XML 46 R34.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jul. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
Our assets and liabilities measured at fair value on a recurring basis consisted of the following as of July 31, 2021 and January 31, 2021:

 July 31, 2021
 Fair Value Hierarchy Category
(in thousands)Level 1Level 2Level 3
Assets:   
Money market funds$112,027 $— $— 
Foreign currency forward contracts— 37 — 
Contingent consideration receivable— — 398 
Total assets$112,027 $37 $398 
Liabilities:   
Foreign currency forward contracts$— $$— 
Contingent consideration - business combinations— — 7,632 
Option to acquire noncontrolling interests of consolidated subsidiaries— — 3,500 
Total liabilities$ $2 $11,132 
 
 January 31, 2021
 Fair Value Hierarchy Category
(in thousands)Level 1Level 2Level 3
Assets:   
Money market funds$342,090 $— $— 
Foreign currency forward contracts— 136 — 
Contingent consideration receivable— — 565 
Total assets$342,090 $136 $565 
Liabilities:   
Foreign currency forward contracts$— $48 $— 
Interest rate swap agreements — 17,881 — 
Future tranche right— — 52,772 
Contingent consideration - business combinations— — 15,704 
Option to acquire noncontrolling interests of consolidated subsidiaries— — 3,250 
Total liabilities$ $17,929 $71,726 
Schedule of Changes in the Estimated Fair Value Using Significant Unobservable Inputs (Level 3)
The following table presents the changes in the estimated fair value of the Future Tranche Right measured using significant unobservable inputs (Level 3) for the six months ended July 31, 2021 and 2020.

Six Months Ended
July 31,
(in thousands)20212020
Fair value measurement at beginning of period$(52,772)$— 
Fair value of future tranche right upon issuance of the Series A Preferred Stock— 3,374 
Change in fair value, recorded in other income (expense), net15,810 (13,610)
Reclassification of future tranche right liability upon settlement36,962 — 
Fair value measurement at end of period$ $(10,236)
The following table presents the changes in the estimated fair values of our liabilities for contingent consideration measured using significant unobservable inputs (Level 3) for the six months ended July 31, 2021 and 2020:
 Six Months Ended
July 31,
(in thousands)20212020
Fair value measurement at beginning of period$15,704 $31,367 
Contingent consideration liabilities recorded for business combinations900 — 
Changes in fair values, recorded in operating expenses636 (2,449)
Payments of contingent consideration(9,560)(13,980)
Foreign currency translation and other(48)226 
Fair value measurement at end of period$7,632 $15,164 
The following table presents the change in the estimated fair value of this liability, which is measured using Level 3 inputs, for the six months ended July 31, 2021 and 2020:
Six Months Ended
July 31,
(in thousands)20212020
Fair value measurement at beginning of period$3,250 $2,900 
Change in fair value, recorded in operating expenses250 150 
Fair value measurement at end of period$3,500 $3,050 
Fair Value Measurement Inputs and Valuation Techniques
Significant inputs and assumptions used in the valuation model as of the issuance date, May 7, 2020, and immediately prior to the settlement date, April 6, 2021, are as follows:

April 6,May 7,
20212020
Risk-free interest rate for preferred stock2.35 %1.31 %
Implied credit spread6.78 %10.78 %
Expected volatility30.00 %30.00 %
Verint common stock price$45.91$45.44