XML 140 R117.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Financial Information Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current assets        
Cash and cash equivalents $ 129.6 $ 189.3 $ 111.5 $ 103.4
Accounts receivable, net 286.6 261.7    
Intercompany receivables 0.0 0.0    
Inventories 233.1 204.1    
Income tax receivable 49.5 113.2    
Prepaid expenses and other current assets 33.2 51.3    
Total current assets 732.0 819.6    
Property, plant and equipment, net 301.2 296.9    
Goodwill 333.7 336.1 201.5  
Other intangible assets, net 297.3 347.0    
Intercompany receivables 0.0 0.0    
Investment in subsidiaries 0.0 0.0    
Other assets 54.9 86.5    
Total assets 1,719.1 1,886.1    
Current liabilities        
Current maturities of long-term debt 2.4 0.2    
Accounts payable 139.2 130.7    
Intercompany payables 0.0 0.0    
Accrued expenses 145.5 137.2    
Total current liabilities 287.1 268.1    
Long-term debt 462.5 618.3    
Intercompany payables 0.0 0.0    
Other liabilities 106.8 96.9    
Total liabilities 856.4 983.3    
Total shareholders’ equity 862.7 902.8 358.5 459.8
Total liabilities and equity 1,719.1 1,886.1    
Eliminations        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables (27.9) (30.7)    
Inventories 0.0 0.0    
Income tax receivable 0.0 (22.4)    
Prepaid expenses and other current assets 0.0 0.0    
Total current assets (27.9) (53.1)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Intercompany receivables (53.9) (22.9)    
Investment in subsidiaries (1,647.8) (1,721.4)    
Other assets 0.0 0.0    
Total assets (1,729.6) (1,797.4)    
Current liabilities        
Current maturities of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables (27.9) (30.7)    
Accrued expenses 0.0 (22.4)    
Total current liabilities (27.9) (53.1)    
Long-term debt 0.0 0.0    
Intercompany payables (53.9) (22.9)    
Other liabilities 0.0 0.0    
Total liabilities (81.8) (76.0)    
Total shareholders’ equity (1,647.8) (1,721.4)    
Total liabilities and equity (1,729.6) (1,797.4)    
Parent        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables 0.0 0.0    
Inventories 0.0 0.0    
Income tax receivable 42.9 132.3    
Prepaid expenses and other current assets 4.9 4.3    
Total current assets 47.8 136.6    
Property, plant and equipment, net 2.2 0.0    
Goodwill 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Intercompany receivables 0.0 0.0    
Investment in subsidiaries 1,251.4 1,261.3    
Other assets 13.6 12.8    
Total assets 1,315.0 1,410.7    
Current liabilities        
Current maturities of long-term debt 2.1 0.0    
Accounts payable 2.1 2.3    
Intercompany payables 0.0 0.0    
Accrued expenses 13.9 22.8    
Total current liabilities 18.1 25.1    
Long-term debt 345.0 444.2    
Intercompany payables 51.1 22.9    
Other liabilities 38.1 15.7    
Total liabilities 452.3 507.9    
Total shareholders’ equity 862.7 902.8    
Total liabilities and equity 1,315.0 1,410.7    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 2.3 0.0 0.8 0.7
Accounts receivable, net 210.3 180.1    
Intercompany receivables 19.0 24.0    
Inventories 155.3 135.4    
Income tax receivable 0.2 1.3    
Prepaid expenses and other current assets 20.3 26.5    
Total current assets 407.4 367.3    
Property, plant and equipment, net 209.7 206.8    
Goodwill 261.0 261.0    
Other intangible assets, net 242.2 284.2    
Intercompany receivables 53.9 22.9    
Investment in subsidiaries 396.4 460.1    
Other assets 24.9 59.3    
Total assets 1,595.5 1,661.6    
Current liabilities        
Current maturities of long-term debt 0.3 0.2    
Accounts payable 99.0 82.5    
Intercompany payables 8.9 6.7    
Accrued expenses 82.8 90.1    
Total current liabilities 191.0 179.5    
Long-term debt 117.5 174.1    
Intercompany payables 0.0 0.0    
Other liabilities 35.6 46.7    
Total liabilities 344.1 400.3    
Total shareholders’ equity 1,251.4 1,261.3    
Total liabilities and equity 1,595.5 1,661.6    
Non-guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 127.3 189.3 $ 110.7 $ 102.7
Accounts receivable, net 76.3 81.6    
Intercompany receivables 8.9 6.7    
Inventories 77.8 68.7    
Income tax receivable 6.4 2.0    
Prepaid expenses and other current assets 8.0 20.5    
Total current assets 304.7 368.8    
Property, plant and equipment, net 89.3 90.1    
Goodwill 72.7 75.1    
Other intangible assets, net 55.1 62.8    
Intercompany receivables 0.0 0.0    
Investment in subsidiaries 0.0 0.0    
Other assets 16.4 14.4    
Total assets 538.2 611.2    
Current liabilities        
Current maturities of long-term debt 0.0 0.0    
Accounts payable 38.1 45.9    
Intercompany payables 19.0 24.0    
Accrued expenses 48.8 46.7    
Total current liabilities 105.9 116.6    
Long-term debt 0.0 0.0    
Intercompany payables 2.8 0.0    
Other liabilities 33.1 34.5    
Total liabilities 141.8 151.1    
Total shareholders’ equity 396.4 460.1    
Total liabilities and equity $ 538.2 $ 611.2