XML 46 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
INTANGIBLE ASSETS AND GOODWILL (Tables)
6 Months Ended
Jul. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of acquisition-related intangible assets
Acquisition-related intangible assets consisted of the following as of July 31, 2014 and January 31, 2014:
 
 
 
July 31, 2014
(in thousands)
 
Cost
 
Accumulated
Amortization
 
Net
Intangible assets with finite lives:
 
 

 
 

 
 

Customer relationships
 
$
396,977

 
$
(162,889
)
 
$
234,088

Acquired technology
 
204,387

 
(92,333
)
 
112,054

Trade names
 
25,213

 
(13,215
)
 
11,998

Non-competition agreements
 
6,613

 
(5,360
)
 
1,253

Distribution network
 
4,440

 
(2,186
)
 
2,254

Backlog
 
386

 
(323
)
 
63

Total intangible assets with finite lives
 
638,016

 
(276,306
)
 
361,710

In-process research and development, with indefinite lives
 
1,700

 

 
1,700

    Total
 
$
639,716

 
$
(276,306
)
 
$
363,410

 
 
 
January 31, 2014
(in thousands)
 
Cost
 
Accumulated
Amortization
 
Net
Intangible assets with finite lives:
 
 

 
 

 
 

Customer relationships
 
$
240,208

 
$
(141,714
)
 
$
98,494

Acquired technology
 
106,361

 
(76,922
)
 
29,439

Trade names
 
13,378

 
(11,378
)
 
2,000

Non-competition agreements
 
5,514

 
(4,970
)
 
544

Distribution network
 
2,440

 
(1,840
)
 
600

Backlog
 
386

 
(316
)
 
70

Total intangible assets with finite lives
 
368,287

 
(237,140
)
 
131,147

In-process research and development, with indefinite lives
 
1,700

 

 
1,700

    Total
 
$
369,987

 
$
(237,140
)
 
$
132,847

Schedule of net acquisition-related intangible assets by reportable segment
The following table presents net acquisition-related intangible assets by reportable segment as of July 31, 2014 and January 31, 2014: 
 
 
July 31,
 
January 31,
(in thousands)

2014

2014
Enterprise Intelligence

$
308,434


$
115,928

Communications Intelligence

53,482


14,856

Video Intelligence

1,494


2,063

Total

$
363,410


$
132,847

Schedule of estimated future amortization expense on finite-lived acquisition-related intangible assets
Estimated future amortization expense on finite-lived acquisition-related intangible assets as of July 31, 2014 was as follows:
(in thousands)

 

Years Ending January 31,

Amount
2015 (remainder of year)

$
40,931

2016

78,469

2017

74,944

2018

55,081

2019

26,009

2020 and thereafter

86,276

   Total

$
361,710

Schedule of goodwill activity
Goodwill activity for the six months ended July 31, 2014, in total and by reportable segment, was as follows: 
 
 
 
 
Reportable Segment
(in thousands)
 
Total
 
Enterprise
Intelligence
 
Communications
Intelligence
 
Video
Intelligence
Year Ended January 31, 2014:
 
 
 
 
 
 
 
 
Goodwill, gross, at January 31, 2014
 
$
920,254

 
$
795,722

 
$
47,838

 
$
76,694

Accumulated impairment losses through January 31, 2014
 
(66,865
)
 
(30,791
)
 

 
(36,074
)
   Goodwill, net, at January 31, 2014
 
853,389

 
764,931

 
47,838

 
40,620

Business combinations
 
377,750

 
329,154

 
48,596

 

Foreign currency translation and other
 
10,740

 
10,504

 
351

 
(115
)
   Goodwill, net, at July 31, 2014
 
$
1,241,879

 
$
1,104,589

 
$
96,785

 
$
40,505

 
 
 
 
 
 
 
 
 
Balance at July 31, 2014:
 


 
 

 
 

 
 

Goodwill, gross, at July 31, 2014
 
$
1,308,744

 
$
1,135,380

 
$
96,785

 
$
76,579

Accumulated impairment losses through July 31, 2014
 
(66,865
)
 
(30,791
)
 

 
(36,074
)
   Goodwill, net, at July 31, 2014
 
$
1,241,879

 
$
1,104,589

 
$
96,785

 
$
40,505