XML 48 R33.htm IDEA: XBRL DOCUMENT v3.19.1
LONG-TERM DEBT (Tables)
12 Months Ended
Jan. 31, 2019
Long-term Debt, Unclassified [Abstract]  
Summary of long-term debt
The following table summarizes our long-term debt at January 31, 2019 and 2018
 
 
January 31,
(in thousands)
 
2019
 
2018

 
 
 
 
1.50% Convertible Senior Notes
 
$
400,000

 
$
400,000

June 2017 Term Loan
 
418,625

 
422,875

Other debt
 
92

 
250

Less: Unamortized debt discounts and issuance costs
 
(36,589
)
 
(50,141
)
Total debt
 
782,128

 
772,984

Less: current maturities
 
4,343

 
4,500

Long-term debt
 
$
777,785

 
$
768,484

Summary of future scheduled principal payments on term loans

As of January 31, 2019, future scheduled principal payments on the 2017 Term Loan were as follows:
(in thousands)
 
 
Years Ending January 31,
 
Amount
2020
 
$
4,250

2021
 
4,250

2022
 
4,250

2023
 
4,250

2024
 
4,250

2025 and thereafter
 
397,375

Total
 
$
418,625

Schedule of components of interest expense
The following table presents the components of interest expense incurred on the Notes and on borrowings under our credit agreements for the years ended January 31, 2019, 2018, and 2017:
 
 
Year Ended January 31,
(in thousands)
 
2019
 
2018
 
2017
1.50% Convertible Senior Notes:
 
 
 
 
 
 
Interest expense at 1.50% coupon rate
 
$
6,000

 
$
6,000

 
$
6,000

Amortization of debt discount
 
11,850

 
11,244

 
10,669

Amortization of deferred debt issuance costs
 
1,118

 
1,060

 
1,007

Total Interest Expense - 1.50% Convertible Senior Notes
 
$
18,968

 
$
18,304

 
$
17,676

 
 
 
 
 
 
 
Borrowings under Credit Agreements:
 
 
 
 
 
 
Interest expense at contractual rates
 
$
17,741

 
$
15,412

 
$
14,682

Impact of interest rate swap agreement
 

 
254

 
259

Amortization of debt discounts
 
67

 
65

 
58

Amortization of deferred debt issuance costs
 
1,554

 
1,839

 
2,211

Total Interest Expense - Borrowings under Credit Agreements
 
$
19,362

 
$
17,570

 
$
17,210