0001654954-24-010732.txt : 20240815 0001654954-24-010732.hdr.sgml : 20240815 20240815133558 ACCESSION NUMBER: 0001654954-24-010732 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 7 CONFORMED PERIOD OF REPORT: 20240630 FILED AS OF DATE: 20240815 DATE AS OF CHANGE: 20240815 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NORTHERN DYNASTY MINERALS LTD CENTRAL INDEX KEY: 0001164771 STANDARD INDUSTRIAL CLASSIFICATION: GOLD & SILVER ORES [1040] ORGANIZATION NAME: 01 Energy & Transportation IRS NUMBER: 000000000 STATE OF INCORPORATION: A1 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32210 FILM NUMBER: 241211520 BUSINESS ADDRESS: STREET 1: 14TH FLOOR STREET 2: 1040 WEST GEORGIA STREET CITY: VANCOUVER STATE: A1 ZIP: V6E 4H8 BUSINESS PHONE: 604-684-6365 MAIL ADDRESS: STREET 1: 14TH FLOOR STREET 2: 1040 WEST GEORGIA STREET CITY: VANCOUVER STATE: A1 ZIP: V6E 4H8 6-K 1 ndm_6k.htm FORM 6-K ndm_6k.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2024

 

Commission File Number: 001-32210

 

NORTHERN DYNASTY MINERALS LTD.

(Translation of registrant’s name into English)

  

14th Floor - 1040 W Georgia St., Vancouver, BC, V6E 4H1

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ☐   Form 40-F ☒

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):   ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):   ☐

 

 

 

 

SUBMITTED HEREWITH 

 

Exhibits

 

Description

99.1

 

Condensed Consolidated Interim Financial Statements for the three and six months ended June 30, 2024

99.2

 

Management’s Discussion and Analysis for the three and six months ended June 30, 2024

 

 

2

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Northern Dynasty Minerals Ltd.

 

(Registrant)

 

 

Date: August 15, 2024.

By:

/s/ M Peters

 

 

By:

Mark Peters

 

 

Title:

Chief Financial Officer

 

 

 

3

 

EX-99.1 2 ndm_ex991.htm FINANCIAL STATEMENTS ndm_ex991.htm

 EXHIBIT 99.1

 

CONDENSED CONSOLIDATED INTERIM

FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS ENDED

JUNE 30, 2024 AND 2023

(Expressed in thousands of Canadian Dollars)

(Unaudited)

 

 

Page | 1

 

 

Notice of No Auditor Review of
Condensed Consolidated Interim Financial Statements

 

In accordance with National Instrument 51-102 Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of these condensed consolidated interim financial statements they must be accompanied by a notice indicating that the condensed consolidated interim financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed consolidated interim financial statements of the Company have been prepared by and are the responsibility of the Company's management.

  

 

Page | 2

 

  

Northern Dynasty Minerals Ltd.

 

 

 

 

 

 

 

 

 

Condensed Consolidated Interim Statements of Financial Position

 

 

 

 

(Unaudited - Expressed in thousands of Canadian Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30

 

 

December 31

 

 

 

Notes

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

Restricted Cash

 

 

5(b)

 

$

923

 

 

$ 872

 

Mineral property, plant and equipment

 

 

3

 

 

 

126,061

 

 

 

121,851

 

Total non-current assets

 

 

 

 

 

 

126,984

 

 

 

122,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Receivable from related party

 

 

8

 

 

 

 

 

 

17

 

Amounts receivable and prepaid expenses

 

 

4

 

 

 

1,242

 

 

 

2,908

 

Cash and cash equivalents

 

 

5(a)

 

 

11,724

 

 

 

18,200

 

Total current assets

 

 

 

 

 

 

12,966

 

 

 

21,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

 

 

 

 

$

139,950

 

 

$ 143,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital and reserves

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

 

6

 

 

$

702,713

 

 

$ 702,950

 

Reserves

 

 

6

 

 

 

121,326

 

 

 

117,292

 

Deficit

 

 

 

 

 

 

(705,707 )

 

 

(696,958 )

Total equity

 

 

 

 

 

 

118,332

 

 

 

123,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

9

 

 

 

323

 

 

 

338

 

Total non-current liabilities

 

 

 

 

 

 

323

 

 

 

338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Convertible notes liability

 

 

7

 

 

 

2,430

 

 

 

2,197

 

Derivative on convertible notes

 

 

7

 

 

 

16,832

 

 

 

16,687

 

Payables to related parties

 

 

8

 

 

 

185

 

 

 

287

 

Trade and other payables

 

 

9

 

 

 

1,848

 

 

 

1,055

 

Total current liabilities

 

 

 

 

 

 

21,295

 

 

 

20,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

 

 

21,618

 

 

 

20,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity and Liabilities

 

 

 

 

 

$

139,950

 

 

$ 143,848

 

 

Nature and continuance of operations (note 1)

Commitments and contingencies (note 14)

Events after the reporting period (note 15)

The accompanying notes are an integral part of these condensed consolidated interim financial statements. 

These condensed consolidated interim financial statements are signed on the Company's behalf by:

/s/ Ronald W. Thiessen

/s/ Christian Milau

Ronald W. Thiessen

Christian Milau

Director

Director

 

 

Page | 3

 

 

Northern Dynasty Minerals Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Interim Statements of Comprehensive Loss

 

 

 

 

 

 

 

 

 

 

(Unaudited - Expressed in thousands of Canadian Dollars, except for share information)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30

 

 

Six months ended June 30

 

 

 

Notes

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and evaluation expenses

 

 

10,11

 

 

$ 909

 

 

$ 1,813

 

 

$ 2,672

 

 

$ 4,087

 

General and administrative expenses

 

 

10,11

 

 

 

2,337

 

 

 

2,626

 

 

 

4,948

 

 

 

5,071

 

Legal, accounting and audit

 

 

10

 

 

 

716

 

 

 

1,449

 

 

 

1,650

 

 

 

3,474

 

Share-based compensation

 

 

6(c),(d)

 

 

 

7

 

 

 

403

 

 

 

12

 

 

 

816

 

Loss from operating activities

 

 

 

 

 

 

3,969

 

 

 

6,291

 

 

 

9,282

 

 

 

13,448

 

Foreign exchange income

 

 

 

 

 

 

(97 )

 

 

(9 )

 

 

(393 )

 

 

(23 )

Interest income

 

 

 

 

 

 

(194 )

 

 

(75 )

 

 

(435 )

 

 

(172 )

Finance expense

 

 

 

 

 

 

203

 

 

 

14

 

 

 

387

 

 

 

29

 

Other income

 

 

 

 

 

 

 

 

 

(13 )

 

 

 

 

 

(14 )

(Gain) loss on change in fair value of convertible notes derivative

 

 

7

 

 

 

(223 )

 

 

 

 

 

145

 

 

 

 

Net loss

 

 

 

 

 

$ 3,658

 

 

$ 6,208

 

 

$ 8,986

 

 

$ 13,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (income) loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that may be subsequently reclassified to net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange translation difference

 

 

6(e)

 

 

 

(1,313 )

 

 

2,581

 

 

 

(4,022 )

 

 

2,922

 

Other comprehensive (income) loss

 

 

 

 

 

$ (1,313 )

 

$ 2,581

 

 

$ (4,022 )

 

$ 2,922

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive loss

 

 

 

 

 

$ 2,345

 

 

$ 8,789

 

 

$ 4,964

 

 

$ 16,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

 

12

 

 

$ 0.01

 

 

$ 0.01

 

 

$ 0.02

 

 

$ 0.03

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements. 

 

 

Page | 4

 

 

Northern Dynasty Minerals Ltd.

 

 

 

 

 

 

 

 

 

Condensed Consolidated Interim Statements of Cash Flows

 

 

 

 

 

 

 

(Unaudited - Expressed in thousands of Canadian Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30

 

 

 

Notes

 

 

 2024

 

 

 2023

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

$ (8,986 )

 

$ (13,268 )

Non-cash or non operating items

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

3

 

 

 

80

 

 

 

82

 

Interest income

 

 

 

 

 

 

(435 )

 

 

(172 )

Loss on change in fair value of convertible notes derivative

 

 

7

 

 

 

145

 

 

 

 

Share-based compensation

 

 

 

 

 

 

12

 

 

 

816

 

Unrealized exchange gain

 

 

 

 

 

 

(269 )

 

 

(7 )

Changes in working capital items

 

 

 

 

 

 

 

 

 

 

 

 

Amounts receivable and prepaid expenses

 

 

 

 

 

 

1,795

 

 

 

(7,151 )

Amounts receivable from related party

 

 

 

 

 

 

17

 

 

 

 

Trade and other payables

 

 

 

 

 

 

647

 

 

 

8,857

 

Payables to related parties

 

 

 

 

 

 

(102 )

 

 

49

 

Net cash used in operating activities

 

 

 

 

 

 

(7,096 )

 

 

(10,794 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Disposal of plant and equipment

 

 

 

 

 

 

 

 

 

1

 

Interest received on cash and cash equivalents

 

 

 

 

 

 

359

 

 

 

140

 

Net cash from investing activities

 

 

 

 

 

 

359

 

 

 

141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Payments of principal portion of lease liabilities

 

 

9

 

 

 

(77 )

 

 

(73 )

Net cash used in financing activities

 

 

 

 

 

 

(77 )

 

 

(73 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

 

 

 

 

 

(6,814 )

 

 

(10,726 )

Effect of exchange rate fluctuations on cash and cash equivalents

 

 

 

 

 

 

338

 

 

 

(23 )

Cash and cash equivalents - beginning balance

 

 

 

 

 

 

18,200

 

 

 

14,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents - ending balance

 

 

5(a)

 

$ 11,724

 

 

$ 3,424

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements. 

 

 

Page | 5

 

 

Northern Dynasty Minerals Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Interim Statements of Changes in Equity

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited - Expressed in thousands of  Canadian Dollars, except for share information)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes

 

 

Share capital

 

 

 Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Equity -

 

 

 Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  settled

 

 

 currency

 

 

 

 

 

 Share 

 

 

 

 

 

 

 

 

 

 

 

 

 Number of 

 

 

 

 

 

 share-based

 

 

 translation

 

 

 Investment

 

 

 Purchase

 

 

 

 

 

 

 

 

 

 

 

 

  shares

 

 

 

 

 

 compensation

 

 

  reserve

 

 

 revaluation

 

 

 Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 (note 6(a))

 

 

 Amount

 

 

 reserve

 

 

 (note 6(e))

 

 

 reserve

 

 

 (note 6(b))

 

 

 Deficit

 

 

 Total equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2023

 

 

 

 

 

529,779,388

 

 

$ 700,278

 

 

$ 80,024

 

 

$ 38,091

 

 

$ (17 )

 

$ 271

 

 

$ (675,962 )

 

$ 142,685

 

Share-based compensation

 

 

6(c),(d)

 

 

 

 

 

 

 

 

816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

816

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,268 )

 

 

(13,268 )

Other comprehensive loss net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,922 )

 

 

 

 

 

 

 

 

 

 

 

(2,922 )

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,190 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2023

 

 

 

 

 

 

529,779,388

 

 

$ 700,278

 

 

$ 80,840

 

 

$ 35,169

 

 

$ (17 )

 

$ 271

 

 

$ (689,230 )

 

$ 127,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2024

 

 

 

 

 

 

538,478,010

 

 

$ 702,950

 

 

$ 80,993

 

 

$ 35,233

 

 

$ (17 )

 

$ 1,083

 

 

$ (696,958 )

 

$ 123,284

 

Shares returned to treasury and cancelled

 

 

 

 

 

 

(753,729 )

 

 

(237 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

237

 

 

 

 

Share-based compensation

 

 

6(d)

 

 

 

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,986 )

 

 

(8,986 )

Other comprehensive income net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,022

 

 

 

 

 

 

 

 

 

 

 

 

4,022

 

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,964 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2024

 

 

 

 

 

 

537,724,281

 

 

$ 702,713

 

 

$ 81,005

 

 

$ 39,255

 

 

$ (17 )

 

$ 1,083

 

 

$ (705,707 )

 

$ 118,332

 

 

 

Page | 6

 

 

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

1.

NATURE AND CONTINUANCE OF OPERATIONS

 

 

 

Northern Dynasty Minerals Ltd. (the "Company") is incorporated under the laws of the Province of British Columbia, Canada, and its principal business activity is the exploration of mineral properties. The Company is listed on the Toronto Stock Exchange ("TSX") under the symbol "NDM" and on the NYSE American Exchange ("NYSE American") under the symbol "NAK". The Company’s corporate office is located at 1040 West Georgia Street, 14th floor, Vancouver, British Columbia.

 

 

The condensed consolidated interim financial statements ("Financial Statements") of the Company as at and for the three and six months ended June 30, 2024, include financial information for the Company and its subsidiaries (together referred to as the "Group" and individually as "Group entities"). The Company is the ultimate parent. The Group’s core mineral property interest is the Pebble Copper-Gold-Molybdenum-Silver-Rhenium Project (the "Pebble Project") located in Alaska, United States of America ("USA" or "US"). All US dollar amounts when presented are denoted "US$" and expressed in thousands, unless otherwise stated.

 

The Group is in the process of exploring and evaluating the Pebble Project and has not yet determined whether the Pebble Project contains mineral reserves that are economically recoverable. The Group’s continuing operations and the underlying value and recoverability of the amounts shown for the Group’s mineral property interests is entirely dependent upon the existence of economically recoverable mineral reserves; the ability of the Group to obtain financing to complete the exploration and development of the Pebble Project; the Group obtaining the necessary permits to mine; and future profitable production or proceeds from the disposition of the Pebble Project.

 

As of June 30, 2024, the Group had $11,724 (December 31, 2023 – $18,200) in cash and cash equivalents for its operating requirements and a negative working capital (current assets minus current liabilities) of $8,329 (as compared to working capital of $899 at December 31, 2023) as a result of recognizing the Convertible notes liability and derivative in current liabilities (note 7). These Financial Statements have been prepared based on a going concern, which assumes that the Group will be able to raise sufficient funds to continue its exploration and development activities and satisfy its obligations as they come due. During the six months ended June 30, 2024, the Group incurred a net loss of $8,986 (2023 – $13,268) and had a deficit of $705,707 as of June 30, 2024 (December 31, 2023 – $696,958). The Group has prioritized the allocation of its financial resources to meet key corporate and Pebble Project expenditure requirements in the near term, including funding the Group’s response to the US Environmental Protection Agency ("EPA")’s final determination and appeal and remand of the Record of Decision (the "ROD") (both discussed below). Additional financing will be required to progress any material expenditures relating to the permitting of the Pebble Project. Additional financing may include any of or a combination of debt, equity (subject to terms of the Convertible notes (note 7), royalties and/or contributions from possible new Pebble Project participants. The Group received a US$2,000 investment towards the second US$12,000 tranche under to the royalty agreement on execution of an amendment to the royalty agreement in November 2023 (the “Amendment") which provided the royalty holder with the right to fund the remainder of the second tranche in five US$2,000 investments. Subsequent to the reporting period, on July 25, 2024, the Group received the balance of US$10,000 of the second tranche royalty payment (note 15). There can be no assurances that the Group will be successful in obtaining additional financing or funding when required. If the Group is unable to raise the necessary capital resources and generate sufficient cash flows to meet obligations as they come due, the Group may, at some point, consider reducing or curtailing its operations. As a result, there is material uncertainty that raises substantial doubt about the Group’s ability to continue as a going concern.

 

These Financial Statements do not reflect adjustments to the carrying values and classification of assets and liabilities that might be necessary should the Company be unable to continue as a going concern, and such adjustments could be material.

  

 

Page | 7

 

 

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

 

The Group, through the Pebble Limited Partnership ("Pebble Partnership”), initiated federal and state permitting for the Pebble Project under the National Environmental Protection Act ("NEPA") by filing documentation for a Clean Water Act ("CWA") 404 permit with the US Army Corps of Engineers ("USACE") in December 2017.  The USACE published a draft Environmental Impact Statement ("EIS") in February 2019 and completed a 120-day public comment period thereon on July 2, 2019.  In late July 2019, the EPA withdrew the determination initiated under Section 404(c) of the CWA in 2014 for the waters of Bristol Bay ("Proposed Determination"), which attempted to pre-emptively veto the Pebble Project before it received an objective, scientific regulatory review under NEPA.  On July 24, 2020, the USACE published the final EIS.  On November 25, 2020, the USACE issued a ROD rejecting the Pebble Partnership’s permit application, finding concerns with the proposed compensatory mitigation plan and determining the project would be contrary to the public interest.  The ROD rejected the compensatory mitigation plan as ‘non-compliant’ and determined the project would cause ‘significant degradation’ and was contrary to the public interest.  Based on this finding, the USACE rejected the Pebble Partnership’s permit application under the CWA.  On January 19, 2021, the Pebble Partnership submitted its request for appeal of the ROD with the USACE Pacific Ocean Division ("USACE POD") (the "RFA").  On February 24, 2021, the USACE POD notified the Pebble Partnership that the RFA was complete and met the criteria for appeal and assigned a review officer ("RO") to oversee the administrative appeal process at that time but subsequently assigned a new RO.  The USACE POD also indicated that due to the complexity of issues and volume of materials associated with the Pebble Project case, the review would take additional time than what federal regulations suggest, which was that the appeal should conclude within 90 days, and no case extend beyond one year.  In June 2021, the USACE POD completed the ‘administrative record’ for the appeal and provided a copy to the Pebble Partnership, following which the Pebble Partnership and its legal counsel reviewed the voluminous record for completeness and relevance to the USACE’s permitting decision, and its sufficiency to support a fair, transparent, and efficient review.  An appeal conference was held in July 2022.  On April 24, 2023, the USACE POD issued its decision to remand the permit application denial to the USACE Alaska District (the "District") so the District can re-evaluate specific issues.  As a result of the remand decision and in light of the EPA’s Final Determination (discussed below), the District was instructed to review the appeal decision and had 45 days to notify the parties how it plans to proceed.  Six extensions were requested and granted.  The District’s last extension was until the US Supreme Court acted on the State of Alaska’s bill of complaint challenging the EPA’s exercise of its CWA, Section 404(c) authority.  On January 8, 2024, the US Supreme Court announced they would not hear the State’s complaint directly and it would have to go through the normal US federal court process.  In April 2024, the District advised that, after months of successive delays, it has declined to engage in the remand process related to the November 25, 2020, denial of a permit application for the Pebble Project, citing the EPA’s intervening veto of the development at Pebble.  In determining not to engage in the remand process, the District issued a further record of decision dated April 15, 2024, to deny the permit on the basis that the Pebble Project and portions of the required transportation and pipeline corridor fall within the "defined areas for prohibition" and the "defined area for restriction" in the EPA’s Final Determination.  The further denial was stated by the District to be without prejudice and not subject to administrative appeal on the basis that the EPA’s Final Determination is a controlling factor that cannot be changed by a District decision maker.  The District’s further determination is not based on the merits of the many technical issues raised in the Company’s appeal and is viewed by the Company as prejudicial to the Company and the Pebble Partnership as the EPA’s Final Determination is based on, in part, the findings of the District.  

 

On October 29, 2021, the court granted the EPA’s motion for remand, and vacated the EPA’s 2019 withdrawal of the Proposed Determination decision, thus reinstating the Proposed Determination. The court declined to impose a schedule on the EPA’s proceedings on remand. On May 25, 2022, the EPA announced that it intended to advance its pre-emptive veto of the Pebble Project and issued a revised Proposed Determination. Public comments on the revised Proposed Determination closed on September 6, 2022. The Pebble Partnership submitted extensive comments on the Revised Proposed Determination, objecting to the EPA’s pre-emptive veto of the Pebble Project and stating its concerns about legal and factual flaws therein. On January 30, 2023, the EPA issued a Final Determination under Section 404(c) of the CWA, imposing limitations on the use of certain waters in the Bristol Bay watershed as disposal sites for certain discharges of dredged or fill material associated with development of a mine at the Pebble deposit. This Final Determination is the concluding step in the administrative process set forth in 40 C.F.R. Part 231, which governs the EPA’s authority under Section 404(c) to veto permit decisions. The Administrative Procedure Act ("APA"), 5 USC §551 et seq., which governs judicial review of agency decisions, provides that individuals aggrieved by agency action may seek judicial review of any "final agency action." The EPA’s administrative determination can be challenged by filing a lawsuit in US federal district court seeking reversal of that decision.  

  

 

Page | 8

 

  

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

 

The Company and the Pebble Partnership are seeking judicial review of the Final Determination. On March 15, 2024, the Company announced that two separate actions had been filed in the US federal courts challenging the federal government’s actions to prevent it and the Pebble Partnership from building a mine at the Pebble Project. One action, filed in Federal District Court in Alaska, seeks to vacate the EPA’s Final Determination to veto a development at Pebble.

 

On June 7, 2024, the Company and the Pebble Partnership filed a further motion for leave to file an amended complaint in Federal District Court in Alaska to reverse the District decision to deny the project a permit.  The principal purpose of the amended complaint is to add the District as a defendant.  The Company’s amended complaint claims that the District’s reasoning was arbitrary and capricious, and that the District’s initial permit denial, which informed the EPA’s Final Determination, was flawed in ways that the District itself subsequently acknowledged, including (i) that the project might damage the Bristol Bay fishery when the District's scientific review set forth in the final EIS had found just the opposite, and (ii) that there was risk of a catastrophic failure of the tailings facility when the final EIS concluded the opposite.  The Company claims that the District’s refusal to proceed with the remand process is contradictory and prejudicial to the Company and the Pebble Partnership as the EPA’s Final Determination is based on the District’s conclusions which are, in part, required to be the reviewed under the remand process.

   

The State of Alaska filed a "takings" action in the US Court of Federal Claims in Washington, DC, in March 2024. The State of Alaska filed an action in Federal District Court in Alaska seeking to vacate the EPA veto of a development at Pebble in April 2024.

 

In June 2024, Iliamna Natives Limited ("INL"”) and Alaska Peninsula Corporation ("APC") filed suit against the EPA for exceeding its authority with the veto action against Pebble. Both INL and APC are Alaska Native Village corporations representing two of the communities closest to the Pebble Project.

 

 

2.

MATERIAL ACCOUNTING POLICIES

 

 

(a)

Statement of Compliance

 

 

 

These Financial Statements have been prepared in accordance with IAS 34, Interim Financial Reporting, as issued by the International Accounting Standards Board ("IASB") and interpretations issued by the IFRS Interpretations Committee ("IFRIC"s). They do not include all of the information required by IFRS for complete annual financial statements and should be read in conjunction with the Group’s consolidated financial statements as at and for the year ended December 31, 2023 (the "2023 annual financial statements"). These Financial Statements were authorized for issue by the Audit and Risk Committee on August 12, 2024.

  

(b)

Significant Accounting Estimates and Judgements

 

 

 

In preparing these Financial Statements, management has made judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

 

There was no change in the use of significant estimates and judgements during the current period as compared to those described in Note 2 in the 2023 annual financial statements, and which three are discussed below:

  

 

Page | 9

 

 

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

 

Critical accounting judgements

 

 

 

 

1.  

The Group used judgement in concluding that no impairment indicators exist in relation to the Pebble Project, notwithstanding the receipt of the ROD denial of the permit by the USACE for the Pebble Project and the Final Determination issued by the EPA that prohibits the disposal of dredged or fill material for the Pebble Project, both of which may be considered an indicator under IFRS 6, Exploration for and Evaluation of Mineral Resources, for testing for impairment. Key to the Group’s judgement conclusion include the following:

 

 

·

The Group submitted an administrative appeal with the USACE POD on the permit denial and the USACE POD remanded the permit decision to the District to re-evaluate specific issues. Although the District has declined to engage in the remand process, citing the EPA intervening veto of development at Pebble, this decision is without prejudice and not based on the merits of the many technical issues raised in the Group’s appeal. The Group has also filed a motion to amend its complaint against the EPA to include the District as a defendant;

 

 

 

 

·

The Group has legal avenues to challenge the EPA’s Final Determination and has filed actions thereto (see note 1); and

 

 

 

 

·

The Company’s market capitalization on June 30, 2024, and the date the Financial Statements were authorized for issuance, exceeded the carrying value of the Pebble Project and the Group’s net asset value.

 

 

2.

The Group used judgement that going concern is an appropriate basis for the preparation of the Financial Statements, as the Group considered existing financial resources in determining that such financial resources can meet key corporate and Pebble Project expenditure requirements for at least the next twelve months (note 1).

 

 

 

 

3.

The Group used judgement in concluding that the convertible notes are hybrid financial instruments because of the embedded derivative liability that is the foreign exchange equity conversion i.e., the Group can issue a fixed number of the Company’s shares for a variable amount depending on the US$/C$ exchange rate.

 

(c)

Recent Accounting Pronouncements

 

 

 

Certain new standards, interpretations, amendments and improvements to existing standards were issued by the IASB. The following was adopted by the Group on January 1, 2024:

 

 

·

IFRS 16, Sale and Leaseback Transactions: In September 2022, the IASB issued amendments to IFRS 16, Leases, which add requirements explaining how to account for a sale and leaseback after the date of the transaction. The amendments are effective for annual reporting periods beginning on or after January 1, 2024. Earlier application is permitted. The adoption had no impact on the Financial Statements as the Group did not incur any of these transactions in the reporting period.

 

 

Page | 10

 

 

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

3.

MINERAL PROPERTY, PLANT AND EQUIPMENT

 

 

 

The Group’s exploration and evaluation assets are comprised of the following:

 

Six months ended June 30, 2024

 

Mineral 

 Property 

 Interest 1

 

 

Plant and 

Equipment 2 

 

 

Total 

 

Cost

 

 

 

 

 

 

 

 

 

Beginning balance

 

$ 94,317

 

 

$ 2,249

 

 

$ 96,566

 

Modification of lease term

 

 

 

 

 

305

 

 

 

305

 

Ending balance

 

 

94,317

 

 

 

2,554

 

 

 

96,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

 

 

 

 

(2,096 )

 

 

(2,096 )

Depreciation charge for the period 3

 

 

 

 

 

(80 )

 

 

(80 )

Ending balance

 

 

 

 

 

(2,176 )

 

 

(2,176 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation difference

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

 

27,158

 

 

 

223

 

 

 

27,381

 

Movement for the period

 

 

3,976

 

 

 

9

 

 

 

3,985

 

Ending balance

 

 

31,134

 

 

 

232

 

 

 

31,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net carrying value – December 31, 2023

 

$ 121,475

 

 

$ 376

 

 

$ 121,851

 

Net carrying value – June 30, 2024

 

$ 125,451

 

 

$ 610

 

 

$ 126,061

 

  

 

Notes to table: 

 

 

 

 

1.

Mineral Property Interest

 

 

 

 

 

Comprises the Pebble Project, a contiguous block of 1,840 mineral claims covering approximately 274 square miles located in southwest Alaska, 17 miles (30 kilometers) from the villages of Iliamna and Newhalen, and approximately 200 miles (320 kilometers) southwest of the city of Anchorage. 

 

 

 

 

2. 

Plant and Equipment include Right-of-Use Assets (“ROU Assets”)

 

 

 

 

 

ROU Assets, which relate to the use of office space, office equipment and yard storage are included under plant and equipment.  The following comprises ROU Assets: 

 

 

Page | 11

 

 

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

Six months ended June 30, 2024

 

Land and 

Buildings 

 

 

Equipment 

 

 

Total 

 

Cost

 

 

 

 

 

 

 

 

 

Beginning balance

 

$ 828

 

 

$ 48

 

 

$ 876

 

Modification of lease term

 

 

305

 

 

 

 

 

 

305

 

Ending balance

 

 

1,133

 

 

 

48

 

 

 

1,181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

 

(466 )

 

 

(34 )

 

 

(500 )

Depreciation charge for the period 3

 

 

(74 )

 

 

(3 )

 

 

(77 )

Ending balance

 

 

(540 )

 

 

(37 )

 

 

(577 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation difference

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

 

(2 )

 

 

(2 )

 

 

(4 )

Movement for the period

 

 

10

 

 

 

 

 

 

10

 

Ending balance

 

 

8

 

 

 

(2 )

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net carrying value – December 31, 2023

 

$ 360

 

 

$ 12

 

 

$ 372

 

Net carrying value – June 30, 2024

 

$ 601

 

 

$ 9

 

 

$ 610

 

 

 

3.

For the three months ended June 30, 2024, total depreciation was $39 (2023 – $41) of which ROU Asset depreciation was $39 (2023 – $37). For the six months ended June 30, 2024, total depreciation was $80 (2023 – $82) of which ROU Asset depreciation was $77 (2023 – $74). ROU Asset depreciation of $26 (2023 – $25) and $52 (2023 - $50) for the three and six months ended June 30, 2024, respectively, is included in general and administrative expenses (note 10(b)). The remainder of the depreciation is included in exploration and evaluation expenses.

 

4.

AMOUNTS RECEIVABLE AND PREPAID EXPENSES

 

 

 

June 30

 

 

December 31

 

 

 

2024

 

 

2023

 

Sales tax receivable

 

$ 61

 

 

$ 63

 

Interest, refundable deposits, and other receivables 1

 

 

76

 

 

 

595

 

Prepaid expenses 2

 

 

1,105

 

 

 

2,250

 

Total

 

$ 1,242

 

 

$ 2,908

 

  

 

Notes to table:

 

 

 

 

1.

At December 31, 2023, includes the Group’s insurance carrier’s reimbursement of $532 of legal costs incurred on class actions and the Alaska Grand Jury investigation (note 14(a)).

 

 

 

 

2.

Includes prepaid insurance, which is amortized over the insurance term.

 

5.

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

 

 

(a)

Cash and Cash Equivalents

 

 

 

The Group’s cash and cash equivalents at June 30, 2024 and December 31, 2023, consisted of cash on hand and was invested in business and savings accounts.

  

 

Page | 12

 

 

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

(b)

Restricted Cash

 

 

 

The Group has cash deposited with a United States financial institution that has been pledged as collateral to the surety provider for a US$2,000 surety bond that was placed with the Alaskan regulatory authorities for a performance guarantee related to any potential reclamation liability as a condition of the Miscellaneous Land Use Permit granted to the Pebble Partnership for its ongoing activities on the Pebble Project.  The cash deposit will be released once any required reclamation work has been performed and assessed by the Alaskan regulatory authorities.  The cash is invested in a money market fund.  For the three and six months ended June 30, 2024, the Group earned income of $11 (2023 – $9) and $22 (2023 - $18) respectively, which was re-invested.  

 

6.

CAPITAL AND RESERVES

 

 

(a)

Authorized Share Capital

 

 

 

At June 30, 2024, and 2023, authorized share capital consisted of an unlimited number of common shares (“Shares”) with no par value, of which 537,724,281 (2023 – 529,779,388) Shares were issued and fully paid.  

  

(b)

Options not Issued under the Group’s Incentive Plan and Warrants

 

Continuity

 

 

Number of

 options 1

 

 

 

Number of 

Warrants 2 

 

 

 

Weighted average exercise price

($/option)

 

Balance December 31, 2022, and June 30, 2023

 

 

37,600

 

 

 

 

 

 

0.29

 

Issued

 

 

 

 

 

8,555,000

 

 

 

0.45

 

Balance December 31, 2023, and June 30, 2024

 

 

37,600

 

 

 

8,555,000

 

 

 

0.45

 

 

 

 

Notes to the table:

 

 

 

 

1.

The options were issued in exchange for the outstanding options in Cannon Point Resources Ltd. on the acquisition of the company in October 2015. They are all exercisable and have a remaining life of 0.44 (December 31, 2023 – 0.94) years and expire on December 8, 2024.

 

 

 

 

2.

The warrants were issued pursuant to the unit private placement in December 2023. They have a remaining life of 1.46 (December 31, 2023 – 1.96) years and expire on December 14, 2025.

 

(c)

Share Purchase Option Compensation Plan

 

 

 

The following reconciles the issued and outstanding options pursuant to the Group’s incentive plan for the three and six months ended June 30, 2024, and 2023:  

 

Continuity of options

 

Number of

options

 

 

Weighted average 

 exercise price 

 ($/option)

 

Balance December 31, 2022, and June 30, 2023

 

 

27,693,500

 

 

 

0.98

 

Expired

 

 

(3,375,000 )

 

 

0.80

 

Balance December 31, 2023, and June 30, 2024

 

 

24,318,500

 

 

 

1.00

 

 

 

For the three months and six months ended June 30, 2024, the Group recognized $nil (2023 – $397) and $nil (2023 – $804) in share-based compensation (“SBC”) for options in the Statement of Comprehensive Loss. 

 

 

 

The following table summarizes information on options outstanding as at the reported dates:  

 

 

 

Page | 13

 

 

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

 

June 30, 2024

December 31, 2023

Exercise price ($)

Number of options outstanding

Number of options exercisable

Weighted Average Remaining contractual

 life

 (years)

Number of options outstanding

Number of options exercisable

Weighted Average Remaining contractual

 life

 (years)

0.41

11,254,000

11,254,000

3.13

11,254,000

11,254,000

3.63

0.99

6,368,500

6,368,500

0.24

6,368,500

6,368,500

0.74

2.01

6,696,000

6,696,000

1.05

6,696,000

6,696,000

1.55

Total

24,318,500

24,318,500

 

24,318,500

24,318,500

 

  

 

The weighted average contractual life for options outstanding, which were all exercisable, was 1.80 (December 31, 2023 – 2.30) years per option.    

 

 

(d)

Deferred Share Units ("DSUs")

 

 

 

The following reconciles DSUs outstanding for the six months ended June 30, 2024, and 2023:

 

Continuity of DSUs

 

Number of 

 DSUs 

 

 

Weighted average

 fair value

 ($/DSU)

 

Balance December 31, 2022

 

 

539,286

 

 

 

0.65

 

Granted

 

 

39,235

 

 

 

0.31

 

Balance June 30, 2023

 

 

578,521

 

 

 

0.63

 

Granted

 

 

35,448

 

 

 

0.36

 

Redeemed

 

 

(143,622 )

 

 

0.69

 

Balance December 31, 2023

 

 

470,347

 

 

 

0.59

 

Granted

 

 

32,475

 

 

 

0.38

 

Balance June 30, 2024

 

 

502,822

 

 

 

0.58

 

  

 

For the three months and six months ended June 30, 2024, the Group recognized SBC of $7 (2023 – $6) and $12 (2023 - $12) for DSU grants in the Statement of Comprehensive Loss, based on the aggregate market value of Shares on grant date, with a corresponding increase in the equity-settled share payment reserve in equity. 

 

After the reporting period the Group issued 18,026 DSUs with a fair value of $0.43 per DSU on date of grant (note 8(a)).

 

 

(e)

Foreign Currency Translation Reserve

 

Continuity

 

 

 

Balance December 31, 2022

 

$ 38,091

 

Loss on translation of foreign subsidiaries

 

 

(2,922 )

Balance June 30, 2023

 

 

35,169

 

Gain on translation of foreign subsidiaries

 

 

64

 

Balance December 31, 2023

 

 

35,233

 

Gain on translation of foreign subsidiaries

 

 

4,022

 

Balance June 30, 2024

 

$ 39,255

 

 

 

Page | 14

 

  

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

 

The foreign currency translation reserve represents accumulated exchange differences arising on the translation of the results of operations and net assets of the Group’s subsidiaries with a US dollar functional currency into the Group’s presentation currency, the Canadian dollar. 

 

 

7.

CONVERTIBLE NOTES LIABILITY AND DERIVATIVE ON CONVERTIBLE NOTES

 

 

 

In December 2023, pursuant to an investment agreement, an investor, Kopernik Global Investors, LLC, on behalf of its clients (collectively the "Investor"), purchased convertible notes having an aggregate principal amount of US$15 million (the “Notes").  The Notes have a term of 10 years from the date of issuance, being December 18, 2023, and bear interest at a rate of 2.0% per annum, payable in cash semi-annually in arrears on December 31 and June 30 of each year, commencing on June 30, 2024.  The principal amount of the Notes is convertible at any time at the option of the Investor at a per share conversion price of US$0.3557 (the "Conversion Price"), subject to adjustment in certain circumstances (i.e., including a change of control).  If the Group proceeds with an equity financing in the future, the terms of the Notes require that the Group redeem the Notes at 150% of the principal amount of the Notes, in cash or convert at the Conversion Price (the "financing redemption option"), at the election of the Investor, and pay any accrued but unpaid interest in cash.  This financing is subject to customary exclusions for non-financing issuances of the Company’s equity securities.  In addition, the Notes include change of control provisions under which (i) the Investor may elect to convert the Notes concurrent with a change of control transaction at the lower of the fixed Conversion Price and the price per common share implied by the change of control transaction, and (ii) if the Investor does not elect to convert, the Group will be required to offer to repurchase the Notes at 101% of the principal amount ( the "CoC option"), plus accrued but unpaid interest.  

 

As the amount of the Notes to be settled is a fixed US Dollar amount which when converted back to the Company’s functional currency results in a variable amount of cash (i.e., a variable carrying amount for the financial liability that arise from changes in the USD/CAD exchange rate), the fixed-for-fixed criterion for equity classification is not met.  The conversion option, financing redemption option and the CoC option are derivative liabilities, with their value dependent on the USD/CAD exchange rate and so are embedded derivatives.  The Notes as a result include a debt host, which is accounted for at amortised cost, and the embedded derivatives, which are separated from the debt host and accounted for at fair value with changes in fair value recorded in the Statement of Comprehensive Loss. 

 

Transaction costs of $196 were incurred on the issue of the Notes of which $22 was allocated to the debt host with the balance recorded in the Statement of Comprehensive Loss. 

 

As the conversion feature may be exercised by the Investor at any time, the Group does not have the right to defer its settlement for at least twelve months.  Accordingly, the convertible notes liability and derivative on convertible notes are classified as current liabilities in the Statement of Financial Position. 

 

Convertible notes liability

 

The debt host has been accounted for at amortised cost with a 30.13% effective interest rate.  The following reconciles movements at the reported dates:

  

 

 

June 30

 

 

December 31

 

Continuity

 

2024

 

 

2023

 

Beginning balance

 

$ 2,197

 

 

$

 

Recognition on issue date

 

 

 

 

 

2,234

 

Transaction costs

 

 

 

 

 

(22 )

Interest accretion

 

 

362

 

 

 

26

 

Interest payable

 

 

(203 )

 

 

(15 )

Exchange difference

 

 

74

 

 

 

(26 )

Ending balance

 

$ 2,430

 

 

$ 2,197

 

 

 

Page | 15

 

 

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

 

Derivative on convertible notes

 

The following reconciles the movements at the reported dates:

 

 

 

June 30

 

 

December 31

 

Continuity

 

2024

 

 

2023

 

Beginning balance

 

$ 16,687

 

 

$

 

Recognition on issue date

 

 

 

 

 

17,866

 

Loss (gain) on change in fair value

 

 

145

 

 

 

(1,179 )

Ending balance

 

$ 16,832

 

 

$ 16,687

 

 

 

The fair value of the conversion option was estimated using the Binomial Option Pricing Model with formulae based on the Cox-Ross-Rubenstein approach with the following inputs and assumptions on each date: 

 

 

Input/Assumption

 

June 30, 2024

 

December 31, 2023

Share price on valuation date

US$0.31

US$0.32

Volatility

96.4246%

95.4459%

Strike price on conversion

US$0.3557

US$0.3557

Time to expiration

3,458 days

3,640 days

Risk free interest rate

5.323%

5.153%

Dividend Yield

Nil%

Nil%

 

 

The estimated value for the conversion option under the model was US$11,643 ($15,929) on June 30, 2024 (December 31, 2023 – US$12,048 ($15,960)).  

 

For the financing redemption and CoC options, the Group estimated the discounted cash flow ("DCF") value of the options assuming the events that trigger these options occur mid-point between the Notes issuance and maturity.  The Group determined from the DCF analysis that there was additional value over and above the conversion option.  As such, the Group estimated at both June 30, 2024 and at December 31, 2023, a 10% probability for either option occurring with an 80% probability of conversion at the Conversion Price.  Accordingly, the estimated value for the embedded derivative was estimated at US$12,303 ($16,832) on June 30, 2024 (December 31, 2023 – US$12,597 ($16,687)) and as a result the Group recorded a loss in the change in fair value of $145 (December 31, 2023 – gain of $1,179) for the embedded derivative.  

 

The valuation of the embedded derivative is sensitive to changes in the Company’s share price and assumed volatility of the Company’s share price.  If the assumed volatility increases/decreases by 10%, the fair value of the embedded derivative increases/decreases by approximately 3-4%.  If the share price is reduced/increased by 10%, the fair value of the embedded derivative reduces/increases by approximately 11%. 

 

 

Page | 16

 

  

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

8.

RELATED PARTY BALANCES AND TRANSACTIONS

 

 

 

The components of transactions to related parties are as follows:

 

 

 

June 30

 

 

December 31

 

Receivable from related party

 

2024

 

 

2023

 

Hunter Dickinson Services Inc. ("HDSI") (b)

 

$

 

 

$ 17

 

Total

 

$

 

 

$ 17

 

 

 

 

 

 

 

 

 

 

June 30

 

 

December 31

 

Payables to related parties

 

2024

 

 

2023

 

Key management personnel ("KMP") (a)

 

$ 39

 

 

$ 34

 

Hunter Dickinson Services Inc. (b)

 

 

146

 

 

 

253

 

Total

 

$ 185

 

 

$ 287

 

 

   

 

Balances and transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation.  Details between the Group and other related parties are disclosed below.

 

 

(a)

Transactions and Balances with Key Management Personnel

 

 

 

The aggregate value of transactions with KMP, which are the Group’s directors that includes the Chief Executive Officer ("CEO") and senior management: the Chief Financial Officer ("CFO"), Company Secretary and General Counsel, Executive Vice President ("EVP"), Environment and Sustainability, EVP, Corporate Development, Vice President ("VP"), Investor Relations, VP, Engineering, and the Pebble Partnership’s CEO, VP, Public Affairs and Senior Permitting Advisor, was as follows for the three and six months ended June 30, 2024 and 2023: 

  

 

 

Three months

 

 

Six months

 

Transaction

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Compensation

 

 

 

 

 

 

 

 

 

 

 

 

Amounts paid and payable to HDSI for services of KMP employed by HDSI 1

 

$ 505

 

 

$ 639

 

 

$ 972

 

 

$ 1,274

 

Amounts paid and payable to KMP 2

 

 

498

 

 

 

505

 

 

 

1,035

 

 

 

958

 

 

 

 

1,003

 

 

 

1,144

 

 

 

2,007

 

 

 

2,232

 

Share-based compensation 3

 

 

7

 

 

 

263

 

 

 

12

 

 

 

524

 

Total compensation

 

$ 1,010

 

 

$ 1,407

 

 

$ 2,019

 

 

$ 2,756

 

 

 

Notes to table:

 

 

 

1.

The Group’s CEO, CFO, Board Chair and senior management, other than disclosed in note 2 below, are employed by the Group through HDSI (refer (b) below).

 

 

 

 

2.

Represents short-term employee benefits, including cash director’s fees paid to the Group’s independent directors, and salaries paid and payable to the Pebble Partnership’s CEO, VP, Public Affairs and Senior Permitting Advisor.

 

 

 

 

3.

SBC relates to options issued and/or vesting and DSUs granted during the respective periods (notes 6(c)-(d)).

 

 

 

 

After the reporting period, 18,026 DSUs were issued to a director (note 6(d)).

  

 

Page | 17

 

 

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

(b)

Transactions and Balances with other Related Parties

 

 

 

HDSI is a private company that provides geological, engineering, environmental, corporate development, financial, administrative and management services to the Group and its subsidiaries at annually set rates pursuant to a management services agreement.  The annually set rates also include a component of overhead costs such as office rent, information technology services and general administrative support services.  HDSI also incurs third party costs on behalf of the Group, which are reimbursed by the Group at cost.  Several directors and other key management personnel of HDSI, who are close business associates, are also key management personnel of the Group. 

 

For the three and six months ended June 30, 2024, and 2023, transactions with HDSI were as follows: 

  

 

 

Three months

Six months

 

Transactions

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Services rendered by HDSI:

 

 

 

 

 

 

 

 

 

 

 

 

Technical 1

 

 

 

 

 

 

 

 

 

 

 

 

Engineering

 

$ 46

 

 

$ 102

 

 

$ 100

 

 

$ 187

 

Environmental

 

 

 

 

 

95

 

 

 

9

 

 

 

190

 

Other technical services

 

 

2

 

 

 

26

 

 

 

6

 

 

 

52

 

 

 

 

48

 

 

 

223

 

 

 

115

 

 

 

429

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management, consulting, corporate communications, secretarial, financial and administration

 

 

618

 

 

 

586

 

 

 

1,250

 

 

 

1,184

 

Shareholder communication

 

 

149

 

 

 

175

 

 

 

305

 

 

 

353

 

 

 

 

767

 

 

 

761

 

 

 

1,555

 

 

 

1,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total for services rendered

 

 

815

 

 

 

984

 

 

 

1,670

 

 

 

1,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reimbursement (refund) of third-party expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conferences and travel

 

 

24

 

 

 

68

 

 

 

130

 

 

 

143

 

Insurance

 

 

2

 

 

 

1

 

 

 

74

 

 

 

82

 

Office supplies and information technology 2

 

 

126

 

 

 

149

 

 

 

320

 

 

 

309

 

Total reimbursed

 

 

152

 

 

 

218

 

 

 

524

 

 

 

534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$ 967

 

 

$ 1,202

 

 

$ 2,194

 

 

$ 2,500

 

  

 

Notes to table:

 

 

 

 

1.

Included in exploration and evaluation expenses.

 

 

 

 

2.

Includes payments made for the use of offices and shared space for the three and six months of $49 (2023 – $47) and $97 (2023 – $93) respectively. The Company signed an office use agreement effective May 1, 2021, for a five-year term ending April 29, 2026. As of June 30, 2024, the remaining undiscounted commitment was $193 (note 14(e)).

 

 

 

 

Pursuant to the management services agreement between HDSI and the Company, following a change of control, the Company is subject to termination payments if the management services agreement is terminated.  The Company will be required to pay HDSI $2,800 and an aggregate amount equal to six months of annual salaries payable to certain individual service providers under the management services agreement and their respective employment agreements with HDSI. 

 

 

Page | 18

 

 

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

9.

TRADE AND OTHER PAYABLES

 

 

 

June 30

 

 

December 31

 

Current liabilities

 

2024

 

 

2023

 

Falling due within the year

 

 

 

 

 

 

Trade

 

$ 1,467

 

 

$ 929

 

Lease liabilities 1

 

 

381

 

 

 

126

 

Total

 

$ 1,848

 

 

$ 1,055

 

 

 

 

June 30

 

 

December 31

 

Non-current liabilities

 

2024

 

 

2023

 

Lease liabilities 1

 

$ 323

 

 

$ 338

 

Total

 

$ 323

 

 

$ 338

 

 

 

Notes to tables:

 

 

 

 

1.

Lease liabilities relate to leases of offices, office equipment and for yard storage, which have remaining lease terms of 1 to 71 months and interest rates of 9.5% – 14% over the term of the leases. During the three and six months ended June 30, 2024, the Group recognized interest expense on lease liabilities of $14 (2023 – $14) and $25 (2023 - $29) respectively.

 

 

 

 

 

The following summarizes lease liabilities for the reporting periods indicated:  

  

 

 

June 30 

 

 

December 31 

 

Lease liabilities

 

2024 

 

 

2023 

 

Beginning balance

 

$ 464

 

 

$ 613

 

Modification of lease term

 

 

305

 

 

 

 

Interest expense

 

 

25

 

 

 

55

 

Lease payments

 

 

(102 )

 

 

(208 )

Lease recognition

 

 

 

 

 

16

 

Foreign currency translation difference

 

 

12

 

 

 

(12 )

Ending balance

 

 

704

 

 

 

464

 

 

 

 

 

 

 

 

 

Current portion

 

 

381

 

 

 

126

 

Non-current portion

 

 

323

 

 

 

338

 

Total

 

$ 704

 

 

$ 464

 

 

 

The following table provides the schedule of undiscounted lease liabilities as at June 30, 2024:  

 

 

 

Total

 

Less than one year

 

$ 212

 

One to three years

 

 

421

 

Three to five years

 

 

186

 

Later than 5 years

 

 

77

 

Total undiscounted lease liabilities

 

$ 896

 

 

 

The Group does not have short-term lease commitments of less than a year as of January 1, 2024.  During the three and six months ended June 30, 2024 and 2023, the Group incurred $nil in short-term lease commitments and expensed $nil (2023 - $14) and $nil (2023 - $55) over the same periods. 

 

 

Page | 19

 

 

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

10.

EXPLORATION AND EVALUATION, GENERAL AND ADMINISTRATIVE, LEGAL ACCOUNTING AND AUDIT EXPENSES

 

(a)

Exploration and Evaluation Expenses ("E&E")

 

 

 

For the three and six months ended June 30, 2024, and 2023, E&E consisted of the following: 

 

 

E&E

 

Three months

Six months

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023 

 

Engineering

 

$ 52

 

 

$ 484

 

 

$ 984

 

 

$ 1,585

 

Environmental

 

 

118

 

 

 

334

 

 

 

221

 

 

 

640

 

Property fees

 

 

1

 

 

 

2

 

 

 

1

 

 

 

2

 

Site activities

 

 

361

 

 

 

401

 

 

 

595

 

 

 

671

 

Socio-economic

 

 

369

 

 

 

669

 

 

 

834

 

 

 

1,217

 

Transportation

 

 

 

 

 

(73 )

 

 

10

 

 

 

(73 )

Other activities and travel

 

 

8

 

 

 

(4 )

 

 

27

 

 

 

45

 

Total

 

$ 909

 

 

$ 1,813

 

 

$ 2,672

 

 

$ 4,087

 

 

(b)

General and Administrative Expenses ("G&A")

 

 

 

For the three and six months ended June 30, 2024, and 2023, G&A consisted of the following: 

  

G&A

 

Three months

Six months

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023 

 

Conference and travel

 

$ 50

 

 

$ 180

 

 

$ 359

 

 

$ 283

 

Consulting

 

 

128

 

 

 

151

 

 

 

255

 

 

 

375

 

Depreciation of right-of-use assets

 

 

26

 

 

 

26

 

 

 

52

 

 

 

50

 

Insurance

 

 

710

 

 

 

845

 

 

 

1,363

 

 

 

1,581

 

Office costs, including information technology

 

 

184

 

 

 

190

 

 

 

389

 

 

 

375

 

Management and administration

 

 

847

 

 

 

851

 

 

 

1,741

 

 

 

1,582

 

Shareholder communication

 

 

375

 

 

 

373

 

 

 

589

 

 

 

639

 

Trust and filing

 

 

17

 

 

 

10

 

 

 

200

 

 

 

186

 

Total

 

$ 2,337

 

 

$ 2,626

 

 

$ 4,948

 

 

$ 5,071

 

 

 

Page | 20

 

 

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

(c)

Legal, Accounting and Audit Expenses

 

 

 

For the three and six months ended June 30, 2024, and 2023, the following table provides further details: 

 

 

 

 

Three months

Six months

 

 

 

2024 

 

 

2023 

 

 

2024 

 

 

2023 

 

Legal

 

$ 745

 

 

$ 1,934

 

 

$ 1,516

 

 

$ 4,873

 

Insurance cost recoveries

 

 

(86 )

 

 

(694 )

 

 

(86 )

 

 

(1,789 )

Accounting

 

 

51

 

 

 

89

 

 

 

97

 

 

 

93

 

Audit and reviews

 

 

6

 

 

 

120

 

 

 

123

 

 

 

297

 

Total

 

$ 716

 

 

$ 1,449

 

 

$ 1,650

 

 

$ 3,474

 

 

11.

EMPLOYMENT COSTS

 

 

 

For the three months and six months ended June 30, 2024, and 2023, the Group recorded the following:  

   

 

 

Three months

Six months

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Exploration and evaluation

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

$ 365

 

 

$ 517

 

 

$ 730

 

 

$ 1,022

 

Amounts paid for services by HDSI personnel (note 7(b))

 

 

48

 

 

 

224

 

 

 

115

 

 

 

429

 

 

 

 

413

 

 

 

741

 

 

 

845

 

 

 

1,451

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

347

 

 

 

382

 

 

 

711

 

 

 

764

 

Amounts paid for services by HDSI personnel (note 7(b))

 

 

628

 

 

 

631

 

 

 

1,285

 

 

 

1,273

 

 

 

 

975

 

 

 

1,013

 

 

 

1,996

 

 

 

2,037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payments

 

 

7

 

 

 

403

 

 

 

12

 

 

 

816

 

 

 

$ 1,395

 

 

$ 2,157

 

 

$ 2,853

 

 

$ 4,304

 

 

12.

BASIC AND DILUTED LOSS PER SHARE

 

 

 

The calculation of basic and diluted loss per share for the three and six months ended June 30, 2024 and 2023 was based on the following:   

   

 

 

Three months

 

 

Six months

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Loss attributable to shareholders

 

$ 3,658

 

 

$ 6,208

 

 

$ 8,986

 

 

$ 13,268

 

Weighted average number of shares outstanding (000s)

 

 

537,724

 

 

 

529,779

 

 

 

537,964

 

 

 

529,779

 

 

 

Page | 21

 

 

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

 

For the three and six months ended June 30, 2024, and 2023, basic and diluted loss per share does not include the effect of employee share purchase options outstanding (2024 –24,318,500, 2023 – 27,693,500), non-employee share purchase options (2024 – 37,600, 2023 – 37,600), warrants (2024– 8,555,000, 2023 – nil) and DSUs (2024 – 502,822, 2023 – 578,521), as they were anti-dilutive. 

 

 

13.

FINANCIAL RISK MANAGEMENT

 

 

 

The Group is exposed in varying degrees to a variety of financial instrument related risks.  The Board approves and monitors the risk management processes, inclusive of documented investment policies, counterparty limits, and controlling and reporting structures.  The type of risk exposure and the way in which such exposure is managed is as follows: 

 

(a)

Credit Risk

 

 

 

Credit risk is the risk of potential loss to the Group if a counterparty to a financial instrument fails to meet its contractual obligations.  The Group’s credit risk is primarily attributable to its liquid financial assets, including cash and cash equivalents, restricted cash and amounts receivable.  The Group limits the exposure to credit risk by only investing its cash and cash equivalents and restricted cash with high-credit quality financial institutions in business and saving accounts, guaranteed investment certificates, in government treasury bills, low risk corporate bonds and money market funds which are available on demand by the Group when required.  Amounts receivable in the table below exclude receivable balances with government agencies (note 4).  The Group’s maximum exposure was as follows: 

  

 

 

June 30

 

 

December 31

 

Exposure

 

2024

 

 

2023

 

Interest, refundable deposits, and other receivables

 

$ 76

 

 

$ 595

 

Restricted cash

 

 

923

 

 

 

872

 

Cash and cash equivalents

 

 

11,724

 

 

 

18,200

 

Total exposure

 

$ 12,723

 

 

$ 19,667

 

 

(b)

Liquidity Risk

 

 

 

Liquidity risk is the risk that the Group will not be able to meet its financial obligations when they become due.  The Group ensures, as far as reasonably possible, it will have sufficient capital to meet short to medium term business requirements, after considering cash flows from operations and the Group’s holdings of cash and cash equivalents and restricted cash, where applicable.  The Group, however, has stated in Note 1 that there is material uncertainty that raises substantial doubt about the Group’s ability to continue as a going concern as there is no certainty that funds can be raised when needed, even though it has been successful in the past.  The Group’s cash and cash equivalents at the reporting date were invested in business and savings accounts (note 5(a)).  

 

The Group’s financial liabilities are comprised of current trade and other payables (note 9), payables to related parties (note 8), which are due for payment within 12 months from the reporting date, and non-current trade payables, which are due for payment more than 12 months from the reporting date.  The convertible notes are convertible into common shares at a fixed conversion price at any time at the option of the Investor (note 7) until December 18, 2033.  The carrying amounts of the Group’s financial liabilities represent the Group’s contractual obligations.

  

 

Page | 22

 

 

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

(c)

Foreign Exchange Risk

 

 

 

The Company is subject to both currency transaction risk and currency translation risk: the Pebble Partnership, Pebble Services Inc. and U5 Resources Inc. have the US dollar as functional currency, and certain of the Company’s corporate expenses are incurred in US dollars.  The operating results and financial position of the Group are reported in Canadian dollars in these Financial Statements.  As a result, the fluctuation of the US dollar in relation to the Canadian dollar will have an impact upon the losses incurred by the Group as well as the value of the Group’s assets and the amount of shareholders’ equity.  The Group has not entered into any agreements or purchased any instruments to hedge possible currency risks. 

 

The exposure of the Group's US dollar-denominated financial assets and liabilities to foreign exchange risk was as follows:  

  

 

 

June 30

 

 

December 31

 

 

 

2024

 

 

2023

 

Financial assets:

 

 

 

 

 

 

Amounts receivable

 

$ 251

 

 

$ 676

 

Cash and cash equivalents and restricted cash

 

 

11,849

 

 

 

18,069

 

 

 

 

12,100

 

 

 

18,745

 

Financial liabilities:

 

 

 

 

 

 

 

 

Non-current trade payables

 

 

(323 )

 

 

(338 )

Convertible notes liability and derivative on convertible notes

 

 

(19,262 )

 

 

(18,884 )

Current trade and other payables

 

 

(1,578 )

 

 

(724 )

Payables to related parties

 

 

(75 )

 

 

(134 )

 

 

 

(21,238 )

 

 

(20,080 )

Net financial (liabilities) assets exposed to foreign currency risk

 

$ (9,138 )

 

$ (1,335 )

  

 

Based on the above net exposures and assuming all other variables remain constant, a 10% change in the value of the Canadian dollar relative to the US dollar would result in a gain or loss of $914 (December 31, 2023 – $133) in the reported period.  This sensitivity analysis includes only outstanding foreign currency denominated monetary items.  

 

 

(d)

Interest Rate Risk

 

 

 

The Group is subject to interest rate cash flow risk with respect to its investments in cash and cash equivalents.  The Group’s policy is to invest cash at fixed rates of interest and cash reserves are to be maintained in cash and cash equivalents or short-term low risk investments to maintain liquidity, while achieving a satisfactory return for shareholders.  Fluctuations in interest rates when cash and cash equivalents mature impact interest income earned. 

 

Assuming all other variables remain constant; a 100 basis points change representing a 1% increase or decrease in interest rates would have resulted in a decrease or increase in loss of $74 (2023 – $44). 

 

(e)

Capital Management

 

 

 

The Group's policy is to maintain a strong capital base to maintain investor and creditor confidence and to sustain future development of the business.  The capital structure of the Group consists of equity, comprising share capital and reserves, net of accumulated deficit.  There were no changes in the Group's approach to capital management during the period.  The Group is not subject to any externally imposed capital requirements.

  

(f)

Fair Value

 

 

 

The fair value of the Group’s financial assets and liabilities approximates the carrying amount. 

 

 

Page | 23

 

 

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

 

Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values.  The three levels of the fair value hierarchy are:

 

·

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities;

 

·

Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and

 

·

Level 3 – Inputs that are not based on observable market data.

 

 

The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs.  Fair value measurements, which are determined by using valuation techniques, are classified in their entirety as either Level 2 or Level 3 based on the lowest level input that is significant to the measurement. 

 

The Group has categorized the fair value measurement of the derivative on the convertible notes within Level 2 of the hierarchy as it is exposed to market risk; it employs the quoted market price of the Company’s shares, and foreign exchange rates. 

 

 

14.

COMMITMENTS AND CONTINGENCIES

 

 

(a)

Legal Proceedings

 

 

 

Class Action Litigation following the USACE’s Record of Decision

 

United States

 

 

 

On December 4 and December 17, 2020, separate putative shareholder class action lawsuits were filed against the Company and certain of its current and former officers and directors in the U.S. District Court for the Eastern District of New York (Brooklyn) regarding the drop in the price of the Company’s stock following the ROD by the USACE regarding the Pebble Project.  These cases are captioned Darish v. Northern Dynasty Minerals Ltd. et al., Case No. 1:20-cv-05917-ENV-RLM, and Hymowitz v. Northern Dynasty Minerals Ltd. et al., Case No. 1:20-cv-06126-PKC-RLM.  Each of the complaints was filed on behalf of a purported class of investors who purchased shares of the Company’s stock from December 21, 2017, through November 25, 2020, the date the USACE announced its decision, and seeks damages allegedly caused by violations of the federal securities laws.  On March 17, 2021, the two cases were consolidated, and a lead plaintiff and counsel were appointed.  A consolidated and amended complaint was filed in June 2021, naming the Company, the Company’s CEO and the Pebble Partnership’s former CEO as defendants.  The Company filed a motion to dismiss the complaint on behalf of all defendants, which the Court denied on January 25, 2023.  On April 17, 2023, the parties notified the Court that, following mediation between the parties and the insurance carriers, an agreement-in-principle was reached to settle the consolidated action and that the parties expect to finalize the agreement over the coming weeks.  On June 7, 2023, the parties filed the executed settlement agreement with the Court, which (a) provides for a settlement amount within insurance policy limits, and (b) makes clear that the defendants deny any liability whatsoever and makes no admission of wrongdoing.  On July 24, 2023, the Court held a Fairness Hearing to determine if it would grant preliminary approval of the settlement agreement.  Consistent with guidance from the Court at the Fairness Hearing, the parties submitted modest revisions to the settlement agreement documents on July 26, 2023.  On August 24, 2023, the Court granted preliminary approval of the settlement agreement and scheduled a final settlement hearing for December 7, 2023.  On September 22, 2023, the settlement amount of US$6,375 ($8,445) was paid by the Company’s insurance carriers to the plaintiff’s firm on counsel’s instructions. 

 

Following the final settlement hearing, on January 26, 2024, the Court granted final approval of the settlement agreement.  On July 31, 2024, the Court granted plaintiffs’ motion for approval for distribution of the settlement funds and ordered the plaintiffs to dismiss the case or submit proposed next steps by September 30, 2024. 

  

 

Page | 24

 

  

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

 

Grand Jury Subpoena

 

On February 5, 2021, the Company announced that the Pebble Partnership and its former CEO, had each been served with a subpoena issued by the United States Attorney’s Office for the District of Alaska to produce documents in connection with a grand jury investigation.  The Company is not aware of any civil or criminal charges having been filed against any entity or individual in this matter.  The Company also self-reported this matter to the US Securities and Exchange Commission ("SEC") and responded to a related inquiry being conducted by the enforcement staff of the SEC’s San Francisco Regional Office.  On August 3, 2023, the SEC notified the Company that the SEC had terminated its investigation, which did not result in an enforcement action.   

 

Indemnification Obligations

 

The Company is subject to certain indemnification obligations to both present and former officers and directors, including the Pebble Partnership’s former CEO, in respect to the legal proceedings described above.  These indemnification obligations will be subject to limitations prescribed by law and the articles of the Company and may also be subject to contractual limitations. 

 

 

(b)

Pipeline Right-of-Way Bond Commitment

 

 

 

The Group has a bond of US$300 with the Alaskan regulatory authorities for a performance guarantee related to any potential reclamation liability as a condition for a pipeline right-of-way to a subsidiary of the Pebble Partnership, the Pebble Pipeline Corporation.  The Group is liable to the surety provider for any funds drawn by the Alaskan regulatory authorities.  

  

(c)

Pebble Performance Dividend Commitment

 

 

 

The Group has a future commitment beginning at the outset of project construction at the Pebble Project to distribute cash generated from a 3% net profits royalty interest in the Pebble Project to adult residents of Bristol Bay villages that have subscribed as participants, with a guaranteed minimum aggregate annual payment of US$3,000 each year the Pebble mine operates. 

  

(d)

Local government Commitment

 

 

 

The Group has a commitment to pay a local Alaskan government entity US$25 in lieu of a development fee.

  

(e)

Office Use Commitment

 

 

 

The Company has an office use agreement with HDSI ending April 29, 2026 (note 8(b)).  The commitment is a flow through cost at market rates.  At June 30, 2024, the remaining undiscounted commitment was $193, and is summarized as follows: 

 

 

 

Total

 

Less than one year

 

$ 105

 

One to three years

 

 

88

 

Total

 

$ 193

 

 

(f)

Contingent Legal Fees Payable

 

 

 

The Group has legal fees totaling US$635 payable to certain legal counsel on completion of a transaction that secures a partner for the Pebble Partnership.  

 

 

Page | 25

 

 

Northern Dynasty Minerals Ltd.

Notes to the Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2024, and 2023

(Unaudited - Expressed in thousands of Canadian Dollars, unless otherwise stated, and except per equity unit)

 

15.

EVENTS AFTER THE REPORTING PERIOD

 

 

 

On July 25, 2024, the Group received the remaining US$10,000 royalty payment under the second tranche of the Group’s royalty agreement and the Amendment.  

 

As the royalty holder completed the funding of the second tranche (for a total of US$12,000) on or before July 26, 2024, the balance for the completion of the royalty agreement, payable in three US$12,000 tranches, has been extended until July 26, 2025, as agreed to under the Amendment. 

 

Completion of the second tranche of US$12,000 increases the royalty holder’s right to an aggregate of 4% of the payable gold production and 12% of the aggregate silver production. 

  

 

Page | 26

 

EX-99.2 3 ndm_ex992.htm MANAGEMENTS DISCUSSION AND ANALYSIS ndm_ex992.htm

EXHIBIT 99.2

 

 

 

MANAGEMENT'S DISCUSSION AND ANALYSIS

 

THREE AND SIX MONTHS ENDED JUNE 30, 2024

 

 

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

Contents

  

1.1

DATE

3

1.2

OVERVIEW

10

 

1.2.1

PEBBLE PROJECT

13

 

1.2.1.1

PROJECT BACKGROUND AND STATUS

 13

 

1.2.1.2

CWA PERMITTING PROCESS

 13

 

1.2.1.3

EPA PROPOSED AND FINAL DETERMINATIONS

 15

 

1.2.1.4

TECHNICAL PROGRAMS

18

 

1.2.1.5

SOCIOECONOMIC

18

 

1.2.2

LEGAL MATTERS

 19

 

1.2.3

FINANCINGS

 21

 

1.2.4

MARKET TRENDS

23

1.3

SELECTED ANNUAL INFORMATION

 23

1.4

SUMMARY AND DISCUSSION OF QUARTERLY RESULTS

24

1.5

RESULTS OF OPERATIONS

25

 

1.5.1

RESULTS OF OPERATIONS – THREE MONTHS AND YEAR ENDED DECEMBER 31, 2023 VERSUS 2022

25

 

1.5.2

FINANCIAL POSITION AS AT SEPTEMBER DECEMBER 3031, 2023 VERSUS DECEMBER 31, 2022

26

 

1.5.3

PLAN OF OPERATIONS

26

1.6

LIQUIDITY

 29

1.7

CAPITAL RESOURCES

30

1.8

OFF-BALANCE SHEET ARRANGEMENTS

30

1.9

TRANSACTIONS WITH RELATED PARTIES

30

1.10

FOURTH QUARTER

32

1.11

PROPOSED TRANSACTIONS

32

1.12

CRITICAL ACCOUNTING ESTIMATES

32

1.13

CHANGES IN ACCOUNTING POLICIES INCLUDING INITIAL ADOPTION

32

1.14

FINANCIAL INSTRUMENTS AND OTHER INSTRUMENTS

32

1.15

OTHER MD&A REQUIREMENTS

34

 

1.15.1

DISCLOSURE OF OUTSTANDING SHARE DATA

34

 

1.15.2

DISCLOSURE CONTROLS AND PROCEDURES

34

 

1.15.3

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING ("ICFR")

34

 

1.15.4

LIMITATIONS OF CONTROLS AND PROCEDURES

35

 

1.15.5

RISK FACTORS

35

 

1.15.6

QUALIFIED PERSONS

45

 

1.15.7

U.S. SECURITIES MATTERS

45

 

 

Page | 2

 

  

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

1.1 Date

 

This Management’s Discussion and Analysis ("MD&A") should be read in conjunction with the unaudited condensed consolidated interim financial statements (the "Financial Statements") of Northern Dynasty Minerals Ltd. ("Northern Dynasty" or the "Company") for the three and six months ended June 30, 2024, and the Company’s audited consolidated financial statements for the year ended December 31, 2023 (the “2023 Financial Statements") and the annual MD&A for the same period (the “2023 Annual MD&A”), as publicly filed under the Company’s profile on Sedarplus at www.sedarplus.ca.

 

The Company reports in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board ("IASB") and interpretations of the IFRS Interpretations Committee (together, "IFRS"). The following disclosure and associated Financial Statements are presented in accordance with IFRS. This MD&A is prepared as of August 13, 2024.

 

All dollar amounts herein are expressed in millions of Canadian dollars, unless otherwise specified.

 

Glossary

 

Abbreviations commonly used in this MD&A:

2020 Project Plan

The project plan as defined under the updated Project Description, as described in the final environmental impact statement for the Pebble Project

2023 PEA

The NI 43-101 technical report entitled, Pebble Project, NI 43-101 Technical Report Update and Preliminary Economic Assessment, Alaska, United States of America, Effective Date: August 21, 2023 Amended & Restated Report Date: September 18, 2023 by Robin Kalanchey, P.Eng., Ausenco Engineering Canada Inc., Scott Weston, P. Geo., Ausenco Sustainability Inc., Graeme Roper, P. Geo., Tetra Tech Canada Inc., Greg Z. Mosher, P. Geo., Tetra Tech Canada Inc., Hassan Ghaffari, P.Eng., Tetra Tech Canada Inc., Sabry Abdel Hafez, PhD, P.Eng., Worley Canada Services Ltd., Les Galbraith, P.Eng., P.E., Knight Piésold Ltd., Stuart J. Parks, P.E., NANA Worley, James Wescott Bott, P.E., HDR Alaska Inc., Steven R. Rowland, P.E., RECON LLC

Administrative Appeal Decision

The administrative appeal decision of the USACE dated April 24, 2023, issued in respect of the appeal by the Pebble Partnership of the Alaska District’s Record of Decision of the Pebble Partnership’s permit application under Section 404 of the CWA

Alaska District

The Alaska District of the USACE

CMP

Compensatory Mitigation Plan for the Pebble Project submitted by the Pebble Partnership to the USACE under the CWA permitting process

Convertible Notes

The Convertible Notes issued in connection with the December 2023 Convertible Note financing, as described below in Section 1.2.3

CWA

Clean Water Act

EIS

Environmental Impact Statement

EPA

U.S. Environmental Protection Agency

Final Determination

The final determination of the EPA issued on January 30, 2023, under the CWA

June 2020 Revised Project Application

The revised permit application submitted to the USACE under NEPA in June 2020

NEPA

The United States National Environmental Policy Act

NI 43-101

National Instrument 43-101, a national instrument in Canada for Standards of Disclosure for Mineral Projects

 

 

Page | 3

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

Abbreviations commonly used in this MD&A:

Original Proposed Determination

The original proposed determination issued by the Regional Administrator of the EPA Region 10 under Section 404(c) of the CWA in respect of the Pebble Project published in July 2014

Pebble Partnership

The Pebble Limited Partnership, an Alaskan registered limited partnership wholly owned by the Company

Pebble Deposit

The copper, gold, molybdenum, silver and rhenium mineral deposit located in southwest Alaska on the mining claims and leasehold interests of the Pebble Partnership

Pebble Project

The development of a mine producing copper, gold, molybdenum, silver and rhenium minerals from the Pebble Deposit

Project Description

The production plan and corresponding project configuration for the development of the Pebble Project, as presented in the original December 2017 Permit Application, subsequently amended, and reflected in the 2023 PEA

Proposed Project

The development of the Pebble Project in accordance with the Project Description

PIR

Public Interest Review under the CWA permitting process

Remand Process

The remand process ordered by the USACE Pacific Ocean Division under its Administrative Appeal Decision on April 25, 2023, under which the Alaska District of the USACE has been ordered to re-evaluate specific issues relating to the ROD

Revised Proposed Determination

The revised proposed determination issued by the Regional Administrator of the EPA under Section 404(c) of the CWA in respect of the Pebble Project published in May 2022

ROD

The Record of Decision issued by the USACE on November 20, 2020, denying the permit application of the Pebble Partnership under Section 404 of the CWA

Royalty Agreement

The royalty agreement dated July 26, 2022, between the Pebble Partnership, together with certain other wholly owned subsidiaries of the Pebble Partnership, and the royalty holder, as subsequently amended (refer 1.2.3 Financings)

Royalty Holder

The holder of a royalty granted under the Royalty Agreement

SEC

The U.S. Securities and Exchange Commission.

U.S.

United States

USACE

U.S. Army Corps of Engineers

 

 

Page | 4

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

Forward Looking Statements

 

This MD&A contains certain forward-looking information and forward-looking statements within the meaning of applicable Canadian securities laws and forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995.  Forward-looking statements describe our future plans, strategies, expectations and objectives, and are generally, but not always, identifiable by use of the words "may", "will", "should", "continue", "expect", "anticipate", "estimate", "believe", "intend", "plan" or "project" or the negative of these words or other variations on these words or comparable terminology.

 

Forward-looking statements contained or incorporated by reference into this MD&A include, without limitation, statements regarding:

 

·

our goal regarding the potential for securing the necessary permitting for the Pebble Project and our ability to establish that such a permitted mine can be economically developed;

 

 

·

the success of the two separate actions that have commenced in the U.S. federal courts challenging EPA’s actions in connection with its Final Determination to prevent the Company and the Pebble Partnership from building a mine at the Pebble Project and our related litigation approach;

 

 

·

the ability of the Company to successfully amend its pleadings in the action in the Federal District Court in Alaska to include the Company’s challenge to the USACE’s permitting decision;

 

 

·

if the challenge to the EPA’s Final Determination is successful, our ability to obtain the issuance of a new EIS and final ROD under section 404 of the CWA and obtain other federal and state permits required for the Pebble Project, including under the CWA, the NEPA, and relevant legislation;

 

 

·

the outcome of the U.S. government investigations involving the Company;

 

 

·

our ability to successfully defend against or otherwise resolve purported class action lawsuits that have been commenced against the Company;

 

 

·

our plan of operations, including our plans to carry out and finance exploration and development activities;

 

 

·

our ability to raise capital for the exploration, permitting and development activities and meet our working capital requirements;

 

 

·

our expected financial performance in future periods;

 

 

·

our expectations regarding the exploration and development potential of the Pebble Project;

 

 

·

the outcome of the legal proceedings in which we are engaged;

 

 

·

the contribution of the Pebble Project to the U.S. federal, state and regional economies;

 

 

·

that any additional prepayment investments will be made in connection with our gold and silver production Royalty Agreement (as defined above and as further described in 1.2.3 Financings below) for the Pebble Project;

 

 

·

uncertainties related to the conflicts in Ukraine and the Middle East; and

 

 

·

factors relating to our investment decisions.

 

 

Page | 5

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

Forward-looking information is based on the reasonable assumptions, estimates, analyses and opinions of management made considering their experience and their perception of trends, current conditions and expected developments, as well as other factors that management believes to be relevant and reasonable in the circumstances at the date that such statements are made, but which may prove to be incorrect.  We believe that the assumptions and expectations reflected in such forward-looking information are reasonable. 

 

Key assumptions upon which the Company’s forward-looking information are based include:

 

 

·

that we will ultimately be able to demonstrate that the Pebble Project can be economically developed and operated in an environmentally sound and socially responsible manner, meeting all relevant federal, state and local regulatory requirements so that we will be ultimately able to obtain permits authorizing construction of the Pebble Project;

 

 

·

that we will be able to secure sufficient capital necessary for continued environmental assessment and permitting activities and engineering work which must be completed prior to any potential development of the Pebble Project which would then require engineering and financing to advance to ultimate construction;

 

 

·

that we will be successful in challenging the Final Determination and the USACE’s April 2024 record of decision through the legal actions that we have commenced;

 

 

·

that, after such success, we will succeed in persuading the USACE to grant the necessary permits for the Pebble Project;

 

 

·

that the market prices of copper, gold, molybdenum, silver and rhenium will not significantly decline or stay depressed for a lengthy period;

 

 

·

that our key personnel will continue their employment with us; and

 

 

·

that we will continue to be able to secure adequate financing on acceptable terms.

 

 

Such Forward Looking Statements related to the 2023 PEA also include (i) the project plan for the Pebble Project, as defined by the Proposed Project and various Potential Expansion Scenarios and including the financial results of the 2023 PEA, including net present value and internal rates of return, and the ability of the Pebble Partnership to secure the financing to proceed with the development of the Pebble Project, including any stream financing and infrastructure outsourcing; (ii) the social integration of the Pebble Project into the Bristol Bay region and benefits for Alaska, (iii) the political and public support for the permitting process, (iv) the exploration potential of the Pebble Project, (v) the future demand for copper, gold and other metals; and (iv) the potential addition of partners in the Pebble Project.  Although NDM believes the expectations expressed in these forward-looking statements are based on reasonable assumptions, such statements should not be in any way be construed as guarantees that the Pebble Project will secure all required government permits, establish the commercial feasibility of the Pebble Project, achieve the required financing, or develop the Pebble Project.  The 2023 PEA is preliminary in nature and includes Inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves. There is no assurance that the 2023 PEA will be realized. Mineral Resources that are not mineral reserves do not have demonstrated economic viability, and there is no assurance that the Pebble Project mineral resources will ever be upgraded to reserves.  Forward-looking statements are necessarily based upon a number of factors and assumptions that are inherently subject to significant business, economic and competitive uncertainties and contingencies and such statements should not be in any way be construed as guarantees that the Pebble Project will secure all required government permits, establish the commercial feasibility of the Pebble Project, achieve the required financing or develop the Pebble Project.  

   

 

Page | 6

 

  

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

Such forward looking statements or information related to the 2023 PEA include but are not limited to statements or information with respect to the mined and processed material estimates, the internal rate of return, the annual production, the net present value, the life of mine, the capital costs, operating costs estimated for each of the Proposed Project and the expansion scenarios for the Pebble Project, other costs and payments for the proposed infrastructure for the Pebble Project (including how, when, where and by whom such infrastructure will be constructed or developed), projected metallurgical recoveries, plans for further development, and securing the required permits and licenses for further studies to consider expansion of the operation, market price of precious and base metals, or other statements that are not statement of fact.  Additional assumptions we used to develop forward-looking statements related to the 2023 PEA also include the assumptions that (i) the Pebble Project will obtain all required environmental and other permits and all land use and other licenses without undue delay, (ii) any feasibility studies prepared for the development of the Pebble Project will be positive, (iii) NDM’s estimates of mineral resources will not change, and NDM will be successful in converting mineral resources to mineral reserves, (iv) NDM will be able to establish the commercial feasibility of the Pebble Project and (v) third parties will be prepared to participate in the development of the Pebble Project through the undertaking of the development of infrastructure required for the mine (e.g., marine terminal, access roads, natural gas pipelines, mine site power plant).

 

Readers are cautioned that the foregoing list is not exhaustive of all factors and assumptions that may have been used.  Forward-looking statements are also subject to risks and uncertainties facing our business, any of which could have a material impact on our outlook.

 

Some of the risks we face and the uncertainties that could cause actual results to differ materially from those expressed in the forward-looking statements include:

 

· 

we may be unsuccessful in the legal actions that we have commenced to challenge the Final Determination;

 

 

·

we may be unsuccessful in seeking to challenge the USACE’s permitting decisions;

 

 

· 

even if we succeed in the legal actions, we will be unsuccessful in persuading the USACE to ultimately issue the necessary permits;

 

 

·

our inability to ultimately obtain other permitting for the Pebble Project;

 

 

·

our inability to establish that the Pebble Project may be economically developed and mined or contain commercially viable deposits of ore based on a project plan for which government authorities are prepared to grant permits;

 

 

·

despite resolving the shareholder securities litigation claims that have been filed against us in the U.S. and Canada, we may still need to litigate securities litigation claims that might be filed on an individual (non-class) basis with respect to the three shareholders who “opted-out” of the U.S. class settlement;

 

 

Page | 7

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

·

the uncertainty of the outcome of current or future government investigations and inquiries, including but not limited to, matters before the U.S. Department of Justice and a federal grand jury in Alaska;

 

 

·

our ability to obtain funding for working capital and other corporate purposes associated with advancement of the Pebble Project;

 

 

·

the Royalty Holder under our gold and silver production Royalty Agreement may not increase its investment;

 

 

·

an inability to continue to fund exploration and development activities and other operating costs;

 

 

·

our actual operating expenses may be higher than projected;

 

 

·

the highly cyclical and speculative nature of the mineral resource exploration business;

 

 

·

the technical uncertainties of the Pebble Project and the lack of established reserves on the Pebble Project;

 

 

·

an inability to recover even the financial statement carrying values of the Pebble Project if we cease to continue as a going concern;

 

 

·

the potential for loss of the services of key executive officers;

 

 

·

a history of, and expectation of further, financial losses from operations impacting our ability to continue as a going concern;

 

 

·

the volatility of copper, gold, molybdenum, silver and rhenium prices and share prices of mining companies;

 

 

·

uncertainty related to the conflicts in Ukraine and the Middle East;

 

 

·

the impact of inflation on project costs and budgets for 2024 and beyond;

 

 

·

stock market volatility and the impact on our ability to complete equity financings;

 

 

·

the inherent risk involved in the exploration, development and production of minerals, and the presence of unknown geological and other physical and environmental hazards at the Pebble Project;

 

 

·

the potential for changes in, or the introduction of new, government regulations relating to mining, including laws and regulations relating to the protection of the environment and project legal titles;

 

 

·

potential claims by third parties to titles or rights involving the Pebble Project;

 

 

·

the uncertainty of the outcome of current or future litigation including but not limited to, our challenge of the Final Determination;

 

 

·

the inability to insure our operations against all risks;

 

 

·

the highly competitive nature of the mining business;

 

 

·

the terms of the Convertible Notes may adversely impact our ability to complete future equity financings;

 

 

·

the potential equity dilution to current shareholders due to future equity financings or from the exercise of outstanding share purchase options and warrants, if any, to purchase the Company’s common shares; and

 

 

·

that we have never paid dividends and will not do so in the foreseeable future.

 

 

Page | 8

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

The likelihood of future mining at the Pebble Project is subject to a large number of risks and will require achievement of a number of technical, economic and legal objectives, including (i) obtaining necessary mining and construction permits, licenses and approvals without undue delay, including without delay due to third party opposition or changes in government policies, (ii) the finalization of the project plan for the Pebble Project,

 

including the financial results of the 2023 PEA, (iii) the completion of feasibility studies demonstrating that any Pebble Project mineral resources that can be economically mined, (iv) the completion of all necessary engineering for mining, processing and infrastructure facilities, (v) our ability to secure a partner for the development of the Pebble Project, and (vi) our receipt of significant additional financing, including that associated with the full Royalty Agreement, to fund these objectives as well as funding mine construction. 

 

While the effort was made to list the primary risk factors, this list should not be considered exhaustive of the factors that may affect any of our forward-looking statements or information.  Forward-looking statements or information are statements about the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ materially from those reflected in the forward-looking statements or information due to a variety of risks, uncertainties and other factors, including, without limitation, the risks and uncertainties described above.  

 

See 1.15.5 Risk Factors and the risk factors and related discussions in the Company’s annual information form for the year ended December 31, 2023 (the "2023 AIF"). 

 

Our forward-looking statements and risk factors are based on the reasonable beliefs, expectations and opinions of management on the date of this MD&A.  Although we have attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other factors that cause results not to be as anticipated, estimated or intended.  There is no assurance that such information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information.  Accordingly, readers should appreciate the inherent uncertainty of, and not place undue reliance on forward-looking information.  We do not undertake to update any forward-looking information, except as, and to the extent required by, applicable securities laws.  

 

For more information on the Company, investors should review the Company’s 2023 AIF and other continuous disclosure filings that are available on Sedarplus at www.sedarplus.ca, and the Company’s Annual Report on Form 40-F filed with the SEC available at www.sec.gov.

  

 

Page | 9

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

1.2 Overview

 

Northern Dynasty is a mineral exploration company.  The Company’s business in Alaska is operated through the Pebble Partnership.  The Pebble Partnership, through wholly-owned subsidiaries, holds a 100% interest in mining claims that host the Pebble Copper-Gold-Molybdenum-Silver-Rhenium deposit, the basis of the Pebble Project (or "Pebble") in southwest Alaska, U.S.  

 

The Pebble Project is an initiative to develop one of the world’s most important mineral resources, containing significant quantities of copper, gold, molybdenum, silver and rhenium. The 2023 PEA presents positive projected financial results, excellent optionality and important benefits for Alaska from the potential mine development at Pebble.  Further details are provided in 1.2.1.1 Project Background and Status.

 

The primary commodity in the Pebble deposit is copper, which is used extensively in power and electrification technologies.  Molybdenum is used to enhance strength, toughness, wear, and corrosion resistance of materials used to construct wind turbines and solar panels, and recent research is also showing molybdenum’s potential to improve the durability of lithium-powered batteries1.  In addition to their growing importance in the energy electrification transition, copper and molybdenum, and also silver, are widely used for industrial and other purposes.  Rhenium is used in key applications such as jet engines and related military applications and as a catalyst in industrial applications such as the production of high-octane, lead-free gasoline.  

 

Events around the world over the past few years have demonstrated the fragility and insecurity of the global supply chain, and the need for the U.S. and other countries to achieve security over important commodities that are part of the energy transition.  The Company believes the Pebble Project, if developed, could help the U.S. to meet its electrification targets and advance its stated goal of mineral security. 

 

Additional Funding through Royalty Agreement 

 

In July 2024, the Company received the remaining US$10 million royalty payment under the second tranche of the Royalty Agreement and the amended Royalty Agreement (the "Amendment") dated November 13, 2023.  Under the Amendment, the Royalty Holder received the right to fund the second US$12 million tranche in six equal installments of US$2 million in exchange for the right to receive approximately 0.33% of the payable gold production and 1% of the payable silver production from the Pebble Project per each additional payment installment made (representing 1/6 of the aggregate royalty under the second tranche).  As the Royalty Holder completed all six installments of the second tranche (for a total of US$12 million) on or before July 26, 2024, the balance for the completion of the Royalty Agreement has been extended until July 26, 2025, as agreed to under the Amendment.  The remaining three US$12 million tranches under the Royalty Agreement have not been subdivided.  Completion of the second tranche of $12 million increases the Royalty Holder’s right to an aggregate of 4% of the payable gold production and 12% of the aggregate silver production.  

 

For additional details on the Royalty Agreement and Amendment, see 1.2.3 Financings. 

 

Permitting – Background and Status

 

The Pebble Partnership submitted a CWA Section 404 Permit Application for the Pebble Project to the USACE in December 2017 and the federal permitting process was initiated in January 2018.  The final EIS was issued in July 2020, following intensive review.  The final EIS was viewed by the Company as positive in that it found impacts to fish and wildlife would not be expected to affect harvest levels, there would be no measurable change to the commercial fishing industry, including prices, and there would be positive socioeconomic impacts on local communities.  Nevertheless, in November 2020, the USACE announced a negative ROD.  The Pebble Partnership submitted an extensive Record for Appeal which was accepted in February 2021.  The USACE completed the administrative record for the appeal and provided a copy to the Pebble Partnership in June 2021.  The USACE appointed a new Review Officer ("RO") in August 2021 and an appeal conference was held in July 2022.  

 

_____________________

1 https://phys.org/news/2018-03-batteries.html

 

 

Page | 10

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

The USACE Pacific Ocean Division issued its Administrative Appeal Decision on April 25, 2023.  That decision did not sustain the permit denial decision on the Pebble Project that was originally made by the Alaska District, and instead remanded the matter back to the Alaska District to re-evaluate specific issues2.  In light of the remand decision and the EPA’s Final Determination issued in January 2023, the District was instructed to review the appeal decision and had 45 days to notify the parties how it planned to proceed.  As further described in the Company’s 2024 Q1 MD&A, in April 2024 and after months of successive delays, the USACE advised that it has declined to engage in the Remand Process related to the November 25, 2020, denial of a permit application for the Pebble Project, citing the EPA intervening veto of the development at Pebble.  In determining not to engage in the Remand Process, the USACE issued a further record of decision dated April 15, 2024, to deny the permit on the basis that the Pebble Project and portions of the required transportation and pipeline corridor fall within the "defined areas for prohibition" and the "defined area for restriction" in the EPA’s Final Determination.  The further denial was stated by the USACE to be without prejudice and not subject to administrative appeal on the basis that the EPA’s Final Determination is a controlling factor that cannot be changed by a USACE decision maker.  The USACE’s further determination is not based on the merits of the many technical issues raised in the Company’s appeal and is viewed by the Company as prejudicial to the Company and the Pebble Partnership as the EPA’s Final Determination is based on, in part, the findings of the USACE.

 

The EPA’s Final Determination issued under Section 404(c) of the CWA in January 2023, imposes limitations on the use of certain waters in the Bristol Bay watershed as disposal sites for certain discharges of dredged or fill material associated with development of a mine at the Pebble deposit.  The events leading up to this decision are further described in 1.2.1.3 EPA Proposed and Final Determinations.  Although the Final Determination is the concluding step in the administrative process set forth in 40 C.F.R. Part 231, which governs EPA’s authority under Section 404(c) to veto permit decisions, the Administrative Procedure Act ("APA"), 5 USC §551 et seq., which governs judicial review of agency decisions, provides that individuals aggrieved by agency action may seek judicial review of any "final agency action." 

 

Northern Dynasty and the Pebble Partnership are seeking judicial review of the Final Determination.  On March 15, 2024, the Company announced that two separate actions had been filed in the federal courts challenging the federal government’s actions to prevent the Company and the Pebble Partnership from building a mine at the Pebble Project.  One action, filed in Federal District Court in Alaska, seeks to vacate the EPA’s Final Determination to veto a development at Pebble.  This is the main focus of the Company’s legal actions.  An action was also filed in the United States Court of Federal Claims in Washington, DC, claiming that the actions by the EPA constitute an unconstitutional “taking” of Northern Dynasty’s and the Pebble Partnership’s property; it is planned is to request a deferral of this action until the EPA veto case is resolved.

 

On June 7, 2024, the Company and the Pebble Partnership filed a further motion for leave to file an amended complaint in Federal District Court in Alaska to reverse the USACE decision to deny the project a permit.  The principal purpose of the amended complaint is to add the USACE as a defendant.  The Company’s amended complaint claims that the USACE’s reasoning was arbitrary and capricious, and that the USACE’s initial permit denial, which informed the EPA’s Final Determination, was flawed in ways that the USACE itself subsequently acknowledged, including (i) that the project might damage the Bristol Bay fishery when USACE's scientific review set forth in the final EIS had found just the opposite, and (ii) that there was risk of a catastrophic failure of the tailings facility when the final EIS concluded the opposite.  The Company claims that the USACE’s refusal to proceed with the Remand Process is contradictory and prejudicial to the Company and the Pebble Partnership as the EPA’s Final Determination is based on the USACE’s conclusions which are, in part, required to be the reviewed under the Remand Process.

_________________________

2 document is available at: https://www.pod.usace.army.mil/Missions/Regulatory/Appeals/

 

 

Page | 11

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

Refer to the discussions below under 1.2.1.2 CWA Permitting Process and 1.2.1.3 EPA Proposed and Final Determinations, for more details on these processes.

  

There is no assurance that the legal actions to challenge the Final Determination will be successful in overturning the Final Determination or securing financial damages in our favour.  In addition, there is no assurance that the action to reverse the USACE decision to deny the project a permit will ultimately be successful.

 

The State of Alaska filed a "takings" action in the U.S. Court of Federal Claims in Washington, DC, in March 2024.  The State of Alaska filed an action in Federal District Court in Alaska seeking to vacate the EPA veto of a development at Pebble in April 2024. 

 

In June 2024, Iliamna Natives Limited ("INL") and Alaska Peninsula Corporation ("APC") filed suit against the EPA for exceeding its authority with the veto action against Pebble.  Both INL and APC are Alaska Native Village corporations representing two of the communities closest to the Pebble Project.

 

Other Activities

 

During the quarter, the Company’s technical and corporate teams were engaged in providing input, as necessary, to the next steps related to the Final Determination and the USACE’s April 2024 record of decision to deny the permit for the Pebble Project.  The Company continued to maintain an active corporate presence in Alaska to engage and consult with project stakeholders.  Ongoing corporate activities include discussions directed toward securing a partner with which to advance the overall development of the project. 

 

Corporate

 

As of June 30, 2024, the Company had $11.7 million in cash and cash equivalents and a negative working capital (current assets less current liabilities) of $8.3 million primarily as a result of recognizing the Convertible Notes liability and derivative thereon in current liabilities.  The Convertible Notes and the derivative thereon have been classified as current liabilities as the conversion feature may be exercised by the holder at any time.  The Company does not as a result have the right to defer settlement for at least twelve months. 

 

The Company has prioritized the allocation of its available financial resources to meet key corporate and Pebble Project expenditure requirements in the near term, including the funding the Company’s challenge of the EPA’s Final Determination, the appeal of the ROD, as well as other matters addressed in 1.5.3 Plan of Operations.  The Company will require additional funds to meet all its business objectives.  Pursuant to the Royalty Agreement and as amended by the Amendment, the Company received the balance of the second tranche of US$10 million on July 25, 2024, and may receive up to an additional US$36 million, in three tranches of US$12 million, should the Royalty Holder exercise its right to purchase additional rights to future gold and silver production from the Pebble Project (see 1.2.3 Financings).  However, there is no assurance that this will occur.  Additional financings may include, as necessary, any or a combination of debt and equity (subject to terms of the Convertible Notes), royalties and/or contributions from possible new Pebble Project participants; however, there can be no assurance that it will be successful in obtaining additional financing.  If the Company is unable to raise the necessary capital resources to meet obligations as they come due, the Company will at some point have to reduce or curtail its operations. 

 

 

Page | 12

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

1.2.1 Pebble Project

 

The Pebble Project is located in southwest Alaska, approximately 17 miles from the villages of Iliamna, Newhalen and Nondalton, and approximately 200 miles southwest of the city of Anchorage. Situated in an area of rolling hills approximately 1,000 feet above sea-level and 125 miles from Bristol Bay, the site conditions are generally favorable for the mine site and infrastructure development.

 

1.2.1.1 Project Background and Status

 

The Pebble deposit was originally discovered in 1989 and was acquired by Northern Dynasty in 2001, and subsequently the Pebble Partnership, in which Northern Dynasty currently owns a 100% interest, has completed significant mineral exploration, environmental baseline data collection, and engineering studies to advance the Pebble Project.

 

Exploration led to an overall expansion of the Pebble deposit, as well as the discovery of several other mineralized occurrences along an extensive northeast-trending mineralized system underlying the property. Over 1 million feet of drilling has been completed on the property, a large proportion of which has been focused on the Pebble deposit. The Pebble deposit contains considerable amounts of copper, gold, molybdenum, silver, and rhenium mineral resources.

 

Comprehensive deposit delineation, environmental, socioeconomic, and engineering studies of the Pebble deposit began in 2004 and continued through 2013.

 

In September 2023, the Company announced the results of the 2023 PEA. The report is an independent review of the project that provides updated cost and price estimates to reflect current economic volatility. It includes an infrastructure plan that uses the “southern route” for project access as defined in the original permitting application for the Pebble Project. The 2023 PEA also updates the status of the EPA’s Final Determination and USACE Record of Decision Appeal processes to the date of the report.

 

The 2023 PEA provides production, financial and cost estimates for a proposed 20-year, 180,000 tons per day open pit operation with conventional processing producing three concentrates for the Pebble Project in Southwest Alaska, the Proposed Project as described in the Pebble Project permit application and its amendments. The study presents positive projected financial results, excellent optionality and important benefits for Alaska from the potential mine development at Pebble.

 

The 2023 PEA also examines potential expansions, which are presented to test the sensitivity of the project to such expansions and to demonstrate the optionality inherent in the polymetallic Pebble deposit by presenting a possible pathway for future mine development. It also assesses the potential future addition of a secondary recovery gold plant. These sensitivity analyses indicate the project life could be extended for periods of up to a century to extract slightly more than 70% of the mineral resource, with commensurate increases in metal production and, potentially, improved financial results.

 

The Company’s 2023 Annual Information Form and its Form 40-F filing provide additional information on the 2023 PEA study and its results.  For full details, see the 2023 PEA Technical Report under the Company’s profile on www.sedarplus.ca or as a 6-K filing on www.sec.gov.  The 2023 PEA is also available on the Company’s website.

 

1.2.1.2 CWA Permitting Process

 

The Pebble Partnership developed a project design for the Pebble Project in 2017 (see note 5 in  1.2 Overview for more information).  This design was incorporated in the CWA 404 permit application submitted to the USACE on December 22, 2017, initiating federal review for the Pebble Project under NEPA.  Over the following 2½ years, the project was the subject of intensive review by the USACE and eight federal cooperating agencies (including the EPA and U.S. Fish & Wildlife Service), three state cooperating agencies (including Alaska Department of Natural Resources and Alaska Department of Environmental Conservation), the Lake & Peninsula Borough and federally recognized tribes.

 

 

Page | 13

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

On July 24, 2020, the USACE posted the final EIS on its website.  The final EIS was viewed by the Company as positive in that it found impacts to fish and wildlife would not be expected to affect harvest levels, there would be no measurable change to the commercial fishing industry, including prices, and there would be a number of positive socioeconomic impacts on local communities.

 

After consultation with the USACE, a CMP was submitted to the USACE on November 4, 2020.  Further details on the CMP can be found in the Company’s 2022 year-end filings.

 

On November 25, 2020, the USACE issued the ROD.  The ROD rejected the CMP as "noncompliant" and determined the Pebble Project would cause "significant degradation" and was contrary to the public interest.  Based on this finding, the USACE rejected Pebble Partnership’s permit application under the CWA. 

 

The Pebble Partnership submitted a request for appeal of the ROD (the "RFA") to the USACE Pacific Ocean Division on January 19, 2021.  The RFA reflects the Pebble Partnership’s position that the ROD and permitting decision are contrary to law, unprecedented in Alaska, and fundamentally unsupported by the administrative record, including the final EIS.  The specific reasons for appeal asserted by the Pebble Partnership in the RFA include (i) the finding of "significant degradation" by the USACE is contrary to law and unsupported by the record, (ii) the USACE’s rejection of the Pebble Partnership’s CMP is contrary to the USACE regulations and guidance, including the failure to provide the Pebble Partnership with an opportunity to correct the alleged deficiencies, and (iii) the determination by the USACE that the Pebble Project is not in the public interest is contrary to law and unsupported by the public record. In a letter dated February 24, 2021, the USACE confirmed the Pebble Partnership’s RFA is "complete and meets the criteria for appeal." 

 

The USACE Pacific Ocean Division issued its Administrative Appeal Decision on April 25, 2023.  That decision did not sustain the permit denial decision on the Pebble Project that was originally made by the Alaska District, and instead remanded the matter back to the Alaska District to re-evaluate specific issues.  The Administrative Appeal Decision set forth the RO’s assessment of the merits of the Pebble Partnership’s reasons for appeal, as set forth in the RFA.  The decision found that certain key reasons for appeal had merit, while other arguments did not have merit.  As a result, the USACE ordered that the ROD be remanded to the Alaska District Engineer for reconsideration, additional evaluation, and documentation sufficient to support the decisions.  Key elements of the decision included the following:

 

·

The RO generally concluded that the Pebble Partnership’s arguments, that the finding of "significant degradation" by the Alaska District is contrary to law and unsupported by the record, did not have merit. The RO did agree with the Pebble Partnership that the Alaska District’s use of a certain watershed scale for analysis was not supported by the record and remanded this portion of the decision to the Alaska District Engineer for reconsideration, additional evaluation and documentation sufficient to support the decision.

 

 

·

The RO concluded that the argument that the CMP was improperly rejected without providing the Pebble Partnership an opportunity to correct the alleged deficiencies did have merit. As a result, the RO remanded the decision to the Alaska District Engineer for reconsideration, additional evaluation and documentation sufficient to support the decision with the specific directions that:

 

 

·

the Alaska District should provide complete and detailed comments to the Pebble Partnership on the CMP and that the Pebble Partnership is to have sufficient time to address those comments prior to finalizing a revised CMP for review; and

 

 

 

 

·

if a CMP is determined to be acceptable and adequately offsets direct and indirect impacts, a new Public Interest Review and Section 404(b)(1) analysis may be required.

 

·

The RO concluded that certain elements of the Pebble Partnership’s arguments regarding the PIR decision analysis had merit and remanded those portions to the Alaska District Engineer for reconsideration, additional evaluation and documentation sufficient to support the decision.

 

 

·

The RO concluded that the Pebble Partnership’s arguments that the ROD failed to adequately consider the State of Alaska’s interest as the land ownership and its designation of the land for mineral development did not have merit.

 

 

Page | 14

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

As a result of the remand decision, and in light of the Final Determination (see 1.2.1.3 EPA Proposed and Final Determinations below), the Alaska District was instructed to review the appeal decision and to notify the parties how it plans to proceed within 45 days of the date of the Administrative Appeal Decision.  Extensions to the deadline were requested and approved six times, including on November 27, 2023, when the Division Commander approved the request for an extension until the U.S. Supreme Court acted on the State of Alaska’s bill of complaint challenging the EPA’s exercise of its CWA Section 404(c) authority.  On January 8, 2024, the U.S. Supreme Court announced they would not hear the State’s complaint directly and it would have to go through the normal Federal Court process.  In April 2024, the USACE denied the permit application without prejudice, citing the EPA’s intervening veto of the development at Pebble.  

 

On June 7, 2024, Northern Dynasty and the Pebble Partnership filed a motion to add the USACE as a defendant to the action filed against the EPA (further described below), and to amend the complaint to claim that the USACE’s permit decision was arbitrary and capricious.

 

1.2.1.3 EPA Proposed and Final Determinations

 

In February 2014, the EPA announced a pre-emptive regulatory action under Section 404(c) of the CWA to consider restriction or a prohibition of mining activities associated with the Pebble Deposit, referred to as the Original Proposed Determination. From 2014-2017, Northern Dynasty and the Pebble Partnership focused on a multi-dimensional strategy, including legal and other initiatives to ward off the Original Proposed Determination. These efforts were successful, resulting in the joint settlement agreement announced on May 12, 2017, enabling the Pebble Project to move forward with state and federal permitting. As part of the joint settlement agreement, the EPA agreed to initiate a process that led to the withdrawal of the Original Proposed Determination in July 2019.

 

On September 9, 2021, the EPA announced it planned to set aside the 2019 withdrawal of the Original Proposed Determination and re-initiate the Section 404(c) process for the waters of Bristol Bay. The Company believes the results of the final EIS support the 2019 withdrawal. As part of its review process, the EPA issued a letter dated January 27, 2022, to the Pebble Partnership advising as to the EPA’s belief that the discharge of dredged or fill associated with mining of the Pebble Project could result in unacceptable adverse effects on important fishery areas and of its intent to issue a Revised Proposed Determination. The EPA’s letter was also addressed to the USACE and the State of Alaska Department of Natural Resources. The EPA invited the Pebble Partnership, the USACE, and the State of Alaska Department of Natural Resources to submit information “to demonstrate that no unacceptable adverse effects to aquatic resources” would result from the Pebble Project. The Pebble Partnership responded to the EPA on March 28, 2022, contesting both the factual claim by the EPA as to the impact on aquatic resources and the legal basis on which the EPA had proposed to act.

 

The State of Alaska also responded to the EPA’s letter by letter dated March 28, 2022. The State of Alaska advised the EPA of its position that the issuance of a Section 404(c) veto would contravene the Alaska Statehood Act, the Cook Inlet Land Exchange Act and potentially the “takings clause” of the United States Constitution.

 

On May 25, 2022, the EPA announced that it intended to advance its pre-emptive veto of the Pebble Project and issued a Revised Proposed Determination. The Revised Proposed Determination would establish a "defined area for prohibition" coextensive with the current project plan footprint in which the EPA would prohibit the disposal of dredged or fill material for the Pebble Project. The Revised Proposed Determination would also establish a 309-square-mile "defined area for restriction."

 

 

Page | 15

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

On January 30, 2023, the EPA issued the Final Determination under Section 404(c) of the CWA, imposing limitations on the use of certain waters in the Bristol Bay watershed as disposal sites for certain discharges of dredged or fill material associated with development of a mine at the Pebble deposit.  This Final Determination is the concluding step in the administrative process set forth in 40 C.F.R. Part 231, which governs EPA’s authority under Section 404(c) to veto permit decisions.  The APA, 5 USC §551 et seq., which governs judicial review of agency decisions, provides that individuals aggrieved by agency action may seek judicial review of any "final agency action."  The EPA’s administrative determination can be challenged by filing a lawsuit in U.S. federal district court seeking reversal of that decision.  

 

The Final Determination includes the determinations of the EPA that:

 

 

·

the discharges of dredged or fill material for the construction and routine operation of the mine identified in the 2020 Project Plan at the Pebble Deposit will have unacceptable adverse effects on anadromous fishery areas in the South Fork Koktuli River ("SFK") and North Fork Koktuli River ("NFK") watersheds;

 

 

 

 

·

discharges of dredged or fill material associated with developing the Pebble deposit anywhere in the mine site area within the SFK and NFK watersheds that would result in the same or greater levels of loss or streamflow changes as the 2020 Project Plan also will have unacceptable adverse effects on anadromous fishery areas in these watersheds, because such discharges would involve the same aquatic resources characterized as part of the evaluation of the 2020 Project Plan; and

 

 

 

 

·

discharges of dredged or fill material for the construction and routine operation of the Pebble deposit anywhere in the SFK, NFK, and Upper Talarik Creek ("UTC") watersheds will have unacceptable adverse effects on anadromous fishery areas if the effects of such discharges are similar or greater in nature and magnitude to the adverse effects of the 2020 Project Plan.

 

Based on these determinations, the Final Determination:

 

 

·

prohibits the specification of waters of the United States within the Defined Area of Prohibition, as defined in the Final Determination, as disposal sites for the discharge of dredged or fill material for the construction and routine operation of the 2020 Project Plan. This includes future proposals to construct and operate a mine to develop the Pebble Deposit that result in any of the same aquatic resource loss or streamflow changes as the 2020 Project Plan. Moreover, dredged or fill material need not originate within the boundary of the Pebble Deposit to be associated with the developing the Pebble deposit and, thus, subject to the prohibition. For purposes of the prohibition, the "2020 Project Plan" is (i) the project plan described in the Pebble Partnership’s June 8, 2020 CWA Section 404 permit application and the final EIS; and (ii) future proposals to construct and operate a mine to develop the Pebble Deposit with discharges of dredged or fill material into waters of the United States within the Defined Area for Prohibition that would result in the same or greater levels of loss or streamflow changes as the project plan described in the Pebble Partnership’s June 8, 2020 CWA Section 404 permit application. The Defined Area for Prohibition covers approximately 24.7 square miles (63.9 km2) and includes the area covered by the mine footprint of the 2020 Project Plan; and

 

 

 

 

·

restricts the use of waters of the United States within the Defined Area for Restriction, as defined in the Final Determination, for specification as disposal sites for the discharge of dredged or fill material associated with future proposals to construct and operate a mine to develop the Pebble Deposit that would either individually or cumulatively result in adverse effects similar or greater in nature and magnitude to the adverse effects of the 2020 Project Plan. The Defined Area for Restriction encompasses certain headwaters for the SFK, NFK and UTC watersheds and covers an area of approximately 309 square miles (800 km2).

 

On July 26, 2023, the State of Alaska filed a motion in the Supreme Court of the United States.  The Motion for Leave to File a Bill of Complaint argued that the Final Determination breaches a contract (the Cook Inlet Land Exchange) involving Alaska and the United States and violates the federal statutory recognition and implementation of that land exchange.  It also argued that the veto violates the Administrative Procedure Act because the veto is arbitrary and capricious.  Finally, it argued that the veto - which withdraws 309 square miles in the Bristol Bay region from use for mining purposes - is an unconstitutional taking without just compensation.  The Bill of Complaint sought injunctive relief requiring the EPA to withdraw its veto or, in the alternative, and sought monetary damages for breach of contract and the unconstitutional taking without just compensation.  On January 8, 2024, the U.S. Supreme Court announced they would not hear the State’s complaint directly and it would have to go through the normal Federal Court process, meaning that the complaint would first have to be heard by a federal district court and then by a federal circuit court of appeal before being considered by the Supreme Court. 

 

 

Page | 16

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

 

As described in section 1.2 Overview, in March 2024, Northern Dynasty and the Pebble Partnership filed two separate actions in the federal courts challenging the federal government’s actions to prevent it and the Pebble Partnership from building a mine at the Pebble Project. 

 

One action, filed in Federal District Court in Alaska, seeks to vacate the EPA’s Final Determination to veto a development at Pebble.  This is the main focus of the legal actions.  The complaint in this action alleges, among many other points:

 

·

the veto was issued in violation of various federal statutes regarding Alaska’s statehood rights and a land exchange approved by Congress;

 

 

·

it was based on an overly broad legal interpretation of the EPA’s jurisdiction which has since been over-ruled by the Supreme Court;

 

 

·

its geographic scope exceeds that allowed by the statute;

 

 

·

it was based on information previously developed by the EPA in an illegal preemptive veto process that was designed to reach a predetermined result;

 

 

·

the EPA has not demonstrated that the development of the Pebble deposit will have unacceptable adverse effects under Section 404(c);

 

 

·

the EPA has not demonstrated any impacts to Bristol Bay fisheries that would justify the extreme measures in the Final Determination; and

 

 

·

the factual basis stated to support the veto is directly contradicted by the Final EIS published by the USACE, which is an important part of the administrative record.

 

A second action, the "takings" case, was also filed in March 2024.

 

On March 14, 2024, the State of Alaska filed a "takings" action in the United States Court of Federal Claims in Washington, DC.  On April 11, 2024, the State of Alaska filed an action in Federal District Court in Alaska seeking to vacate the EPA veto of a development at Pebble.

 

In June 2024, Iliamna Natives Limited ("INL") and Alaska Peninsula Corporation ("APC") filed suit against the EPA for exceeding its authority with the veto action against Pebble.  Both INL and APC are Alaska Native Village corporations representing two of the communities closest to the Pebble Project.  

 

As previously mentioned, Northern Dynasty and the Pebble Partnership have filed a motion for leave to amend its complaint filed in the Federal District Court in Alaska to add the USACE to the proceedings against the EPA to reverse the Final Determination.

 

There is no assurance that the motion to amend the complaint to include USACE will be accepted or that any judicial review would be successful in overturning the Final Determination.  If not withdrawn or overturned, the Final Determination would prevent the Company from developing the Pebble Deposit as set out in the 2020 Project Plan, or potentially in any other mine plan, including any plan that the EPA would deem to result  in "adverse effects similar or greater in nature and magnitude to the adverse effects of the 2020 Project Plan."

 

 

Page | 17

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

1.2.1.4 Technical Programs

 

During the quarter, work such as providing input to the ROD Remand Process and into planning for a response to the Final Determination was ongoing.

 

1.2.1.5 Socioeconomic

 

Community Engagement

 

Pebble Project technical programs have been supported by active stakeholder engagement activities undertaken by the Pebble Partnership in Alaska.  In light of the current focus on the legal actions to enable the Company to advance the permitting process for the Pebble Project, site activities are mainly directed toward monitoring and maintenance, and the level of engagement has been reduced.  

 

The objective of stakeholder outreach programs undertaken by the Pebble Partnership are to: 

 

·

advise residents of nearby communities and other regional interests about Pebble work programs and other activities being undertaken in the field;

 

 

·

provide information about the proposed development plan for the Pebble Project, including potential environmental, social and operational effects, proposed mitigation and environmental safeguards;

 

 

·

allow the Pebble Partnership to better understand and address stakeholder priorities and concerns with respect to development of the Pebble Project;

 

 

·

encourage stakeholder and public participation in the regulatory permitting process for Pebble; and

 

 

·

facilitate economic and other opportunities associated with advancement and development of the Pebble Project for local residents, communities and companies.

 

In addition to meeting with stakeholder groups and individuals, and providing project briefings in communities throughout Bristol Bay and the State of Alaska, the Pebble Partnership’s outreach and engagement program has included:

 

·

workforce and business development initiatives intended to enhance economic opportunities for regional residents and Alaska Native corporations;

 

 

·

initiatives to develop partnerships with Alaska Native corporations, commercial fishing interests and other in-region groups and individuals;

 

 

·

outreach to elected officials and political staff at the national, state and local levels; and

 

 

·

outreach to third-party organizations and special interest groups with an interest in the Pebble Project, including business organizations, community groups, outdoor recreation interests, Alaska Native entities, commercial and sport fishery interests, and conservation organizations, among others.

 

Through these various stakeholder initiatives, the Company seeks to advance a science-based project design that is responsive to stakeholder priorities and concerns, provides meaningful benefits and opportunities to local residents, businesses and Alaska Native corporations, and energizes the economy of Southwest Alaska. This program of engagement and consultation also includes discussions to secure stakeholder agreements to support the project’s development.   

 

Right-of-Way Agreements and Other Community Initiatives

 

On June 16, 2020, the Company announced the Pebble Partnership had established the Pebble Performance Dividend LLC ("PPD LLC") to provide a local revenue sharing program with the objective of ensuring that full-time residents of communities in southwest Alaska benefit directly from the future operation of the proposed Pebble Project.  The intention is for PPD LLC to distribute cash generated from a 3% net profits royalty interest in the Pebble Project to adult residents of Bristol Bay villages that have subscribed as participants, with a guaranteed minimum aggregate annual payment of US$3 million each year the Pebble mine operates, beginning at the outset of project construction. 

 

 

Page | 18

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

The Pebble Partnership finalized Right-of-Way ("ROW") agreements with Alaska Native village corporations and other landowners with land holdings along proposed transportation and infrastructure routes for the Pebble Project.  The ROW agreements secure access to portions of several proposed transportation and infrastructure routes to the Pebble Project site for construction and operation of the proposed mine and represents a significant milestone in the developing relationship between Pebble and the Alaska Native people of the region.  Transportation and other infrastructure for a mine at Pebble is expected to benefit Alaska Native village corporations, their shareholders and villages through toll payments and user fees, contracting opportunities, and improved access to lower cost power, equipment and supplies, as well as enhanced economic activity in the region.

 

A Memorandum of Understanding ("MOU") between the Pebble Partnership and APC was announced on July 6, 2020. APC owns extensive land holdings proximal to the Pebble site and along portions of the proposed transportation corridors. The MOU envisages that APC will lead the development of a consortium of Alaska Native village corporations. It is contemplated that the consortium would provide road maintenance, truck transport, port operations and other logistical services to the Pebble Project should the development of the mine proceed. The MOU is consistent with the Company’s strategy of ensuring the development of the Pebble Project will benefit local Alaska communities and people. The MOU is not a binding final contract. Any final contracts with APC or other Alaska Native village corporations will require further negotiation of commercial terms and negotiation of definitive contracts. There is no assurance that these contracts will be concluded or that the Alaska Native village corporations will support the Pebble Project.

 

1.2.2 Legal Matters

 

On September 23, 2020, the Company announced that Tom Collier, the former Chief Executive Officer of the Pebble Partnership, had submitted his resignation in light of comments made about elected and regulatory officials in Alaska and the Pebble Project in private conversations covertly videotaped by an environmental activist group. Conversations with Mr. Collier, as well as others with Ron Thiessen, Northern Dynasty’s President and Chief Executive Officer, were secretly videotaped or audiotaped by unknown individuals posing as representatives of a Hong Kong-based investment firm, which represented that it was linked to a Chinese State-Owned Enterprise (SOE). The Company understands that a Washington DC-based environmental group, the Environmental Investigation Agency, released portions of the recordings online after obscuring the voices and identities of the individuals posing as investors.

 

Following the release of the recordings, the USACE - Alaska District issued a statement that, following a review of the transcripts of the recordings, they had "identified inaccuracies and falsehoods relating to the permit process and the relationship between our regulatory leadership and the applicant’s executives."

 

Committee on Transportation and Infrastructure of the United States House of Representatives

 

On November 19, 2020, the Pebble Partnership received a letter from the Committee on Transportation and Infrastructure of the United States House of Representatives, stating that the comments made by Mr. Collier and Mr. Thiessen regarding the expansion, capacity, size and duration of the potential Pebble mine were believed to be inconsistent with the testimony of Mr. Collier before the Committee and demanding production of documents apparently related to the comments.  The Company produced documents in response to those requests.  The Company also responded to the Committee by letter denying and refuting that there was any inconsistency as raised in the Committee’s November 19, 2020, correspondence. 

 

 

Page | 19

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

On October 22, 2022, the Committee’s then-Majority Staff released a report concerning the Pebble Project, alleging false testimony to the Committee, and indicating that a referral has been made to the U.S. Attorney General.  The Majority Staff Report was issued without providing the Company with any opportunity to respond to the allegations contained in the Majority Staff Report prior to its release.  Nor did the Committee publicly request or conduct any interviews of Northern Dynasty or Pebble employees after its November 19, 2020, correspondence.  The Pebble Partnership, in a press release, responded "[w]e want to be absolutely clear, however, that to the extent the report contains any suggestion that we tried to mislead regulators in any way, it is categorically wrong and misinformed of the realities of the Pebble permitting process."  The Company also stated "[w]e look forward to laying out the essential context missing from the report."  Pebble Partnership CEO, John Shively, further responded to the Majority Staff Report in a letter dated December 22, 2022, stating that the Majority Staff Report was "issued in violation of Committee rules and without any meaningful consideration of the objective facts."  No formal response to the letter has been received from the Committee. 

 

Grand Jury Subpoena

 

On February 5, 2021, the Company announced that the Pebble Partnership and Tom Collier, had each been served with a subpoena issued by the United States Attorney’s Office for the District of Alaska to produce documents in connection with a grand jury investigation.  The Company is not aware of any criminal charges having been filed against any entity or individual in this matter.  The Company and the Pebble Partnership are cooperating with the grand jury investigation. 

 

The Company also self-reported this matter to the SEC and responded to a related inquiry being conducted by the enforcement staff of the SEC’s San Francisco Regional Office.  On August 3, 2023, the SEC notified the Company that the SEC had terminated its investigation, which did not result in an enforcement action. 

 

 

Page | 20

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

Class Action Litigation following the USACE’S Record of Decision

 

United States

 

On December 4 and 17, 2020, separate putative shareholder class action lawsuits were filed against the Company and certain of its current and former officers and directors in the U.S. District Court for the Eastern District of New York regarding the drop in the price of the Company’s stock following the ROD by the USACE regarding the Pebble Project.  These cases are captioned Darish v. Northern Dynasty Minerals Ltd. et al., Case No. 1:20-cv-05917-ENV-RLM, and Hymowitz v. Northern Dynasty Minerals Ltd. et al., Case No. 1:20-cv-06126-PKC-RLM.  Each of the complaints was filed on behalf of a purported class of investors who purchased shares of the Company’s stock from December 21, 2017, through November 25, 2020, the date the USACE announced its decision, and seeks damages allegedly caused by violations of the federal securities laws.  On March 17, 2021, the two cases were consolidated, and a lead plaintiff and counsel were appointed.  A consolidated and amended complaint was filed in June 2021, naming the Company, the Company’s CEO and the Pebble Partnership’s former CEO as defendants.  The Company filed a motion to dismiss the complaint on behalf of all defendants, which the Court denied on January 25, 2023.  On April 17, 2023, the parties notified the Court that, following mediation between the parties and the insurance carriers, an agreement-in-principle was reached to settle the consolidated action and that the parties expect to finalize the agreement over the coming weeks.  On June 7, 2023, the parties filed the executed settlement agreement with the Court, which (a) provides for a settlement amount within insurance policy limits, and (b) makes clear that the defendants deny any liability whatsoever and makes no admission of wrongdoing.  On July 24, 2023, the Court held a Fairness Hearing to determine if it would grant preliminary approval of the settlement agreement.  Consistent with guidance from the Court at the Fairness Hearing, the parties submitted modest revisions to the settlement agreement documents on July 26, 2023.  On August 24, 2023, the Court granted preliminary approval of the settlement agreement and scheduled a final settlement hearing for December 7, 2023.  Following the final settlement hearing, on January 26, 2024, the Court granted final approval of the settlement agreement.  On July 31, 2024, the Court granted plaintiffs’ motion for approval for distribution of the settlement funds and ordered the plaintiffs to dismiss the case or submit proposed next steps by September 30, 2024.

 

Indemnification Obligations

 

The Company is subject to certain indemnification obligations to both present and former officers and directors, including Mr. Collier, in respect to the legal proceedings described above. These indemnification obligations will be subject to limitations prescribed by law and the articles of the Company and may also be subject to contractual limitations.

 

1.2.3 Financings

 

Royalty Agreement for Proceeds of up to US$60 Million on Non-Core Metals

 

In July 2022, Northern Dynasty announced that the Pebble Partnership, together with certain other wholly owned subsidiaries of the Pebble Partnership, had entered into the Royalty Agreement with the Royalty Holder to receive up to US$60 million over the next two years, in return for the right to receive a portion of the future gold and silver production from the Pebble Project for the life of the mine.  The Company received an initial non-refundable payment of US$12 million from the Royalty Holder concurrently with execution of the Royalty Agreement and granted the option to the Royalty Holder to increase its investment to US$60 million, in aggregate.  The Company retained the right to 100% of the copper production from the Pebble Project. 

 

 

Page | 21

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

Pursuant to the terms of the Royalty Agreement, the Royalty Holder made the initial non-refundable payment of US$12 million in exchange for the right to receive 2% of the payable gold production and 6% of the payable silver production from the Pebble Project, in each case after accounting for a notional payment by the Royalty Holder of US$1,500 per ounce of gold and US$10 per ounce of silver, respectively, for the life of the mine.  If, in the future, spot prices exceed US$4,000 per ounce of gold or US$50 per ounce of silver, then the Company will share in 20% of the excess price for either metal.  Additionally, the Company will retain a portion of the metal produced for recovery rates greater than 60% for gold and 65% for silver, and so is incentivized to continually improve operations over the life of the mine.  Within two years of the date of the Royalty Agreement, the Royalty Holder has the right to invest additional funds, in US$12 million increments, for the right to receive additional 2% increments of gold production and 6% of silver production to an aggregate total of US$60 million, in return for the right to receive an aggregate of 10% of the payable gold and 30% of the payable silver (in each case, in the aggregate) on the same terms as the first tranche of the investment.  The Royalty Holder is under no obligation to invest additional amounts to increase its interest in the gold and silver production from the Pebble Project.

 

In November 2023, Northern Dynasty and the Royalty Holder agreed to amend the terms of the Royalty Agreement.  Under the Amendment, the Royalty Holder received the right to fund the second US$12 million tranche in six equal installments of US$2 million each, with each installment providing the Royalty Holder the right to receive approximately 0.33% of the payable gold production and 1% of the payable silver production from the Pebble Project (representing 1/6 of the aggregate royalty under the second tranche).  The Company received the first US$2 million upon execution of the Amendment.  

 

On July 25, 2024, the Company received the remaining US$10 million royalty payment under the second tranche of the Royalty Agreement and the Amendment.  As the Royalty Holder completed all six installments (for a total of US$12 million) of the second tranche on or before July 26, 2024, the balance for the completion of the Royalty Agreement, payable in three US$12 million tranches, has been extended until July 26, 2025, as agreed to under the Amendment.  Completion of the second tranche of US$12 million increases the Royalty Holder’s right to an aggregate of 4% of the payable gold production and 12% of the aggregate silver production.

 

The Pebble Partnership has also granted to the Royalty Holder a right of first refusal in respect of the sale of any gold or silver production from the Pebble Project pursuant to a streaming, royalty, or other similar transaction in exchange for an upfront payment.  The Royalty holder has granted to the Pebble Partnership a right of first refusal should it propose to sell any of its rights under the Royalty Agreement.

 

Subject to certain conditions, the Royalty Agreement does not restrict the Company’s ability to form partnerships to assist in the development of the Proposed Project, for example (but not restricted to) other mining companies or Alaska Native Corporations.

 

Unit Private Placement

 

In December 2023, Northern Dynasty completed a non-brokered private placement of 8,555,000 units (the "Units") on December 21, 2023, at a price of $0.40 per unit for gross proceeds of $3.42 million.  Each Unit consisted of one common share and one common share purchase warrant (a "Warrant"), which entitles the holder to purchase an additional common share at a price of $0.45 per common share until December 14, 2025.  The Warrants are subject to an accelerated expiry upon 30 calendar days’ notice from the Company in the event the Company’s common shares trade for 20 consecutive trading days any time after four months from December 21, 2023, at a volume weighted average price of at least $0.90 on either the Toronto Stock Exchange or the NYSE American.  No commission or finders’ fees were payable.  After transaction costs of $0.04 million, net proceeds to the Company were $3.38 million. 

 

Convertible Notes

 

In December 2023, pursuant to an investment agreement, Kopernik Global Investors, LLC, on behalf of its clients (collectively, the "Investor"), purchased convertible notes having an aggregate principal amount of US$15 million (the "Convertible Notes").  The Convertible Notes have a term of 10 years from the date of issuance, being December 18, 2023, bear interest at a rate of 2.0% per annum, payable in cash semi-annually in arrears on December 31 and June 30 of each year, commencing on June 30, 2024.  The principal amount of the Convertible Notes will be convertible at any time at the option of the Investor at a per share conversion price of US$0.3557 (the "Conversion Price", subject to adjustment in certain circumstances (i.e., including a change of control).  Under the terms of the Convertible Notes, if the Company proceeds with an equity financing in the future, the terms of the Convertible Notes require that the Company redeem the Convertible Notes at 150% of the principal amount of the Convertible Notes, in cash or convert the principal amount at the Conversion Price, at the election of the Investor, and pay any accrued but unpaid interest in cash.  This financing is subject to customary exclusions for non-financing issuances of the Company’s equity securities.  In addition, the Convertible Notes include change of control provisions under which (i) the Investor may elect to convert the Convertible Notes concurrent with a change of control transaction at the lower of the fixed Conversion Price and the price per common share implied by the change of control transaction, and (ii) if the Investor does not elect to convert, the Company is required to offer to repurchase the Convertible Notes at 101% of the principal amount, plus accrued but unpaid interest.  Further details on the terms of the Convertible Notes are included in the Company’s material change report filed on Sedarplus on December 29, 2023.

 

 

Page | 22

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

The Units and Convertible Notes were issued pursuant to exemptions from prospectus requirements and other similar requirements under applicable securities laws.  The Units and Convertible Notes are subject to resale restrictions under applicable securities laws in Canada and the United States.  The net proceeds from the Units and the Convertible Notes are to be used by the Company to fund the ongoing permitting process of the Pebble Project and for general corporate purposes including working capital.  

 

1.2.4 Market Trends

 

Average annual prices of copper, gold, molybdenum and silver for the past five years as well as the average prices so far in 2024 are shown in the table below:  

 

Year

 

 

Average metal price 1,2

 

 

Copper

US$/lb

 

 

Gold

US$/oz

 

 

Molybdenum

US$/lb

 

 

Silver

US$/oz

 

2019

 

2.72

 

 

 

1,393

 

 

 

11.36

 

 

 

16.21

 

2020

 

 

2.80

 

 

 

1,769

 

 

 

8.68

 

 

 

20.54

 

2021

 

 

4.27

 

 

 

1,799

 

 

 

15.94

 

 

 

25.14

 

2022

 

 

3.99

 

 

 

1,800

 

 

 

18.73

 

 

 

21.74

 

2023

 

 

3.84

 

 

 

1,939

 

 

 

24.19

 

 

 

23.35

 

2024 (to August 12)

 

 

4.14

 

 

 

2,243

 

 

 

21.12

 

 

 

26.69

 

 

 

1.

Source for copper, gold and silver is Argus Media at www.metalprices.com.

 

 

LME Official Cash Price for copper.

LBMA PM price for gold.

London PM fix for silver.

 

2.

Source for molybdenum prices is Platts.

 

1.3 Selected Annual Information

 

Not required for the interim MD&A

 

 

Page | 23

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

1.4 Summary and Discussion of Quarterly Results

 

All monetary amounts are expressed in thousands of dollars except per share amounts and where otherwise indicated.  Minor differences are due to rounding.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excerpts from Statements of Comprehensive Loss

 

Jun 30

2024

 

 

Mar 31

2024

 

 

Dec 31

2023

 

 

Sep 30

2023

 

 

Jun 30

2023

 

 

Mar 31

2023

 

 

Dec 31

2022

 

 

Sep 30

2022

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and evaluation

 

$ 909

 

 

$ 1,763

 

 

$ 2,055

 

 

$ 1,587

 

 

$ 1,813

 

 

$ 2,274

 

 

$ 2,947

 

 

$ 1,839

 

General and administrative

 

 

2,337

 

 

 

2,611

 

 

 

2,404

 

 

 

2,686

 

 

 

2,626

 

 

 

2,445

 

 

 

2,284

 

 

 

2,132

 

Legal, accounting and audit

 

 

716

 

 

 

934

 

 

 

260

 

 

 

(345 )

 

 

1,449

 

 

 

2,025

 

 

 

698

 

 

 

1,707

 

Share-based compensation

 

 

7

 

 

 

5

 

 

 

7

 

 

 

245

 

 

 

403

 

 

 

413

 

 

 

415

 

 

 

1,874

 

Other items 1

 

 

(311 )

 

 

(296 )

 

 

(1,073 )

 

 

12

 

 

 

(83 )

 

 

(97 )

 

 

(74 )

 

 

(137 )

Loss for the quarter 2

 

$ 3,658

 

 

$ 5,328

 

 

$ 3,653

 

 

$ 4,185

 

 

$ 6,208

 

 

$ 7,060

 

 

$ 6,270

 

 

$ 7,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per common share

 

$ 0.01

 

 

$ 0.01

 

 

$ 0.01

 

 

$ 0.01

 

 

$ 0.01

 

 

$ 0.01

 

 

$ 0.01

 

 

$ 0.01

 

Weighted average number of common shares (000s)

 

 

537,724

 

 

 

538,205

 

 

 

531,597

 

 

 

529,917

 

 

 

529,779

 

 

 

529,779

 

 

 

529,779

 

 

 

529,826

 

 

1.

Other items include interest income, finance expense, exchange gains or losses, gain on lease term modification, (gain) loss on disposal of property, plant and equipment, change in fair value of the Convertible Notes derivative, and other income.

 

 

2.

Loss before tax.

 

Discussion of Quarterly Trends

 

Exploration and evaluation expenses ("E&E") have fluctuated depending on activities undertaken. In Q3 2022, the Company focused on completing the summer field program and completing a wildfire cleanup program. In Q4 2022, the Company completed an update to the 2021 PEA to evaluate the impact of the Royalty Agreement and paid annual claim fees. From Q1 to Q3 2023, the Company completed and filed resource update technical reports and the 2023 PEA. In Q4 2023, E&E increased as annual claim fees were paid but no costs were incurred on technical work. In Q1 and Q2 2024 the Company focused on providing input, as necessary, to the ROD remand and next steps related to the Final Determination. E&E also includes costs for Native community engagement, site leases and land access agreements, the latter which are paid in the first quarter of each year.

 

General and administrative expenses ("G&A") trended higher in 2023 as compared to 2022 as the Company recognized higher insurance amortization expense, recorded higher conference and travel costs and consulting fees.  The increase in Q1 2024 as compared to the prior quarter is due to increased travel and conferences.  G&A decreased in Q2 2024 due to lower conference and travel costs and insurance amortization. 

 

Legal, accounting and audit expenses have fluctuated in response to legal fees incurred in relation to class action lawsuits, the grand jury investigation in Alaska, the response to the Revised Proposed Determination and the challenge to the Final Determination.  In Q4 2022, legal expenses were reduced by $0.8 million with the derecognition of a contingent payable relating to legal fees.  The Company also received insurance proceeds that offset fees paid from Q1 to Q4 2023, for certain of the legal costs incurred relating to the class action lawsuits and the grand jury investigation.  In Q1 and Q2 2024, the Company incurred fees in relation to its filing of two separate actions in the U.S. federal courts (see 1.2.1.3 EPA Proposed and Final Determinations).

 

Share-based compensation expense ("SBC") has fluctuated due to timing of share purchase option (“option”) grants which affects the estimate of fair value determined, the quantum of option grants and the vesting periods associated with these option grants.  The Company granted 11,254,000 options in Q3 2022 which were fully vested in Q3 2023.  There were no grants in 2023 and in 2024 to date. 

 

 

Page | 24

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

1.5 Results of Operations

 

The following financial data has been prepared from the Financial Statements.

 

The Company’s operations and business are not driven by seasonal trends, but rather are driven towards the achievement of project milestones relating to the Pebble Project such as the achievement of various technical, environmental, socioeconomic and legal objectives, including obtaining the necessary permits, the completion of pre-feasibility and final feasibility studies, preparation of engineering designs, as well as receipt of financings to fund these objectives along with mine construction.

 

1.5.1 Results of Operations – Three and six months ended June 30, 2024 versus 2023

 

For the three months, the Company recorded a decrease in net loss of $2.6 million as a result of decreases in E&E ($0.9 million), G&A ($0.3 million), legal, accounting and audit ($0.7 million), and SBC ($0.4 million). The Company also recognized a gain on change in fair value of the Convertible Notes derivative ($0.2 million).

 

For the six months, the Company recorded a decrease in net loss of $4.3 million due mainly to decreases in E&E ($1.4 million), legal, accounting and audit expenses ($1.8 million), and SBC ($0.8 million).

 

Exploration and evaluation expenses

 

The breakdown of E&E (in thousands of dollars) for the periods noted as compared to 2023 is as follows:

 

E&E

 

Three months

 

 

Six months

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Engineering

 

$ 52

 

 

$ 484

 

 

$ 984

 

 

$ 1,585

 

Environmental

 

 

118

 

 

 

334

 

 

 

221

 

 

 

640

 

Property fees

 

 

1

 

 

 

2

 

 

 

1

 

 

 

2

 

Site activities

 

 

361

 

 

 

401

 

 

 

595

 

 

 

671

 

Socio-economic

 

 

369

 

 

 

669

 

 

 

834

 

 

 

1,217

 

Transportation

 

 

 

 

 

(73 )

 

 

10

 

 

 

(73 )

Other activities and travel

 

 

8

 

 

 

(4 )

 

 

27

 

 

 

45

 

Total

 

$ 909

 

 

$ 1,813

 

 

$ 2,672

 

 

$ 4,087

 

 

E&E decreased by $0.9 million in the current quarter and by $1.4 million for the six-month period due to lower environmental, engineering and socio-economic costs incurred compared to the same periods in in 2023.  In 2023, the Company completed resource update technical reports and the 2023 PEA. 

 

General and administrative expenses

 

The following table (in thousands of dollars) provides a breakdown of G&A, and includes legal, accounting and audit expenses incurred, in the periods noted as compared to 2023: 

 

 

Page | 25

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

 

 

Three months

 

 

Six months

 

G&A

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Conference and travel

 

$ 50

 

 

$ 180

 

 

$ 359

 

 

$ 283

 

Consulting

 

 

128

 

 

 

151

 

 

 

255

 

 

 

375

 

Depreciation of right-of-use assets

 

 

26

 

 

 

26

 

 

 

52

 

 

 

50

 

Insurance

 

 

710

 

 

 

845

 

 

 

1,363

 

 

 

1,581

 

Office costs, including information technology

 

 

184

 

 

 

190

 

 

 

389

 

 

 

375

 

Management and administration

 

 

847

 

 

 

851

 

 

 

1,741

 

 

 

1,582

 

Shareholder communication

 

 

375

 

 

 

373

 

 

 

589

 

 

 

639

 

Trust and filing

 

 

17

 

 

 

10

 

 

 

200

 

 

 

186

 

Total G&A

 

 

2,337

 

 

 

2,626

 

 

 

4,948

 

 

 

5,071

 

Legal, accounting and audit

 

 

716

 

 

 

1,449

 

 

 

1,650

 

 

 

3,474

 

 

 

$ 3,053

 

 

$ 4,075

 

 

$ 6,598

 

 

$ 8,545

 

 

G&A decreased by $0.3 million in the current quarter and by $0.1 million for the six-month period. In the current quarter, conference and travel costs and insurance amortization were lower than the prior year quarter. In the six-month period, the decrease was due to lower insurance amortization costs and consulting fees, but this was offset by an increase in management and administration costs and conference and travel expenses.

 

Legal, accounting and audit expenses decreased by $0.7 million in the current quarter and by $1.8 million in the six-month period due to lower legal fees relating to the grand jury investigation and the class action litigation, the latter which is the result of settlements agreements being reached in late 2023.

 

Other

 

The Company recorded decreases in SBC of $0.4 million and $0.8 million in the current quarter and in the six-month period respectively, due primarily to no new options being granted. SBC in the comparative 2023 periods related to the vesting of options granted in Q3 2022. SBC fluctuates due to the timing of when options, RSUs and DSUs are granted, as well as the quantum thereof, and the vesting periods associated with these grants.

 

1.5.2 Financial position as at June 30, 2024 versus December 31, 2023

 

The total assets of the Company decreased by $3.9 million. This was due to mainly to decreases in cash and cash equivalents ($6.5 million) and amounts receivable and prepaid expenses ($1.7 million) which was offset by an increase in the carrying value of mineral property, plant and equipment (“MPPE”) ($4.2 million). The increase in carrying value of the MPPE resulted from the depreciation of the Canadian dollar in relation to the US dollar. Cash and cash equivalents decreased due to normal business activities.

 

1.5.3 Plan of Operations

 

Our business objectives for 2024, subject to available financial resources, are to:

 

·

continue with our primary corporate objectives of challenging the EPA’s Final Determination and the USACE ROD, including the USACE’s denial of the permit in light of the Final Determination;

·

maintain an active corporate presence in Alaska to advance relationships with political and regulatory offices of government (both in Alaska and Washington, D.C.), Alaska Native partners and broader stakeholder relationships;

·

maintain the Pebble Project and Pebble claims in good standing;

·

continue to seek potential partner(s) with greater financial resources to further advance the Pebble Project; and

·

continue general and administrative activities in connection with the advancement of the Pebble Project.

 

 

Page | 26

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

The key milestone in the development of the Company’s business is presently the successful completion of an appeal of the ROD.

 

The ROD has had a material impact on the Company’s previously disclosed plan of operations. Accordingly, the Company has altered its intended business activities and milestones to be completed over the next 12 months to focus on the challenge of the EPA’s final determination and potential challenges to the USACE’s decision to not further engage in the remand of the ROD. The Company’s present business objectives and milestones are anticipated to generally include the following activities over the 12 months from July 1, 2024, to June 30, 2025:

  

Milestone/Business Objective

Business Activity within Next 12 Months

Timeframe for Completion

Anticipated

Budget during

Next 12 Months

US$

 

Continue with technical support of the Pebble Project as required

 

 

Work includes ongoing site maintenance to remain in compliance with permitting and demobilization of field equipment as required, technical support of the administrative and legal initiatives

 

 

Ongoing through next twelve months

 

 

1,470,000

 

 

Maintain an active corporate presence in Alaska

 

 

Continue to build relationships with:

 

 

 

Ongoing through next twelve months

 

 

3,374,000

 

 

·   both federal and Alaska state governments and agencies;

 

 

 

 

 

 

 

·   Native Corporations and communities, an example being the establishment of the Pebble Performance Dividend, which is intended to provide a direct benefit to the people of Bristol Bay;

 

 

 

 

 

 

 

·   Right-of-Way Payments to various Native Corporations

 

 

 

Pebble claims maintenance

 

 

Continue to maintain the Pebble claims in good standing. 

 

 

Ongoing through next twelve months

 

 

1,360,000

 

 

Pebble partnering process 1

 

 

Ongoing discussions and possible negotiations to secure a project partner(s) with the financial resources to advance development of the Pebble project.  Management will continue to seek suitable partner(s) with the objective to maximize shareholder value.

 

 

Ongoing through next twelve months

 

 

1,000,000

 

    

 

Page | 27

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

Milestone/Business Objective

Business Activity within Next 12 Months

Timeframe for Completion

Anticipated

Budget during

Next 12 Months

US$

 

General corporate purposes, including challenge to the decision to not engage in the remand of the ROD process by the Pacific Ocean Division to the Alaska District USACE on Pebble, challenge of Final Determination; settlement of historical liabilities, handling of grand jury investigation

 

 

Challenge of Final Determination and Alaska District USACE’s permitting decisions, and related defense of legal proceedings

 

Ongoing through next twelve months

 

 

8,612,000

 

  

Notes

 

1.

There is no assurance that these discussions or possible negotiations will result in any binding agreement with any partner for the development of the Pebble Project. See 1.15.5 Risk Factors.

 

The Company’s actual plan of operations and expenditure for the next twelve months may vary depending on future developments and at the discretion of the Company’s board of directors and management.

 

The Company will require additional financing beyond its current cash and working capital to carry out these further business activities. The Company believes that its ability to obtain additional financing has been and will continue to be negatively impacted by the ROD, the Final Determination, and the USACE’s determination not to proceed with the Remand Process, each of which is restricting the Company’s ability to achieve permitting for the Pebble Project. The Company does not have an arrangement in place for any future financing or raising of funds other than through the Royalty Agreement, whereby the Company can sell a further interest in gold and silver production from the Pebble Project at the Royalty Holder’s option (see 1.6 Liquidity). As such, there is no assurance that the Company will be able to raise the required additional financing when required. In addition, the Company cautions that while a reversal of the EPA’s Final Determination, or a successful challenge of the USACE’s permitting decisions, and ultimate success by the Company under the Remand Process will each will reduce some of the significant risk factors faced by the Pebble Project, significant risk factors will remain for the development of the Pebble Project, as described in 1.15.5 Risk Factors.

  

If the Company is unsuccessful in challenging the Final Determination, the Company will be required to re-assess its options for advancing the development of the Pebble Project. While the Company is unable to assess the full impact of the reversal of the EPA’s Final Determination at this time, the Company anticipates that a negative result in challenging the Final Determination will have a negative impact on the Company’s ability to obtain additional financing and will most likely limit the Company’s financing options to further issuances of the Company’s equity securities.

 

The Company may also attempt to reduce the amount of additional financing required by entering into a potential joint venture or other partnership arrangement for the advancement of the Pebble Project. The Company is continuing to evaluate the availability of long-term project financing options among mining companies, private equity firms and others, utilizing conventional asset level financing, debt, royalty, and alternative financing options. There is no assurance that Northern Dynasty will be able to partner the Pebble Project or secure additional financing when required.

 

To the extent that Northern Dynasty is unable to raise additional financing, it will have to curtail its operational activities, which will ultimately delay advancement of the Pebble Project.

 

Northern Dynasty’s inability to successfully challenge the Final Determination, which negatively impacts the Company’s ability to obtain a positive ROD, may ultimately mean that it will be unable to proceed with the development of the Pebble Project as currently envisioned or at all. 

 

 

Page | 28

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

1.6 Liquidity

 

The Company’s major sources of funding have been the issuance of equity securities for cash, primarily through private placements and prospectus offerings to sophisticated investors and institutions and proceeds pursuant to the exercise of options and warrants.  In December 2023, the Company issued Convertible Notes for the first time.  The Company’s access to financing is always uncertain.  There can be no assurance of continued access to equity funding. 

 

As of June 30, 2024, the Company had cash and cash equivalents of $11.7 million, a decrease of $6.5 million from December 31, 2023.  The Company employed $7.1 million in its operating activities in the six months ended June 30, 2024.  The Company has prioritized the allocation of its available financial resources to meet key corporate and Pebble Project expenditure requirements in the near term, being the next 12 months, as outlined above under 1.5.3 Plan of Operations.  Subsequent to the reporting period, on July 25, 2024, the Company received the remaining US$10 million of the second tranche pursuant to an amendment to the Royalty Agreement (refer 1.2.3 Financings).  As the second tranche of US$12 million was fully funded prior to July 26, 2024, the balance for the completion of the Royalty Agreement, payable in three US$12 million tranches, has been extended for another year to July 26, 2025.  These investments are at the option of the Royalty Holder.  The Company does not have other arrangements in place for additional funding.  There can be no assurances that the Company will be successful in obtaining additional financing when required, including securing any further advances under the Royalty Agreement.  If the Company is unable to raise the necessary capital resources to meet obligations as they come due, the Company will have to reduce or curtail its operations at some point. 

 

On June 30, 2024, the Company had a negative working capital of $8.3 million (December 31, 2023 – positive working capital of $0.9 million) due to the inclusion of the Convertible Notes liability and derivative on Convertible Notes in current liabilities.  The Company has no lease or any other long-term obligations other than those disclosed below: 

 

Commitments and Payables

 

The following commitments and payables (expressed in thousands) existed on June 30, 2024:

 

 

Page | 29

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

 

 

 

 

Payments due by period as of the reporting date 5

 

 

 

Total

 

 

≤ 1 year

 

 

>1 ≤3 years

 

 

>3 ≤5 years

 

 

> 5 years

 

Trade and other payables 1

 

$ 1,247

 

 

$ 1,247

 

 

$

 

 

$

 

 

$

 

Payables to related parties

 

 

185

 

 

 

185

 

 

 

 

 

 

 

 

 

 

Lease commitments 2

 

 

896

 

 

 

212

 

 

 

421

 

 

 

186

 

 

 

77

 

Other commitments 3

 

 

193

 

 

 

105

 

 

 

88

 

 

 

 

 

 

 

Interest on Convertible Notes 4

 

 

4,106

 

 

 

630

 

 

 

821

 

 

 

821

 

 

 

1,834

 

Total

 

$

6,627

 

 

$ 2,379

 

 

$ 1,330

 

 

$ 1,007

 

 

$ 1,911

 

 

Notes to table

 

1.

Excludes current and non-current lease liabilities and accrued and payable interest on Convertible Notes, which are shown separately in the table.

2.

Relates to the undiscounted lease payments to be made by the Company over the remaining lease terms.

3.

Includes payments for the use of offices and shared space from a related party.

4.

Payment of the principal on the Convertible Notes is assumed to be in shares and that conversion occurs at maturity.

5.

U.S. dollar amounts have been converted at the closing rate on June 30, 2024, of $1.3681 per U.S. dollar.

 

The Company has no “Purchase Obligations”, defined as any agreement to purchase goods or services that is enforceable and legally binding on the Company that specifies all significant terms, including fixed or minimum quantities to be purchased; fixed, minimum, or variable price provisions; and the approximate timing of the transaction.  The Company is responsible for maintenance payments on the Pebble Project claims and annual toll payments and fees pursuant to the right of way agreements (see 1.2.1.5 Socioeconomic).  In addition, the Company has payments relating to routine site and office leases, which are included in the table above. 

 

1.7 Capital Resources

 

The Company’s capital resources consist of its cash reserves, which include its cash and equivalents. As of June 30, 2024, other than noted in 1.6 Liquidity, the Company has no other long-term debt and no commitments for material capital expenditures.

 

The Company has no lines of credit or other sources of financing.

 

1.8 Off-Balance Sheet Arrangements

 

As of June 30, 2024, the Company had no off-balance sheet arrangements.

 

1.9 Transactions with Related Parties

 

Transactions with Hunter Dickinson Services Inc. (“HDSI”)

 

Hunter Dickinson Inc. (“HDI”) and its wholly owned subsidiary, HDSI, are private companies established by a group of mining professionals engaged in advancing and developing mineral properties for a number of private and publicly listed exploration companies, one of which is the Company.

 

Current directors of the Company, namely Robert Dickinson (Board Chair) and Ron Thiessen (Chief Executive Officer (“CEO”)), are active members of the HDI Board of Directors.  Mark Peters, the Company’s Chief Financial Officer (“CFO”), is also the CFO of HDSI.  Other key management personnel of the Company – Adam Chodos, Stephen Hodgson, Bruce Jenkins, Trevor Thomas and Mike Westerlund – are active members of HDI’s senior management team. 

 

 

Page | 30

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

The business purpose of the related party relationship

 

HDSI provides technical services, including geological, engineering, and environmental, and general and administrative services, including administration and management, consulting, corporate communications, regulatory compliance, to the Company, on an as-needed and as-requested basis from the Company.

 

HDSI also incurs third party costs on behalf of the Company, which include, for example, crime and umbrella and cyber liability insurance, travel, conferences, and technology services.

 

As a result of this relationship with HDSI, the Company has ready access to a range of diverse and specialized expertise on a regular basis, without having to engage or hire full-time experts.  The Company benefits from the economies of scale created by HDSI. 

 

The measurement basis used

 

The Company procures the aforementioned services from HDSI pursuant to an agreement (the “Services Agreement”) dated July 2, 2010.  A copy of the Services Agreement is publicly available under the Company’s profile at www.sedarplus.ca

 

Services from HDSI are provided on a non-exclusive basis as required and as requested by the Company.  The Company is not obligated to acquire any minimum dollar amount of services from HDSI.  The fees for services are determined based on an agreed upon charge-out rate for each employee performing the service and the time spent by the employee.  The charge-out rate also includes overhead costs such as office rent, information technology services and administrative support.  Such charge-out rates are agreed and set annually in advance.

 

Third party expenses are billed at cost, without any markup. 

 

Ongoing contractual or other commitments resulting from the related party relationship

 

Other than noted below, there are no ongoing contractual or other commitments resulting from the Company’s transactions with HDSI, other than the payment for services already rendered and billed.  The agreement may be terminated upon 60 days’ notice from either party. 

 

The Services Agreement provides that following a change of control of the Company, the Company is subject to termination payments if the Services Agreement is terminated.  The Company will be required to pay HDSI $2.8 million, and an aggregate amount equal to six months of annual salaries payable to certain individual service providers under the Services Agreement and their respective employment agreements with HDSI. 

 

The Company has an office use agreement with HDSI, whereby HDSI is providing two offices and a non-fixed space, on as needed basis, for a five-year term ending on April 29, 2026.  Pursuant to this agreement, the Company has a remaining undiscounted commitment on June 30, 2024 of $0.2 million, which has been disclosed in the table in 1.6 Liquidity.  The commitment is a flow through cost at market rates. 

 

Transactions during the Reporting Period and Balances with HDSI at the end of the Reporting Period

 

Disclosure as to transactions with HDSI and any amounts due to or from HDSI is provided in Note 8 in the notes to the Financial Statements which accompany this MD&A, and which are available under the Company’s profile at www.sedarplus.ca

 

Key Management Personnel

 

The required disclosure for the remuneration of the Company’s key management personnel is provided in Note 8 in the notes to the Financial Statements which accompany this MD&A, and which are available under the Company’s profile at www.sedarplus.ca.

 

 

Page | 31

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

1.10 Fourth Quarter

 

Not applicable

 

1.11 Proposed Transactions

 

There are no proposed assets or business acquisitions or dispositions, other than those in the ordinary course before the Board of Directors for consideration.

 

1.12 Critical Accounting Estimates

 

The required disclosure is provided in Note 2 in the notes to the Financial Statements which accompany this MD&A, and which are available under the Company’s profile at www.sedarplus.ca.

 

1.13 Changes in Accounting Policies including Initial Adoption

 

The required disclosure is provided in Note 2 in the notes to the Financial Statements which accompany this MD&A, and which are available under the Company’s profile at www.sedarplus.ca.

 

1.14 Financial Instruments and Other Instruments

 

The Company is exposed in varying degrees to a variety of financial instrument-related risks. The Board approves and monitors the risk management processes, inclusive of documented investment policies, counterparty limits, and controlling and reporting structures. The type of risk exposure and the way in which such exposure is managed is provided as follows:

 

Credit Risk

 

Credit risk is the risk of potential loss to the Company if a counterparty to a financial instrument fails to meet its contractual obligations.  The Company’s credit risk is primarily attributable to its liquid financial assets, including cash and cash equivalents and restricted cash and amounts receivable.  The Company limits the exposure to credit risk by only investing with high-credit quality financial institutions in business and saving accounts, guaranteed investment certificates, government treasury bills, low risk corporate bonds and money market funds, which are available on demand by the Company as and when required or mature in timeframes appropriate to the needs of the Company.  There has been no change in the Company’s objectives and policies for managing this risk except for changes in the carrying amounts of financial assets exposed to credit risk, and there was no significant change to the Company’s exposure to credit risk during the period ended June 30, 2024.  Amounts receivable include receivable balances with government agencies, prepaid expenses, refundable deposits and other receivables, which the Company received after the reporting period.  Management has concluded that there is no objective evidence of impairment to the Company’s amounts receivable. 

 

Liquidity Risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations when they become due.  There has been no change in the Company’s objectives and policies for managing this risk.  The Company’s liquidity position is discussed further in Section 1.6 Liquidity. 

 

Foreign Exchange Risk

 

The Company is subject to both currency transaction risk and currency translation risk: the Pebble Partnership, Pebble Services Inc., and U5 Resources Inc., have the US dollar as functional currency; and certain of the Company’s corporate expenses are incurred in US dollars.  The fluctuation of the US dollar in relation to the Canadian dollar has an impact upon the losses incurred by the Company as well as the value of the Company’s assets as the Company’s functional and presentation currency is the Canadian dollar.  The Company has not entered into any agreements or purchased any instruments to hedge possible currency risks at this time. 

 

 

Page | 32

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

There has been no change in the Company’s objectives and policies for managing this risk, except for the changes in the carrying amounts of the financial assets and liabilities exposed to foreign exchange risk.  The Company’s exposure to foreign exchange risk is as follows:

 

 

 

June 30

 

 

December 31

 

US dollar denominated financial assets and liabilities (in thousands of Canadian Dollars)

 

2024

 

 

2023

 

Financial assets:

 

 

 

 

Amounts receivable

 

$ 251

 

 

$ 676

 

Cash and cash equivalents and restricted cash

 

 

11,849

 

 

 

18,069

 

 

 

 

12,100

 

 

 

18,745

 

Financial liabilities:

 

 

 

 

 

 

Non-current trade payables

 

 

(323 )

 

 

(338 )

Convertible Notes liability and derivative on Convertible Notes

 

 

(19,262 )

 

 

(18,884 )

Current trade and other payables

 

 

(1,578 )

 

 

(724 )

Payables to related parties

 

 

(75 )

 

 

(134 )

 

 

 

(21,238 )

 

 

(20,080 )

Net financial (liabilities) assets exposed to foreign currency risk

 

$ (9,138 )

 

$ (1,335 )

 

Based on the above net exposures and assuming all other variables remain constant, a 10% change in the value of the Canadian dollar relative to the US dollar would result in a gain or loss of approximately $0.9 million (December 31, 2023 – approximately $0.1 million) in the reported period.  This sensitivity analysis includes only outstanding foreign currency denominated monetary items.  

 

Interest rate risk

 

The Company is subject to interest rate risk with respect to its investments in cash and cash equivalents.  There has been no change in the Company’s objectives and policies for managing this risk and no significant change to the Company’s exposure to interest rate risk during the three and six months ended June 30, 2024. 

 

Commodity price risk

 

While the value of the Company’s Pebble Project is related to the prices of copper, gold, molybdenum, silver and rhenium and the outlook for these minerals, the Company currently does not have any operating mines and hence does not have any hedging or other commodity-based risks in respect of its operational activities. 

 

Copper, gold, molybdenum, silver, and rhenium prices have fluctuated widely historically and are affected by numerous factors outside of the Company’s control, including, but not limited to, industrial and retail demand, central bank lending, forward sales by producers and speculators, levels of worldwide production, short-term changes in supply and demand because of speculative hedging activities, and certain other factors related specifically to gold. 

 

Capital Management

 

The Company’s policy is to maintain a strong capital base to maintain investor and creditor confidence and to sustain the future development of the business.  The capital structure of the Company currently consists of equity, comprising share capital and reserves, net of accumulated deficit.  There were no changes in the Company’s approach to capital management during the period.  The Company is not subject to any externally imposed capital requirements.

 

 

Page | 33

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

1.15 Other MD&A Requirements

 

Additional information relating to the Company, including the Company’s 2023 AIF, is available under the Company’s profile at www.sedarplus.ca.

 

1.15.1 Disclosure of Outstanding Share Data

 

The capital structure of the Company as of the date of this MD&A is as follows:

 

 

 

Number

 

Common shares issued and outstanding

 

 

537,724,281

 

Share options pursuant to the Company’s incentive plan

 

 

24,318,500

 

Deferred share units

 

 

520,848

 

Non-incentive plan options 1

 

 

37,600

 

 

Note to table:

 

1.

These were issued on the acquisition of Cannon Point in October 2015 and expire in December 2024.

 

1.15.2 Disclosure Controls and Procedures

 

The Company has disclosure controls and procedures in place to provide reasonable assurance that any information required to be disclosed by the Company under securities legislation is recorded, processed, summarized and reported within the applicable time periods and that required information is accumulated and communicated to the Company's management so that decisions can be made about the timely disclosure of that information. 

 

1.15.3 Management’s Report on Internal Control over Financial Reporting ("ICFR")

 

The Company's management, including the CEO and the CFO, is responsible for establishing and maintaining adequate ICFR.  ICFR is a process designed by, or under the supervision of, the CEO and CFO and effected by the Company's Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with IFRS.  The Company's ICFR includes those policies and procedures that:

 

·

pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;

 

 

·

provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with IFRS, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the company; and

 

 

·

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the consolidated financial statements.

 

There has been no change in the design of the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s ICFR during the period covered by this MD&A. 

 

 

Page | 34

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

1.15.4 Limitations of Controls and Procedures

 

The Company’s management, including its CEO and CFO, believe that any system of disclosure controls and procedures or ICFR, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.  Furthermore, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.  Because of the inherent limitations in all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been prevented or detected.  These inherent limitations include the realities that judgments in decision-making can be faulty, and breakdowns can occur because of simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by unauthorized override of controls.  The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.  Accordingly, because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

1.15.5 Risk Factors

 

The securities of Northern Dynasty are highly speculative and subject to a number of risks.  A prospective investor or other person reviewing Northern Dynasty for a prospective investor should not consider an investment in Northern Dynasty unless the investor can sustain an economic loss of their entire investment.  The risks associated with Northern Dynasty’s business include:

 

Northern Dynasty May be Unsuccessful in Obtaining a Positive Record of Decision and Challenging the Final Determination and may ultimately not be able to Obtain the Required Environmental Permits for the Pebble Project. 

 

The ROD issued on November 25, 2020, denied Northern Dynasty’s environmental permit for development of the Pebble Project under the CWA.  This environmental permit is required for Northern Dynasty to proceed with the development of the Pebble Project.  The USACE has stated that it cannot issue a permit under the CWA at this time in view of the Final Determination issued by the EPA.  An inability to obtain a positive ROD will mean that Northern Dynasty cannot proceed with the development of the Pebble Project as presently envisioned. There is no assurance that Northern Dynasty can successfully reverse the EPA’s Final Determination, as discussed below.  Similarly, there is no assurance that Northern Dynasty can successfully challenge the USACE’s permitting decisions in the same litigation seeking to reverse the EPA’s Final Determination.  If the Final Determination is successfully challenged, and if the Company is successful in challenging the USACE’s permit denial, there is no assurance that the Remand Process will result in a positive ROD or that the required environmental permit will be obtained.  There is no assurance that Northern Dynasty will be able to redesign the Pebble Project in a manner that addresses the “significant degradation” finding reached by the USACE or ultimately develop any compensatory mitigation plan that the USACE accepts as appropriately addressing the “significant degradation” determination or that will change the USACE’s position that environmental permitting of the Pebble Project under the CWA is against the public interest.  Northern Dynasty’s inability to address these issues may mean that the Company is ultimately not able to secure the environmental permits that are required to develop the Pebble Project.  Accordingly, there is no assurance that Northern Dynasty will ever be able to proceed with the development of the Pebble Project and that investors will be able to recover their investment in the Company. 

 

As referenced above, the EPA re-initiated the CWA Section 404(c) process, and has issued a Final Determination for the waters of Bristol Bay.  The Final Determination has established the Defined Area for Prohibition coextensive with the current mine plan footprint in which the EPA prohibits the disposal of dredged or fill material for the Pebble Project and has also established the Defined Area for Restriction.  Such Final Determination will negatively affect the ability of the Pebble Partnership to obtain required permitting and develop the Project, unless the Final Determination is withdrawn or reversed in the course of the legal challenges to it.  There is no assurance that the legal actions that the Company has commenced to challenge the Final Determination will be successful.  Further, it is anticipated that these legal actions will require the Company to incur significant legal expenses over a period of years and there is no assurance that the Company will be able to continue to fund this litigation over this time frame. The inability to successfully challenge the Final Determination may ultimately mean that the Company will be unable to proceed with the development of the Pebble Project as currently envisioned or at all. 

 

 

Page | 35

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

Inability to Ultimately Achieve Mine Permitting and Develop the Pebble Project.

 

The Company may ultimately be unable to secure the necessary permits under United States federal and Alaskan state laws to build and operate Pebble Project.  The EPA has undertaken regulatory action through the issuance of the Final Determination to restrict development of the Pebble Project and there is no assurance that the Final Determination will be successfully challenged or withdrawn in future.  In addition, there is no assurance that the EPA will not seek to undertake future regulatory action to impede or restrict the Pebble Project even if the Final Determination is successfully challenged.  In addition, there are prominent and well-organized opponents of the Pebble Project, and the Company may be unable, even if it presents solid scientific and technical evidence of risk mitigation, to overcome such opposition and convince governmental authorities that a mine should be permitted at the Pebble Project.  The Company faces not only the permitting and regulatory issues typical of companies seeking to build a mine, but additional public and regulatory scrutiny due to its location and potential size.  Accordingly, there is no assurance that the Company will obtain the required permits. 

 

Although the Company received a denial of its CWA 404 permit application from the USACE, the USACE Pacific Ocean Division remanded the permit decision back to the USACE – Alaska District for reconsideration of specific issues.  However, the Alaska District, in April 2024, decided that the EPA’s Final Determination prevents the USACE granting permits for discharges in the mining area.  There is no assurance that the Company’s attempt to challenge the USACE’s decision in the same Alaska Federal Court in which the Company is challenging the EPA’s Final Determination will be successful.  Given the scope of the restrictions under the Final Determination and the USACE’s decisions, the EPA’s Final Determination casts doubt as to whether the Company will ever be able to obtain these permits for the Pebble Project as currently planned or within the timeline envisioned.  Should the Company successfully challenge the EPA’s Final Determination or otherwise successfully challenge the USACE’s current position, and, and the Company successfully reverses the ROD under a reactivated Remand Process, of which there is no assurance, the Company will still be required to secure the full range of permits and authorizations from multiple federal and state regulatory agencies, which will take several years.  After all permits necessary to begin construction are in hand, several years would be required to finance and build a mine and commence operations.  During these periods, the Company would likely have no income and so would require additional financing to continue its operations.  Unless and until the Company develops the Pebble Project, it will be unable to achieve revenues from operations and may not be able to sell or otherwise recover its investment in the Pebble Project, which would have a material adverse effect on the Company and an investment in the Company’s common shares.

 

The Current Project Plan for the Pebble Project in the 2023 PEA is Not Supported by any Preliminary or Final Feasibility Study.  

 

The current project plan that is included in the original and subsequently amended Project Description for the development of the Pebble Project is supported by the 2023 PEA but is not supported by any preliminary or final feasibility study.  Accordingly, there is a substantial risk that the Company will not be able to proceed with the development of the Pebble Project, that the Pebble Project cannot be economically mined or that shareholders may not be able to recover their investment in the Company.  The 2023 PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves.  There is no certainty that the 2023 PEA results will be realized.  Mineral resources that are not mineral reserves do not have demonstrated economic viability, and there is no assurance that the Pebble Project mineral resources will ever be upgraded to mineral reserves.  The 2023 PEA assumes that the Proposed Project will ultimately be able to obtain the required permits from the USACE and State of Alaska authorities to enable development of the Proposed Project, however there is no assurance that these permits will be obtained.  Neither the 2023 PEA, nor the mineral resource estimates on which the 2022 PEA is based, have been adjusted for any risks that (i) the Pebble Partnership may not be able to successfully appeal the record of decision issued by the USACE on November 25, 2020, denying the granting of the required permit under the CWA, or (ii) the Pebble Partnership may not be able to successfully challenge the Final Determination, each of which could adversely impact the ability of the Proposed Project to proceed.  In addition, the 2023 PEA does not account for any additional capital or operating costs that may be necessary to obtain the required federal or state permits, should adjustments to the operating or environmental mitigation plans be required to be made to secure the required permits.  In addition, recent inflationary pressures may adversely impact estimated capital and operating costs in the 2023 PEA.  Further, the net present value calculations in the 2023 PEA are based on assumed discount rates which may not account for future increases in interest rates.  For these reasons, there is significant risk that the economics for the Pebble Project indicated in the 2023 PEA, including production forecasts, capital costs, operating costs, revenues from operations, net present values and internal rates of return, will not be achieved should the Pebble Project be developed.  The 2023 PEA should be viewed in this context and should not be considered a substitute for a preliminary or final feasibility study. 

 

 

Page | 36

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

The Long-Term Availability of Natural Gas in Southcentral Alaska is Demonstrating Signs of Increasing Uncertainty.

 

As currently envisioned, the Pebble Project would rely extensively on natural gas sourced locally from the Kenai Peninsula or from Cook Inlet to produce the electricity required to power the project.  Recently, concerns have been expressed in Alaska that the available natural gas will soon be depleted, requiring alternate supply or significantly higher prices to justify the expansion of the reserve.  While alternate supplies, including new resources within Cook Inlet, gas from Alaska’s North Slope or imported liquid natural gas are possible, this could require changes to the project design and/or add significant costs.

 

Northern Dynasty Has Settled the ”Class Action” Lawsuits against it, but there is No Assurance that Northern Dynasty will not Incur Further Litigation Expenses Related to them or be Subject to New Lawsuits, including those from Opt-Out Plaintiff’s and Related Judgements for Damages against it.

 

As discussed above, Northern Dynasty was the subject of proposed class action lawsuits against it that assert liability against Northern Dynasty on behalf of a purported class of shareholders under securities laws in the U.S.  Currently, in the U.S., the Court has granted the motion for final approval of the settlement and approved the plaintiffs’ motion for the distribution of the settlement funds.  All that remains is for the plaintiffs’ counsel to stipulate to the dismissal of the case, and otherwise inform the court of their views on the last remining steps in the case, which the Court has ordered the plaintiffs to do by September 30, 2024.  In Canada, the parties have filed an executed settlement agreement that the Court has approved.  The Canadian Court has also approved the requested distribution protocols and additional notice to class members.  Simultaneous to these approvals, the Canadian court dismissed the action with prejudice, but retained an ongoing supervisory role over the settlement for the purposes of administration and enforcement.  In the event there is a need for either side to return to court for enforcement of the settlement agreement, Northern Dynasty may incur expenses as a result.  While the settlement processes were being conducted separately in Canada and the U.S., collectively, the settlements in aggregate are within insurance policy limits. 

 

In the U.S. securities class action, prior to the final approval of the settlement agreement, there were a few individual shareholders who “opted-out” of the approved class settlement, meaning that those shareholders are excluded from the settlement.  Those opt-out shareholders retain the ability to bring their own lawsuits, in their individual capacities, against Northern Dynasty and relevant officers and directors.  In that event, while Northern Dynasty would vigorously defend against those claims, there is no assurance that Northern Dynasty will be successful in defending all claims made against it.  Should Northern Dynasty be unsuccessful in defending these claims, it may be subject to judgements against it and be required to pay damages to the opt-out plaintiff(s) under these judgements.  These damages could result in a material and adverse impairment to Northern Dynasty’s financial condition and capital resources and may further impair its ability to pursue the development of the Pebble Project.

 

In addition, while the settlement agreements do not require any payments of monies on behalf of any officers and directors, should any opt-out lawsuits be filed against Northern Dynasty’s officers or directors, it may be required to indemnify officers and directors for any losses that they suffer or expenses that they incur.  Similarly, there is no assurance that Northern Dynasty’s existing insurance policies will respond and/or be sufficient to cover any amounts that it may be required to pay any opt-out plaintiffs in any potential forthcoming lawsuits.  These damages could result in a material and adverse impairment to Northern Dynasty’s financial condition and capital resources and may further impair its ability to raise additional financing and pursue the development of the Pebble Project.  

 

 

Page | 37

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

Grand Jury Investigation.

 

The Company is cooperating with a grand jury investigation involving the United States Attorney’s Office for the District of Alaska, as described above under 1.2.2 Legal Matters.  The Company is not able to provide investors with guidance as to the outcome of the grand jury investigation, or whether the investigation will result in any charges or other claims against the Company, the Pebble Partnership or their associated individuals.  The Company has incurred substantial expenses in connection with the grand jury investigation, including legal fees and expenses related to the collection, review, and production of documents, among other things.  Any adverse civil or criminal proceedings could have a material adverse impact on Northern Dynasty’s prospects and ability to advance development of the Pebble Mine project.

 

In addition, Northern Dynasty and the Pebble Partnership may face ongoing and further inquiries, demands or allegations concerning future plans for the Pebble Project from the U.S. Congress’ House Committee on Transportation and Infrastructure.  Again, any adverse civil or criminal proceedings relating to the Committee’s investigation could have a material adverse impact on Northern Dynasty’s prospects and ability to advance development of the Pebble Project.  In addition, these inquiries or any possible resulting civil or criminal proceedings could erode any existing political support for the Pebble Project, which may reduce the likelihood of the Pebble Project obtaining the required environmental permitting.

 

The Record of Decision and the Final Determination have had and will have an Ongoing Adverse Impact on Northern Dynasty’s Ability to Finance the Pebble Project.

 

Northern Dynasty believes that the ROD has had a material adverse impact on its ability to finance its operations and will continue to adversely impact its financing options for so long as the ROD remains outstanding.  In addition, the Final Determination may adversely impact Northern Dynasty’s ability to complete future financings.  Challenging, and potentially appealing the ROD and Final Determination in litigation will require substantial financial resources.  As Northern Dynasty has limited cash and currently a working capital deficit, any additional royalty payments under the Royalty Agreement are not assured as they are at the option of the Royalty Holder, does not generate any revenues, and anticipates no revenues being generated in the foreseeable future, Northern Dynasty will require additional financing, to continue its operations and to fully fund the litigation challenging the USACE’s position on the remand of the ROD and the challenge of the Final Determination.  Northern Dynasty does not have any assurance that it will be able to achieve this financing.  If Northern Dynasty is unsuccessful in challenging the Final Determination or otherwise obtaining a positive ROD, Northern Dynasty’s financing options may be substantially limited, and it may not be able to generate the necessary financing to enable continued operations without a substantial reduction or restructuring of the Pebble Project.  The Company’s inability to secure this additional required financing will negatively impact the ability of the Company to continue with the pursuit of a positive ROD and challenge of the Final Determination, which may impact the ability of shareholders to recover their investment in the Company. 

 

 

Page | 38

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

Limited Capital Resources, Negative Operating Cash Flow and Financing Requirements.

 

The Company currently has limited cash and a negative operating cash flow and anticipates that it will continue to have negative operating cash flow for the foreseeable future as it does not generate revenues from mining or any other activities.  As a result, operating cash flow will continue to be negative until the Company generates revenue from production at the Pebble Project to offset expenses incurred, of which there is no assurance.  Accordingly, the Company will require substantial additional capital to fund both its plan of operations for the next twelve months and its future exploration and development activities.  Apart from possible additional payments under the Royalty Agreement, the Company does not have any arrangements in place for this additional funding and there is no assurance that such funding will be achieved when required.  The Company has historically relied on equity financings to finance its operations but there is no assurance that future equity financings will be available to the Company.  Also, any additional equity financing may result in substantial dilution to existing shareholders.  Any failure to obtain additional financing or failure to achieve profitability and positive operating cash flows will have a material adverse effect on its financial condition and results of operations.  Specifically, the Company may be required to reduce or curtail its operations within the next twelve months if it is not able to secure additional financing.  Further there is no assurance that the Royalty Holder under the Royalty Agreement will exercise its right to purchase any additional rights to future gold and silver production from the Pebble Project, or that the Company will enter into additional streaming or royalty agreement financing arrangements for the Pebble Project.

 

Under the Company’s US$15.0 million Convertible Notes issued in December 2023, the Company has provided the holders with the option to redeem the Convertible Notes at a price equal to 150% of the outstanding principal, plus interest if the Company completes an “equity financing” during the term of the Convertible Notes.  The term “equity financing” will include any issuance of common shares, preferred shares, or any securities convertible into common shares or preferred shares but is defined to exclude (i) normal course equity compensation grants, (ii) issuances under existing convertible securities, (iii) the Company’s December 2023 unit offering, and (iv) equity issuances in connection with mergers, acquisitions and other comparable transactions that are not completed for capital raising purposes.  The requirement to redeem the Convertible Notes at a premium may impair our ability to secure additional equity financing during the term of the Convertible Notes.

 

Risk of Secure Title or Property Interest.

 

There can be no certainty that title to any property interest acquired by the Company or any of its subsidiaries is without defects.  Although the Company has taken reasonable precautions to ensure that legal title to its properties is properly documented, there can be no assurance that its property interests may not be challenged or impugned.  Such property interests may be subject to prior unregistered agreements or transfers or other land claims, and title may be affected by undetected defects and adverse laws and regulations.

 

The Pebble Partnership’s mineral concessions at Pebble are located on State of Alaska lands specifically designated for mineral exploration and development.  Alaska is a stable jurisdiction with a well-developed regulatory and legal framework for resource development and public lands management, a strong commitment to the rule of law and lengthy track record for encouraging investment in the development if its land and natural resources.  

 

The Pebble Project is Subject to Political and Environmental Regulatory Opposition.

 

The Pebble Project faces concerted opposition from certain individuals and organizations who are motivated to preclude any possible mining in the Bristol Bay Watershed (the “BBW”).  The BBW is an important wildlife and salmon habitat area.  Accordingly, one of the greatest risks to the Pebble Project is seen to be political/permitting risk, which may ultimately preclude construction of the Pebble Project.  Opposition may include legal challenges to exploration and development permits, which may delay or halt development.  Other tactics may, and have been, employed by opposition groups to delay or frustrate development at Pebble, included political and public advocacy, electoral strategies, media and public outreach campaigns, attempting to purchase intervening land rights, and protest activity.  These efforts could materially increase the cost and time for development of the Pebble Project and the related infrastructure, or require changes to development plans, which could adversely impact project economics. 

 

 

Page | 39

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

The Pebble Partnership’s Mineral Property Interests Do Not Contain Any Mineral Reserves or Any Known Body of Economic Mineralization.

 

Although there are known bodies of mineralization on the Pebble Project, and the Pebble Partnership has completed core drilling programs within, and adjacent to, the deposits to determine measured and indicated resources, there are currently no known reserves or body of commercially viable ore.  Accordingly, the Pebble Project must be considered an exploration prospect only.  Extensive additional work is required before Northern Dynasty or the Pebble Partnership can ascertain if any mineralization may be economic and hence constitute “ore”. 

 

Mineral Resources Disclosed by Northern Dynasty or the Pebble Partnership for the Pebble Project are Estimates Only.

 

Northern Dynasty has included mineral resource estimates that have been made in accordance with NI 43-101.  These resource estimates are classified as “measured resources”, “indicated resources” and “inferred resources”.  Northern Dynasty advises United States investors that although the SEC now recognizes estimates of “measured mineral resources”, “indicated mineral resources” and “inferred mineral resources”, there is no assurance any mineral resources that Northern Dynasty may report as “measured mineral resources”, “indicated mineral resources” and “inferred mineral resources” under 43-101 would be the same had Northern Dynasty prepared the resource estimates under the standards adopted under the SEC Modernization Rules.  Investors are cautioned not to assume that any part or all the mineral deposits classified as “measured resources” or “indicated resources” will ever be converted into “mineral reserves”.  Further, “inferred resources” have a great amount of uncertainty as to their economic and legal feasibility.  Under Canadian securities law, estimates of “inferred mineral resources” cannot form the basis of feasibility or prefeasibility studies, or any economic study except a Preliminary Economic Assessment as prescribed under NI 43-101. 

 

All amounts of mineral resources are estimates only, and Northern Dynasty cannot be certain that any specified level of recovery of metals from the mineralized material will in fact be realized or that the Pebble Project or any other identified mineral deposit will ever qualify as a commercially mineable (or viable) ore body that can be economically exploited.  Mineralized material, which is not mineral reserves, does not have demonstrated economic viability.  In addition, the quantity of mineral reserves and mineral resources may vary depending on, among other things, metal prices and actual results of mining.  There can be no assurance that any future economic or technical assessments undertaken by the Company with respect to the Pebble Project will demonstrate positive economics or feasibility.

 

The mineral resource estimates contained herein have not been adjusted for any risk that the required environmental permits may not be obtained for the Pebble Project.  The risk associated with the ability of the Pebble Project to obtain required environmental permits is a risk to the reasonable prospects for eventual economic extraction of the mineralization and their definition as a mineral resource.

 

There Is No Assurance That Northern Dynasty Will Be Able To Partner The Pebble Project.

 

One of Northern Dynasty’s business objectives is to enter into a joint venture or other partnership arrangement with a third-party partner to fund the advancement of the development of the Pebble Project.  There is no assurance that Northern Dynasty will be able to enter into an arrangement with a partner for the development of the Pebble Project, and the negative impact of the ROD, Final Determination, and the investigations regarding the Pebble Project may negatively impact the Company’s ability to enter into any arrangement.  To the extent that Northern Dynasty does not enter into any agreement to partner the Pebble Project, it will continue to be required to fund all exploration and other related expenses for advancement of the Pebble Project, of which there is no assurance. 

 

 

Page | 40

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

Northern Dynasty Has No History of Earnings and No Foreseeable Earnings, and May Never Achieve Profitability or Pay Dividends.

 

Northern Dynasty has only had losses since inception and there can be no assurance that Northern Dynasty will ever be profitable.  Northern Dynasty has never declared or paid any dividends on its common shares.  Northern Dynasty intends, for the foreseeable future, to retain its future earnings, if any, to finance its exploration activities and its operations.  Northern Dynasty presently has no ability to generate earnings from its mineral properties as its mineral properties are in the pre-development stage. 

 

Northern Dynasty’s Financial Statements have been Prepared Assuming Northern Dynasty will continue as a Going Concern.

 

Northern Dynasty has prepared its Financial Statements on the basis that it will continue as a going concern.  On June 30, 2024, the Company had $11.7 million in cash and cash equivalents and a working capital deficit of $8.3 million.  Northern Dynasty has prioritized the allocation of its financial resources to meet key corporate and Pebble Project expenditure requirements in the near term, including the funding of its legal challenges to the Final Determination, the Company’s attempt to add the USACE as a defendant in the same litigation and any material expenditures at the Pebble Project and for working capital.  Northern Dynasty’s continuing operations and the underlying value and recoverability of the amounts shown for mineral property interest are entirely dependent upon the existence of economically recoverable mineral reserves at the Pebble Project, the ability of the Company to finance its operating costs, the completion of the exploration and development of the Pebble Project, the Pebble Partnership obtaining the necessary permits to mine, and on future profitable production at the Pebble Project.  Furthermore, failure to continue as a going concern would require that Northern Dynasty’s assets and liabilities be restated on a liquidation basis, which would likely differ significantly from carrying values on a going concern basis.  Refer also to discussion in 1.6 Liquidity.

 

As the Pebble Project is Northern Dynasty’s only Mineral Property Interest, any Failure to establish that the Pebble Project Possesses Commercially Viable and Legally Mineable Deposits of Ore may cause a Significant Decline in the Trading Price of Northern Dynasty’s Common Shares and reduce its ability to obtain New Financing.

 

The Pebble Project, which is owned through the Pebble Partnership, is Northern Dynasty’s only mineral project.  Northern Dynasty’s principal business objective is to carry out further exploration and related activities to establish whether the Pebble Project possesses commercially viable deposits of ore.  If Northern Dynasty is not successful in its plan of operations, Northern Dynasty may have to seek a new mineral property to explore or acquire an interest in a new mineral property or project.  Northern Dynasty anticipates that such an outcome would adversely impact the price of Northern Dynasty’s common shares.  Furthermore, Northern Dynasty anticipates that its ability to raise additional financing to fund exploration of a new property or the acquisition of a new property or project would be impaired because of the failure to establish commercial viability of the Pebble Project.

 

If Prices for Copper, Gold, Molybdenum, Silver and Rhenium Decline, Northern Dynasty May Not Be Able To Raise the Additional Financing Required To Fund Expenditures for the Pebble Project.

 

The ability of Northern Dynasty to raise financing to fund the Pebble Project will be significantly affected by changes in the market price of the metals for which it explores.  The prices of copper, gold, molybdenum, silver and rhenium are volatile, and are affected by numerous factors beyond Northern Dynasty’s control.  The level of interest rates, the rate of inflation, the world supplies of and demands for copper, gold, molybdenum, silver and rhenium and the stability of exchange rates can all cause fluctuations in these prices.  Such external economic factors are influenced by changes in international investment patterns and monetary systems and political developments.  The prices of copper, gold, molybdenum, silver and rhenium have fluctuated in recent years, and future significant price declines could cause investors to be unprepared to finance exploration for copper, gold, molybdenum, silver and rhenium, with the result that Northern Dynasty may not have sufficient financing with which to fund its activities related to the advancement of the Pebble Project.

 

 

Page | 41

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

Information Systems and Cyber Security

 

The Company’s operations depend on information technology (“IT”) systems.  These IT systems could be subject to network disruptions caused by a variety of sources, including computer viruses, security breaches and cyber-attacks, as well as disruptions resulting from incidents such as cable cuts, damage to physical plants, natural disasters, terrorism, fire, power loss, vandalism and theft.  The Company’s operations also depend on the timely maintenance, upgrade and replacement of networks, equipment, IT systems and software, as well as pre-emptive expenses to mitigate the risks of failures and to address the threat of attacks.  Any of these and other events could result in information system failures, delays and/or increase in capital expenses.  The failure of information systems or a component of information systems could, depending on the nature of any such failure, adversely impact the Company’s reputation and results of operations.  There is a risk that the Company may be subject to cyber-attacks or other information security breaches which could result in material loss to the Company.  The Company’s risk and exposure to these matters cannot be fully mitigated because of, among other things, the evolving nature and sophistication of these cyber-attacks and potential security breaches.  As a result, cyber security and the continued development and enhancement of controls, processes and practices designed to protect systems, computers, software, data and networks from attack, damage or unauthorized access remain a priority but may not ultimately defeat all potential attacks.  As cyber threats continue to evolve, the Company may be required to expend additional resources to continue to modify or enhance protective measures or to investigate and remediate any security vulnerabilities. 

 

The Russian-Ukrainian Conflict and the Israel-Hamas Conflicts – Potential Effects Which Could Detrimentally Affect the Global Economy, Peace and Stability in Europe and the Middle East, Respectively, and Beyond, and Our Business and Share Price

 

Russian military forces invaded Ukraine in February 2022.  In response, Ukrainian military personnel and civilians are actively resisting the invasion.  Many countries throughout the world have provided aid to the Ukraine in the form of financial aid and in some cases military equipment and weapons to assist in their resistance to the Russian invasion.  The North Atlantic Treaty Organization ("NATO") has also mobilized forces to NATO member countries that are close to the conflict as deterrence to further Russian aggression in the region.  The outcome of the conflict is uncertain and is likely to have wide-ranging consequences on the peace and stability of the region and the world economy.  In addition, certain countries including Canada and the United States, have imposed strict financial and trade sanctions against Russia, which sanctions may have far reaching effects on the global economy.  The long-term impacts of the conflict and the sanctions imposed on Russia remain uncertain and could have an adverse impact on the Company’s business and results of operations and may have wide-ranging consequences on the peace and stability of the region and the world economy.

 

The Israel-Hamas conflict began on October 7, 2023, and has escalated since that time.  Recent actions suggested that the conflict may escalate further.

 

These conflicts could affect the economies and securities markets of countries in ways that cannot necessarily be foreseen at the present time.  These events could also exacerbate other pre-existing political, social and economic risks.  Such events could also cause substantial market volatility, exchange trading suspensions and closures and affect Northern Dynasty’s performance, the price of its securities and its ability to successfully raise capital at reasonable rates or at all.  As a result, the market price of Northern Dynasty’s common shares may decline even if the Northern Dynasty’s operating results, underlying asset values or prospects have not changed.

 

Although we do not have employees, suppliers or business activities in Ukraine or Russia, or in the Middle East at this time, the conflict may have a detrimental impact on our business and operations at some point in the future if the conflict spreads, escalates or affects Europe and the Middle East, respectively, or the world more broadly. 

 

 

Page | 42

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

Mining is Inherently Dangerous and Subject to Conditions or Events beyond Northern Dynasty’s Control, which could have a Material Adverse Effect on Northern Dynasty’s Business.

 

Hazards such as fire, explosion, floods, structural collapses, industrial accidents, unusual or unexpected geological conditions, ground control problems, power outages, inclement weather, seismic activity, cave-ins and mechanical equipment failure are inherent risks in Northern Dynasty’s exploration, development and mining operations.  These and other hazards may cause injuries or death to employees, contractors or other persons at Northern Dynasty’s mineral properties, severe damage to and destruction of Northern Dynasty’s property, plant and equipment and mineral properties, and contamination of, or damage to, the environment, and may result in the suspension of exploration and development activities and any future production activities.  Safety measures implemented by Northern Dynasty may not be successful in preventing or mitigating future accidents. 

 

Northern Dynasty Competes with Larger, Better Capitalized Competitors in the Mining Industry.

 

The mining industry is competitive in all its phases, including financing, technical resources, personnel and property acquisition.  It requires significant capital, technical resources, personnel and operational experience to effectively compete in the mining industry.  Because of the high costs associated with exploration, the expertise required to analyze a project’s potential, and the capital required to develop a mine, larger companies with significant resources may have a competitive advantage over Northern Dynasty.  Northern Dynasty faces strong competition from other mining companies, some with greater financial resources, operational experience and technical capabilities than Northern Dynasty possesses.  As a result of this competition, Northern Dynasty may be unable to maintain or acquire financing, personnel, technical resources or attractive mining properties on terms Northern Dynasty considers acceptable or at all.

 

Compliance with Environmental Requirements will take Considerable Resources and Changes to these Requirements could Significantly Increase the Costs of Developing the Pebble Project and Could Delay These Activities.

 

Northern Dynasty and the Pebble Partnership must comply with stringent environmental legislation in carrying out work on the Pebble Project.  Environmental legislation is evolving in a manner that will require stricter standards and enforcement, increased fines and penalties for non-compliance, more stringent environmental assessments of proposed projects and a heightened degree of responsibility for companies and their officers, directors and employees.  Changes in environmental legislation could increase the cost to the Pebble Partnership of carrying out its exploration and, if warranted, development of the Pebble Project.  Further, compliance with new or additional environmental legislation may result in delays to the exploration and, if warranted, development activities. 

 

Changes in Government Regulations or the Application thereof and the Presence of Unknown Environmental Hazards on Northern Dynasty’s Mineral Properties May Result in Significant Unanticipated Compliance and Reclamation Costs.

 

Government regulations relating to mineral rights tenure, permission to disturb areas and the right to operate can adversely affect Northern Dynasty.  Northern Dynasty and the Pebble Partnership may not be able to obtain all necessary licenses and permits that may be required to carry out exploration at the Pebble Project.  Obtaining the necessary governmental permits is a complex, time-consuming and costly process.  The duration and success of efforts to obtain permits are contingent upon many variables not within the Company’s control. Obtaining environmental permits may increase costs and cause delays depending on the nature of the activity to be permitted and the interpretation of applicable requirements implemented by the permitting authority.  There can be no assurance that all necessary approvals and permits will be obtained and, if obtained, that the costs involved will not exceed those that the Company previously estimated.  It is possible that the costs and delays associated with the compliance with such standards and regulations could become such that the Company would not proceed with the development or operation of the Pebble Project. 

 

 

Page | 43

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

Litigation.

 

The Company is, and may in future be, subject to legal proceedings, including regarding actions discussed in 1.2.2 Legal Matters in the pursuit of its Pebble Project.  Given the uncertain nature of these actions, the Company cannot reasonably predict the outcome thereof.  If the Company is unable to resolve these matters favorably, it will likely have a material adverse effect of the Company. 

 

Northern Dynasty is Subject to Many Risks that are Not Insurable and, as a Result, Northern Dynasty will Not Be Able to Recover Losses through Insurance Should Such Certain Events Occur. 

 

Hazards such as unusual or unexpected geological formations and other conditions are involved in mineral exploration and development.  Northern Dynasty may become subject to liability for pollution, cave-ins or hazards against which it cannot insure.  The payment of such liabilities could result in an increase in Northern Dynasty’s operating expenses, which could, in turn, have a material adverse effect on Northern Dynasty’s financial position and its results of operations.  Although Northern Dynasty and the Pebble Partnership maintain liability insurance in an amount which they consider adequate, the nature of these risks is such that the liabilities might exceed policy limits, the liabilities and hazards might not be insurable against, or Northern Dynasty and the Pebble Partnership might elect not to insure against such liabilities due to high premium costs or other reasons, in which event Northern Dynasty could incur significant liabilities and costs that could materially increase Northern Dynasty’s operating expenses.  

 

If Northern Dynasty Loses the Services of the Key Personnel that it Engages to Undertake its Activities, then Northern Dynasty’s Plan of Operations May Be Delayed or be More Expensive to Undertake than Anticipated.

 

Northern Dynasty’s success depends to a significant extent on the performance and continued service of certain contractors, including HDSI (refer 1.9 Transactions with Related Parties).  The Company has access to the full resources of HDSI, an experienced exploration and development firm with in-house geologists, engineers and environmental specialists, to assist in its technical review of the Pebble Project.  There can be no assurance that the services of all necessary key personnel will be available when required or, if obtained, that the costs involved will not exceed those previously estimated.  It is possible that the costs and delays associated with the loss of services of key personnel could become such that the Company would not proceed with the development or operation of a mine at the Pebble Project.

 

The Volatility of Northern Dynasty’s Common Shares Can Expose Northern Dynasty to the Risk of Litigation.

 

Northern Dynasty’s common shares are listed on the TSX and NYSE American.  Securities of mining companies have experienced substantial volatility in the past, often based on factors unrelated to the financial performance or prospects of the companies involved.  These factors include macroeconomic developments in North America and globally, currency fluctuations and market perceptions of the attractiveness of particular industries.  The price of Northern Dynasty’s common shares is also likely to be significantly affected by short-term changes in copper, gold, molybdenum, silver and rhenium prices or in Northern Dynasty’s financial condition or results of operations as reflected in quarterly earnings reports. 

 

As a result of any of these factors, the market price of Northern Dynasty’s common shares at any given point in time may not accurately reflect their long-term value.  Securities class action litigation often has been brought against companies following periods of volatility in the market price of their securities.  Northern Dynasty is, and may in the future be, the target of similar litigation.  Securities litigation could result in substantial costs and damages and divert management’s attention and resources.

 

 

Page | 44

 

 

 

Management's Discussion and Analysis

Three and six months ended June 30, 2024

 

Northern Dynasty Will Require Additional Funding to Meet the Development Objectives of the Pebble Project.

 

Northern Dynasty will need to raise additional financing (through share issuances, debt or asset level partnering) to achieve permitting and development of the Pebble Project.  In addition, a positive production decision at the Pebble Project would require significant capital for project engineering and construction.  Accordingly, the continuing permitting, and development of the Pebble Project will depend upon Northern Dynasty’s ability to obtain financing through debt financing, equity financing, entering into a joint venture of the project or other means.  There can be no assurance that Northern Dynasty will be successful in obtaining the required financing, or that it will be able to raise the funds on terms that do not result in high levels of dilution to shareholders.  If Northern Dynasty is unable to raise the necessary capital resources, it may at some point have to reduce or curtail its operations, which would have a material adverse effect on its ability to pursue the permitting and development of the Pebble Project. 

 

While we may attempt to reduce the amount of additional financing required by entering into a potential joint venture or other partnership arrangement for advancement of the Pebble Project, there is no assurance that we may be able to conclude any such agreements.  In addition, any joint venture or other form of partnership arrangement for the Pebble Project is anticipated to result in a dilution in our ownership interest in the Pebble Project.

 

There is also no assurance that we will be successful in securing any long-term project financing utilizing conventional asset level financing, debt, royalty, and alternative financing options, such as stream financing.  Any project debt financing that we may obtain in the future will require future repayments of principal and interest from cash flows generated by the Pebble Project.  Likewise, any potential sale of royalty interests in minerals produced from the Pebble Project would require future payments of royalties from cash flows generated by the Pebble Project.  If we enter into any streaming arrangements for the Pebble Project, it is anticipated that we would be required to sell minerals produced from the Pebble Project at preferential rates as consideration for up-front funding provided by the party providing the stream financing.  As a result, any of these financing options are anticipated to impact the cash flows from the Pebble Project that would be available to the Company should the Pebble Project proceed to development.  Our board of directors has not made any determination as to whether to proceed with any of the above forms of financing and there is no assurance that these financing options will be available to advance development of the Pebble Project.

 

1.15.6 Qualified Persons

 

Stephen Hodgson, P.Eng., a qualified person who is not independent of Northern Dynasty, has reviewed and approved the scientific and technical information in this MD&A.   

 

1.15.7 U.S. Securities Matters

 

The Company is a "foreign issuer" under the U.S. Exchange Act and entitled to file continuous disclosure reports with the SEC under the Multi-Jurisdictional Disclosure System ("MJDS") between Canada and the United States, and to provide disclosure on our mineral properties, including the Pebble project, in accordance with NI 43‐101 disclosure standards and CIM Definition Standards.  For this reason, information contained in this MD&A in respect of the Pebble project may not be comparable to similar information made public by United States companies subject to the reporting and disclosure requirements under the United States federal securities laws and the rules and regulations thereunder. 

 

 

Page | 45

 

 

GRAPHIC 4 ndm_ex992img3.jpg begin 644 ndm_ex992img3.jpg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end GRAPHIC 5 ndm_ex992img4.jpg begin 644 ndm_ex992img4.jpg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end GRAPHIC 6 ndm_6kimg2.jpg begin 644 ndm_6kimg2.jpg M_]C_X 02D9)1@ ! 0$ 8 !@ #_VP!# 4$! 0$ P4$! 0&!04&" T(" <' M"! +# D-$Q 4$Q(0$A(4%QT9%!8<%A(2&B,:'!X?(2$A%!DD)R0@)AT@(2#_ MVP!# 04&!@@'" \(" \@%1(5(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @("#_P 1" Z 2,# 2( A$! Q$!_\0 M'P 04! 0$! 0$ $" P0%!@<("0H+_\0 M1 @$# P($ P4% M! 0 %] 0(# 01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T? D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0 'P$ P$! 0$! M 0$! 0 $" P0%!@<("0H+_\0 M1$ @$"! 0#! <%! 0 0)W $" M Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O 58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H # ,! (1 Q$ /P#[*HHHH 2B ML[5-6TW1=/DO]6OH;*UC^]-.X51^)K)\/^-O"OBB22/0= MN#SBFHR:NEH0YQ3Y6]3J****184444 %%%% !1110 4444 %%%% !1110 44 M44 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 )VJI>WMMI M]C-?7(]0BLCMZB+(+_ -!^ M-73ASS4>YE5G[.FY=BII4,'BY1\1/%EA/?6+2'^Q-&2/S-D6>)3'_'(V-W/0 M475]\(=<\5P6>L:9)HGB%MJ0&XMY+*(/ %[K7A^;??Z3 MK,DFFVK']V88!Y2P8[!DW?BQDAD>%K?45 M6X59%."K9&X?F:Y'PW\5O'&DZYJVD>+M-77;71YA!>7VE1[I(,]'*C[R^N " M*[CPAXGTNWL]=U34+U((+[5;B>#.3NA5D@WC';&]1C^/MKKFD:7- M9:;]AD34KH86*\<_<7;GDCUQVJH32YHU(IZ:=-?4OX'=Z%XGT M/Q-8B[T/4K>]B[B-_F3V9>JGV(K=S7F7C/X=Z'J5O<:[IK-H6N0(TT6I6+>2 MP91GYP.&''.:T_AGKFI>(?AEHFLZNVZ]N(H&:Y907+SQ>E[6 M.J-27-R26IW=%%%(W"BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH M**** "BBB@ HHHH **** "BBB@ HHHH ;TKP[XHS*GQR^&BS-BW$[D9Z;B0! M_2O;W^[7@_[2&FW8\/Z%XHT]3]HTB]&649*AL%3_ -]*/SK?#V]HK];K[T<> M)NZ;MTL_Q%^">I-I/C#QI\/[M]LMIJ$EW;J>Z%L-C_QT_C7H'C*>U\(_#GQ/ MK&FVL<%PT$D[&-=IDF9=H8^_2O!?'6I7FE^)/"GQH\-QG;J4*"YC4''F*,.C M?[RY'_ :]E\3W%O\2/@=JD^AMYG]H6)DB7^(2+\Q0CU!&*Z*]/\ >1DMI6OY M-:,YZ$OW2VN%"3'ZARK?49KJ M]"\;:797+>$]>U:&VUBQ555YV"+>1$?NY58\'*XR,YR#7)Z5XRTOQY^SYK,. MH2+#>VFFR6]_"_#(ZIA7QZ' /UXKEK+6(CI_POU[7+.*[MM8M7T74([B,.'5 M6Q&Y!'4,,Y]S6?)S)QENF_\ ,N_(TX[-+_(ZGQQKGCN\\':W--I]GI.A"?[+ M(?,9[R2V,@1I4Q\HR#Q[5N_$3Q)J'PZ\!Z,O@^QMI6,\5E!!*I*[-IP!@CG@ M4^^^#/@V[1XX?[2LH)/OVUM?2+"W.<%"2,5%\5+7]QX*@A@>2.+7[0$*I;"C MCGVQ2A*G*48VTN[K;H.<:D8RE?6RL_F-TGXB7.L>*_"=G"D*Z;K&CRZA.Y!W M)(F 0#G@ YK3TOXK^$=8UVVTFSFNU-X[1VEU+;,EO=,O41N>&KR#3=(U*W^+ MU]X+B@E5;+3]3BL9"I"^5.-\8!Z<%B/PJ71+C^VM%^&OA'3[.Y36M$U)9=1B M:!E^R)$6W,Q(QSGCUK6=*E?Y?YVO^!A"M5Z]_P#+1'H6L_&KPS96&I_V;'>7 MVH67GH85M7*))&2O[QA]U21P?2L;4_BU=-8^ ]:MS<6-M?W7EZE#]E8^9^Z# M%8P1EAD\%>M5_#]CYQ$P\J18%!!R.Q[TE"E&]E>S?7R-6ZTK7E:Z73S/1K'XJ>$;[P[ MJ>O-<7%I!IO:GXCO[XV$=T]S:[,!9@5 0 D#@XZ8J/9TW9ZZM?+8K MVE976FB?S/4'^,'@U9;98SJ,WVOS?LWEV3L;CRR =@QDYSP>_-=-X5\7:/XQ MT3^UM'DE:$2-"Z2QE'C=>JL#T-/!",F]2O][(_6O"['6([KX4^)_A[86UU<>(]5U>=(K5;=_E1IE.]FQ@+@'G M-6_B%I-YX=\0-X?A1V'BG2K+2_,53M,T?]T?K6LJ=.?2SN[>FAE&I4C[ MR=UU]3U:\^,7A.SD\EX]2FG^R17PAALV=S$Z[@V!TP.3GI5F\^*'A^WTC3-6 MM[?5-0M=1@-S"]E9/+A!P2V/NX/8UR-MI\EG\8?&<,-NXMHO#,,,3;#M.U<8 M![]*Y'0?$VL:/X)\$>';B^N]!TFYTF:5[JWLS+-+.)6 A&5.WCGIDYJ/90=K M+MU[H?MJBOS/OT[,]>N/BIX3AT'2=8AENKY-7#&TM[2W:6>0+]_Y!R-O>L35 MOBU;Z9XL\.:6FDWSVFJ0-<3.]I)YT:[?D"H!R<_>]*\PTV'1;;X2^%+W4-',;J!CYCCCZUTG[.G%[7W7^0>TJR6]MOQWN>FCXG^%_^$3O?$_G7"V5C=?8I MD:$B59=P7;M^I%9OQ4\;:[X1\+Z9J'AVT@N;V^NE@6.Y4D8*%N@(YXKS35M. MD7XM7/@41N;'6]=M=;4[2%:)8RT@!_WE!KT;XK0-<3^"(5A>5/\ A(;?S JD MX7# YQT%2J4(5(W5T]?E8KVU2=.71K3YW,'QY\7M3T3PAX7U;P[;6MQ<:M;_ M &N99@2L<0"Y(P1_$V*Z#_A-(=-\5^(+K4]>GEL]-TJ"\ETR.T&( PR75\Y< MGT[5X_K'A/Q'8^%?%RZQIL\=IHD"Z=I+E"?.C>\\PLOJ-NT?A70^*K>X;7?B M,5MY6#^%;95(C)W'!X'J:V<:/*HQ\]?FK?@9J5:[;\OR_P STW0_BIX5U[7[ M;1;-KU+B\A,UM)/:M''.H&3M8]<4_3?BGX3U3Q%#HMK-=F2XDDAMKI[=EM[A MTSN5)#PQ!W5E<2>*OA;##%(C?V/@]*S/$GQ2M;_ .'/BS4?#,EW8:QHT2%X MKVV,FB:Z^:+ MG4J62OJUV/:K[XE:+H=KIEKJ$=]?:I<6,=W)!86K3NB$#+L%^Z,U-\1/%U[X M5^'%QXHTJ".2=#"42X4@8=U!R.H.#7E'BK6O#_V/2/%'A?Q)?6'BR#2XH8(H MK222._48'DL"N"=P-=I\7CJ5]^S]-)>6;+J,L=I)/!&I)60NA88'H*[>K^B]Z MJ>+/BIHNDV%Y:V/]H-JG]G&[7RK)W^R;E/EF88^3GL?QKD_''C'1]>T+PIJN MGM<$I=2Q>)=*CETN6.W=Q<+ MY1&T8'&/?I6T*<&E=:Z_/5?H82J3O+E>FGY?YGLWP]U2^UOXW5 MFDDS@ ;F(Y.!75UY3\./%6GZ9X0\"^%;BWNOM^H:8)(V2$F- H.=S=NE>KBN M&HN6I+32[L>A3?-".NMD/HHHI&H4R2..5"DB*ZGJK#(-/HH K_9KN%7 J6BG<7*BJ+2U7=MMX@'X;"#YOK0;6WVJAMXRJ M6F_?M&[&-V. GRAPHIC 7 ndm_ex991img1.jpg begin 644 ndm_ex991img1.jpg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end