EX-12.1 6 a2150862zex-12_1.htm EX-12.1
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 12.1

Calculation of Earnings to Fixed Charges

	Year Ended December 31,										Nine Months Ended September 30, 2004
	1999		2000		2001		2002		2003		Nine Months Ended September 30, 2004
Fixed Charges	$	1,941	$	1,897	$	1,507	$	1,614	$	4,424	$	9,597
Earnings
Add:
(a) Pre-tax income from continuing operations	$	4,302	$	14,474	$	4,210	$	4,614	$	5,778	$	6,772
(b) Fixed charges		1,941		1,897		1,507		1,614		4,424		9,597
(c) Amortization of capitalized interest		—		—		—		—		—		—
(d) Distributed income of equity investees		—		—		—		—		—		—
(e) Share of pre-tax losses of equity investees		—		—		—		—		—		—
Subtract:
(a) Interest capitalized		—		—		—		—		—		—
(b) Preference security dividend requirements of consolidated subsidiaries		—		—		—		—		—		—
(c) Minority interest in pre-tax income of subsidiaries that have not incurred fixed charges		—		—		—		—		—		—
Equals Earnings	$	6,243	$	16,371	$	5,717	$	6,228	$	10,202	$	16,369

Ratio		3.22		8.63		3.79		3.86		2.31		1.71