XML 89 R74.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Guarantor Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets                
Cash and cash equivalents $ 112.1     $ 129.6        
Accounts receivable, net 287.1     286.6        
Intercompany receivables 0.0     0.0        
Inventories 225.5     233.1        
Income tax receivable 38.5     49.6        
Prepaid expenses and other current assets 34.4     33.2        
Total current assets 697.6     732.1        
Property, plant and equipment, net 284.9     301.2        
Goodwill 485.0     333.7        
Other intangible assets, net 494.3     297.3        
Intercompany receivables 0.0     0.0        
Investment in subsidiaries 0.0     0.0        
Other assets 107.9     51.5        
Total assets 2,069.7     1,715.8        
Current liabilities                
Current maturities of long-term debt 0.4     2.4        
Accounts payable 105.6     139.2        
Intercompany payables 0.0     0.0        
Accrued expenses 200.8     150.4        
Total current liabilities 306.8     292.0        
Long-term debt 665.9     462.5        
Intercompany payables 0.0     0.0        
Other liabilities 192.6     103.6        
Total liabilities 1,165.3     858.1        
Redeemable non-controlling interest 28.0     0.0        
Shareholders’ equity 876.4 $ 876.2 $ 871.1 857.7 $ 896.8 $ 864.7 $ 901.1 $ 902.8
Total liabilities and equity 2,069.7     1,715.8        
Eliminations                
Current assets                
Cash and cash equivalents 0.0     0.0        
Accounts receivable, net 0.0     0.0        
Intercompany receivables (28.2)     (27.9)        
Inventories 0.0     0.0        
Income tax receivable 0.0     0.0        
Prepaid expenses and other current assets 0.0     0.0        
Total current assets (28.2)     (27.9)        
Property, plant and equipment, net 0.0     0.0        
Goodwill 0.0     0.0        
Other intangible assets, net 0.0     0.0        
Intercompany receivables (7.9)     (53.9)        
Investment in subsidiaries (1,884.1)     (1,634.1)        
Other assets 0.0     0.0        
Total assets (1,920.2)     (1,715.9)        
Current liabilities                
Current maturities of long-term debt 0.0     0.0        
Accounts payable 0.0     0.0        
Intercompany payables (28.2)     (27.9)        
Accrued expenses 0.0     0.0        
Total current liabilities (28.2)     (27.9)        
Long-term debt 0.0     0.0        
Intercompany payables (7.9)     (53.9)        
Other liabilities 0.0     0.0        
Total liabilities (36.1)     (81.8)        
Redeemable non-controlling interest 0.0              
Shareholders’ equity (1,884.1)     (1,634.1)        
Total liabilities and equity (1,920.2)     (1,715.9)        
Parent                
Current liabilities                
Redeemable non-controlling interest 0.0              
Parent | Reportable Legal Entities                
Current assets                
Cash and cash equivalents 0.0     0.0        
Accounts receivable, net 0.2     0.0        
Intercompany receivables 0.0     0.0        
Inventories 0.0     0.0        
Income tax receivable 27.3     42.9        
Prepaid expenses and other current assets 5.7     4.9        
Total current assets 33.2     47.8        
Property, plant and equipment, net 0.0     2.2        
Goodwill 0.0     0.0        
Other intangible assets, net 0.0     0.0        
Intercompany receivables 0.0     0.0        
Investment in subsidiaries 1,218.7     1,246.4        
Other assets 31.9     13.6        
Total assets 1,283.8     1,310.0        
Current liabilities                
Current maturities of long-term debt 0.0     2.1        
Accounts payable 2.0     2.1        
Intercompany payables 0.0     0.0        
Accrued expenses 20.5     13.9        
Total current liabilities 22.5     18.1        
Long-term debt 345.2     345.0        
Intercompany payables 3.7     51.1        
Other liabilities 36.0     38.1        
Total liabilities 407.4     452.3        
Shareholders’ equity 876.4     857.7        
Total liabilities and equity 1,283.8     1,310.0        
Guarantor Subsidiaries                
Current liabilities                
Redeemable non-controlling interest 28.0              
Guarantor Subsidiaries | Reportable Legal Entities                
Current assets                
Cash and cash equivalents 0.0     2.3        
Accounts receivable, net 200.3     210.3        
Intercompany receivables 16.8     19.0        
Inventories 153.3     155.3        
Income tax receivable 0.3     0.3        
Prepaid expenses and other current assets 22.1     20.3        
Total current assets 392.8     407.5        
Property, plant and equipment, net 195.6     209.7        
Goodwill 291.1     261.0        
Other intangible assets, net 232.7     242.2        
Intercompany receivables 2.8     53.9        
Investment in subsidiaries 665.4     387.7        
Other assets 39.6     25.3        
Total assets 1,820.0     1,587.3        
Current liabilities                
Current maturities of long-term debt 0.4     0.3        
Accounts payable 71.4     99.0        
Intercompany payables 11.4     8.9        
Accrued expenses 112.9     82.8        
Total current liabilities 196.1     191.0        
Long-term debt 320.4     117.5        
Intercompany payables 1.4     0.0        
Other liabilities 55.4     32.4        
Total liabilities 573.3     340.9        
Shareholders’ equity 1,218.7     1,246.4        
Total liabilities and equity 1,820.0     1,587.3        
Non-guarantor Subsidiaries                
Current liabilities                
Redeemable non-controlling interest 0.0              
Non-guarantor Subsidiaries | Reportable Legal Entities                
Current assets                
Cash and cash equivalents 112.1     127.3        
Accounts receivable, net 86.6     76.3        
Intercompany receivables 11.4     8.9        
Inventories 72.2     77.8        
Income tax receivable 10.9     6.4        
Prepaid expenses and other current assets 6.6     8.0        
Total current assets 299.8     304.7        
Property, plant and equipment, net 89.3     89.3        
Goodwill 193.9     72.7        
Other intangible assets, net 261.6     55.1        
Intercompany receivables 5.1     0.0        
Investment in subsidiaries 0.0     0.0        
Other assets 36.4     12.6        
Total assets 886.1     534.4        
Current liabilities                
Current maturities of long-term debt 0.0     0.0        
Accounts payable 32.2     38.1        
Intercompany payables 16.8     19.0        
Accrued expenses 67.4     53.7        
Total current liabilities 116.4     110.8        
Long-term debt 0.3     0.0        
Intercompany payables 2.8     2.8        
Other liabilities 101.2     33.1        
Total liabilities 220.7     146.7        
Shareholders’ equity 665.4     387.7        
Total liabilities and equity $ 886.1     $ 534.4