, restructuring charges or other non-cash
charges added to net income pursuant to the list above in a previous period; |
|
|
|
any extraordinary gains; and |
|
|
|
all non-cash items of income. |
The Credit Agreement restricts us from doing any of the following without the prior consent of
syndicate lenders that extended more than 50 percent of the aggregate amount of all Credit
Agreement loans then outstanding:
|
|
|
incur additional debt other than permitted additional debt; |
|
|
|
grant certain liens and security interests; |
|
|
|
enter into sale and leaseback transactions; |
|
|
|
make certain loans and investments including acquisitions of businesses, other than
permitted acquisitions; |
|
|
|
consolidate, merge or sell all or substantially all our assets; |
|
|
|
pay dividends or distributions other than distributions required by the ESOP Plan or by
certain legal requirements; |
|
|
|
enter into certain transactions with our shareholders and affiliates; |
|
|
|
change lines of business; |
|
|
|
repay subordinated debt before it is due and redeem or repurchase certain equity; |
|
|
|
enter into certain transactions not permitted under ERISA; |
|
|
|
make more than $8 million in capital expenditures in any fiscal year; |
|
|
|
pay certain earn-outs in connection with permitted acquisitions; or |
|
|
|
change our fiscal year. |
The Credit Agreement contains customary events of default including, without limitation:
|
|
|
breach of representations and warranties; |
|
|
|
uncured covenant breaches; |
|
|
|
default under certain other debt exceeding an agreed amount; |
|
|
|
bankruptcy and insolvency events; |
|
|
|
incurrence of a civil or criminal liability in excess of $5 million of Alion or any
subsidiary arising from a government investigation; |
|
|
|
unstayed judgments in excess of an agreed amount; |
|
|
|
failure of any Credit Agreement guarantee to be in effect; |
|
|
|
failure of the security interests to be valid, perfected first priority security
interests in the collateral; |
|
|
|
notice of debarment, suspension or termination under a material government contract; |
|
|
|
actual termination of a material contract due to alleged fraud, willful misconduct,
negligence, default or any other wrongdoing; |
|
|
|
certain ERISA violations; |
|
|
|
imposition on the ESOP Trust of certain taxes in excess of an agreed amount; |
|
|
|
final determination the ESOP is not a qualified plan; |
|
|
|
so long as any Secured Notes remain outstanding, the Intercreditor Agreement shall fail
to be effective; |
|
|
|
a borrowing which would cause us to exceed a certain cash balance limit, or |
|
|
|
change of control (as defined below). |
Under the Credit Agreement a change of control generally occurs when, before Alion lists its
common stock to trade on a national securities exchange and obtains at least $35 million in net
proceeds from an underwritten public offering, the ESOP Trust fails to own at least 51 percent of
Alions outstanding equity interests, or, after such a qualified public offering, any person or
group other than the ESOP Trust owns more than 37.5 percent of Alions outstanding equity
interests. A change of control may also occur if a majority of the seats (other than vacant seats)
on Alions Board of Directors shall at any time be occupied by persons who were neither nominated
by the board nor were appointed by directors so nominated. A change of control may also occur if a
change of control occurs under any of Alions material debt including the Secured and Unsecured
Note Indentures.
37
Secured Notes
On March 22, 2010, Alion issued and sold $310 million of its private units (Units) to Credit
Suisse, which informed the Company it had resold most of the units to qualified institutional
buyers. Each of the 310,000 Units sold consisted of $1,000 in face value of Alion private 12%
senior secured notes (Secured Notes) and a warrant to purchase 1.9439 shares of Alion common stock.
On September 2, 2010, Alion exchanged the private Secured Notes for publicly tradable Secured
Notes with the same terms.
The Secured Notes are secured by a first priority security interest in all current and future
tangible and intangible property of Alion and its guarantor subsidiaries. The Secured Notes are
senior obligations of Alion and rank pari passu in right of payment with existing and future senior
debt, except to the extent Credit Agreement lenders have a super priority right of payment with
respect to the underlying collateral.
The Secured Notes bear interest at 12% per year; 10% is payable in cash and 2% increases the
Secured Note principal (PIK Interest). Interest is payable semi-annually in arrears on May 1 and
November 1. Alion pays interest to holders of record as of the immediately preceding April 15 and
October 15. The Company must pay interest on overdue principal or interest at 13% per annum to the
extent lawful. The Secured Notes mature November 1, 2014.
There are no financial covenants in the Secured Note Indenture. As of March 31, 2011, we were
in compliance with Secured Note Indenture non-financial covenants.
A Secured Note Indenture covenant restricts our ability to incur additional debt. Defined
terms in the Secured Note Indenture include: Net Available Cash, Total Assets, Restricted
Subsidiaries, Indebtedness, Adjusted EBITDA and Consolidated Interest Expense. Alion and its
Restricted Subsidiaries may not issue, incur, assume, guarantee, or otherwise becoming liable for
any debt unless our Adjusted EBITDA to Consolidated Interest Expense ratio is greater than 2.0 to
1.0. Even if Adjusted EBITDA is not at least two times Consolidated Interest Expense, we may incur
other permitted debt including:
|
|
|
Debt pursuant to certain agreements up to $25 million; |
|
|
|
Permitted inter-company debt; |
|
|
|
The Secured Notes and any public notes exchanged for those notes; |
|
|
|
Debt pre-dating the Secured Notes; |
|
|
|
Permitted debt of acquired subsidiaries; |
|
|
|
Permitted refinancing debt; |
|
|
|
Hedging agreement debt; |
|
|
|
Performance, bid, appeal and surety bonds and completion guarantees; |
|
|
|
Ordinary course insufficient funds coverage; |
|
|
|
Permitted refinancing debt guarantees; |
|
|
|
Working capital debt of non-U.S. subsidiaries; |
|
|
|
Debt for capital expenditures, and capital and synthetic leases up to $25 million in
the aggregate $25 million and 2.5% of Alions Total Assets; |
|
|
|
Permitted subordinated debt of Alion or any Restricted Subsidiary to finance a permitted
acquisition, certain permitted ESOP transactions and refinancing debt of acquired non-U.S.
subsidiaries up to $35 million in the aggregate; |
|
|
|
Letter of credit reimbursement obligations; |
|
|
|
Certain agreements in connection with acquiring a business provided liabilities
incurred in connection therewith are not reflected on the Companys balance sheet; |
|
|
|
Certain deferred compensation agreements; and |
|
|
|
Certain other debt up to $20 million. |
The Secured Note Indenture has a covenant that restricts our ability to declare and pay any
cash dividend or other distribution related to any equity interest in Alion, repurchase or redeem
any equity interest of Alion, repurchase or redeem the Unsecured Notes or other subordinated debt,
or make certain investments. However, within certain limits we may make such payments in limited
amounts if Adjusted EBITDA is at least two times Consolidated Interest Expense. Even if Adjusted
EBITDA to Consolidated Interest Expense is not greater than 2.0 to 1.0, we may make or pay:
|
|
|
Such payments out of substantially concurrent contributions of equity and substantially
concurrent incurrences of permitted debt; |
|
|
|
Certain limited and permitted dividends; |
|
|
|
Certain repurchases of the Companys equity securities deemed to occur upon exercise of
stock options or warrants;
|
38
|
|
|
Cash payments in lieu of issuing fractional shares for the exercise of warrants, options
or other securities convertible into or exchangeable for our equity securities; |
|
|
|
The required Secured Note premium payable on a change of control; |
|
|
|
Certain permitted inter-company subordinated obligations; |
|
|
|
Certain repurchases and redemptions of subordination obligations of the Company or a
Subsidiary Guarantor from Net Available Cash; |
|
|
|
Repurchases of subordinated obligations in connection with an asset sale to the extent
required by the Secured Note Indenture; |
|
|
|
Certain permitted ESOP transactions; |
|
|
|
Long-term incentive plan payments to our directors, officers and employees, subject to a
$3 million annual cap that may increase annually; |
|
|
|
Any purchase, repurchase, redemption, defeasance or other acquisition or retirement for
value of the Unsecured Notes, up to an aggregate amount of $10 million; and |
|
|
|
Certain other payments not exceeding $10 million in the aggregate. |
The Secured Note Indenture restricts our ability to engage in other transactions including
restricting our subsidiaries from making distributions and paying dividends to parents, merging or
selling all or substantially all our assets, issuing certain subsidiary equity securities, engaging
in certain transactions with affiliates, incurring liens, entering into sale lease-back
transactions and engaging in business unrelated to our business when we issued the Secured Notes.
The Secured Note Indenture contains customary events of default, including:
|
|
|
Uncured covenant breaches; |
|
|
|
Default under an acceleration of certain other debt exceeding $30 million; |
|
|
|
Certain bankruptcy and insolvency events; |
|
|
|
Judgment for payment in excess of $30 million entered against Alion or any material
subsidiary that remains outstanding for a period of 60 days and is not discharged, waived
or stayed; |
|
|
|
Failure of any Secured Note guarantee to be in effect or any subsidiary guarantors
denial or disaffirmation of its guaranty obligations; and |
|
|
|
Failure of any Secured Note security interest to constitute a valid and perfected lien
with its applicable priority after a permitted cure period. |
Upon a change in control, each Secured Note holder has the right to require Alion to
repurchase its notes in cash for 101% of principal plus accrued and unpaid interest. Any of the
following events constitutes a change in control:
|
|
|
Subject to certain exceptions, a person, other than the ESOP Trust, is or becomes the
beneficial owner, directly or indirectly, of more than 35% of the total voting power or
voting stock of Alion; |
|
|
|
Individuals who constituted Alions board of directors on March 22, 2010, cease for any
reason to constitute a majority of the Companys board of directors; |
|
|
|
Adoption of a plan relating to Alions liquidation or dissolution; and |
|
|
|
Subject to certain exceptions, Alions merger or consolidation with or into another
person or the merger of another person with or into Alion, or the sale of all or
substantially all our assets to another person. |
Prior to April 1, 2013, not more than once in any twelve month period, we may redeem up to $31
million of Secured Notes at a redemption price of 103% of the principal amount of the Secured Notes
redeemed, plus accrued and unpaid interest to the redemption date. Prior to April 1, 2013, the
Company may redeem all, but not less than all, of the Secured Notes at a redemption price equal to
100% of the principal amount of the Secured Notes plus accrued and unpaid interest to the
redemption date plus an applicable make-whole premium as of the redemption date.
In addition, any time prior to April 1, 2013, subject to certain conditions, the Company may
use the proceeds of a qualified equity offering to redeem Unsecured Notes in an aggregate principal
amount not to exceed $108.5 million at a redemption price equal to the sum of 112% of the aggregate
principal amount of the notes actually redeemed, plus accrued and unpaid interest to the redemption
date.
39
On or after April 1, 2013, the Company may redeem all or a portion of the Secured Notes at the
redemption prices set forth below (expressed in percentages of principal amount on the redemption
date), plus accrued and unpaid interest to the redemption date, if redeemed during the periods set
forth below:
|
|
|
|
|
Period |
|
Redemption Price |
|
April 1, 2013 to September 30, 2013 |
|
|
105.0 |
% |
October 1, 2013 to March 31, 2014 |
|
|
103.0 |
% |
April 1, 2014 and thereafter |
|
|
100.0 |
% |
Unsecured Notes
On February 8, 2007, Alion issued and sold $250.0 million of private 10.25% unsecured notes
due February 1, 2015 (Unsecured Notes) to Credit Suisse, which informed the Company it had resold
most of the notes to qualified institutional buyers. On June 20, 2007, Alion exchanged the private
Unsecured Notes for publicly tradable Unsecured Notes with the same terms. IPS, CATI, METI, JJMA,
BMH, WCI, WCGS, MA&D and Alion Canada (US) Corporation guarantee the Unsecured Notes.
The Unsecured Notes bear interest at 10.25% per year, payable semi-annually in arrears on
February 1 and August 1. Alion pays interest to holders of record as of the immediately preceding
January 15 and July 15. The Company must pay interest on overdue principal or interest at 11.25%
per annum to the extent lawful.
There are no financial covenants in the Unsecured Note Indenture. As of March 31, 2011, we
were in compliance with Unsecured Note Indenture non-financial covenants.
A covenant in the Unsecured Note Indenture restricts our ability to incur additional debt.
Defined terms in the Secured Note Indenture include: Net Available Cash, Total Assets, Restricted
Subsidiaries, Indebtedness, Adjusted EBITDA and Consolidated Interest Expense. Alion and its
Restricted Subsidiaries may not issue, incur, assume, guarantee, or otherwise become liable for any
indebtedness unless our Adjusted EBITDA to Consolidated Interest Expense ratio is greater than 2.0
to 1.0. Even if Adjusted EBITDA is not at least two times Consolidated Interest Expense, we may
incur other permitted debt including:
|
|
|
Debt pursuant to our now terminated Term B Senior Credit Facility and certain other
contracts up to $360 million less principal repayments made under that debt; |
|
|
|
Permitted inter-company debt; |
|
|
|
Debt pre-dating the Unsecured Notes; |
|
|
|
Permitted debt of acquired subsidiaries; |
|
|
|
Permitted refinancing debt; |
|
|
|
Hedging agreement debt; |
|
|
|
Performance, bid, appeal and surety bonds and completion guarantees; |
|
|
|
Ordinary course insufficient funds coverage; |
|
|
|
Permitted refinancing debt guarantees; |
|
|
|
Working capital debt of non-U.S. subsidiaries; |
|
|
|
Debt for capital expenditures, and capital and synthetic leases up to $25 million in
the aggregate $25 million and 2.5% of Alions Total Assets; |
|
|
|
Permitted subordinated debt of Alion or any Restricted Subsidiary to finance a permitted
acquisition, certain permitted ESOP transactions and refinancing debt of acquired non-U.S.
subsidiaries up to $35 million in the aggregate; |
|
|
|
Letter of credit reimbursement obligations; |
|
|
|
Certain agreements in connection with acquiring a business provided liabilities
incurred in connection therewith are not reflected on the Companys balance sheet; |
|
|
|
Certain deferred compensation agreements; and |
|
|
|
Certain other debt up to $35 million. |
The Unsecured Note Indenture has a covenant that restricts our ability to declare and pay any
cash dividend or other distribution related to any equity interest in Alion, repurchase or redeem
any equity interest of Alion, repurchase or redeem subordinated debt, or make certain investments.
However, within certain limits we may make such payments in limited amounts if Adjusted EBITDA is
at least two times Consolidated Interest Expense. Even if Adjusted EBITDA to Consolidated Interest
Expense is not greater than 2.0 to 1.0, we may make or pay:
|
|
|
Such payments out of substantially concurrent contributions of equity and substantially
concurrent incurrences of permitted debt; |
|
|
|
Certain limited and permitted dividends; |
40
|
|
|
Certain repurchases of the Companys equity securities deemed to occur upon exercise of
stock options or warrants; |
|
|
|
Cash payments in lieu of issuing fractional shares for the exercise of warrants, options
or other securities convertible into or exchangeable for our equity securities; |
|
|
|
The required Unsecured Note premium payable on a change of control; |
|
|
|
Certain permitted inter-company subordinated obligations; |
|
|
|
Certain repurchases and redemptions of subordination obligations of the Company or a
Subsidiary Guarantor from Net Available Cash; |
|
|
|
Repurchases of subordinated obligations in connection with an asset sale to the extent
required by the Indenture; |
|
|
|
Repurchase of common stock from former Alion Joint Spectrum Center employees; |
|
|
|
Certain permitted transactions with the ESOP not exceeding $25 million in the aggregate;
and |
|
|
|
Certain other payments not exceeding $30 million in the aggregate. |
The Unsecured Note Indenture restricts our ability to engage in other transactions including
restricting our subsidiaries from making distributions and paying dividends to parents, merging or
selling all or substantially all our assets, issuing certain subsidiary equity securities, engaging
in certain transactions with affiliates, incurring liens, entering into sale lease-back
transactions and engaging in business unrelated to our business when we issued the Unsecured Notes.
The Unsecured Note Indenture contains customary events of default, including:
|
|
|
Uncured covenant breaches; |
|
|
|
Default under an acceleration of certain other debt exceeding $30 million; |
|
|
|
Certain bankruptcy and insolvency events; |
|
|
|
Judgment for payment in excess of $30 million entered against Alion or any material
subsidiary that remains outstanding for a period of 60 days and is not discharged, waived
or stayed; and |
|
|
|
Failure of any Unsecured Note guarantee to be in effect or any subsidiary guarantors
denial or disaffirmation of its guaranty obligations. |
Upon a change in control, each Unsecured Note holder has the right to require Alion to
repurchase its notes in cash for 101% of principal plus accrued and unpaid interest. Any of the
following events constitutes a change in control:
|
|
|
Subject to certain exceptions, a person, other than the ESOP Trust, is or becomes the
beneficial owner, directly or indirectly, of more than 35% of the total voting power or
voting stock of Alion; |
|
|
|
Individuals who constituted Alions board of directors on February 8, 2007, cease for
any reason to constitute a majority of the Companys board of directors; |
|
|
|
Adoption of a plan relating to Alions liquidation or dissolution; and |
|
|
|
Subject to certain exceptions, Alions merger or consolidation with or into another
person or the merger of another person with or into Alion, or the sale of all or
substantially all our assets to another person. |
We may redeem all or a portion of the Unsecured Notes at the redemption prices set forth below
(expressed in percentages of principal amount on the redemption date), plus accrued and unpaid
interest to the redemption date, if redeemed during the 12-month period commencing on February 1 of
the years set forth below:
|
|
|
|
|
Period |
|
Redemption Price |
|
2011 |
|
|
105.125 |
% |
2012 |
|
|
102.563 |
% |
2013 and thereafter |
|
|
100.000 |
% |
Revolving Credit Agreement Covenant Compliance
Alions revolving credit agreement defines Consolidated EBITDA and requires the Company to
achieve certain levels in order to maintain access to its credit facility and avoid cross default
on the Senior Secured and Unsecured Notes. Neither EBITDA nor Consolidated EBITDA is a measure of
financial performance in accordance with generally accepted accounting principles.
The revolving credit agreement permits Alion to exclude certain expenses and requires the
Company to exclude certain one-time gains from Consolidated EBITDA. The revolving credit agreement
requires Alion to have a minimum $52.5
million in Consolidated EBITDA for the twelve months ended March 31, 2011. The Company had
$65.1 million in Consolidated EBITDA for the twelve months ended March 31, 2011 and exceeded the
requirement by $12.6 million.
41
During the rest of this year and the next five fiscal years the Company expects that at a
minimum, it will have to make the estimated interest and principal payments set forth below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Fiscal Year: |
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
Bank revolving credit facility(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Interest |
|
$ |
222 |
|
|
$ |
445 |
|
|
$ |
444 |
|
|
$ |
396 |
|
|
$ |
|
|
Secured Notes(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Interest |
|
|
15,689 |
|
|
|
31,851 |
|
|
|
32,491 |
|
|
|
33,144 |
|
|
|
16,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Principal and PIK Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
339,788 |
|
Unsecured Notes(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Interest |
|
|
12,710 |
|
|
|
25,420 |
|
|
|
25,420 |
|
|
|
25,420 |
|
|
|
12,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Principal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
248,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash pay interest |
|
|
28,621 |
|
|
|
57,716 |
|
|
|
58,355 |
|
|
|
58,960 |
|
|
|
29,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash pay principal and
PIK Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
587,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
28,621 |
|
|
$ |
57,716 |
|
|
$ |
58,355 |
|
|
$ |
58,960 |
|
|
$ |
617,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
We expect we will occasionally use our $35.0 million revolving credit facility to meet
working capital needs through 2014. Management expects the average utilized revolver balance
will be immaterial and that interest expense will consist of commitment fees for unused
balances. The current facility expires August 22, 2014. |
|
(2) |
|
The Secured Notes bear interest at 10% in cash and 2% in PIK. Outstanding principal will
increase over time for the 2% compounding PIK interest added to the initial $310 million in
principal. The Secured Notes, including $29.8 million in PIK interest, mature November 1,
2014. |
|
(3) |
|
The Senior Unsecured Notes bear interest at 10.25% and mature February 1, 2015. |
Contingent Obligations
Earn-outs
Alion has a $100 thousand maximum remaining earn-out commitment arising from the July 2007
LogCon Group acquisition which will not materially affect cash flows, financial position or
operating results.
Other contingent obligations which will impact the Companys cash flow
Management forecasts that continuing net operating losses for income tax purposes will permit
Alion to avoid significant cash outflows for income taxes. The Senior Secured Note Indenture
requires us to either make a tender offer to note holders and use the proceeds of the WCGS ONR
contract sale to redeem up to $5 million in Senior Secured Note principal at par, or re-invest the
proceeds in our business. Other contingent obligations which will impact our cash flow include:
|
|
|
ESOP share repurchase and diversification obligations; and |
|
|
|
Long-term incentive compensation plan obligations. |
As of March 31, 2011, Alion had spent a cumulative total of $84.1 million to repurchase shares
of its common stock to satisfy ESOP distribution and diversification requests from former employees
and Plan beneficiaries. In 2008, we changed our prior practice of immediately paying out all
distribution requests in full. In March 2008, we began paying ESOP beneficiaries over the
five-year distribution period permitted by ERISA and the terms of the Plan. Alion intends to
continue this practice for the foreseeable future in part to offset the cash flow effects of annual
employee diversification requests that began in fiscal 2008 and which are expected to continue for
the foreseeable future. Our debt agreements limit our ability to fund certain discretionary ESOP
diversification demands on our cash flow. The table below lists current and prior year share
re-purchases.
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
|
|
Total Value |
|
Date |
|
Repurchased |
|
|
Share Price |
|
|
Purchased |
|
|
|
|
|
|
|
|
|
(In thousands) |
|
December 2009 |
|
|
745 |
|
|
$ |
34.50 |
|
|
$ |
26 |
|
March 2010 |
|
|
218,408 |
|
|
$ |
34.50 |
|
|
|
7,535 |
|
April 2010 |
|
|
52 |
|
|
$ |
28.00 |
|
|
|
1 |
|
May 2010 |
|
|
108 |
|
|
$ |
28.00 |
|
|
|
3 |
|
June 2010 |
|
|
62,875 |
|
|
$ |
28.00 |
|
|
|
1,760 |
|
July 2010 |
|
|
145 |
|
|
$ |
28.00 |
|
|
|
4 |
|
August 2010 |
|
|
89 |
|
|
$ |
28.00 |
|
|
|
2 |
|
September 2010 |
|
|
209 |
|
|
$ |
28.00 |
|
|
|
6 |
|
December 2010 |
|
|
119,945 |
|
|
$ |
26.65 |
|
|
|
3,196 |
|
February 2011 |
|
|
322 |
|
|
$ |
26.65 |
|
|
|
9 |
|
March 2011 |
|
|
136 |
|
|
$ |
26.65 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
403,034 |
|
|
|
|
|
|
$ |
12,545 |
|
|
|
|
|
|
|
|
|
|
|
|
Management believes cash on hand, cash flow from operations and cash available under the
current revolving credit facility will provide sufficient capital to fulfill current business plans
and working capital needs for the next two to three years. Alion intends to focus on trying to
achieve organic growth and improve profit margins.
Although it expects to have positive annual operating cash flow eventually, Alion will need to
generate significant additional revenue beyond current levels and earn net income in order to pay
interest on the Secured Notes and Unsecured Notes and satisfy ESOP repurchase and diversification
obligations.
The Secured Indenture, Unsecured Indenture and the revolving credit facility allow Alion to
make certain permitted acquisitions; Management intends to use available financing to do so. Alion
will ultimately have to refinance the Secured Notes and Unsecured Notes which mature in November
2014 and February 2015 and will require the Company to pay out more than $600 million over a
three-month period. Management is uncertain whether, when and under what terms Alion can refinance
these obligations. If Alion cannot refinance these obligations, it will not have sufficient cash
from operations to meet all its obligations.
If plans or assumptions change, if assumptions prove inaccurate, if Alion consummates
additional or larger investments in or acquisitions of other companies than currently planned, if
the Company experiences unexpected costs or competitive pressures, or if existing cash and
projected cash operating flows prove insufficient, we may need to obtain additional financing and
sooner than expected. Management intends to only enter into new financing or refinancing it
considers advantageous. However, even with improving conditions in the high-yield credit market,
it is uncertain financing sources will be available in the future, or, if available, that financing
terms would be favorable.
Recently Issued Accounting Pronouncements
Accounting Standards Update 2010-28 (ASU 2010-28) Goodwill and Other Intangibles When to
Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying
Amounts was issued in December 2010 and updates ASC 350 Goodwill and Other Intangibles (ASC
350). ASU 2010-28 modifies goodwill impairment testing for reporting units with zero or negative
carrying amounts.
ASU 2010-28 requires an entity to perform a step two goodwill impairment analysis for
reporting units with zero or negative carrying value as part of an annual goodwill impairment
analysis; whenever an event occurs or circumstances indicate that a reporting units fair value is
more likely than not below its carrying amount; whenever an event occurs or circumstances indicate
that a goodwill impairment exists; and upon adoption of the standard.
ASU 2010-28 is effective for fiscal years beginning on or after June 15, 2011, and can only be
applied prospectively. Any goodwill impairment recognized on adopting ASU 2010-28 is to be
recorded as a cumulative effect adjustment to retained earnings in the period of adoption. Any
goodwill impairments occurring subsequent to adoption are to be recognized in current earnings as
required by ASC 350. The Company is currently evaluating the effect, if any, that adopting ASU
2010-28 will have on Alions consolidated financial position and operating results.
43
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
Interest rate risk
We face interest rate risk for periodic borrowings on our $35.0 million senior revolving
credit facility. Outstanding balances, if any, bear interest at a variable rate based on Credit
Suisses prime rate plus a maximum spread of 500 basis points. Variable rates increase the risk
that interest charges could increase materially if both market interest rates and outstanding
balances were to increase.
We currently do not forecast drawing any material balance on our revolving credit facility.
Therefore, any rate increase is not expected to materially affect Alions operating results or cash
flows for any period from now through August 2014 when our revolving credit facility matures.
Our Senior Secured Notes and Senior Unsecured Notes are fixed-rate obligations. Other than
the current revolving credit facility, Alion has currently has no variable rate debt. We do not
use derivatives for trading purposes. We invest excess cash in short-term, investment grade, and
interest-bearing securities.
Foreign currency risk
Expenses and revenues from international contracts are generally denominated in U.S. dollars.
Alion does not believe operations are subject to material risks from currency fluctuations.
Risk associated with value of Alion common stock
Changes in the fair market value of Alions stock affect our estimated KSOP share repurchase
and stock-based compensation obligations. Several factors affect the timing and amount of these
obligations, including: the number of employees who seek to redeem shares of Alion stock following
termination of employment. Based on our current $27.15 share price, few outstanding stock
appreciation rights have any intrinsic value.
|
|
|
Item 4. |
|
Controls and Procedures |
Disclosure Controls and Procedures. The Companys management, with the participation of the
Companys Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the
Companys disclosure controls and procedures (as such term is defined in Rule 15d 15(e) under
the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period
covered by this report. Disclosure controls and procedures are designed to ensure that information
required to be disclosed by the Company in the reports it is required to file or submit under the
Exchange Act, is recorded, processed, summarized and reported, within the time periods specified by
the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures
include, without limitation, controls and procedures designed to ensure that information required
to be disclosed by the Company in the reports that it files or submits under the Exchange Act is
accumulated and communicated to the Companys management, including its Chief Executive and Chief
Financial Officers, as appropriate to allow timely decisions regarding required disclosures. Based
on such evaluation, the Companys Chief Executive Officer and Chief Financial Officer have
concluded that, as of the end of such period, the Companys disclosure controls and procedures are
effective and timely.
Changes in Internal Control Over Financial Reporting. There have not been any changes in the
Companys internal control over financial reporting (as such term is defined in Rule 15d 15(f)
under the Exchange Act) during the quarter ended March 31, 2011 that have materially affected, or
are reasonably likely to materially affect, the Companys internal control over financial
reporting.
44
PART II OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings |
See Note 19 to the Condensed Consolidated Financial Statements. Other than the actions
discussed in the Companys most recent Annual Report on Form 10-K and Note 19, the Company is not
involved in any legal proceeding other than routine legal proceedings occurring in the ordinary
course of business. Alion believes that these routine legal proceedings, in the aggregate, are not
material to its financial condition or operating results.
As a government contractor, Alion may be subject from time to time to federal government
inquiries relating to its operations and to DCAA audits. The federal government can suspend or
debar, for a period of time, a contractor that is indicted or found to have violated the False
Claims Act or other federal laws. Such an event could also result in fines or penalties.
As of March 31, 2011, although the risk factors included in the Companys Annual Report on
Form 10-K for the fiscal year ended September 30, 2010, have not materially changed, other risks,
formerly considered to be remotely possible, have materialized. Such other risks include, but are
not limited to, the following.
Alion depends heavily on federal government contracts and a delay in the federal budget
process or a federal government shutdown may delay procurement of the products, services and
solutions the Company provides and adversely affect the Companys sales and gross margins,
operating results and cash flows.
Alion derives a significant portion of its revenue from the federal government and from prime
contractors to the federal government. The Company expects to continue to derive significant sales
from federal government contracts. Those contracts are conditioned upon the continuing
availability of Congressional appropriations. Congress usually appropriates funds on a fiscal year
basis even though contract performance may extend over many years. The programs in which Alion
participates must compete with other federal government programs and policies for consideration
during the budget and appropriation process. Concerns about increased deficit spending, along with
continued economic challenges, continue to place pressure on federal customer budgets. While the
Company believes that its programs are well aligned with national defense and other priorities,
shifts in domestic spending and tax policy, changes in security, defense, and intelligence
priorities, the affordability of the Companys products and services, general economic conditions
and developments, and other factors may affect a decision to fund or the level of funding for
existing or proposed programs.
When the federal government does not complete its budget process before its September 30
fiscal year end, it typically funds operations through a continuing resolution that authorizes
federal government agencies to continue operating, but does not authorize new spending initiatives.
When the federal government operates under a continuing resolution, product and service
procurement delays can occur.
The federal governments continuing operations could also be jeopardized if the federal debt
ceiling were to be eclipsed. Administration officials have commented that this could occur some
time during Alions fourth quarter. While the federal debt ceiling historically has not materially
affected the Companys business, if the federal budget process were to result in a prolonged
federal government shutdown, it could result in Alion incurring substantial unreimbursed labor or
other costs, or delay or cancel key programs, which could materially adversely affect the Companys
cash flows and operating results.
In addition, when the U.S. Government requires supplemental appropriations to operate or fund
specific programs, and legislation to approve any supplemental appropriation bill is delayed,
credit markets may react adversely to the uncertainty. This in turn, could materially adversely
affect Alions access to credit and the Companys liquidity overall.
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
Alion employees directed approximately $1.7 million in salary deferrals and rollovers to the
ESOP Trust to purchase beneficial interests in Alion common stock at $26.65 per share. The Company
did not use an underwriter and did not pay underwriter discounts or commissions. Alion offered and
sold beneficial interests in the KSOP to eligible employees pursuant to Rule 701 under the
Securities Act of 1933, as amended.
|
|
|
Item 3. |
|
Defaults Upon Senior Securities |
None.
|
|
|
Item 4. |
|
Removed and Reserved |
|
|
|
Item 5. |
|
Other Information |
None.
45
|
|
|
|
|
Exhibit |
|
|
No. |
|
Description |
|
10.33 |
|
|
Incremental Assumption Agreement and Amendment No. 2 dated as of March 11, 2011, by and
among the Company, the lenders party thereto, Credit Suisse AG, Cayman Islands Branch, as
administrative agent, Alion CATI Corporation, Alion METI Corporation, Alion JJMA
Corporation, Alion BMH Corporation, Washington Consulting, Inc., Alion MA&D Corporation,
Alion IPS Corporation, Alion Canada (US) Corporation, and Washington Consulting Government
Services, Inc., related to the Credit Agreement and incorporating by reference therein the
Amended and Restated Credit Agreement. (1) |
|
10.34 |
|
|
Amended and Restated Credit Agreement dated as of March 11, 2011 by and among the Company,
the lenders party thereto and Credit Suisse AG, Cayman Islands Branch, as administrative
agent. (1) |
|
31.1 |
|
|
Certification of Chief Executive Officer of Alion Science and Technology Corporation pursuant
to Rule 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended. |
|
31.2 |
|
|
Certification of Chief Financial Officer of Alion Science and Technology Corporation pursuant
to 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended. |
|
32.1 |
|
|
Certification of Chief Executive Officer of Alion Science and Technology Corporation,
pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002. |
|
32.2 |
|
|
Certification of Chief Financial Officer of Alion Science and Technology Corporation,
pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002. |
|
|
|
(1) |
|
Incorporated by reference from the Companys Form 8-K filed with the SEC on March 16, 2011. |
46
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
ALION SCIENCE AND TECHNOLOGY CORPORATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
|
/s/ Michael J. Alber |
|
|
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
Michael J. Alber |
|
|
|
|
|
|
Title:
|
|
Principal Financial Officer and Duly Authorized Officer |
|
|
Date: May 16, 2011
47