XML 50 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG-TERM DEBT (Tables)
9 Months Ended
Oct. 31, 2014
Long-term Debt, Unclassified [Abstract]  
Summary of long-term debt
The following table summarizes our long-term debt at October 31, 2014 and January 31, 2014: 
 
 
October 31,
 
January 31,
(in thousands)
 
2014
 
2014
1.50% Convertible Senior Notes:
 
 
 
 
   Principal amount
 
$
400,000

 
$

   Unamortized debt discount
 
(76,535
)
 

1.50% Convertible Senior Notes, net
 
323,465

 

February 2014 Term Loans:
 
 
 
 
Gross amount
 
130,729

 

Unamortized debt discount
 
(289
)
 

February 2014 Term Loans, net
 
130,440

 

March 2014 Term Loans
 
280,413

 

March 2013 Term Loans:
 
 

 
 

Gross amount
 

 
645,125

Unamortized debt discount
 

 
(2,827
)
March 2013 Term Loans, net
 

 
642,298

Other debt
 
34

 
87

Total debt
 
734,352

 
642,385

Less: current maturities
 
36

 
6,555

Long-term debt
 
$
734,316

 
$
635,830

Summary of future scheduled principal payments on term loans
(in thousands)
 
February 2014
 
March
2014
Years Ending January 31,
 
Term Loans
 
Term Loans
2015 (remainder of year)
 
$

 
$

2016
 

 

2017
 
669

 
1,434

2018
 
1,337

 
2,869

2019
 
1,337

 
2,869

2020
 
127,386

 
273,241

   Total
 
$
130,729

 
$
280,413

Schedule of components of interest expense
The following table presents the components of interest expense incurred on the Notes and on borrowings under our Credit Agreement for the three and nine months ended October 31, 2014 and 2013:
 
 
Three Months Ended
October 31,
 
Nine Months Ended
October 31,
(in thousands)
 
2014
 
2013
 
2014
 
2013
1.50% Convertible Senior Notes:
 
 
 
 
 
 
 
 
Interest expense at 1.50% coupon rate
 
$
1,500

 
$

 
$
2,217

 
$

Amortization of debt discount
 
2,417

 

 
3,565

 

Amortization of deferred debt issuance costs
 
335

 

 
442

 

Total - 1.50% Convertible Senior Notes
 
$
4,252

 
$

 
$
6,224

 
$

 
 
 
 
 
 
 
 
 
Borrowings under Credit Agreement:
 
 
 
 
 
 
 
 
Interest expense at contractual rates
 
$
3,677

 
$
6,628

 
$
19,559

 
$
19,659

Amortization of debt discounts
 
14

 
115

 
102

 
341

Amortization of deferred debt issuance costs
 
538

 
529

 
1,895

 
1,627

Total - Borrowings under Credit Agreement
 
$
4,229

 
$
7,272

 
$
21,556

 
$
21,627