-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
HNe91aHfnN8tjx27w7FD9N7lWL3iz0ATOAH9Vy58oy0N9jXVfv7eJrmE5Bjb/yc9
+F+owP+L8MhV03encUSiHA==
0001062993-09-002956.txt : 20090818
0001062993-09-002956.hdr.sgml : 20090818
20090817182653
ACCESSION NUMBER: 0001062993-09-002956
CONFORMED SUBMISSION TYPE: 6-K
PUBLIC DOCUMENT COUNT: 6
CONFORMED PERIOD OF REPORT: 20090810
FILED AS OF DATE: 20090818
DATE AS OF CHANGE: 20090817
FILER:
COMPANY DATA:
COMPANY CONFORMED NAME: NORTHERN DYNASTY MINERALS LTD
CENTRAL INDEX KEY: 0001164771
STANDARD INDUSTRIAL CLASSIFICATION: GOLD & SILVER ORES [1040]
IRS NUMBER: 000000000
STATE OF INCORPORATION: A1
FISCAL YEAR END: 1231
FILING VALUES:
FORM TYPE: 6-K
SEC ACT: 1934 Act
SEC FILE NUMBER: 001-32210
FILM NUMBER: 091020300
BUSINESS ADDRESS:
STREET 1: SUITE 1020
STREET 2: 800 WEST PENDER STREET
CITY: VANCOUVER BC
STATE: A1
ZIP: V6C 2V6
BUSINESS PHONE: 604-684-6365
MAIL ADDRESS:
STREET 1: SUITE 1020
STREET 2: 800 WEST PENDER STREET
CITY: VANCOUVER BC
STATE: A1
ZIP: V6C 2V6
6-K
1
form6k.htm
REPORT OF FOREIGN PRIVATE ISSUER
Filed by sedaredgar.com - Northern Dynasty Minerals Ltd. - Form 6-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16
OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
As at August 10, 2009
Commission File Number: 001-32210
NORTHERN DYNASTY MINERALS LTD.
(Translation of registrant's name into English)
800 West Pender Street, Suite 1020
Vancouver, British Columbia
Canada V6C 2V6
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will
file annual reports under cover Form 20-F or Form 40-F.
[ ]
Form 20-F [ x ] Form 40-F
Indicate by check mark if the registrant is submitting the Form
6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]
Indicate by check mark if the registrant is submitting the
Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
Indicate by check mark whether by furnishing the information
contained in this Form, the registrant is also thereby furnishing the information
to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act
of 1934.
Yes [ ]
No [ x ]
If "Yes" is marked, indicate below the file number
assigned to the registrant in connection with Rule 12g3-2(b): 82- _________
SUBMITTED HEREWITH
Exhibits
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
Northern Dynasty Minerals Ltd. |
|
(Registrant) |
|
|
|
Date: August 14, 2009 |
By: |
/s/ Marchand Snyman |
|
|
|
|
|
Marchand Snyman |
|
Title: |
Director, Chief Financial Officer |
EX-99.1
2
exhibit99-1.htm
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS THREE AND SIX MONTHS ENDED JUNE 30, 2009
Filed by sedaredgar.com -
CONDENSED CONSOLIDATED INTERIM
FINANCIAL
STATEMENTS
THREE AND SIX MONTHS ENDED
JUNE 30, 2009
(Expressed in thousands of Canadian Dollars)
(Unaudited)
These financial statements have not been reviewed by the
Company's auditors
Northern Dynasty Minerals Ltd. |
Condensed Consolidated Interim Statements of Financial
Position |
(Unaudited - Expressed in thousands of Canadian Dollars)
|
|
|
|
|
|
June 30
|
|
|
December
31 |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
Note
|
|
|
|
|
|
(Note
8 |
)
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
|
$ |
1 |
|
$ |
11 |
|
Investment in the Pebble
Limited Partnership |
|
5 |
|
|
116,120 |
|
|
121,611 |
|
|
|
|
|
|
116,121 |
|
|
121,622 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Balances receivable from
related parties |
|
6 |
|
|
136 |
|
|
149 |
|
Amounts receivable and prepayments |
|
|
|
|
91 |
|
|
165 |
|
Marketable securities |
|
|
|
|
3 |
|
|
2 |
|
Cash and cash equivalents |
|
|
|
|
45,411 |
|
|
45,966 |
|
|
|
|
|
|
45,641 |
|
|
46,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
|
$ |
161,762 |
|
$ |
167,904 |
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
Share capital |
|
|
|
$ |
368,571 |
|
$ |
365,202 |
|
Reserves |
|
|
|
|
45,246 |
|
|
47,710 |
|
Deficit |
|
|
|
|
(252,124 |
) |
|
(245,156 |
)
|
|
|
|
|
|
161,693 |
|
|
167,756 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
|
69
|
|
|
148
|
|
|
|
|
|
|
69 |
|
|
148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity and Liabilities |
|
|
|
$ |
161,762 |
|
$ |
167,904 |
|
The accompanying notes are an integral part of these
condensed consolidated interim financial statements.
These condensed consolidated interim financial statements are
authorized for issue on August 4, 2009. They are signed on the Company's behalf
by:
/s/ Ronald W. Thiessen |
/s/ Robert A. Dickinson |
|
|
Ronald W. Thiessen |
Robert A. Dickinson |
Director |
Director |
Northern Dynasty Minerals Ltd. |
Condensed Consolidated Interim Statements of
Comprehensive Loss |
(Unaudited - Expressed in thousands of Canadian Dollars,
except for share information) |
|
|
|
|
|
Three months ended June 30 |
|
|
Six months ended June 30 |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
Note
|
|
|
|
|
|
(Note
8 |
) |
|
|
|
|
(Note
8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
$ |
1 |
|
$ |
|
|
$ |
10 |
|
$ |
|
|
Conference and travel |
|
|
|
|
79 |
|
|
41 |
|
|
189 |
|
|
103 |
|
Exploration |
|
|
|
|
17 |
|
|
2 |
|
|
69 |
|
|
68 |
|
Foreign exchange loss (gain)
|
|
|
|
|
86 |
|
|
255 |
|
|
44 |
|
|
(1,036 |
) |
Legal, accounting and audit |
|
|
|
|
55 |
|
|
136 |
|
|
96 |
|
|
76 |
|
Office and administration |
|
|
|
|
626 |
|
|
328 |
|
|
1,665 |
|
|
664 |
|
Shareholder communication |
|
|
|
|
213 |
|
|
86 |
|
|
407 |
|
|
138 |
|
Share-based compensation |
|
|
|
|
1,352 |
|
|
3,777 |
|
|
5,820 |
|
|
4,447 |
|
Trust
and filing |
|
|
|
|
28 |
|
|
16 |
|
|
174
|
|
|
187
|
|
Loss from operating activities |
|
|
|
|
2,457 |
|
|
4,641 |
|
|
8,474 |
|
|
4,647 |
|
Interest income |
|
|
|
|
(47 |
) |
|
(235 |
) |
|
(135 |
) |
|
(627 |
) |
Loss before taxes |
|
|
|
|
2,410 |
|
|
4,406 |
|
|
8,339 |
|
|
4,020 |
|
Income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
|
|
|
$ |
2,410 |
|
$ |
4,406 |
|
$ |
8,339 |
|
$ |
4,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss (gain) on available-for-sale
marketable securities |
|
|
|
|
(1 |
) |
|
(1 |
) |
|
(1 |
) |
|
1 |
|
Exchange difference arising on
translation of investment in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Pebble Limited
Partnership |
|
|
|
|
9,815
|
|
|
818
|
|
|
5,491
|
|
|
(2,836 |
) |
Other comprehensive loss (income) |
|
|
|
$ |
9,814 |
|
$ |
817 |
|
$ |
5,490 |
|
$ |
(2,835 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
$ |
12,224 |
|
$ |
5,223 |
|
$ |
13,829 |
|
$ |
1,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share |
|
4 |
|
$ |
0.03 |
|
$ |
0.05 |
|
$ |
0.09 |
|
$ |
0.04 |
|
The accompanying notes are an integral part of these
condensed consolidated interim financial statements.
Northern Dynasty Minerals Ltd. |
Condensed Consolidated Interim Statements of Cash
Flows |
(Unaudited - Expressed in thousands of Canadian Dollars)
|
|
|
Three months ended June 30 |
|
|
Six months ended June 30 |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
(Note
8 |
) |
|
|
|
|
(Note
8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
$ |
(2,410 |
) |
$ |
(4,406 |
) |
$ |
(8,339 |
) |
$ |
(4,020 |
) |
Items not involving cash: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
1 |
|
|
|
|
|
10 |
|
|
|
|
Donation of
shares |
|
|
|
|
|
|
|
437 |
|
|
|
|
Interest income |
|
(47 |
) |
|
(235 |
) |
|
(135 |
) |
|
(627 |
) |
Share-based
compensation |
|
1,352 |
|
|
3,777 |
|
|
5,820 |
|
|
4,447 |
|
|
|
(1,104 |
) |
|
(864 |
) |
|
(2,207 |
) |
|
(200 |
) |
Changes in non-cash working
capital items |
|
|
|
|
|
|
|
|
|
|
|
|
Amounts receivable and prepaid
expenses |
|
47 |
|
|
55 |
|
|
74 |
|
|
119 |
|
Accounts payable
and accrued liabilities |
|
(97 |
) |
|
25 |
|
|
(79 |
) |
|
(1,517 |
) |
Balances receivable from related
parties |
|
(122 |
) |
|
(561 |
) |
|
13
|
|
|
415
|
|
|
|
(172 |
) |
|
(481 |
) |
|
8 |
|
|
(983 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
(1,276 |
) |
|
(1,345 |
) |
|
(2,199 |
) |
|
(1,183 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
47
|
|
|
235
|
|
|
135
|
|
|
627
|
|
Net cash provided from investing activities |
|
47 |
|
|
235 |
|
|
135 |
|
|
627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Common
shares issued for cash, net of issue costs |
|
1,478
|
|
|
|
|
|
1,509
|
|
|
|
|
Net cash provided from financing activities |
|
1,478 |
|
|
|
|
|
1,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash
equivalents |
|
249 |
|
|
(1,110 |
) |
|
(555 |
) |
|
(556 |
) |
Cash
and cash equivalents at beginning of the period |
|
45,162 |
|
|
39,682 |
|
|
45,966 |
|
|
39,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents at end of the period |
$ |
45,411 |
|
$ |
38,572 |
|
$ |
45,411 |
|
$ |
38,572 |
|
The accompanying notes are an integral part of these
condensed consolidated interim financial statements.
Northern Dynasty Minerals Ltd. |
Condensed Consolidated Interim Statements of Changes in
Equity |
(Unaudited-Expressed in thousands of Canadian Dollars,
except for share information) |
|
|
Share capital |
|
|
Reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
Available-for- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based |
|
|
currency |
|
|
sale financial |
|
|
|
|
|
|
|
|
|
Number of shares |
|
|
Amount |
|
|
payments |
|
|
translation |
|
|
assets |
|
|
Deficit |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2008 (Note 8) |
|
92,543,639 |
|
$ |
365,202 |
|
$ |
17,381 |
|
$ |
|
|
$ |
(3 |
) |
$ |
(244,005 |
) |
$ |
138,575 |
|
Share-based compensation |
|
|
|
|
|
|
|
4,447 |
|
|
|
|
|
|
|
|
|
|
|
4,447 |
|
Total comprehensive income (loss) for the period (Note 8)
|
|
|
|
|
|
|
|
|
|
|
2,836 |
|
|
(1 |
) |
|
(4,020 |
) |
|
(1,185 |
) |
Balance at June
30, 2008 |
|
92,543,639 |
|
$ |
365,202 |
|
$ |
21,828 |
|
$ |
2,836 |
|
$ |
(4 |
) |
$ |
(248,025 |
) |
$ |
141,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2009 |
|
92,543,639 |
|
$ |
365,202 |
|
$ |
23,718 |
|
$ |
22,635 |
|
$ |
(14 |
) |
$ |
(243,785 |
) |
$ |
167,756 |
|
Shares issued |
|
391,786 |
|
|
1,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,946 |
|
Share-based compensation |
|
|
|
|
|
|
|
5,820 |
|
|
|
|
|
|
|
|
|
|
|
5,820 |
|
Fair value of share options allocated
to shares issued on exercise |
|
|
|
|
1,423 |
|
|
(1,423 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total
comprehensive income (loss) for the period |
|
|
|
|
|
|
|
|
|
|
(5,491 |
) |
|
1 |
|
|
(8,339 |
) |
|
(13,829 |
) |
Balance at June 30, 2009 |
|
92,935,425 |
|
$ |
368,571 |
|
$ |
28,115 |
|
$ |
17,144 |
|
$ |
(13 |
) |
$ |
(252,124 |
) |
$ |
161,693 |
|
The accompanying notes are an
integral part of these condensed
consolidated interim financial
statements.
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
1. |
NATURE OF OPERATIONS AND CONTINUANCE OF
OPERATIONS |
|
|
|
|
Northern Dynasty Minerals Ltd. (the "Company")
is incorporated under the laws of the Province of British Columbia, Canada,
and its principal business activity is the exploration of mineral properties.
The address of the Companys registered office is #1020 800
West Pender Street, Vancouver, BC, Canada V6C 2V6. The condensed consolidated
interim financial statements ("Interim Financial Statements") of the Company
as at and for the period ended June 30, 2009 comprise the Company and
its subsidiaries (note 7) and the Companys interest in jointly controlled
entities. The Company is the ultimate parent. The Companys principal
mineral property interest is its 50% share in the Pebble Project located
in Alaska, United States of America ("USA"). |
|
|
|
|
The Company is in the process of exploring
its mineral property interests and has not yet determined whether the
Pebble Project contains mineral reserves that are economically recoverable.
The Companys continuing operations and the underlying value and
recoverability of the amounts shown for the investment in the Pebble Project
is entirely dependent upon the existence of economically recoverable mineral
reserves; the ability of the Company to obtain the necessary financing
to complete the exploration and development of the investment in the Pebble
Project; obtaining the necessary permits to mine; and future profitable
production or proceeds from the disposition of the investment in the Pebble
Project. |
|
|
|
2. |
SIGNIFICANT ACCOUNTING POLICIES |
|
|
|
|
(a) |
Statement of Compliance and Conversion to International
Financial Reporting Standards |
|
|
|
|
The Canadian Accounting Standards Board ("AcSB")
confirmed in February 2008 that IFRS will replace Canadian generally accepted
accounting principles ("GAAP") for publicly accountable enterprises for
financial periods beginning on and after January 1, 2011, with the option
available to early adopt IFRS from periods beginning on or after January
1, 2009 upon receipt of approval from the Canadian Securities regulatory
authorities, which the Company received in early February 2009. |
|
|
|
|
These Interim Financial Statements have been
prepared in accordance with International Accounting Standard 34, Interim
Financial Reporting ("IAS 34"), using accounting policies consistent
with International Financial Reporting Standards ("IFRS") as issued by
the International Accounting Standards Board ("IASB") and interpretations
of the International Financial Reporting Interpretations Committee ("IFRIC"). |
|
|
|
|
These IFRS Interim Financial Statements are
for part of the period covered by the Companys first IFRS consolidated
annual financial statements to be presented in accordance with IFRS for
the year ending December 31, 2009. Previously, the Company prepared its
consolidated annual and consolidated interim financial statements in accordance
with GAAP. |
|
|
|
|
(b) |
Basis of Preparation |
|
|
|
|
These Interim Financial Statements have been
prepared on a historical cost basis except for financial instruments classified
as available-for-sale which are stated at their fair value. In addition
these Interim Financial Statements have been prepared using the accrual
basis of accounting, except for cash flow information. |
Page 1
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
The preparation of these Interim Financial
Statements in conformity with IAS 34 requires management to make judgments,
estimates and assumptions that affect the application of policies and reported
amounts of assets and liabilities, income and expenses. Actual results may differ
from these estimates. These Interim Financial Statements do not include all
of the information required for full annual financial statements.
These Interim Financial Statements have
been prepared on the basis of IFRS standards that are expected to be effective
or available for early adoption on December 31, 2009, the Companys first
annual reporting date.
These standards are subject to change
and may be affected by additional interpretation(s). Accordingly, the accounting
policies for the annual period that are relevant to these Interim Financial
Statements will be determined only when the first full IFRS financial statements
are prepared for the year ending December 31, 2009.
The preparation of these Interim Financial
Statements resulted in changes to the accounting policies as compared with the
most recent annual financial statements prepared under GAAP. The accounting
policies set out below have been applied consistently to all periods presented
in these Interim Financial Statements. They also have been applied in preparing
an opening IFRS statement of financial position as at January 1, 2008 for the
purposes of the transition to IFRS, as required by IFRS 1, First Time Adoption
of International Financial Reporting Standards ("IFRS 1"). The impact
of the transition from GAAP to IFRS is explained in Note 8.
|
(c) |
Basis of Consolidation |
These Interim Financial Statements include
the accounts of the Company and all its subsidiaries (note 7).
The Company has determined that its investment
in the Pebble Limited Partnership (the "Pebble Partnership"), a 50:50 limited
partnership between the Company and Anglo-American plc ("Anglo"), each through
wholly-owned affiliates, qualifies as an interest in a jointly controlled entity
under IAS 31, Interests in Joint Ventures. The Company has elected to
apply the equity method to account for its interest in the Pebble Partnership
(note 8). The investment is carried in the statement of financial position at
cost and adjusted by post-acquisition changes in the Companys share of
the net assets of the joint venture, less any impairments.
Inter-company balances and transactions,
including any unrealized income and expenses arising from inter-company transactions,
are eliminated in preparing the Interim Financial Statements. Unrealized gains
arising from transactions with equity accounted investees are eliminated against
the investment to the extent of the Companys interest in the investee.
Unrealized losses are eliminated in the same way as unrealized gains, but only
to the extent that there is no evidence of impairment.
|
(d) |
Business Combinations |
Business combinations that occurred prior
to January 1, 2008 were not accounted for in accordance with IFRS 3, Business
Combinations ("IFRS 3") or IAS 27, Consolidated and Separate Financial
Statements, in accordance with the IFRS 1 exemption discussed in Note 8.
Acquisitions of subsidiaries and businesses
are accounted for using the purchase method. The cost of the business combination
is measured as the aggregate of the fair values (at the date of exchange) of
assets given, liabilities incurred or assumed, and equity instruments issued
by the Company in exchange for control
Page 2
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
of the acquired entity or acquiree, plus
any costs directly attributable to the business combination. The acquirees
identifiable assets, liabilities and contingent liabilities that meet the conditions
for recognition under IFRS 3 are recognized at their fair values at the acquisition
date, except for non-current assets (or disposal groups) that are classified
as held for sale in accordance with IFRS 5, Non-current Assets Held for Sale
and Discontinued Operations, which are recognized and measured at fair value
less costs to sell.
Goodwill arising on acquisition is recognized
as an asset and initially measured at cost, being the excess of the cost of
the business combination over the Companys interest in the net fair value
of the identifiable assets, liabilities and contingent liabilities recognized.
If, after reassessment, the Companys interest in the net fair value of
the acquirees identifiable assets, liabilities and contingent liabilities
exceeds the cost of the business combination, the excess is recognized immediately
in profit or loss in the consolidated statements of comprehensive income or
loss.
The interest of non-controlling shareholders
in the acquiree is initially measured at the non-controlling shareholders
proportion of the net fair value of the assets, liabilities and contingent liabilities
recognized.
The functional and presentation currency
of the Company is the Canadian dollar.
Transactions in currencies other than
the functional currency are recorded at the rates of exchange prevailing on
dates of transactions. At each financial position reporting date, monetary assets
and liabilities that are denominated in foreign currencies are translated at
the rates prevailing at the date when the fair value was determined. Non-monetary
items that are measured in terms of historical cost in a foreign currency are
not retranslated.
The Company has determined that the functional
currency of the Pebble Partnership is the US dollar. Exchange differences arising
from the translation of the net investment in the Pebble Partnership are taken
directly to the foreign currency translation reserve in other comprehensive
income.
|
(f) |
Financial Instruments |
Financial assets
and liabilities:
Investments are recognized
and derecognized on trade date where the purchase or sale of an investment is
under a contract whose terms require delivery of the investment within the timeframe
established by the market concerned, and are initially measured at fair value,
plus transaction costs, except for those financial assets classified as at fair
value through profit or loss, which are initially measured at fair value. Financial
assets held are balances receivable from related parties, amounts receivable
and prepayments, marketable securities and cash and cash equivalents. These
are classified into the following specified categories: loans and receivables
and other liabilities and available-for-sale ("AFS")
financial assets. The classification depends on the nature and purpose of the
financial assets and is determined at the time of initial recognition.
Marketable securities
held by the Company that are traded in an active market are classified as being
AFS and are stated at fair value. Gains and losses arising from changes in fair
value are recognized directly in other comprehensive income in
the investments revaluation reserve with the exception of impairment losses,
interest calculated using the effective interest method and foreign exchange
gains and losses on monetary assets, which are recognized directly in profit
or loss in the consolidated statements of comprehensive income or loss. Where the investment
is disposed of or is determined to be impaired, the cumulative gain or
Page 3
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
loss previously recognized
in the investments revaluation reserve is included in the profit or loss in
the consolidated statements of comprehensive income
or loss for the period.
The fair value of
AFS monetary assets denominated in a foreign currency is determined in that
foreign currency and translated at the spot rate at the financial position reporting
date. The change in fair value attributable to translation differences that
result from a change in amortized cost of the asset is recognized in profit
or loss, and other changes are recognized in other comprehensive income.
Amounts receivable,
accounts payable and accrued liabilities that have fixed or determinable payments
that are not quoted in an active market are classified as loans and receivables.
Loans and receivables are measured at amortized cost using the effective interest
method, less any impairment. Interest income is recognized by applying the effective
interest rate, except for short-term receivables when the recognition of interest
would be immaterial.
Impairment of
financial assets:
Financial assets
are assessed for indicators of impairment at each financial position reporting
date. Financial assets are impaired where there is objective evidence that,
as a result of one or more events that occurred after the initial recognition
of the financial asset, the estimated future cash flows of the investment have
been impacted. For unlisted shares classified as AFS, a significant or prolonged
decline in the fair value of the security below its cost is considered to be
objective evidence of impairment.
For all other financial
assets objective evidence of impairment could include:
- significant financial difficulty of the issuer or
counterparty; or
- default or delinquency in interest or principal payments;
or
- it becoming probable that the borrower will enter
bankruptcy or financial re-organization.
For certain categories
of financial assets, such as amounts receivable and prepayments, assets that
are assessed not to be impaired individually are subsequently assessed for impairment
on a collective basis. The carrying amount of the financial asset is reduced
by the impairment loss directly for all financial assets with the exception
of amounts receivable, where the carrying amount is reduced through the use
of an allowance account. When an amount receivable is considered uncollectible,
it is written off against the allowance account. Subsequent recoveries of amounts
previously written off are credited against the allowance account. Changes in
the carrying amount of the allowance account are recognized in profit or loss.
With the exception
of AFS equity instruments, if, in a subsequent period, the amount of the impairment
loss decreases and the decrease can be related objectively to an event occurring
after the impairment was recognized, the previously recognized impairment loss
is reversed through profit or loss to the extent that the carrying amount of
the investment at the date the impairment is reversed does not exceed what the
amortized cost would have been had the impairment not been recognized. In respect
of AFS equity securities, impairment losses previously recognized through profit
or loss are not reversed through profit or loss. Any increase in fair value
subsequent to an impairment loss is recognized directly in equity.
The Company does
not have any derivative financial instruments.
Page 4
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
|
(g) |
Exploration and Evaluation |
Exploration and evaluation expenditure
include the costs of acquiring licenses, costs associated with exploration and
evaluation activity, and the fair value (at acquisition date) of exploration
and evaluation assets acquired in a business combination. Exploration and evaluation
expenditure is expensed as incurred except for expenditures associated with
the acquisition of exploration and evaluation assets through a business combination
or an asset acquisition. Costs incurred before the Company has obtained the
legal rights to explore an area are recognized in profit or loss in the consolidated
statements of comprehensive income or loss.
Capitalized costs, including general
and administrative costs, are only allocated to the extent that these costs
can be related directly to operational activities in the relevant area of interest
where it is considered likely to be recoverable by future exploitation or sale
or where the activities have not reached a stage which permits a reasonable
assessment of the existence of reserves.
Exploration and evaluation assets are
assessed for impairment if (i) sufficient data exists to determine technical
feasibility and commercial viability, and (ii) facts and circumstances suggest
that the carrying amount exceeds the recoverable amount.
Once the technical feasibility and commercial
viability of the extraction of mineral resources in an area of interest are
demonstrable, exploration and evaluation assets attributable to that area of
interest are first tested for impairment and then reclassified to mining property
and development assets within property, plant and equipment.
Recoverability of the carrying amount
of the exploration and evaluation assets is dependent on successful development
and commercial exploitation, or alternatively, sale of the respective areas
of interest.
|
(h) |
Property, Plant and Equipment |
Property, plant and equipment ("PPE")
are carried at cost, less accumulated depreciation and accumulated impairment
losses.
The cost of an item of PPE consists of
the purchase price, any costs directly attributable to bringing the asset to
the location and condition necessary for its intended use and an initial estimate
of the costs of dismantling and removing the item and restoring the site on
which it is located.
Depreciation is provided at rates calculated
to write off the cost of property, plant and equipment, less their estimated
residual value, using the declining balance method at various rates ranging
from 20% - 30% per annum.
An item of PPE is derecognized upon disposal
or when no future economic benefits are expected to arise from the continued
use of the asset. Any gain or loss arising on disposal of the asset, determined
as the difference between the net disposal proceeds and the carrying amount
of the asset, is recognized in profit or loss in the consolidated statements
of comprehensive income or loss.
Where an item of plant and equipment
consists of major components with different useful lives, the components are
accounted for as separate items of plant and equipment. Expenditures incurred
to replace a component of an item of property, plant and equipment that is accounted
for separately, including major inspection and overhaul expenditures, are capitalized.
Page 5
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
|
(i) |
Cash and Cash Equivalents |
Cash and cash equivalents in the statement
of financial position comprise cash at banks and on hand, and short term deposits
with an original maturity of three months or less, which are readily convertible
into a known amount of cash. The Companys cash and cash equivalents are
invested with major financial institutions in business accounts, bankers
acceptances and in government treasury bills which are available on demand by
the Company for its programs, and are not invested in any asset backed deposits/investments.
At each financial position reporting
date the carrying amounts of the Companys assets are reviewed to determine
whether there is any indication that those assets are impaired. If any such
indication exists, the recoverable amount of the asset is estimated in order
to determine the extent of the impairment, if any. The recoverable amount is
the higher of fair value less costs to sell and value in use. Fair value is
determined as the amount that would be obtained from the sale of the asset in
an arms length transaction between knowledgeable and willing parties.
In assessing value in use, the estimated future cash flows are discounted to
their present value using a pre-tax discount rate that reflects current market
assessments of the time value of money and the risks specific to the asset.
If the recoverable amount of an asset is estimated to be less than its carrying
amount, the carrying amount of the asset is reduced to its recoverable amount
and the impairment loss is recognized in the profit or loss in the consolidated
statements of comprehensive profit or loss for the period. For the purposes
of impairment testing, exploration and evaluation assets are allocated to cash-generating
units to which the exploration activity relates. For an asset that does not
generate largely independent cash inflows, the recoverable amount is determined
for the cash generating unit to which the asset belongs.
Where an impairment
loss subsequently reverses, the carrying amount of the asset (or cash-generating
unit) is increased to the revised estimate of its recoverable amount, but so
that the increased carrying amount does not exceed the carrying amount that
would have been determined had no impairment loss been recognized for the asset
(or cash-generating unit) in prior years. A reversal of an impairment loss is
recognized immediately in profit or loss in the consolidated statements
of comprehensive profit or loss.
Common shares are classified as equity.
Transaction costs directly attributable to the issue of common shares and share
options are recognized as a deduction from equity, net of any tax effects.
|
(l) |
Share-based payment transactions |
The share option plan allows Company
employees and consultants to acquire shares of the Company. The fair value of
options granted is recognized as an employee or consultant expense with a corresponding
increase in equity. An individual is classified as an employee when the individual
is an employee for legal or tax purposes (direct employee) or provides services
similar to those performed by a direct employee.
The fair value is measured at grant date
and each tranche is recognized on a straight line basis over the period during
which the options vest. The fair value of the options granted is measured using
the Black-Scholes option pricing model taking into account the terms and conditions
upon which the options were granted. At each financial position reporting date,
the amount recognized as an expense is adjusted to reflect the actual number
of share options that are expected to vest.
Page 6
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
Income tax on the profit or loss for
the periods presented comprises current and deferred tax. Income tax is recognized
in profit or loss except to the extent that it relates to items recognized directly
in equity, in which case it is recognized in equity.
Current tax expense is the expected tax
payable on the taxable income for the year, using tax rates enacted or substantively
enacted at period end, adjusted for amendments to tax payable with regards to
previous years.
Deferred tax is provided using the balance
sheet liability method, providing for temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts
used for taxation purposes. The following temporary differences are not provided
for: goodwill not deductible for tax purposes; the initial recognition of assets
or liabilities that affect neither accounting or taxable profit; and differences
relating to investments in subsidiaries to the extent that they will probably
not reverse in the foreseeable future. The amount of deferred tax provided is
based on the expected manner of realization or settlement of the carrying amount
of assets and liabilities, using tax rates enacted or substantively enacted
at the financial position reporting date.
A deferred tax asset is recognized only
to the extent that it is probable that future taxable profits will be available
against which the asset can be utilised. To the extent that the Company does
not consider it probable that a future tax asset will be recovered, it provides
a valuation allowance against that excess.
Additional income taxes that arise from
the distribution of dividends are recognized at the same time as the liability
to pay the related dividend.
Deferred tax assets and liabilities are
offset when there is a legally enforceable right to set off current tax assets
against current tax liabilities and when they relate to income taxes levied
by the same taxation authority and the Company intends to settle its current
tax assets and liabilities on a net basis.
|
(n) |
Asset Retirement Obligation |
An obligation to incur restoration, rehabilitation
and environmental costs arises when environmental disturbance is caused by the
exploration, development or ongoing production of a mineral property interest.
Such costs arising from the decommissioning of plant and other site preparation
work, discounted to their net present value, are provided for and capitalized
at the start of each project to the carrying amount of the asset, as soon as
the obligation to incur such costs arises. Discount rates using a pre-tax rate
that reflect the time value of money are used to calculate the net present value.
These costs are charged against profit or loss over the economic life of the
related asset, through amortization using either the unit-of-production or the
straight line method. The related liability is adjusted for each period for
the unwinding of the discount rate and for changes to the current market-based
discount rate, amount or timing of the underlying cash flows needed to settle
the obligation. Costs for restoration of subsequent site damage which is created
on an ongoing basis during production are provided for at their net present
values and charged against profits as extraction progresses.
The Company has no material restoration,
rehabilitation and environmental costs as the disturbance to date is minimal.
Page 7
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
The Company presents basic and diluted
loss per share data for its common shares, calculated by dividing the loss attributable
to common shareholders of the Company by the weighted average number of common
shares outstanding during the period. Diluted loss per share is determined by
adjusting the loss attributable to common shareholders and the weighted average
number of common shares outstanding for the effects of all dilutive potential
common shares.
The Company operates in a single reportable
operating segment the acquisition, exploration and development of mineral
properties.
|
(q) |
Significant Accounting Judgments and Estimates
|
The preparation of
these Interim Financial Statements requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities at the
date of the financial statements and reported amounts of expenses during the
reporting period. Actual outcomes could differ from these estimates. These Interim
Financial Statements include estimates which, by their nature, are uncertain.
The impacts of such estimates are pervasive throughout the Interim Financial
Statements, and may require accounting adjustments based on future occurrences.
Revisions to accounting estimates are recognized in the period in which the
estimate is revised and the revision affects both current and future periods.
Significant assumptions about the future
and other sources of estimation uncertainty that management has made at the
financial position reporting date, that could result in a material adjustment
to the carrying amounts of assets and liabilities, in the event that actual
results differ from assumptions made, relate to, but are not limited to, the
following:
|
i. |
the recoverability of amounts receivable and prepayments
which are included in the condensed consolidated interim statements of
financial position; |
|
|
|
|
ii. |
the carrying value of the investment in the Pebble Partnership
and the recoverability of the carrying value which are included in the
condensed consolidated interim statements of financial position; |
|
|
|
|
iii. |
the estimated useful lives of property, plant and equipment
which are included in the condensed consolidated interim statement of
financial position and the related depreciation included in the consolidated
statements of comprehensive loss for the period ended June 30, 2009; |
|
|
|
|
iv. |
the inputs used in accounting for share-based compensation
expense in the condensed consolidated interim statements of comprehensive
loss; and |
|
|
|
|
v. |
the nil provision for income taxes which is included
in the condensed consolidated interim statements of comprehensive loss
and the composition of deferred income tax assets and liabilities included
in the condensed consolidated interim statements of financial position
at June 30, 2009. |
|
(r) |
New Standards Not Yet Adopted |
Standards and interpretations issued
but not yet effective:
- Amendments to IFRS 3, Business Combinations
- Amendments to IFRS 5, Non-current Assets Held for Sale and Discontinued
Operations
- Amendments to IAS 16, Property, Plant and Equipment
- Amendments to IAS 27, Consolidated and Separate Financial Statements
Page 8
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
- Amendments to IAS 28, Investments in Associates
- Amendments to IAS 31, Interests in Joint Ventures
- Amendments to IAS 40, Investment Property
The Company anticipates that the adoption
of these standards and interpretations in future periods will have no material
impact on the consolidated financial statements of the Company except for additional
disclosures.
|
(a) |
Authorized Share Capital |
At June 30, 2009, the authorized share
capital comprised an unlimited number of common shares. The common shares do
not have a par value. All issued shares are fully paid.
At June 30, 2009 the issued share capital
amounted to $368,571. The movement in issued share capital for the period was
as follows:
|
|
|
Number of shares |
|
|
Amount |
|
|
Balance at the beginning of the year |
|
92,543,639 |
|
|
365,202 |
|
|
Donation of shares |
|
75,000 |
|
|
437 |
|
|
Share purchase options exercised (3(c)) |
|
316,786 |
|
|
1,509 |
|
|
Fair value allocated
to share purchase options exercised |
|
|
|
|
1,423
|
|
|
Balance at end of the period |
|
92,935,425 |
|
|
368,571 |
|
There were no movements in the issued
share capital of the Company in the comparable interim period in 2008.
|
(c) |
Share purchase option compensation plan
|
The Company has a share option plan approved
by the shareholders that allows it to grant share purchase options, subject
to regulatory terms and approval, to its officers, directors, employees, and
service providers. The share option plan (the "2008 Rolling Option Plan") is
based on the maximum number of eligible shares equalling a rolling percentage
of 10% of the Company's outstanding common shares, calculated from time to time.
Pursuant to the 2008 Rolling Option Plan, if outstanding share purchase options
are exercised or expire, and/or the number of issued and outstanding common
shares of the Company increases, then the share purchase options available to
grant under the plan increase proportionately. The exercise price of each share
purchase option is set by the Board of Directors at the time of grant but cannot
be less than the market price (less permissible discounts). Share purchase options
can have a maximum term of ten years and typically terminate 90 days following
the termination of the optionees employment or engagement, except in the
case of retirement or death. Vesting of share purchase options is at the discretion
of the Board of Directors at the time the options are granted.
Page 9
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
The continuity of share purchase options
for the period ended June 30, 2009 is as follows:
|
|
|
Exercise
|
|
|
Dec 31 |
|
|
|
|
|
|
|
|
Expired /
|
|
|
Jun 30 |
|
|
Expiry date |
|
price
|
|
|
2008 |
|
|
Granted |
|
|
Exercised |
|
|
cancelled |
|
|
2009 |
|
|
April 30, 2009 |
$ |
7.25 |
|
|
359,400 |
|
|
|
|
|
(15,000 |
) |
|
(344,400 |
) |
|
|
|
|
April 30, 2009 |
$ |
9.81 |
|
|
50,000 |
|
|
|
|
|
|
|
|
(50,000 |
) |
|
|
|
|
April 30, 2009 |
$ |
10.32 |
|
|
593,000 |
|
|
|
|
|
|
|
|
(593,000 |
) |
|
|
|
|
April 14, 2011 |
$ |
9.74 |
|
|
1,461,668 |
|
|
|
|
|
|
|
|
(1,434,168 |
) |
|
27,500 |
|
|
April 30, 2011 |
$ |
7.25 |
|
|
945,000 |
|
|
|
|
|
|
|
|
(765,000 |
) |
|
180,000 |
|
|
October 27, 2011 |
$ |
3.00 |
|
|
221,877 |
|
|
|
|
|
(43,730 |
) |
|
(4,262 |
) |
|
173,885 |
|
|
February 2, 2012 |
$ |
5.00 |
|
|
|
|
|
529,000 |
|
|
(36,166 |
) |
|
|
|
|
492,834 |
|
|
February 4, 2012 |
$ |
5.00 |
|
|
|
|
|
2,168,200 |
|
|
(166,890 |
) |
|
(38,667 |
) |
|
1,962,643 |
|
|
February 20, 2012 |
$ |
10.95 |
|
|
828,000 |
|
|
|
|
|
|
|
|
(678,000 |
) |
|
150,000 |
|
|
March 26, 2012 |
$ |
8.25 |
|
|
|
|
|
25,000 |
|
|
|
|
|
|
|
|
25,000 |
|
|
April 11, 2013 |
$ |
9.74 |
|
|
753,000 |
|
|
|
|
|
|
|
|
(678,000 |
) |
|
75,000 |
|
|
August 22, 2013 |
$ |
5.35 |
|
|
40,000 |
|
|
|
|
|
|
|
|
|
|
|
40,000 |
|
|
October 27, 2013 |
$ |
3.00 |
|
|
140,000 |
|
|
|
|
|
(10,000 |
) |
|
|
|
|
130,000 |
|
|
February 2, 2014 |
$ |
5.00 |
|
|
|
|
|
2,063,000 |
|
|
(45,000 |
) |
|
|
|
|
2,018,000 |
|
|
February 4, 2014 |
$ |
5.00 |
|
|
|
|
|
220,000 |
|
|
|
|
|
|
|
|
220,000 |
|
|
|
|
|
|
|
5,391,945 |
|
|
5,005,200 |
|
|
(316,786 |
) |
|
(4,585,497 |
) |
|
5,494,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
exercise price |
|
|
|
$ |
8.90 |
|
$ |
5.02 |
|
$ |
4.77 |
|
$ |
9.35 |
|
$ |
5.23 |
|
During the period, the Company issued
4,980,200 options with an exercise price of $5.00 per common share, with expiry
dates ranging from February 2, 2012 to February 4, 2014. The Company cancelled
4,585,497 options with exercise prices between $3.00 and $10.95 and with various
expiry dates between April 30, 2009 and April 11, 2013. The Company determined
that the new options are replacement options and as such, a modification of
the cancelled options has occurred for accounting purposes. For modified options,
the compensation expense is based on the fair value of the options on the alteration
date less the fair value of the original options based on the shorter of the
remaining expanded life of the old option or the expected life of the modified
option.
The weighted average assumptions used
to estimate the fair value of options for the period ended June 30, 2009 and
2008 were:
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30 |
|
|
June 30 |
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
Risk-free interest rate |
|
1.78% |
|
|
3.05% |
|
|
1.78% |
|
|
3.32% |
|
Expected life |
|
3.86 years |
|
|
3.68 years |
|
|
3.86 years |
|
|
3.72 years |
|
Expected volatility |
|
64% |
|
|
53% |
|
|
64% |
|
|
57% |
|
Expected dividend
yield |
|
Nil
|
|
|
Nil
|
|
|
Nil
|
|
|
Nil
|
|
Option pricing models require the input
of highly subjective assumptions including the expected price volatility. Changes
in the subjective input assumptions can materially affect the fair value estimate,
and therefore the existing models do not necessarily provide a reliable measure
of the fair value of the Company's share purchase options.
Page 10
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
4. |
LOSS (INCOME) PER SHARE |
|
|
|
Basic and diluted loss (income) per share |
|
|
|
The calculation of basic and diluted loss per share
for the three and six months ended June 30, 2009 was based on the loss
(income) attributable to common shareholders of $2,410 (2008 $4,406)
and $8,339 (2008 $4,020) and the weighted average number of common
shares outstanding of 92,727,854 (2008 92,543,639) and 92,643,311
(2008 92,543,639) respectively. |
|
|
|
Diluted loss per share did not include the effect of
5,494,862 share purchase options as they are anti-dilutive. |
|
|
5. |
INVESTMENT IN THE PEBBLE LIMITED PARTNERSHIP |
|
|
|
On July 26, 2007, the Company converted a wholly-owned
general partnership formed in 2006 to hold its Pebble Property interest
into a limited partnership, the Pebble Partnership, so that an indirect
wholly-owned subsidiary of Anglo could subscribe for 50% of the Pebble
Partnership's equity effective July 31, 2007. Each of the Company and
Anglo American plc ("Anglo") has equal rights in the Pebble Partnership
through wholly-owned affiliates. The purpose of the Pebble Partnership
is to engineer, permit, construct and operate a modern, long-life mine
at the Pebble Project. The Pebble Partnership's assets include the shares
of two Alaskan subsidiaries which hold registered title to the claims.
To maintain its 50% interest in the Pebble Partnership, Anglo is required
to make staged cash investments into the Pebble Partnership aggregating
to US$1.425 billion as discussed below. |
|
|
|
Anglos staged investment requirements includes
an initial minimum expenditure of US$125 million to be expended towards
a prefeasibility study (funding completed in 2008) plus a requirement
to fund additional expenditures approved by the board of the general partner
(Pebble Mines Corp.) unless Anglo elects to terminate its rights and relinquish
all its interests in the Pebble Partnership. After the completion and
approval by the partners of the prefeasibility study, Anglo is required,
in order to retain its 50% interest in the Pebble Partnership, to commit
to further expenditures which bring its total investment to at least US$450
million which amount is to be expended in producing a final feasibility
study and in related activities, the completion of which is expected to
take the Pebble Partnership to a production decision. Upon an affirmative
decision by the partnership to develop a mine, Anglo is required to commit
to the remainder of the total investment of US$1.425 billion in order
to retain its interest in the Pebble Partnership. Following completion
of the US$1.425 billion expenditure, any further expenditure will be funded
by Anglo and Northern Dynasty on a 50:50 basis. If the feasibility study
is completed after 2011, Anglos overall funding requirement increases
from US$1.425 billion to US$1.5 billion. The Pebble Partnership agreement
provides for equal project control rights for both partners with no operators
fees payable to either party. |
|
|
|
The Company has determined that its investment in the
Pebble Partnership qualifies as an interest in a jointly controlled entity
under IAS 31, Interests in Joint Ventures, and has elected to apply
the equity method in accounting for its interest in the Pebble Partnership.
The Companys share of the loss in the Pebble Partnership for the
period was $Nil (2008 - $Nil) as the agreement with Anglo states that
the distribution of losses funded by Anglo are allocated 100% to Anglo
until the total investment of US$1.425 billion is met. The Company has
not recognized losses relating to the Pebble Partnership totaling $32,625
in the period (2008 - $57,004), since the Company has no obligation in
respect of these losses. |
Page 11
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
Investment in Pebble
Partnership |
|
As at
June 30 |
|
|
As at
December 31 |
|
|
|
2009
|
|
|
2008
|
|
Carrying value at the beginning of the year
|
$ |
121,611 |
|
$ |
98,976 |
|
Foreign currency
translation |
|
(5,491 |
) |
|
22,635 |
|
Carrying value at the end of the period |
$ |
116,120 |
|
$ |
121,611 |
|
Summary financial information for the
equity accounted investee, not adjusted for the percentage ownership held by
the Company, is as follows:
|
|
As at and for the six months |
|
|
|
ended June 30 |
|
|
|
2009
|
|
|
2008
|
|
Ownership |
|
50% |
|
|
50% |
|
|
|
|
|
|
|
|
Non-current assets |
$ |
566 |
|
$ |
762 |
|
Current assets |
|
11,867 |
|
|
12,253 |
|
Total assets |
|
12,433 |
|
|
13,015 |
|
Current liabilities
|
|
6,625
|
|
|
12,073 |
|
Total liabilities |
|
6,625 |
|
|
12,073 |
|
Expenses |
|
32,625 |
|
|
57,004 |
|
Net loss |
$ |
32,625 |
|
$ |
57,004 |
|
The results of the Pebble Partnership
have not been included in the financial statements of the Company.
6. |
RELATED PARTY BALANCES AND TRANSACTIONS
|
A number of key management personnel,
or their related parties, hold positions in other entities that result in them
having control or significant influence over the financial or operating policies
of the entities outlined below.
The following entity transacted with
the Company in the reporting period. The terms and conditions of the transactions
with key management personnel and their related parties were no more favourable
than those available, or which might reasonably be expected to be available,
on similar transactions to non-key management personnel related entities on
an arms length basis.
The aggregate value of transactions and
outstanding balances relating to key management personnel and entities over
which they have control or significant influence were as follows:
|
Transactions |
|
Three months ended June 30 |
|
|
Six months ended June 30 |
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
Services rendered: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Hunter Dickinson Services Inc. |
$ |
604 |
|
$ |
312 |
|
$ |
1,325 |
|
$ |
836 |
|
Page 12
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
|
|
|
As at June
30 |
|
|
As at December
31 |
|
|
Related party balances
receivable |
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
Hunter Dickinson Services Inc. |
$ |
136 |
|
$ |
149 |
|
Hunter Dickinson Services Inc. ("HDSI")
is a private Company owned equally by several public companies, one of which
is the Company. HDSI has certain directors in common with the Company and provides
geological, corporate development, administrative and management services to,
and incurs third party costs on behalf of, the Company and its subsidiaries
on a full cost recovery basis pursuant to an agreement dated June 1, 2008. No
interest is accrued on these related party balances.
|
|
Proportion of |
|
Name of Subsidiary |
Place of Incorporation |
Ownership Interest |
Principal Activity |
3537137 Canada Inc.
|
British Columbia,
Canada |
100% |
Holding company
|
0796412 BC Ltd. |
British Columbia, Canada
|
100% |
Not active |
Northern Dynasty Partnership |
Alaska, USA |
100% |
Holding company |
8 |
TRANSITION TO INTERNATIONAL FINANCIAL
REPORTING STANDARDS |
|
|
|
As stated in Note 2, these are the Companys second
Interim Financial Statements for the period covered by the first annual
consolidated financial statements prepared in accordance with IFRS. |
|
|
|
The accounting policies in Note 2 have been applied
in preparing the Interim Financial Statements for the six months ended
June 30, 2009, the comparative information for the six months ended June
30, 2008, the financial statements for the year ended December 31, 2008
and the preparation of an opening IFRS statement of financial position
on January 1, 2008, the "Transition Date". |
|
|
|
In preparing its opening IFRS statement of financial
position, comparative information for the six months ended June 30, 2008
and financial statements for the year ended December 31, 2008, the Company
has adjusted amounts reported previously in financial statements that
were prepared in accordance with GAAP. |
|
|
|
An explanation of how the transition from GAAP to IFRS
has affected the Companys financial position, financial performance
and cash flows is set out in the following tables. |
|
|
|
The guidance for the first time adoption of IFRS is
set out in IFRS 1. IFRS 1 provides for certain mandatory exceptions and
optional exemptions for first time adopters of IFRS. The Company elected
to take the following IFRS 1 optional exemptions: |
Page 13
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
- to apply the requirements of IFRS 3, Business Combinations, prospectively from the Transition Date;
- to apply the requirements of IFRS 2, Share-based payments, only to equity
instruments granted after November 7, 2002 which
had not vested as of the Transition Date; and
- to transfer all foreign currency translation differences,
recognized as a separate component of equity, to deficit as at the Transition Date including those foreign currency
differences which arise on adoption of IFRS.
Reconciliation of Assets, Liabilities & Equity
|
|
|
|
|
As at January 1, 2008 |
|
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
|
|
|
|
GAAP |
|
|
transition to IFRS |
|
|
|
|
|
IFRS |
|
|
|
|
|
|
Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) (d) |
|
|
|
|
|
Note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
$ |
674 |
|
$ |
(659 |
) |
$ |
|
|
|
|
|
$ |
15 |
|
Mineral property interest |
|
168,222 |
|
|
(105,983 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(62,239 |
) |
|
|
|
|
|
|
|
|
|
Investment in the Pebble Limited Partnership |
|
|
|
|
98,976 |
|
|
|
|
|
|
|
|
98,976 |
|
Total non-current assets |
|
168,896 |
|
|
(69,905 |
) |
|
|
|
|
|
|
|
98,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances receivable from related parties |
|
27 |
|
|
1,193 |
|
|
|
|
|
|
|
|
1,220 |
|
Amounts receivable and prepayments |
|
1,000 |
|
|
(125 |
) |
|
|
|
|
|
|
|
875 |
|
Marketable securities |
|
13 |
|
|
|
|
|
|
|
|
|
|
|
13 |
|
Cash and cash equivalents |
|
40,341 |
|
|
(1,213 |
) |
|
|
|
|
|
|
|
39,128 |
|
Total current assets |
|
41,381 |
|
|
(145 |
) |
|
|
|
|
|
|
|
41,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
210,277 |
|
$ |
(70,050 |
) |
$ |
|
|
|
|
|
$ |
140,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
$ |
365,202 |
|
$ |
|
|
$ |
|
|
|
|
|
$ |
365,202 |
|
Reserves |
|
18,015 |
|
|
|
|
|
(637 |
) |
|
(c) |
|
|
17,378 |
|
Deficit |
|
(273,906 |
) |
|
29,264 |
|
|
637 |
|
|
(c) |
|
|
(244,005 |
) |
Total equity |
|
109,311 |
|
|
29,264 |
|
|
|
|
|
|
|
|
138,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance payable to related parties |
|
21 |
|
|
|
|
|
|
|
|
|
|
|
21 |
|
Accounts payable and accrued liabilities |
|
7,607 |
|
|
(5,976 |
) |
|
|
|
|
|
|
|
1,631 |
|
Total current liabilities |
|
7,628 |
|
|
(5,976 |
) |
|
|
|
|
|
|
|
1,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future income tax liability |
|
57,786 |
|
|
(57,786 |
) |
|
|
|
|
|
|
|
|
|
Non-controlling interest |
|
35,552 |
|
|
(35,552 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
100,966 |
|
|
(99,314 |
) |
|
|
|
|
|
|
|
1,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
210,277 |
|
$ |
(70,050 |
) |
$ |
|
|
|
|
|
$ |
140,227 |
|
Page 14
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
Reconciliation of Assets, Liabilities & Equity (continued)
|
|
|
|
|
As at June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
|
|
|
|
GAAP |
|
|
transition to IFRS |
|
|
|
|
|
IFRS |
|
|
|
|
|
|
Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) (d) |
|
|
|
|
|
Note |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
$ |
773 |
|
$ |
(758 |
) |
$ |
|
|
|
|
|
$ |
15 |
|
Mineral property interest |
|
168,222 |
|
|
(105,983 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(62,239 |
) |
|
|
|
|
|
|
|
|
|
Investment in the Pebble Limited Partnership |
|
|
|
|
101,812 |
|
|
|
|
|
|
|
|
101,812 |
|
Total non-current assets |
|
168,995 |
|
|
(67,168 |
) |
|
|
|
|
|
|
|
101,827 |
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances receivable from related parties |
|
|
|
|
784 |
|
|
|
|
|
|
|
|
784 |
|
Amounts receivable and prepayments |
|
2,534 |
|
|
(1,778 |
) |
|
|
|
|
|
|
|
756 |
|
Marketable securities |
|
12 |
|
|
|
|
|
|
|
|
|
|
|
12 |
|
Cash and cash equivalents |
|
49,005 |
|
|
(10,433 |
) |
|
|
|
|
|
|
|
38,572 |
|
Total current assets |
|
51,551 |
|
|
(11,427 |
) |
|
|
|
|
|
|
|
40,124 |
|
|
$ |
220,546 |
|
$ |
(78,595 |
) |
$ |
|
|
|
|
|
$ |
141,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
$ |
365,202 |
|
$ |
|
|
$ |
|
|
|
|
|
$ |
365,202 |
|
Reserves |
|
22,019 |
|
|
2,836 |
|
|
(195 |
) |
|
(c) |
|
|
24,660 |
|
Deficit |
|
(334,523 |
) |
|
86,303 |
|
|
195 |
|
|
(c) |
|
|
(248,025 |
) |
Total equity |
|
52,698 |
|
|
89,139 |
|
|
|
|
|
|
|
|
141,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance payable to related parties |
|
237 |
|
|
(237 |
) |
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
11,166 |
|
|
(11,052 |
) |
|
|
|
|
|
|
|
114 |
|
Total current liabilities |
|
11,403 |
|
|
(11,289 |
) |
|
|
|
|
|
|
|
114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future income tax liability |
|
57,786 |
|
|
(57,786 |
) |
|
|
|
|
|
|
|
|
|
Non-controlling interest |
|
98,659 |
|
|
(98,659 |
) |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
167,848 |
|
|
(167,734 |
) |
|
|
|
|
|
|
|
114 |
|
|
$ |
220,546 |
|
$ |
(78,595 |
) |
$ |
|
|
|
|
|
$ |
141,951 |
|
Page 15
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
Reconciliation of Assets, Liabilities & Equity (continued)
|
|
|
|
|
As at December 31, 2008 |
|
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
|
|
|
|
GAAP |
|
|
transition to IFRS |
|
|
|
|
|
IFRS |
|
|
|
|
|
|
Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) (d) |
|
|
|
|
|
Note |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
$ |
619 |
|
$ |
(608 |
) |
$ |
|
|
|
|
|
$ |
11 |
|
Mineral property interest |
|
168,222 |
|
|
(105,983 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(62,239 |
) |
|
|
|
|
|
|
|
|
|
Investment in the Pebble Limited Partnership |
|
|
|
|
121,611 |
|
|
|
|
|
|
|
|
121,611 |
|
Total non-current assets |
|
168,841 |
|
|
(47,219 |
) |
|
|
|
|
|
|
|
121,622 |
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances receivable from related parties |
|
|
|
|
149 |
|
|
|
|
|
|
|
|
149 |
|
Amounts receivable and prepayments |
|
1,109 |
|
|
(944 |
) |
|
|
|
|
|
|
|
165 |
|
Marketable securities |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Cash and cash equivalents |
|
59,201 |
|
|
(13,235 |
) |
|
|
|
|
|
|
|
45,966 |
|
Total current assets |
|
60,312 |
|
|
(14,030 |
) |
|
|
|
|
|
|
|
46,282 |
|
|
$ |
229,153 |
|
$ |
(61,249 |
) |
$ |
|
|
|
|
|
$ |
167,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
$ |
365,202 |
|
$ |
|
|
$ |
|
|
|
|
|
$ |
365,202 |
|
Reserves |
|
22,485 |
|
|
23,571 |
|
|
1,654 |
|
|
(c) |
|
|
47,710 |
|
Deficit |
|
(423,812 |
) |
|
180,310 |
|
|
(1,654 |
) |
|
(c) |
|
|
(245,156 |
) |
Total equity |
|
(36,125 |
) |
|
203,881 |
|
|
|
|
|
|
|
|
167,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance payable to related parties |
|
1,328 |
|
|
(1,328 |
) |
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
12,015 |
|
|
(11,867 |
) |
|
|
|
|
|
|
|
148 |
|
Total current liabilities |
|
13,343 |
|
|
(13,195 |
) |
|
|
|
|
|
|
|
148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future income tax liability |
|
57,753 |
|
|
(57,753 |
) |
|
|
|
|
|
|
|
|
|
Non-controlling interest |
|
194,182 |
|
|
(194,182 |
) |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
265,278 |
|
|
(265,130 |
) |
|
|
|
|
|
|
|
148 |
|
|
$ |
229,153 |
|
$ |
(61,249 |
) |
$ |
|
|
|
|
|
$ |
167,904 |
|
Page 16
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
Reconciliation of Loss (Income) and Comprehensive Loss (Income)
|
|
|
|
|
Six months ended June 30, 2008 |
|
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
|
|
|
|
GAAP |
|
|
transition to IFRS |
|
|
|
|
|
IFRS |
|
|
|
|
|
|
Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) (d) |
|
|
|
|
|
Notes |
|
|
|
|
Expenses (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
$ |
70 |
|
$ |
(70 |
) |
$ |
|
|
|
|
|
$ |
|
|
Conference and travel |
|
736 |
|
|
(633 |
) |
|
|
|
|
|
|
|
103 |
|
Exploration |
|
52,881 |
|
|
(52,813 |
) |
|
|
|
|
|
|
|
68 |
|
Foreign exchange loss (gain) |
|
(771 |
) |
|
(265 |
) |
|
|
|
|
|
|
|
(1,036 |
) |
Interest income |
|
(693 |
) |
|
66 |
|
|
|
|
|
|
|
|
(627 |
) |
Legal, accounting and audit |
|
364 |
|
|
(288 |
) |
|
|
|
|
|
|
|
76 |
|
Office and administration |
|
3,645 |
|
|
(2,981 |
) |
|
|
|
|
|
|
|
664 |
|
Shareholder communication |
|
138 |
|
|
|
|
|
|
|
|
|
|
|
138 |
|
Share-based compensation - exploration
|
|
1,662 |
|
|
|
|
|
|
|
|
|
|
|
1,662 |
|
Share-based compensation - administration
|
|
2,343 |
|
|
|
|
|
442 |
|
|
(c) |
|
|
2,785 |
|
Trust and filing |
|
187 |
|
|
|
|
|
|
|
|
|
|
|
187 |
|
Loss before taxes |
|
60,562 |
|
|
(56,984 |
) |
|
442 |
|
|
|
|
|
4,020 |
|
Income taxes |
|
55 |
|
|
(55 |
) |
|
|
|
|
|
|
|
|
|
Loss for the period |
$ |
60,617 |
|
$ |
(57,039 |
) |
|
442 |
|
|
|
|
$ |
4,020 |
|
Other comprehensive loss (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on available-for-sale
marketable securities |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Exchange difference on translation
of investment in the Pebble Limited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partnership |
|
|
|
|
|
|
|
(2,836 |
) |
|
(b) |
|
|
(2,836 |
) |
Other comprehensive loss (income) |
$ |
1 |
|
$ |
|
|
$ |
(2,836 |
) |
|
|
|
$ |
(2,835 |
) |
Total comprehensive loss |
$ |
60,618 |
|
$ |
(57,039 |
) |
$ |
(2,394 |
) |
|
|
|
$ |
1,185 |
|
Page 17
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
Reconciliation of Loss (Income) and Comprehensive Loss (Income)
(continued)
|
|
|
|
|
Year ended December 31, 2008 |
|
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
|
|
|
|
GAAP |
|
|
transition to IFRS |
|
|
|
|
|
IFRS |
|
|
|
|
|
|
Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) (d) |
|
|
|
|
|
Notes |
|
|
|
|
Expenses (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
$ |
182 |
|
$ |
(178 |
) |
$ |
|
|
|
|
|
$ |
4 |
|
Conference and travel |
|
1,756 |
|
|
(1,483 |
) |
|
|
|
|
|
|
|
273 |
|
Exploration |
|
140,603 |
|
|
(140,195 |
) |
|
|
|
|
|
|
|
408 |
|
Foreign exchange loss (gain) |
|
(9,168 |
) |
|
38 |
|
|
|
|
|
|
|
|
(9,130 |
) |
Interest income |
|
(1,268 |
) |
|
153 |
|
|
|
|
|
|
|
|
(1,115 |
) |
Legal, accounting and audit |
|
1,141 |
|
|
(771 |
) |
|
|
|
|
|
|
|
370 |
|
Office and administration |
|
10,657 |
|
|
(8,644 |
) |
|
|
|
|
|
|
|
2,013 |
|
Shareholder communication |
|
384 |
|
|
|
|
|
|
|
|
|
|
|
384 |
|
Share-based compensation - exploration
|
|
1,641 |
|
|
|
|
|
|
|
|
|
|
|
1,641 |
|
Share-based compensation - administration
|
|
3,776 |
|
|
|
|
|
2,291 |
|
|
(c) |
|
|
6,067 |
|
Trust and filing |
|
235 |
|
|
|
|
|
|
|
|
|
|
|
235 |
|
Loss before taxes |
|
149,939 |
|
|
(151,080 |
) |
|
2,291 |
|
|
|
|
|
1,150 |
|
Income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future income tax recovery |
|
(33 |
) |
|
33 |
|
|
|
|
|
|
|
|
|
|
Loss for the period |
$ |
149,906 |
|
$ |
(151,047 |
) |
$ |
2,291 |
|
|
|
|
$ |
1,150 |
|
Other comprehensive loss (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss on available-for-sale
marketable securities |
|
11 |
|
|
|
|
|
|
|
|
|
|
|
11 |
|
Exchange difference on translation
of investment in the Pebble Limited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partnership |
|
936 |
|
|
(23,571 |
) |
|
|
|
|
|
|
|
(22,635 |
) |
Other comprehensive loss (income) |
$ |
947 |
|
$ |
(23,571 |
) |
$ |
|
|
|
|
|
$ |
(22,624 |
) |
Total comprehensive loss (income) |
$ |
150,853 |
|
$ |
(174,618 |
) |
$ |
2,291 |
|
|
|
|
$ |
(21,474 |
) |
Page 18
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
Reconciliation of Cash Flows
|
|
|
|
|
Six months ended June 30, 2008 |
|
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
|
|
|
|
GAAP |
|
|
transition to IFRS |
|
|
|
|
|
IFRS |
|
|
|
|
|
|
Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) (d) |
|
|
|
|
|
Notes |
|
|
|
|
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
$ |
(60,617 |
) |
$ |
57,039 |
|
$ |
(442 |
) |
|
(c) |
|
$ |
(4,020 |
) |
Contributions from non-controlling
interest |
|
63,107 |
|
|
(63,107 |
) |
|
|
|
|
|
|
|
|
|
Depreciation |
|
70 |
|
|
(70 |
) |
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
4,005 |
|
|
|
|
|
442 |
|
|
(c) |
|
|
4,447 |
|
Changes in non-cash working capital |
|
2,268 |
|
|
(3,251 |
) |
|
|
|
|
|
|
|
(983 |
) |
Cash and equivalents provided by (used in) operating activities
|
|
8,833 |
|
|
(9,389 |
) |
|
|
|
|
|
|
|
(556 |
) |
Cash and equivalents used for investing activities |
|
(169 |
) |
|
169 |
|
|
|
|
|
|
|
|
|
|
Cash provided from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
8,664 |
|
|
(9,220 |
) |
|
|
|
|
|
|
|
(556 |
) |
Cash and cash equivalents, beginning of period |
|
40,341 |
|
|
(1,213 |
) |
|
|
|
|
|
|
|
39,128 |
|
Cash and cash equivalents, end of period |
$ |
49,005 |
|
$ |
(10,433 |
) |
$ |
|
|
|
|
|
$ |
38,572 |
|
|
|
|
|
|
Year ended December 31, 2008 |
|
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
|
|
|
|
GAAP |
|
|
transition to IFRS |
|
|
|
|
|
IFRS |
|
|
|
|
|
|
Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) (d) |
|
|
|
|
|
Notes |
|
|
|
|
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
$ |
(149,906 |
) |
$ |
151,080 |
|
$ |
(2,324 |
) |
|
(c) (b) |
|
$ |
(1,150 |
) |
Contributions from non-controlling
interest |
|
157,843 |
|
|
(157,872 |
) |
|
33 |
|
|
(b) |
|
|
4 |
|
Share-based compensation |
|
5,417 |
|
|
|
|
|
2,291 |
|
|
(c) |
|
|
7,708 |
|
Changes in non-cash working capital |
|
5,633 |
|
|
(5,357 |
) |
|
|
|
|
|
|
|
276 |
|
Cash and equivalents provided by operating activities
|
|
18,987 |
|
|
(12,149 |
) |
|
|
|
|
|
|
|
6,838 |
|
Cash and equivalents used for investing activities |
|
(127 |
) |
|
127 |
|
|
|
|
|
|
|
|
|
|
Cash provided from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
18,860 |
|
|
(12,022 |
) |
|
|
|
|
|
|
|
6,838 |
|
Cash and cash equivalents, beginning of year |
|
40,341 |
|
|
(1,213 |
) |
|
|
|
|
|
|
|
39,128 |
|
Cash and cash equivalents, end of year |
$ |
59,201 |
|
$ |
(13,235 |
) |
$ |
|
|
|
|
|
$ |
45,966 |
|
Page 19
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
Notes to Reconciliations
(a) |
Basis of Consolidation |
|
|
|
Under GAAP, the Company accounted for its interest in
the Pebble Partnership as a variable interest entity with the Company
as the primary beneficiary. Accordingly, the Company consolidated 100%
of the Pebble Partnership, and recognized a non-controlling interest. |
|
|
|
IFRS does not include the concept of a variable interest
entity. IFRS requires the Company to consolidate entities including Special
Purpose Entities only where the Company has the power to govern the financial
and operating policies of an entity so as to obtain benefits from its
activities. On application of IFRS, the Company has determined that it
has joint control of the Pebble Partnership and can elect to use either
the equity method or proportionate consolidation method to account for
its interest in the Pebble Partnership. |
|
|
|
The Company has elected to apply the equity method to
account for its interest in the Pebble Partnership, and the carrying value
of the investment is the Companys cost of investment to date in
US dollars. |
|
|
(b) |
Cumulative translation differences |
|
|
|
IFRS requires that the functional currency of each entity
of the Company be determined separately. The Company has determined that
as at the Transition Date the Canadian dollar was the functional currency
of all entities in the Company except the Pebble Partnership which has
a US dollar functional currency. In accordance with IFRS 1 optional exemptions,
the Company elected to transfer the cumulative translation differences,
recognized as a separate component of equity, to deficit at the Transition
Date. Under GAAP, the Pebble Partnership was defined as an integrated
foreign operation from the date the Pebble Partnership was formed ("formation
date") to the Transition Date and therefore no foreign exchange translation
in equity was noted. Under IFRS, the Pebble Partnership has a US dollar
functional currency since the formation date and therefore as at the Transition
Date a foreign exchange translation reserve of $7,554 had accumulated.
In electing to take this IFRS 1 exemption, the Company has transferred
this foreign exchange translation reserve at the Transition Date to deficit.
For the period ended June 30, 2008 and for the year ended December 31,
2008, shareholders equity increased due to an increase in the foreign
currency translation reserve of $2,836 and $22,635 respectively with a
corresponding increase in the equity investment in the Pebble Partnership. |
|
|
(c) |
Share-based Payment |
|
|
|
Under GAAP, the Company measured share-based compensation
related to share purchase options at the fair value of the options granted
using the Black-Scholes option pricing formula and recognized this expense
over the vesting period of the options. For the purpose of accounting
for share based payment transactions an individual is classified as an
employee when the individual is consistently represented to be an employee
under law. The fair value of the share purchase options granted to employees
is measured on the date of grant. The fair value of share purchase options
granted to contractors and consultants are measured on the date the services
are completed. Forfeitures are recognized as they occur. |
|
|
|
IFRS 2, similar to GAAP, requires the Company to measure
share-based compensation related to share purchase options granted to
employees at the fair value of the options on the date of grant and to
recognize such expense over the vesting period of the options. However,
for share purchase options granted to non- employees, IFRS requires that
share-based compensation be measured at the fair value of the services
received unless the fair value cannot be reliably measured. For the purpose
of accounting for share based |
Page 20
Northern Dynasty Minerals Ltd. |
Notes to the Condensed Consolidated Interim Financial Statements
|
For the three and six months ended June 30, 2009 and 2008 |
(Unaudited - Expressed
in thousands of Canadian Dollars, unless otherwise stated) |
|
payment transactions an individual is classified as
an employee when the individual is an employee for legal or tax purposes
(direct employee) or provides services similar to those performed by a
direct employee. This definition of an employee is broader than that previously
applied by the Company and resulted in certain contractors and consultants
being classified as employees under IFRS. |
|
|
|
For the share purchase options granted to individuals
reclassified, changes in fair value after the grant date previously recognized
for GAAP purposes have been adjusted. The adjustments were calculated
only for unvested options issued and outstanding as of and after the Transition
Date. |
|
|
(d) |
Deferred Tax on Mineral Properties |
|
|
|
Under GAAP, the Company, in determination of the net
loss from its interest in the Pebble Partnership, recognized a future
income tax liability on temporary differences arising on the initial recognition
of the Pebble Partnership mineral property interest (where the fair value
of the asset acquired exceeded its tax basis) in a transaction which was
not a business combination and affected neither accounting profit or loss
nor taxable profit or loss. IAS 12, Income Taxes does not permit
the recognition of deferred taxes on such transactions. |
|
|
|
As of the Transition Date and December 31, 2008, the
Company has derecognized the impacts of all future income tax liabilities
which had previously been recognized on the initial acquisition of the
investment in the Pebble Partnership through transactions deemed not to
be business combinations and affecting neither accounting profit or loss
nor taxable profit or loss. |
Page 21
EX-99.2
3
exhibit99-2.htm
MANAGEMENT'S DISCUSSION AND ANALYSIS SIX MONTHS ENDED JUNE 30, 2009
Filed by sedaredgar.com - Northern Dynasty Minerals Ltd. - Exhibit 99.2
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
T A B L E O F C O N T E N T S
Page 1
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
This Managements Discussion and Analysis ("MD&A") should
be read in conjunction with the audited consolidated financial statements of
Northern Dynasty Minerals Ltd. ("Northern Dynasty" or the "Company") for the
year ended December 31, 2008 and the unaudited condensed consolidated interim
financial statements ("Interim Financial Statements") for the three and six
months ended June 30, 2009, as publicly filed on SEDAR at www.sedar.com.
As of January 1, 2009, the Company adopted International
Financial Reporting Standards ("IFRS") and the following disclosure, and
associated Interim Financial Statements, are presented in accordance with
International Accounting Standard 34, Interim Financial Reporting. The
comparative periods for fiscal 2008 have been restated in accordance with
IFRS.
This MD&A is prepared as of August 10, 2009. All dollar
figures stated herein are expressed in Canadian dollars, unless otherwise
specified.
This discussion includes certain statements that may be
deemed "forward-looking statements". These forward-looking
statements constitute "forward-looking statements" within the meaning of
Section 27A of the Securities Act of 1933 and Section
21E of the Securities Exchange Act of 1934.
All statements, other than statements of historical
facts, especially those that address estimated resource quantities, grades
and contained metals, are forward-looking statements because they are
generally made on the basis of estimation and extrapolation from a limited
number of drill holes and metallurgical studies. Although diamond drill
hole core provides valuable information about the size, shape and geology
of an exploration project, there will always remain a significant degree
of uncertainty in connection with these valuation factors until a deposit
has been extensively drilled on closely spaced centers, which has occurred
only in specific areas on the Pebble Project. Although the Company
believes the expectations expressed in its forward-looking statements are
based on reasonable assumptions, such statements should not be in any way
be construed as guarantees of the ultimate size, quality or commercial
feasibility of the Pebble Project or of the Companys future performance.
The likelihood of future mining at the Pebble Project is subject to a
large number of risks and will require achievement of a number of
technical, economic and legal objectives, including obtaining necessary
mining and construction permits, completion of pre-feasibility and final
feasibility studies, preparation of all necessary engineering for
underground workings and processing facilities as well as receipt of
significant additional financing to fund these objectives as well as
funding mine construction. Such funding may not be available to the
Company on acceptable terms or on any terms at all. There is no known ore
at the Pebble Project and there is no assurance that the mineralization at
the Pebble Project will ever be classified as ore. The need for compliance
with extensive environmental and socio- economic rules and practices and
the requirement for the Company to obtain government permitting can cause
a delay or even abandonment of a mineral project. The Company is also
subject to the specific risks inherent in the mining business as well as
general economic and business conditions. |
Unless otherwise noted, Northern Dynasty is solely
responsible for the content of the disclosure set out herein.
Page 2
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
Cautionary Note to Investors
Concerning Estimates of Measured and Indicated Resources |
The following section uses the terms measured resources
and indicated resources. The Company advises investors that although
those terms are recognized and required by Canadian regulations, the U.S.
Securities and Exchange Commission does not recognize them. Investors
are cautioned not to assume that any part or all of mineral
deposits in these categories will ever be converted into reserves.
|
Cautionary Note to Investors
Concerning Estimates of Inferred Resources |
The following section uses the term inferred resources.
The Company advises investors that although this term is recognized and
required by Canadian regulations, the U.S. Securities and Exchange
Commission does not recognize it. Inferred resources have a great amount
of uncertainty as to their existence, and as to their economic and legal
feasibility. It cannot be assumed that all or any part of a mineral
resource will ever be upgraded to a higher category. Under Canadian rules,
estimates of Inferred Mineral Resources may not form the basis of economic
studies, except in rare cases. Investors are cautioned not to assume
that any part or all of an inferred resource exists, or is
economically or legally mineable. |
1.2 |
Overview |
|
|
1.2.1 |
Summary |
Northern Dynasty is a mineral exploration company which owns
50% of the Pebble Limited Partnership (the "Pebble Partnership"). The Pebble
Partnership owns the Pebble Copper-Gold-Molybdenum Project (the "Project"),
which consist of the Pebble deposit, 153 square miles of associated resource
lands and a stream of financing being provided towards the further exploration
and, if warranted, development of the Project.
The Pebble property is located in Alaska, 19 miles (30
kilometers) from the villages of Iliamna and Newhalen, and approximately 200
miles (320 kilometers) southwest of the city of Anchorage.
An extensive, northeast-trending mineralized system underlies
the Pebble property. Mineralization was discovered and an initial mineral
resource outlined in the Pebble porphyry copper deposit through drilling by a
previous operator during the period 1987-1997.
Northern Dynasty acquired the right to earn an interest in the
Pebble property in late 2001, and in 2002 carried out an initial exploration
program outside of the Pebble deposit area that resulted in the discovery of two
other porphyry copper-gold-molybdenum deposits, a porphyry copper zone and a
gold-copper skarn occurrence along the mineralized trend. Several high-grade
gold veins are also known to occur.
Since 2002, work has focused on the main Pebble
deposit1, resulting in discovery of higher grade mineralization to
the east and an overall expansion of the deposit. Comprehensive technical
programs, including engineering, environmental and socioeconomic studies, have
been underway since 2004.
In mid-2007, Northern Dynasty and Anglo American plc ("Anglo")
established the Pebble Partnership (see section 1.2.2) to engineer, permit,
construct and operate a modern, long-life mine at Pebble. To retain its 50%
____________________________
1 Previously thought
to be two deposits, the Pebble West and Pebble East are now considered to be a
single deposit comprising near-surface mineralization in the west and extending
to a higher grade and deeper zone to the east.
Page 3
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
interest in the Pebble Partnership, Anglo is required to
continue staged investment up to US$1.425 billion to advance the Pebble Project
toward permitting and operations.
The most recent estimate of the mineral resources2
in the Pebble deposit was announced in December 2008. The results at a 0.30%
copper equivalent (CuEQ)3 cut-off are:
-
5.1 billion tonnes of Measured and Indicated Mineral Resources grading
0.43% copper, 0.35 g/t gold and 256 ppm molybdenum (0.77% CuEQ), containing 48
billion pounds of copper, 57 million ounces of gold, and 2.9 billion pounds of
molybdenum; and
-
4.0 billion tonnes of Inferred Mineral Resources grading 0.27% copper, 0.29
g/t gold and 220 ppm molybdenum (0.55% CuEQ), containing 24 billion pounds of
copper, 37 million ounces of gold and 1.9 billion pounds of molybdenum.
The board of the general partner (Pebble Mines Corp.) has
approved a US$59 million budget and work plan for 2009, with the potential for
supplemental spending up to a total of US$70 million, to work toward the timely
completion of a prefeasibility study and preparing to initiate project
permitting in 2010.
Deterioration of global economic conditions in late 2008
resulted in high volatility and significant weakening of exchange traded
commodity prices. Deterioration in credit market conditions also increased the
cost of obtaining capital and limited the availability of funds. Market
conditions for commodities have improved in the second quarter of 2009 but
economic uncertainty persists. Funding for the Pebble Project is currently being
provided by Anglo (as described below). Northern Dynasty has cash and cash
equivalents on hand in excess of $45 million for its operating requirements.
With the project funding committed by Anglo for 2009, and given its holdings of
cash and cash equivalents, management believes that the Company has sufficient
sources to cover its short and long term cash requirements.
_______________________________
2 Independent
qualified person for the November 2008 resource estimate is David W. Rennie,
P.Eng., Scott Wilson Roscoe Postle Associates Inc.
3 Copper
equivalent calculations used metal prices of US$1.80/lb for copper, US$800/oz
for gold and US$10/lb for molybdenum and metallurgical recoveries of 91% for
copper, 75% for gold and 90% for molybdenum in the Pebble West area and 93% for
copper, 80% for gold and 94% for molybdenum in the Pebble East area. Revenue is
calculated for each metal based on grades, recoveries and selected metal prices;
accumulated revenues are then divided by the revenue at 1% copper. Recoveries
for gold and molybdenum are normalized to the copper recovery, as shown below:
CuEQ (Pebble West) = Cu % + (Au g/t x 75%/91% x 25.72/39.68) + (Mo % x 90%/91% x
220.46/39.68)
CuEQ (Pebble East) = Cu % + (Au g/t x 80%/93% x 25.72/39.68) + (Mo % x 94%/93% x
220.46/39.68) .
The mineral resources fall within a volume or shell defined
by long-term metal price estimates of US$2.50/lb for copper, US$900/oz for gold
and US$25/lb for molybdenum.
Pebble West has been considered for an open pit
mining scenario and Pebble East for underground bulk mining. For bulk
underground mining, cut-offs such as 0.60% CuEQ, are typically used at copper
porphyry deposits located around the world. A 0.30% CuEQ cut-off is considered
to be comparable to that used for porphyry deposit open pit mining operations in
the Americas. All mineral resource estimates, cut-offs and potential mining
scenarios are subject to a feasibility study.
Page 4
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
1.2.2 |
Limited Partnership
Established to Advance the Pebble Project |
On July 26, 2007, the Company converted a wholly-owned general
partnership that held its Pebble Property interests into a limited partnership,
the Pebble Partnership. An indirect wholly-owned subsidiary of Anglo subscribed
for 50% of the Pebble Partnership's equity effective July 31, 2007. Each of the
Company and Anglo effectively has equal rights in the Pebble Partnership through
wholly-owned affiliates. To maintain its 50% interest in the Pebble Partnership,
Anglo is required to make staged cash investments into the Pebble Partnership
aggregating to US$1.425 billion as described below.
Anglos staged investment requirements include an initial
minimum expenditure of US$125 million to be expended towards a prefeasibility
study (funding completed as of 2008), plus a requirement to fund additional
expenditures approved by the board of the general partner (Pebble Mines Corp.)
unless Anglo elects to terminate its rights and relinquish all its interests in
the Pebble Partnership. After the completion and approval of the prefeasibility
study, Anglo is required, in order to retain its 50% interest in the Pebble
Partnership, to elect to commit to further expenditures which bring its total
investment to at least US$450 million which is to be expended in producing a
final feasibility study and in related activities, the completion of which is
expected to take the Pebble Partnership to a production decision. Upon an
affirmative decision by the Pebble Partnership to develop a mine, Anglo is
required to elect to commit to the remainder of the total investment of US$1.425
billion in order to retain its interest in the Pebble Partnership. Following
completion of the US$1.425 billion expenditure, any further expenditure will be
funded by Anglo and the Company on a 50:50 basis (subject to dilution for
non-contribution). If the feasibility study is completed after 2011, Anglos
overall funding requirement increases from US$1.425 billion to US$1.5 billion.
The Pebble Partnership agreement provides for equal project control rights with
no operators fees payable to either party.
On adoption of IFRS, the Company determined that the investment
in the Pebble Partnership qualifies as an interest in a jointly controlled
entity in accordance with International Accounting Standard 31, Interests in
Joint Ventures. The Company has elected to apply the equity method to
account for its interest in the Pebble Partnership. Previously under Canadian
generally accepted accounting principles ("Canadian GAAP"), the Company
considered the Pebble Partnership a variable interest entity with the Company
the primary beneficiary and consequently had consolidated the activities of the
Pebble Partnership and recognised a non-controlling interest.
Anglos cash contribution since the formation of the Pebble
Partnership on July 31, 2007 to June 30, 2009 amounts to $229.8 million
(US$213.9 million) (six months ended June 30, 2009 $35.7 million (US$30.0
million)).
Senior management of the Pebble Partnership is largely in place
in Anchorage, Alaska. The Alaska-based operations are guided by the board of the
general partner with equal representation from Anglo and Northern Dynasty.
Page 5
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
The work plan approved and implemented so far for 2009 includes
site investigations (resource and environmental drilling); engineering studies
(evaluation of project options to optimize the project scale and completion of
trade-off studies to determine the preferred project components); continuation
of baseline data collection in key areas (e.g. hydrology, water quality, fish
resources) and analysis of data collected in previous years for the
Environmental Baseline Document; and a public affairs program to engage
communities and project stakeholders, and to advance initiatives in the areas of
workforce development, business development and public education.
The 2009 US$59 million in approved expenditures are expected to
be supplemented by additional engineering and site investigation activities in
the latter half of 2009. Additional program details will not be known until a
supplemental budget is authorized.
The Pebble Partnership has assembled a world-class engineering
and permitting team to prepare a Prefeasibility Study for the Pebble Project,
including 20 senior engineers and technical specialists (of whom many are
providing consulting service from Anglo American), as well as engineering firms
and specialized consultancies from around the world.
Exploration and Resource Drilling
The 2009 drilling program includes resource drilling to
identify additional areas of high-grade mineralization, as well as condemnation
drilling to facilitate completion of prefeasibility mine planning.
Drilling began on May 1, 2009. A total of 6,846 feet in seven
holes were completed to the end of June.
Engineering
The objectives of the 2009 engineering program are to:
-
assess a range of options to optimize the project scale, building on the
work completed in 2008;
-
complete trade-off studies of major project components to assess the
preferred alternatives;
-
continue metallurgical testwork on mineralization from both Pebble West and
Pebble East areas to optimize conventional processing systems and designs; and
-
evaluate the major infrastructure elements to determine the optimum
alternatives and designs for these project components.
The goal is to establish the optimum project scale and finalize
trade-off studies, which will provide the basis for finalizing the
prefeasibility study in 2010.
Metallurgy
There are two main metallurgical work programs planned for
2009: assessing the Pebble West supergene zone and advancing variability
testwork for the entire deposit. Detailed copper speciation analyses were
conducted by the geological team in 2007 and early 2008. In 2008, the relative
metallurgical responses of the various types of mineralization throughout the
deposit were tested and additional analysis to clarify the supergene metallurgy
commenced during the second quarter of 2009. This testwork is being conducted in
conjunction
Page 6
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
with ongoing copper speciation work and more detailed
mineralogical work on material from both Pebble East and Pebble West areas. The
work will be important for refining the metallurgical flowsheet for the
completion of the prefeasibility study.
Infrastructure
A base case for project infrastructure has been developed in
conjunction with the ongoing prefeasibility study program. Infrastructure for
the project includes port, road, and power options that will be necessary to
support future mine operations. Assessments of alternatives to the base case
were completed in 2008 and are being reviewed in 2009 to assist in developing
the preferred project development plan for use in cultural studies and to
complete the prefeasibility study. The current effort has two goals:
- to ensure the concepts are fit-for-purpose; and
- to evaluate opportunities for cost savings and for improving the time to
complete the development of the infrastructure.
Environmental and Socioeconomic Studies
Comprehensive environmental and socioeconomic base-line study
programs are ongoing, with the objectives of collecting data in the Pebble East
area and comparing annual variability. This data provides a foundation for the
sound environmental design of the project and preparation of state and federal
permit applications in future years. The primary areas of focus for 2009 field
programs are hydrology, water quality and fish resources.
The Environmental Baseline Document (EBD) remains on schedule
to be finalized in 2010. This document will be submitted with permit
applications, targeted for 2010, once mine engineering and a proposed
development plan is completed. The permitting process for the Pebble Project
under the National Environmental Policy Act (NEPA) is expected to take three
years to complete.
The EBD is one of several documents the Pebble Partnership will
publish in order to achieve the many permits required for the Pebble Project.
The EBD will present information and analysis on baseline physical, biological
and social conditions based upon data collected by the Pebble Partnerships
environmental study team from 2004 to 2009. Its purpose is to provide the
public, regulatory agencies and the Pebble Partnership with a detailed
compendium of pre-development environmental and socioeconomic conditions in the
project area.
Cultural Studies
Archaeological studies have been carried out on all areas that
might be disturbed by the project, with the exception of possible road and port
locations. Examination of the road and port sites are not expected until 2010,
once a decision is made regarding the exact location of these project
features.
Community Engagement
An active program of stakeholder outreach continues, with
hundreds of community meetings, stakeholder visits, presentations and event
appearances planned for 2009. The Pebble Partnership will also coordinate
numerous stakeholder tours to the Pebble Project site and to operating mines in
Alaska and other jurisdictions this year. The focus of these outreach activities
is to update stakeholders on the Pebble Project, to receive feedback on
stakeholder priorities and concerns, and to educate participants about modern
mining practices.
Page 7
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
The Keystone Center a non-profit organization that
specializes in developing stakeholder dialogue processes has initiated an
independent, stakeholder-driven dialogue process around the Pebble Project. It
is envisaged that the program will include recruitment of independent technical
and scientific experts to review the Pebble Partnerships work and serve as a
credible and objective arbiter for project stakeholders.
The Pebble Partnership has a number of other initiatives
underway to enhance stakeholder relationships, including:
|
1. |
The Pebble Fund for Sustainable Bristol Bay Fisheries
& Communities a five-year, US$5 million endowment, established
in February 2008, to enhance the health and sustainability of regional
fisheries and the communities they support. An advisory board of citizens
representing communities from throughout Bristol Bay was established in
fall 2008 to develop grant criteria and award Pebble Fund
grants. |
|
|
|
|
|
The Pebble Fund dispensed its first $1 million in grants
to 33 successful applicants during the quarter. Projects receiving small
grant awards include a community greenhouse development in Ugashik,
alternative energy and wind development projects in the City of Chignik
and Chignik Lagoon, and a vocational training program for clean diesel
technology in the Bristol Bay School District. Large grant awards will
fund fisheries enhancement and education projects in Pilot Point and
Ivanoff Bay, a renewable energy development project in Iguigig and a
broad-based work internship program for students in the Lake and Peninsula
School District, among others. |
|
|
|
|
|
The Pebble Fund Advisory Board will issue another call
for grant applications and award the second round of Pebble Fund
grants in late 2009. |
|
|
|
|
2. |
The Pebble Project Pre-Permitting Environmental &
Socio-Economic Data Release Series a voluntary initiative to share the
preliminary findings of the Pebble Partnerships comprehensive
environmental study program with project stakeholders prior to the
beginning of project permitting. |
Workforce development initiatives planned for 2009 include
additional training in the areas of equipment operations, health, safety and
environment. Working with the U.S. and Alaska Departments of Labor, the Pebble
Partnership has established the first-ever registered apprenticeship training
program to help local drill helpers become certified drillers. The Company is
also investing in programs to train local workers to become environmental
technicians, emergency medical technicians and bear guards. College scholarship
programs for Bristol Bay high school students are also being continued this
year.
A lawsuit filed on July 29, 2009, in Anchorage Superior Court
by Trustees for Alaska (An environmental law firm) on behalf of certain
activists, asserts that the Alaska Department of Natural Resources (DNR)
violated Alaskas Constitution in granting exploration and temporary water use
permits to the Pebble Limited Partnership. Plaintiffs have requested a
preliminary injunction that would halt exploration until the case is resolved.
Neither the Company nor the Pebble Limited Partnership are named as parties
however it is possible the Pebble Partnership will seek intervener status.
Counsel advises that the lawsuit is unprecedented and is unlikely to succeed as
it seeks to impugn the States resources regulatory regime.
Page 8
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
Copper prices had been on an overall upward trend between late
2003 and October 2008, but have decreased significantly since then as a result
of uncertainty in global financial markets. In mid-2008, the copper market
deficit, caused by strong demand growth and struggling production and a lack of
new development projects, reached its peak.
The average price in 2008 was US$3.15/lb, compared to an
average price of US$3.22/lb in 2007. There was an unprecedented 70% drop in
prices over the six months from July to December 2008.
Prices stabilized in January 2009 and then began to increase.
Copper has been trading at or above US$2.00/lb since mid April. The average
copper price in 2009 to the date of this report is US$1.95/lb.
Gold prices were volatile in late 2008, dropping below
US$800/oz for a two-week period in September, and again from mid October through
November. The average gold price for 2008 was US$871/oz. Prices in 2009 to the
date of this report have averaged approximately US$920/oz. As global economic
and other market conditions are uncertain, market experts have forecast strong
gold prices through 2009.
Molybdenum prices increased from US$7.60/lb in 2003 to peak at
US$34/lb in 2005. Prices averaged US$25.53/lb in 2006 and US$30.47/lb in 2007.
Molybdenum prices dropped significantly in late 2008, but averaged US$28.98/lb
based on strength earlier in the year. Prices continued to drop to about
US$8.00/lb in early May 2009, but have been increasing since that time. The
average price in 2009 to the date of this report is US$10.05/lb.
Page 9
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
1.3 |
Selected Annual
Information |
For the year ended December 31, 2008, the consolidated
financial statements have been restated in accordance with IFRS. The
consolidated financial statements for the two prior years have been prepared in
accordance with Canadian GAAP (refer section 1.2.2) . All figures are expressed
in thousands of Canadian dollars, except per share amounts.
|
|
Restated to |
|
|
In accordance with Canadian
|
|
|
|
IFRS |
|
|
GAAP |
|
|
|
As at |
|
|
As at |
|
|
As at |
|
|
|
December 31 |
|
|
December 31 |
|
|
December 31 |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Other assets |
$ |
11 |
|
$ |
674 |
|
$ |
633 |
|
Mineral property interests |
|
|
|
|
168,222 |
|
|
168,222 |
|
Investment in the Pebble Partnership |
|
121,611 |
|
|
|
|
|
|
|
Current assets |
|
46,282 |
|
|
41,381 |
|
|
98,112 |
|
Total assets |
|
167,904 |
|
|
210,277 |
|
|
266,967 |
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
167,756 |
|
|
109,311 |
|
|
197,527 |
|
Other liabilities |
|
|
|
|
93,338 |
|
|
61,601 |
|
Current liabilities |
|
148 |
|
|
7,628 |
|
|
7,839 |
|
Total
shareholders equity and liabilities |
|
167,904 |
|
|
210,277 |
|
|
266,967 |
|
|
|
|
|
|
|
|
|
|
|
Working capital
|
|
46,134 |
|
|
33,753 |
|
|
90,273 |
|
|
|
|
|
|
|
|
|
|
|
Expenses (income) |
|
|
|
|
|
|
|
|
|
Amortization |
|
4 |
|
|
146 |
|
|
124 |
|
Conference and travel |
|
273 |
|
|
1,161 |
|
|
936 |
|
Exploration |
|
408 |
|
|
86,424 |
|
|
50,613 |
|
Legal, accounting and audit |
|
370 |
|
|
1,649 |
|
|
931 |
|
Office and administration |
|
2,013 |
|
|
5,062 |
|
|
3,041 |
|
Shareholder communication |
|
384 |
|
|
623 |
|
|
386 |
|
Trust and filing |
|
235 |
|
|
485 |
|
|
149 |
|
Foreign exchange loss (gain) |
|
(9,130 |
) |
|
3,878 |
|
|
(773 |
) |
Future income tax recovery |
|
|
|
|
(3,815 |
) |
|
(637 |
) |
Loss on disposal of fixed assets |
|
|
|
|
11 |
|
|
|
|
Gain on disposal of marketable securities
|
|
|
|
|
(1 |
) |
|
(194 |
) |
Interest income |
|
(1,115 |
) |
|
(2,749 |
) |
|
(2,238 |
) |
Share-based compensation |
|
7,708 |
|
|
11,133 |
|
|
6,045 |
|
Loss for the
year |
$ |
1,150 |
|
$ |
104,007 |
|
$ |
58,383 |
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share |
$ |
0.01 |
|
$ |
1.13 |
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
92,543,639 |
|
|
91,978,571 |
|
|
77,708,870 |
|
Page 10
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
1.4 |
Summary of Quarterly
Results |
Expressed in thousands of Canadian dollars, except per-share
amounts. Small differences are due to rounding.
|
In accordance with IFRS |
|
|
Canadian GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun 30 |
|
|
Mar 31 |
|
|
Dec 31 |
|
|
Sep 30 |
|
|
Jun 30 |
|
|
Mar 31 |
|
|
Dec 31 |
|
|
Sep 30 |
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
2007
|
|
|
2007
|
|
Other assets |
$ |
1 |
|
$ |
2 |
|
$ |
11 |
|
$ |
15 |
|
$ |
15 |
|
$ |
15 |
|
$ |
674 |
|
$ |
594 |
|
Mineral property
interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168,222 |
|
|
168,222 |
|
Equity Investment |
|
116,120 |
|
|
125,935 |
|
|
121,611 |
|
|
106,255 |
|
|
101,812 |
|
|
102,631 |
|
|
|
|
|
|
|
Current assets |
|
45,641
|
|
|
45,316
|
|
|
46,282
|
|
|
40,665
|
|
|
40,124
|
|
|
40,726
|
|
|
41,381
|
|
|
46,068
|
|
Total assets |
|
161,762 |
|
|
171,253 |
|
|
167,904 |
|
|
146,935 |
|
|
146,951 |
|
|
143,372 |
|
|
210,277 |
|
|
214,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
161,693 |
|
|
171,087 |
|
|
167,756 |
|
|
146,021 |
|
|
141,837 |
|
|
143,282 |
|
|
109,311 |
|
|
133,244 |
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,338 |
|
|
74,441 |
|
Current liabilities |
|
69 |
|
|
166 |
|
|
148 |
|
|
914 |
|
|
114 |
|
|
90 |
|
|
7,628 |
|
|
7,199 |
|
Total
shareholders equity and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
liabilities |
|
161,762 |
|
|
171,253 |
|
|
167,904 |
|
|
146,935 |
|
|
141,951 |
|
|
143,372 |
|
|
210,277 |
|
|
214,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital |
|
45,572 |
|
|
45,150 |
|
|
46,134 |
|
|
39,751 |
|
|
40,010 |
|
|
40,636 |
|
|
33,753 |
|
|
38,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
1 |
|
|
9 |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
34 |
|
|
36 |
|
Conference and travel |
|
79 |
|
|
110 |
|
|
61 |
|
|
109 |
|
|
41 |
|
|
62 |
|
|
434 |
|
|
278 |
|
Exploration |
|
17 |
|
|
52 |
|
|
(212 |
) |
|
552 |
|
|
2 |
|
|
66 |
|
|
23,529 |
|
|
27,396 |
|
Foreign exchange loss (gain) |
|
86 |
|
|
(42 |
) |
|
(6,513 |
) |
|
(1,581 |
) |
|
255 |
|
|
(1,291 |
) |
|
767 |
|
|
1,266 |
|
Legal, accounting
and audit |
|
55 |
|
|
41 |
|
|
246 |
|
|
48 |
|
|
136 |
|
|
(60 |
) |
|
692 |
|
|
495 |
|
Office and administration |
|
626 |
|
|
1,039 |
|
|
198 |
|
|
1,151 |
|
|
328 |
|
|
336 |
|
|
1,241 |
|
|
1,710 |
|
Shareholder
communication |
|
213 |
|
|
194 |
|
|
167 |
|
|
79 |
|
|
86 |
|
|
52 |
|
|
125 |
|
|
115 |
|
Share-based compensation |
|
1,352 |
|
|
4,468 |
|
|
2,369 |
|
|
892 |
|
|
3,777 |
|
|
670 |
|
|
1,644 |
|
|
2,384 |
|
Trust and filing |
|
28 |
|
|
146
|
|
|
8 |
|
|
40 |
|
|
16 |
|
|
171
|
|
|
216
|
|
|
39 |
|
Total before undernoted |
|
2,457 |
|
|
6,017 |
|
|
(3,672 |
) |
|
1,290 |
|
|
4,641 |
|
|
6 |
|
|
28,682 |
|
|
33,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
(47 |
) |
|
(88 |
) |
|
(338 |
) |
|
(150 |
) |
|
(235 |
) |
|
(392 |
) |
|
(401 |
) |
|
(560 |
) |
Loss on disposal of
fixed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
Loss (gain) on
disposal of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
Total before
undernoted |
|
2,410 |
|
|
5,929 |
|
|
(4,010 |
) |
|
1,140 |
|
|
4,406 |
|
|
(386 |
) |
|
28,280 |
|
|
33,170 |
|
Future income tax recovery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43 |
) |
|
(832 |
) |
(Income) loss
for the period |
|
2,410 |
|
|
5,929 |
|
|
(4,010 |
) |
|
1,140 |
|
|
4,406 |
|
|
(386 |
) |
|
28,237 |
|
|
32,338 |
|
Loss (gain) on marketable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities |
|
(1 |
) |
|
|
|
|
1 |
|
|
9 |
|
|
(1 |
) |
|
2 |
|
|
|
|
|
|
|
Exchange arising on translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of the Pebble Partnership |
|
9,815
|
|
|
(4,324 |
) |
|
(15,356 |
) |
|
(4,443 |
) |
|
818
|
|
|
(3,654 |
) |
|
|
|
|
|
|
Comprehensive (income) loss |
$ |
12,224 |
|
$ |
1,605 |
|
$ |
(19,365 |
) |
$ |
(3,294 |
) |
$ |
5,223 |
|
$ |
(4,038 |
) |
$ |
28,237 |
|
$ |
32,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted (income) loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
per common share
|
$ |
0.03 |
|
$ |
0.06 |
|
$ |
(0.04 |
) |
$ |
0.01 |
|
$ |
0.05 |
|
$ |
0.00 |
|
$ |
0.31 |
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD (thousands) |
|
92,728
|
|
|
92,557
|
|
|
92,544
|
|
|
92,544
|
|
|
92,544
|
|
|
92,544
|
|
|
92,544
|
|
|
91,968
|
|
Page 11
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
1.5 |
Results of
Operations |
Three months ended June 30, 2009
Loss for the three months ended June 30, 2009 was $2.4 million,
compared to a loss of $4.4 million in the second quarter of the previous year.
Included in the loss for the current quarter was a non-cash share-based
compensation expense for $1.4 million as compared to $3.8 million in the prior
year. In the prior year second quarter the share-based compensation expense was
higher due to the grant of options as well as the recognition of options vesting
that were previously granted. Shareholder communication costs increased to $0.21
million from $0.09 million in 2008 as the Company continued to pursue the
promotion of the Company.
The Company recorded a foreign exchange loss of $0.08 million
for the three months ended June 30, 2009 compared to a $0.25 million loss in
same period of fiscal 2008. In 2008, the Companys cash and cash equivalents
were held mainly in US dollars which resulted in exchange losses on translation
as the Canadian dollar appreciated against the US dollar during that quarter.
However, cash and cash equivalents are now predominately held in Canadian
dollars.
Six months ended June 30, 2009
Loss for the six months ended June 30, 2009 was $8.3 million,
compared to a loss of $4.0 million in the second quarter of the previous year.
Included in the loss for the current period was a non-cash share-based
compensation expense for $5.8 million (2008 $4.4 million) due to the grant of
options as well as the recognition of options vesting that were previously
granted. Office and administration costs increased to $1.7 million from $0.7
million for the same period in the previous year mainly due to a donation of
shares by the Company to the Britannia Society at a cost of $0.4 million (being
the quoted market value of the shares). As well, the Company had a new data site
set up in the current period ($0.1 million). Trust and filing costs decreased to
$0.17 million from $0.19 million for the same period in the previous year due
mainly to the lower fees payable to the TSX. Shareholder communication costs
increased to $0.4 million from $0.1 million in 2008 as the Company continued to
pursue the promotion of the Company including embarking on a European investor
road show.
The Company recorded a foreign exchange loss of $0.04 million
for the period ended June 30, 2009 compared to a $1.0 million gain in same
period of fiscal 2008. In 2008, the Companys cash and cash equivalents were
held mainly in US dollars which resulted in gains on translation as the Canadian
dollar depreciated against the US dollar from $0.9913 at the end of December
2007 to $1.0197 at the end of June 2008. However, cash and cash equivalents are
now predominately held in Canadian dollars.
Investment in the Pebble Partnership
As indicated in section 1.2.2, the Company has adopted IFRS
from January 1, 2009, has determined that in accordance with IFRS it has joint
control of the Pebble Partnership, and has elected to account for its investment
in the Pebble Partnership under the equity method. The transition to IFRS is
explained further in section 1.13.
Expenditures incurred on the Pebble Project through the Pebble
Partnership are being funded 100% by Anglo. Anglos total contributions from
inception to June 30, 2009 are $229.8 million (US$213.9 million).
Page 12
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
For the period ended June 30, 2009, exploration costs decreased
to $26.7 million from $52.8 million in the previous year. The main exploration
expenditures during the period were:
- engineering (2009 $6.5 million; 2008 $7.9 million);
- environmental planning and testing (2009 $9.1 million; 2008 $10.3
million);
- drilling (2009 $0.6 million; 2008 $11.2 million);
- site activities (2009 $3.6 million; 2008 $8.2 million);
- logistics and transportation (2009 $1.9 million; 2008 $6.0 million);
- public affairs (2009 $1.8 million; 2008 $4.1 million); and
- socioeconomic initiatives (2009 $1.6 million; 2008 $1.3 million)
For further discussion on exploration activities being
undertaken including the program for 2009, please refer to section 1.2.3.
Historically, the Company's sole source of funding has been the
issuance of equity securities for cash, primarily through private placements to
sophisticated investors and institutions. Except for 2008, the Company has
issued common shares in each of the past few years pursuant to private placement
financings and the exercise of warrants or share purchase options. The Company's
access to financing when the financing is not transaction specific is always
uncertain. There can be no assurance of continued access to significant equity
funding.
The funding of expenditures on the Pebble Project is through
the Pebble Partnership which is currently being provided by Anglo (described
below). Excluding cash and cash equivalents in the Pebble Partnership, Northern
Dynasty has approximately $45.4 million in cash and cash equivalents for its own
operating requirements.
As discussed in section 1.2.2. , the Company is in a 50:50
limited partnership with Anglo. Each of the Company and Anglo effectively has
equal rights in the Pebble Partnership through wholly-owned affiliates. To
maintain its 50% interest in the Pebble Partnership, Anglo is required to make
staged cash investments into the Pebble Partnership aggregating to US$1.425
billion over a period of several years. This includes an initial minimum
expenditure of US$125 million to be expended towards a prefeasibility study
(funding completed as of 2008), plus a requirement to fund any additional
expenditures approved. Thereafter in order to retain its 50% interest, Anglo is
required to commit to further expenditures which bring its total investment to
at least US$450 million which amount is to be expended producing a final
feasibility study and in related activities, the completion of which is expected
to take the Pebble Partnership to a production decision. Upon an affirmative
decision to develop a mine, Anglo is required to commit to the remainder of the
total investment of US$1.425 billion in order to retain its 50% interest in the
Pebble Partnership.
At June 30, 2009, the Company had working capital of
approximately $45.6 million as compared to $46.1 million at December 31,
2008.
Other than disclosed in the financial statements, the Company
has no long term debt, capital lease obligations, operating leases or any other
long term obligations.
Page 13
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
The Pebble Partnership has purchase orders for goods and
services relating to engineering, environmental, stakeholder affairs and site
operations activities on the Pebble Project. It also is responsible for all
maintenance payments on the property and routine office leases. All costs are
funded through existing cash resources in the Pebble Partnership which are being
funded by Anglo and are in the normal course of operations.
The Company has no long-term debt and had 92,935,425 common
shares issued and outstanding at June 30, 2009.
The Company had no commitments for material capital
expenditures as of June 30, 2009.
The Pebble Partnership, which is being funded by Anglo, has a
US$4 million commitment to the Pebble Fund for Sustainable Bristol Bay Fisheries
& Communities over the next four years.
The Company has no lines of credit or other sources of
financing which have been arranged but as yet unused.
1.8 |
Off-Balance Sheet
Arrangements |
None.
1.9 |
Transactions with
Related Parties |
Hunter Dickinson Services Inc. ("HDSI") is a private company
owned equally by several public companies, one of which is Northern Dynasty.
HDSI has certain directors in common with the Company and carries out
geological, corporate development, administrative, financial management services
including raising of funds, investor relations, and other management activities
for, and incurs third party costs on behalf of, the Company. The Company
reimburses HDSI on a full cost-recovery basis.
Costs for services rendered by HDSI to the Company for three
and six months ended June 30, 2009 were $0.6 million and $1.3 million
respectively as compared to $0.3 million and $0.8 million respectively for the
comparable period in 2008. The increase over 2008 is due to the Company using
resources provided by HDSI to assist with ongoing administrative and management
of the Company including continuous disclosure obligations, shareholder
communications and investor relations as well as assisting with the Companys
role as partner in the Pebble Partnership.
Not applicable.
1.11 |
Proposed
Transactions |
There are no proposed asset or business acquisitions or
dispositions, other than those in the ordinary course, before the board of
directors for consideration.
Page 14
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
1.12 |
Critical Accounting
Estimates |
The Company's significant accounting policies are presented in
Note 2 of the Interim Financial Statements for the six months ended June 30,
2009. The preparation of the condensed consolidated interim financial statements
in accordance with International Accounting Standard 34, Interim Financial
Reporting("IAS 34"), using accounting policies consistent with IFRS and
Interpretations of the International Financial Reporting Interpretations
Committee ("IFRIC"), requires management to make judgments, estimates and
assumptions that affect the application of policies and reported amounts of
assets and liabilities, income and expenses. These estimates include:
|
i. |
the recoverability of amounts receivable and prepayments
which are included in the condensed consolidated interim statements of
financial position; |
|
|
|
|
ii. |
the carrying value of the investment in the Pebble
Partnership and the recoverability of the carrying value which are
included in the condensed consolidated interim statements of financial
position; |
|
|
|
|
iii. |
the estimated useful lives of property, plant and
equipment which are included in the condensed consolidated interim
statements of financial position and the related depreciation included in
the consolidated statements of comprehensive loss for the period ended
June 30, 2009; |
|
|
|
|
iv. |
the inputs used in accounting for share-based
compensation expense in the condensed consolidated interim statements of
comprehensive loss; and |
|
|
|
|
v. |
the nil provision for income taxes which is included in
the condensed consolidated interim statements of comprehensive loss and
composition of deferred income tax assets and liabilities included in the
condensed consolidated interim statements of financial position at June
30, 2009. The Company controls the timing of the reversal of temporary
differences arising on the equity investment in the Pebble Partnership and
has made the judgment that such reversal is not expected to occur in the
foreseeable future. |
Actual amounts could differ from the estimates used.
Mineral resources and reserves, and the carrying values of
its investment in the Pebble Partnership
Mineral resources and reserves are estimated by professional
geologists and engineers in accordance with recognized industry, professional
and regulatory standards. These estimates require inputs such as future metals
prices, future operating costs, and various technical geological, engineering,
and construction parameters. Changes in any of these inputs could cause a
significant change in the resources and reserves estimates which in turn could
have a material effect on the carrying value of its investment in the Pebble
Partnership.
Impairment analysis of assets
At each financial reporting date the carrying amounts of the
Companys assets are reviewed to determine whether there is any indication that
those assets are impaired. If any such indication exists, the recoverable amount
of the asset is estimated in order to determine the extent of the impairment, if
any. The recoverable amount is the higher of fair value less costs to sell and
value in use. In assessing value in use, the estimated future cash flows are
discounted to their present value using a pre-tax discount rate that reflects
current market assessments of the time value of money and the risks specific to
the asset. If the recoverable amount of an asset is estimated to be less than
its carrying amount, the carrying amount of the asset is reduced to its
recoverable amount and the impairment loss is recognized in the profit or loss
for the period. For the purposes
Page 15
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
of impairment testing, exploration and evaluation assets are
allocated to cash-generating units to which the exploration activity relates.
For an asset that does not generate largely independent cash inflows, the
recoverable amount is determined for the cash generating unit to which the asset
belongs.
Recoverability of the carrying amount of the exploration and
evaluation assets is dependent on successful development and commercial
exploitation, or alternatively, sale of the respective areas of interest.
Changes in any of the assumptions used to determine impairment
testing could materially affect the results of the analysis.
Share-based compensation expense
From time to time, the Company grants share purchase options to
directors, employees and service providers. The Company uses the Black-Scholes
option pricing model to estimate a value for these options. This model, and
other models which are used to value options, require inputs such as expected
volatility, expected life to exercise, and interest rates. Changes in any of
these inputs could cause a significant change in the share-based compensation
expense charged in a period.
Income Taxes
A deferred tax difference would arise on the carrying value of
the investment in the Pebble Partnership as a result of historical transactions.
However, the Company does not recognize these deferred taxes as they control the
timing of the reversal of these temporary differences, as the Company controls
when the taxable benefit of the investment is realized, and management has made
the judgment that the reversal is not expected to occur in the foreseeable
future.
1.13 |
Changes in Accounting
Policies including Initial Adoption |
|
|
(a) |
Transition to and Initial Adoption of
IFRS |
Effective January 1, 2009 the Company
early adopted IFRS following the exemption received from the applicable Canadian
Securities Administrators under National Instrument 52-107, Acceptable
Accounting Principles, Auditing Standards and Reporting Currency ("NI 52-107")
on March 2, 2009.
The condensed consolidated interim
financial statements for the six months ended June 30, 2009 have been prepared
in accordance with IAS 34, using accounting policies consistent with IFRS and as
issued by the International Accounting Standards Board ("IASB") and
interpretations of the IFRIC.
These are the Companys second IFRS
Interim Financial Statements for part of the period covered by the first IFRS
consolidated annual financial statements to be presented in accordance with IFRS
for the year ending December 31, 2009. Previously, the Company prepared its
consolidated annual and consolidated interim financial statements in accordance
with Canadian GAAP.
The preparation of these Interim
Financial Statements resulted in changes to the accounting policies as compared
with the most recent annual financial statements prepared under Canadian
GAAP.
The accounting policies as set out in
Note 2 of the Interim Financial Statements have been applied consistently to all
periods presented in the condensed consolidated interim financial statements.
Comparative information for the six months ended June 30, 2008 and for the year
ended December 31, 2008, have also been adjusted from amounts previously
reported under Canadian GAAP.
Page 16
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
Impact of IFRS on Our
Organization
The conversion to IFRS impacts the way
the Company presents its financial results. The Company has prepared and trained
its employees and directors to ensure an appropriate understanding of IFRS
during the transition process. The impact of the conversion to IFRS on the
Companys accounting systems has been minimal as the Company is still in the
exploration phase. The Companys internal and disclosure control processes, as
currently designed, have not required significant modifications as a result of
its conversion to IFRS. The Company has assessed the impacts of adopting IFRS on
our contractual arrangements, and has not identified any material compliance
issues. The Company has considered the impacts that the transition will have on
our internal planning process and compensation arrangements and has not
identified any significant impacts.
First Time Adoption of IFRS
The guidance for the first time
adoption of IFRS is set out in IFRS 1, First Time Adoption of International
Financial Reporting Standards ("IFRS 1"). IFRS 1 provides for certain
mandatory exceptions and optional exemptions for first time adopters of IFRS.
The Company elected to take the following IFRS 1 optional exemptions:
-
to apply the requirements of
IFRS 3, Business Combinations, prospectively from January 1, 2008,
the "Transition Date";
-
to apply the requirements of
IFRS 2, Share-based payments, to equity instruments granted which
had not vested as of the Transition Date; and
-
to transfer all foreign
currency translation differences, recognized as a separate component of
equity, to deficit as at the Transition Date including
those foreign currency differences which arise on
adoption of IFRS.
An explanation of how the transition
from previous Canadian GAAP to IFRS has affected the Companys financial
position, financial performance and cash flows is set out in Note 8 of the
Interim Financial Statements and also discussed below:
|
(i) |
Basis of Consolidation
|
Under Canadian GAAP, the Company
accounted for its interest in the Pebble Partnership as a variable interest
entity with the Company being the primary beneficiary. Accordingly, the Company
consolidated 100% of the expenditures incurred by the Pebble Partnership and
recognized a non-controlling interest.
IFRS does not recognize the concept of
a variable interest entity. IFRS requires the Company to consolidate entities
including Special Purpose Entities only where the Company has the power to
govern the financial and operating policies of an entity so as to obtain
benefits from its activities. Upon the adoption of IFRS, the Company has
determined that it has joint control of the Pebble Partnership. IAS 31,
Interests in Joint Ventures, currently permits the proportionate
consolidation or the equity method to account for interests in joint ventures.
The Company has elected to account for its interest in the Pebble Partnership
using the equity method since management believes that the equity method better
reflects the substance of the Pebble Partnership Agreement. Also an IFRS
exposure draft is recommending that only the equity method be permitted for
accounting for joint ventures and that the use of proportionate consolidation be
prohibited. This supports the Companys position to account for its investment
using the equity method.
|
(ii) |
Deferred Tax on Mineral Properties
|
Page 17
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
Under Canadian GAAP, the Company
recognized a future income tax liability on temporary differences arising on the
acquisition of the Pebble mineral property interest from a related party (where
the fair value of the asset acquired exceeded its tax basis) in a transaction
which was not a business combination. IAS 12, Income Taxes, does not
permit the recognition of deferred taxes on such transactions.
Upon the adoption of IFRS, the Company
derecognized the impacts of all future income tax liabilities which had
previously been recognized on the initial acquisition of the Pebble mineral
property interest.
|
(iii) |
Share-based Payment |
Under Canadian GAAP, the Company
measured share-based compensation related to share purchase options at the fair
value of the options granted using the Black-Scholes option pricing formula and
recognized this expense over the vesting period of the options. For the purpose
of accounting for share-based payment transactions an individual is classified
as an employee when the individual is consistently represented to be an employee
under law. The fair value of the options granted to employees is measured on the
date of grant. The fair value of options granted to contractors and consultants
is measured on the date the services are completed. Forfeitures are recognized
as they occur.
IFRS 2, Share Based Payments, is
similar to Canadian GAAP and requires the Company to measure share-based
compensation related to share purchase options granted to employees at the fair
value of the options on the date of grant and to recognize such expense over the
vesting period of the options. However, for options granted to non-employees,
IFRS requires that share-based compensation be measured at the fair value of the
services received unless the fair value cannot be reliably measured. Forfeitures
are estimated at the time of grant. For the purpose of accounting for
share-based payment transactions an individual is classified as an employee when
the individual is an employee for legal or tax purposes (direct employee) or
provides services similar to those performed by a direct employee. This
definition of an employee is broader than that previously applied under Canadian
GAAP and resulted in certain contractors and consultants being classified as
employees under IFRS.
For the share purchase options granted
to the individuals reclassified, changes in fair value after the grant date
previously recognized for Canadian GAAP purposes has been adjusted. The
adjustments were calculated only for unvested options issued and outstanding as
of and after the Transition Date.
|
(iv) |
Cumulative Translation Differences
|
IFRS requires that the functional
currency of each entity of the Company be determined separately. The Company has
determined that as at the Transition Date the Canadian dollar was the functional
currency of all entities in the Company except the Pebble Partnership which has
a US dollar functional currency. In accordance with IFRS 1 optional exemptions,
the Company elected to transfer the cumulative foreign currency translation
differences, recognized as a separate component of equity, to deficit at the
Transition Date.
(b) |
New Standards Not Yet Adopted |
|
|
|
|
Standards and interpretations issued but not yet
effective: |
|
|
|
|
|
Amendments to IFRS 3, Business
Combinations |
|
|
Amendments to IFRS 5, Non-current Assets Held for Sale
and Discontinued Operations |
Page 18
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
|
|
Amendments to IAS 16, Property, Plant and
Equipment |
|
|
Amendments to IAS 27, Consolidated and
Separate Financial Statements |
|
|
Amendments to IAS 28, Investments in
Associates |
|
|
Amendments to IAS 31, Interests in Joint
Ventures |
|
|
Amendments to IAS 40, Investment
Property |
|
|
|
|
The Company anticipates that the
adoption of these standards and interpretations in future periods will
have no material impact on the consolidated financial statements of the
Company except for additional disclosures. |
|
|
|
1.14 |
Financial Instruments and Other Instruments
|
|
|
|
Refer to the Note 2(f) in the Interim Financial
Statements. |
|
|
|
1.15 |
Other MD&A
Requirements |
|
|
|
Additional information relating to the Company,
including the Company's Annual Information Form, is available on SEDAR at
www.sedar.com. |
|
|
|
|
|
|
1.15.1 |
Additional
Disclosure for Venture Issuers without Significant Revenue
|
|
|
|
Not applicable. The Company is a non-venture
issuer. |
Page 19
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
1.15.2 |
Disclosure of
Outstanding Share Data |
The following details the share capital structure as of the
date of this MD&A.
|
Expiry
date |
Exercise price |
Number |
Number |
Common shares |
|
|
|
92,953,260 |
|
|
|
|
|
Share purchase options |
April 14, 2011 |
$9.74 |
27,500 |
|
|
April 30, 2011 |
$7.25 |
180,000 |
|
|
October 27, 2011 |
$3.00 |
172,350 |
|
|
February 2, 2012 |
$5.00 |
492,834 |
|
|
February 4, 2012 |
$5.00 |
1,946,343 |
|
|
February 20, 2012 |
$10.95 |
150,000 |
|
|
March 26, 2012 |
$8.25 |
25,000 |
|
|
April 11, 2013 |
$9.74 |
75,000 |
|
|
August 22, 2013 |
$5.35 |
40,000 |
|
|
October 27, 2013 |
$3.00 |
130,000 |
|
|
February 2, 2014 |
$5.00 |
2,018,000 |
|
|
February 4, 2014 |
$5.00 |
220,000 |
5,477,027 |
Page 20
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
1.15.3 |
Internal Controls over
Financial Reporting Procedures |
The Company's management is responsible for establishing and
maintaining adequate internal controls over financial reporting. Any system of
internal controls over financial reporting, no matter how well designed, has
inherent limitations. Therefore, even those systems determined to be effective
can provide only reasonable assurance with respect to financial statement
preparation and presentation.
There have been no significant changes in internal controls
over financial reporting that occurred during the period ended June 30, 2009
that could have materially affected or are reasonably likely to materially
affect the Companys internal control over financial reporting.
1.15.4 |
Disclosure Controls and
Procedures |
The Company has disclosure controls and procedures in place to
provide reasonable assurance that any information required to be disclosed by
the Company under securities legislation is recorded, processed, summarized and
reported within the applicable time periods and to ensure that required
information is gathered and communicated to the Company's management so that
decisions can be made about timely disclosure of that information.
Page 21
|
SIX MONTHS ENDED JUNE 30, 2009 |
MANAGEMENT'S DISCUSSION AND ANALYSIS |
|
Cautionary (forward looking)
The following are the principal risk factors and
uncertainties which, in management's opinion, are likely to most directly
affect the ultimate feasibility of the Pebble project. The mineralized
material at the Pebble project is currently classified as a mineral
resource and it is not a reserve. Considerable additional work, including
in-fill drilling, additional process tests, and other engineering and
geologic work will be required to determine if the mineralized material is
an economically exploitable reserve. There can be no assurance that this
mineralized material can become a reserve or that the amount may be
converted to a reserve or the grade thereof. Final feasibility work has
not been done to confirm the pit design, mining methods, and processing
methods. Final feasibility could determine that the currently assumed pit
design, mining methods, and processing methods are not correct.
Construction and operation of the mine and processing facilities depends
on securing environmental and other permits on a timely basis. No permits
have been applied for and there can be no assurance that required permits
can be secured or secured on a timely basis. Data is incomplete and cost
estimates have been developed in part based on costs at projects believed
to be comparable, and not based on firm price quotes. Costs, including
design, procurement, construction, and on-going operating costs and metal
recoveries could be materially different from those currently assumed.
There can be no assurance that mining can be conducted at assumed rates
and grades. The project requires the development of port facilities, roads
and electrical generating and transmission facilities. Although Northern
Dynasty believes that the State of Alaska favors the development of these
facilities, there can be no assurance that these infrastructure facilities
can be developed on a timely and cost-effective basis. Energy risks
include the potential for significant increases in the cost of fuel and
electricity. The project has been evaluated using projected long-term
price levels for copper, gold, silver and molybdenum. Prices for these
commodities are historically volatile, and Northern Dynasty has no control
of or influence on those prices, all of which are determined in
international markets. There can be no assurance that the prices of these
commodities will continue at current levels or that they will not decline
below the projected prices. Prices for copper, gold, silver, and
molybdenum have been below the projected prices at times during the past
ten years, and for extended periods of time. Changes in, or the
introduction of new, government regulations relating to mining, including
laws and regulations relating to the protection of the environment could
impact the projects ability to secure appropriate permits to operate. The
project will require major financing, probably a combination of debt and
equity financing. There can be no assurance that debt and/or equity
financing will be available on acceptable terms. A significant increase in
costs of capital could materially and adversely affect the value and
feasibility of constructing the project. Other general risks include those
ordinary to large construction projects including the general
uncertainties inherent in engineering and construction cost, compliance
with generally increasing environmental obligations, and accommodation of
local and community concerns. |
Page 22
EX-99.3
4
exhibit99-3.htm
FORM 52-109F2 - CERTIFICATION OF INTERIM FILINGS - FULL CERTIFICATE - CEO
Filed by sedaredgar.com - Northern Dynasty Minerals Ltd. - Exhibit 99.3
NORTHERN DYNASTY MINERALS LTD
Form 52-109F2
Certification of interim filings - full certificate
I, Ronald W. Thiessen, President and Chief Executive Officer of
Northern Dynasty Minerals Ltd., certify the following:
1. |
Review: I have reviewed the interim financial
statements and interim MD&A (together, the interim filings) of
Northern Dynasty Minerals Ltd. (the issuer) for the interim period ended
June 30, 2009. |
|
|
|
|
2. |
No misrepresentations: Based on my knowledge,
having exercised reasonable diligence, the interim filings do not contain
any untrue statement of a material fact or omit to state a material fact
required to be stated or that is necessary to make a statement not
misleading in light of the circumstances under which it was made, with
respect to the period covered by the interim filings. |
|
|
|
|
3. |
Fair presentation: Based on my knowledge, having
exercised reasonable diligence, the interim financial statements together
with the other financial information included in the interim filings
fairly present in all material respects the financial condition, results
of operations and cash flows of the issuer, as of the date of and for the
periods presented in the interim filings. |
|
|
|
|
4. |
Responsibility: The issuers other certifying
officer(s) and I are responsible for establishing and maintaining
disclosure controls and procedures (DC&P) and internal control over
financial reporting (ICFR), as those terms are defined in National
Instrument 52-109 Certification of Disclosure in Issuers Annual and
Interim Filings, for the issuer. |
|
|
|
|
5. |
Design: Subject to the limitations, if any,
described in paragraphs 5.2 and 5.3, the issuers other certifying
officer(s) and I have, as at the end of the period covered by the interim
filings |
|
|
|
|
|
(a) |
designed DC&P, or caused it to be designed under our
supervision, to provide reasonable assurance that |
|
|
|
|
|
|
(i) |
material information relating to the issuer is made known
to us by others, particularly during the period in which the interim
filings are being prepared; and |
|
|
|
|
|
|
(ii) |
information required to be disclosed by the issuer in its
annual filings, interim filings or other reports filed or submitted by it
under securities legislation is recorded, processed, summarized and
reported within the time periods specified in securities legislation;
and |
|
|
|
|
|
(b) |
designed ICFR, or caused it to be designed under our
supervision, to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for
external purposes in accordance with the issuers GAAP. |
|
|
|
|
5.1 |
Control framework: The control framework the
issuers other certifying officer(s) and I used to design the issuers
ICFR is the Internal Control Integrated Framework published by The
Committee of Sponsoring Organizations of the Treadway
Commission. |
|
|
|
|
5.2 |
ICFR material weakness relating to design:
N/A |
|
|
|
|
5.3 |
Limitation on scope of design:
N/A |
6. |
Reporting changes in ICFR: The issuer has
disclosed in its interim MD&A any change in the issuers ICFR that
occurred during the period beginning on April 1, 2009 and ended on June
30, 2009 that has materially affected, or is reasonably likely to
materially affect, the issuers ICFR. |
Date: August 14, 2009 |
|
|
|
|
|
|
|
/s/ R.W. Thiessen
|
|
Ronald W. Thiessen |
|
President and Chief Executive Officer |
|
EX-99.4
5
exhibit99-4.htm
FORM 52-109F2 - CERTIFICATION OF INTERIM FILINGS - FULL CERTIFICATE - CFO
Filed by sedaredgar.com - Northern Dynasty Minerals Ltd. - Exhibit 99.4
NORTHERN DYNASTY MINERALS LTD
Form 52-109F2
Certification of interim filings - full certificate
I, Marchand Snyman, Chief Financial Officer of Northern Dynasty
Minerals Ltd., certify the following:
1. |
Review: I have reviewed the interim financial
statements and interim MD&A (together, the interim filings) of
Northern Dynasty Minerals Ltd. (the issuer) for the interim period ended
June 30, 2009. |
|
|
|
|
2. |
No misrepresentations: Based on my knowledge,
having exercised reasonable diligence, the interim filings do not contain
any untrue statement of a material fact or omit to state a material fact
required to be stated or that is necessary to make a statement not
misleading in light of the circumstances under which it was made, with
respect to the period covered by the interim filings. |
|
|
|
|
3. |
Fair presentation: Based on my knowledge, having
exercised reasonable diligence, the interim financial statements together
with the other financial information included in the interim filings
fairly present in all material respects the financial condition, results
of operations and cash flows of the issuer, as of the date of and for the
periods presented in the interim filings. |
|
|
|
|
4. |
Responsibility: The issuers other certifying
officer(s) and I are responsible for establishing and maintaining
disclosure controls and procedures (DC&P) and internal control over
financial reporting (ICFR), as those terms are defined in National
Instrument 52-109 Certification of Disclosure in Issuers Annual and
Interim Filings, for the issuer. |
|
|
|
|
5. |
Design: Subject to the limitations, if any,
described in paragraphs 5.2 and 5.3, the issuers other certifying
officer(s) and I have, as at the end of the period covered by the interim
filings |
|
|
|
|
|
(a) |
designed DC&P, or caused it to be designed under our
supervision, to provide reasonable assurance that |
|
|
|
|
|
|
(i) |
material information relating to the issuer is made known
to us by others, particularly during the period in which the interim
filings are being prepared; and |
|
|
|
|
|
|
(ii) |
information required to be disclosed by the issuer in its
annual filings, interim filings or other reports filed or submitted by it
under securities legislation is recorded, processed, summarized and
reported within the time periods specified in securities legislation;
and |
|
|
|
|
|
(b) |
designed ICFR, or caused it to be designed under our
supervision, to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for
external purposes in accordance with the issuers GAAP. |
|
|
|
|
5.1 |
Control framework: The control framework the
issuers other certifying officer(s) and I used to design the issuers
ICFR is the Internal Control Integrated Framework published by The
Committee of Sponsoring Organizations of the Treadway
Commission. |
|
|
|
|
5.2 |
ICFR material weakness relating to design:
N/A |
|
|
|
|
5.3 |
Limitation on scope of design:
N/A |
6. |
Reporting changes in ICFR: The issuer has
disclosed in its interim MD&A any change in the issuers ICFR that
occurred during the period beginning on April 1, 2009 and ended on June
30, 2009 that has materially affected, or is reasonably likely to
materially affect, the issuers ICFR. |
Date: August 14, 2009 |
|
|
|
|
|
|
|
/s/ M. Snyman |
|
Marchand Snyman |
|
Chief Financial Officer |
|
GRAPHIC
6
ndmlogo.gif
begin 644 ndmlogo.gif
M1TE&.#EA6`)4`-4``/______S/_,___,S,S__\S_S,S,_\S,S,R9S,R9F9G,
M_YG,S)F9_YF9S)F9F9EFS)EFF6:9S&:9F69FS&9FF69F9F8SF68S9C-FF3-F
M9C,SF3,S9C,`F3,`9@`SF0`S9@``F0``9@``````````````````````````
M````````````````````````````````````````````````````````````
M`````````````````````````````````"'Y!`04`/\`+`````!8`E0```;_
M0(!P2"P:CXT&9;D0')_0J'1*K5JOV*QVR^UZO^"P>$PNF\_H-%:IV;3?C8-Z
M3J_;[_B\?L_O^_]TA;VYN'QL4!H",C8Z/D)&2DY1_!Q:(AAJ(A6\.E:"A
MHJ.DI::G51*%&Q\6&!2=AB`5#:BVM[BYNKN\10(8'6X=&A2U0P8.L2`;&W&]
MS]#1TM/46P>%'Q1R1P<4&Q[!;X04$]O5Y^CIZNN0"VV&QE$`8@X/,Q`YQ
M!G*+[``#"AQ($,HU-R$PF*MR8-Z2-LLVA/BFR0VL8OP*:MS(L2.I@YLH./%B
M`(&J;\$,J<1GT9G'ES!CRDPCCD*9?K`DOHOUKN7,_Y]`@PH]0N%#&YMI#BC9
M$)&GH1#%ADJ=2G5@`T)N[#@$5S%6MG]5PXH=F^N`2K!VE%+`ZK3-0K)PX\I]
M].9#/#W=F'95.6&NW[^`[7@[6B8`6BH&-&68D$_3V\"0(TNV`G+#82)*EFA.
MTE!>!@19BAXUP),"@1RR%K%URI'$+.P66#,!Q73KZ\3`T0/UTQ
M4(^M,*-1A1!H<\5;S2ET4A
M'C2[A94AUPQC!,.$R]LA&PL!+L(>N)@*![M:,9@A7AR-J\U,`[B*K]&G,GJ@M`3@5WZ"IZ43@`GHC7F+/BOTF#J??CJ#$:(FN-3?$S0AY$6NY/$0;K0^6AB$?H.[\
M^#)9[_O?M1J=?!&A'BNE!MN0%KH9-"9,_OU2`=X&6$=?'T7/0TB7WT9DO"%\
M#8!)PPKC\,?`@1"@0H%3FJC`\*P);D][GH)?&2`%E09Z4";%"ENZWK%`*1R,
M**QXP(@Z2(8*B>^#,%P'I#1&A`A0!X&L>AVU"I6S7(6/#!3!81240L0N$;%V
M:HA#1G9Q`"(JD8@OI,H3E6B0*79F1`A80!9ST0\JWL2)4>P"&!/5%2*TK%,)
M=,L3VD"]DFW``EYHR`(:,+PVU/\M6%SSP`">P!Q"S.\.;V$.(M9G"UUAA2(Y
MNQ`ZPF@P9GR`:+*YHQ`X=<@0%(`(FZC-!7*A*]LPLD03`4$;*;,>1W;@6D)8
M'MY\%HL2N@YE``L<<5S)FR48(AC@^8#,LC##Z"'AD$@$0P`T\)L&Y$R#N[#'
M7MYA&R'J8IBTI`Q/;&2X,F*2AKA0FADJU(%/+F$[*"K"25A7A(IP28P1`6#5
M[F+'^NBE.IJ0)&44Q#SL[`20*WJ+-GG1EJXX\Q:M^F0.%:1&(_`D;)6))EVP
M289.R/,U<VM+9@H].41","S:+&0"KK:A!N(`4&%XNNB1^!0'49H
MA`J?_O63&1+BV"I."@C'^$P-.8?88Z#$4`.S"TP!1$2H..(H,H0$]
M\20A"1)\*2]$TX'6;=,]&I7>*H8J"`JX`J.0F.$HP]#+?_*->$9#8RJ[LI!;
M*59;L*0:BZB$O'@MP&$M1=K,UC:QA-9!I2,2ATT?`;RA(J@BHY4$:,U0*\RQ
M3Q/B$.@H&M`4V7Z(180D"M&4NL:?"F&<\"AG*VTW"!P>3*O,P.$!(K(;8S)#
M.UI89B`I8D$TA"IYT$MM(X[VQURM]1G@&NP80O4*$A9AJK:,_ZHT3E>&D@+'
MMQ\2;2#,^1N7LB*L1F`7[Z10P;L<#%L9&..A!-$`47,VRQ46:6<)U`-#%^
MF?''`>K8#*4$L#C;6#"BX,I@JC4Q31WFS8='E!FA7:$N%I#GP38PR3@TT<--
M#-2#`U7BMBT8.B]2RV;>\F'^N)@W+O[1/$8LA:H50X%%0%'#7OK@%Q\CR`'<
MS!#G%F(D/#C*BEQP,7ZTSVAIN<$@=8P4")#%X,2X"-U8@HD=>QP$=,)^`:S4
M.P![VC:@DH^O.];RC`*!`\G)2/@-X%[.2;G(VC,?,X56HD+)XH/(YF-IW9&H
M8!$.H$Z'*VD+A#
MY%!JA)B6-3U9$9J.8+)-(&R0B@8U7ID2@*+@2:Y"L#6R%XTF!QRXSA;[J:P+
MJ-<.*L'4&VL5HA&+&;VPF)+0NM5,QY'2GQJ@UKK^!@0>6FY#/P$"CW35'\\=
M;]FHZRIS)A9/7AN+0!\ZM]&*;<"%$<0%!#,G_L:7G"%FT54^;)GYP)[&*G8(
M.=")9J`^2FE7>]*UF9<(=ZLKJ(,+O4NQPA.XQIOX4@`*=T<*/5ITK)W;1;["K!H*%&,>G0U_LS;L+`'BO
MR":H_9N<*W+_K.O&`UR#AB-B5B4%H'=B&]<(QY94I-G,T@FZ>EV[%H[V+XX/
MQN@2DL`+[;/L@;VC&"2;Y%/869&M>ZY>'8B`TMJTXG?,8I(GJXA0.]$KGVX=
MF85.Q>D*0*K0(<\J55UOA8*9=3U;O@R3#85$+0:7FW+BEA>++?H':V,,A,
M3K%)R0VJB22I+9_K#"V!'+#;N_0/+(U_747Q%6^6%*((%4IOQ(TI#I2<'@`+
MR-D`.X&5OGU`A9;CN%GIM(R&/Z40+@58(0A\WM+,_43.U!^:EU$++T%R=5LN
M4+[:B4<[#]-8PJ=1<;4/F"!PR_(&%X`P66-@#6,,!E9AJO1#;B0+__OP,^=B
M7R+%0OVC<3%E6*4'!3847+OS&Y4Q(5!E'=<`6C&E1#L2#U-580Y!'6ZT9)K@
M<@E&1E$G./0Q(+`39X0Q'0'S>H&C<\V0!!41/\QP")Q!)Z@4'&R$)^N&6FJ1
M/D/`)H@U0C"8%\_W.Q\8!;]P4$AA=L405_5T-EO2=7O1`0H0&BKG:1_7<&B'
M=.\P61@18WE!-(`U>.CC.[LW@X<``=WV=\6##1K@(@?0*V"')($83[VS`1P`
M74IC?&BT%P]P9AGW;#-4AAG%;4;@`#GS(*'7B)C7"6T$(M+#-6C1&!,2BJQ1
M*03T!D(,`=ZW(>9;3'%5S+;)@<35G4?_)A6"P)82=IG5ON(<%TW@$=@"E
MXB!<0W@.UV5'1)CX50G4ZB!M/LA+F8'E9XE/\)XH=I34`F",<9TR$AB^E
MMGZ9=')B!D[!)6N^A(6=`U_*I%[>:"-*1W58:$&EY1T<9P`GAW:EPV.:D#Q4
M.`4T&`4L=V"KU2\AT2-U`8C7M$I*H02_L61(\7]Y!0`!4`YH05NN-00:.51F
MT89HAC8V<490@S0G-(C[E7D8I'#94I*;`'XQIUXZMQ#S8)'0-XY"\"PB-WO4
M-@0#$`%7-`7'-W9&(I%"8"+/!I.WYC-[44R#HTOB>")58%4:@!8'8"^TV&(Y
MT100ARYGX8=UTF7_9S=??-@8I\9'QZ1/A1`!B:)]B_`U^29*&S&!7
M?@APV?A8PF@,@$,E=NF(YI"))
MGG`@"=F3+WDP_V0NM7!9O'-<`(!3/7AA,/>:,.F=96B`UOE/2L$7K\@*__%`
M@VX`9E10@E6`;]PV0P6:C5OX!,L4",/6-58@`;@)!6=TG5F5(SH&"\1PG6$6
M6543,P`0>!H:E?#H-RXE,/_X7<+HA^A1D0TP1]?F2X`3E1!T&%73FV0T>KR6
M:M"V-%73`;3(GCRF("28&>)@@,;(=38B?AIJ@K(G!>$$+GU1F)EG?+*'H39'
M&"7X5DDP1U1U-!)(+%HZE8(&!SZX(,3`2+39H7Y7FX[U&!PEF."(,%^9?`4%
M(5]"!06`H*T"`@G7!:L5'!ECI&.:IWF)H$3`46;SF3EXB9D9"X/"#&KG2_D)
MGM>#A>YRF(](-?EP3C0I*@CZG&JYH16P#.Y1$?]HX13+@(:.TWX1QY'B]P2>
M2CSMASIXU@]@9P%N0T-XS\',!W)*5T&RHEM\5%30)Y,VI,(
M8U?6R0W%*FA]XW!0:21B=Z&[M9&]=9>L9`BVI05>)XP0T(Y*XWM-&H0@\0%,
MJ6^'L$LG%1$DJ(?>6!%]$SHF8Z@^*HI9V8YBE0G7(J"T:5KBIS3_`'4$-:PC
M$FD%224<^ABTJ0&7Q&9NHEG?`7BP]#.]BIF+Z`$\)E\+VQ:F!U]I1WO%0;%=
M-DG/63H3.U'O]8PJYUD&X12'L3OPLK+9J39/6:/!2@>5L1`G2W;.\K3,ID8J
M^P0(P"+=5`0+&9/X$D[_T@IQ435#A`02Z^.>50"E3TJQ&1-/
M0\JFB1)26=>4"F*R$.,D5?"UL,2?,BMJAL:VU"(!"I)?&`8`+]A/+O.LJJIQ
M"S;JMI@S)<")FI6N*D<[LQO1&2UV@(07.Y1U@%]A4OU7@LK:$!_II$=$WN\*Q9F49O;1`)KI?3-N+T?>9Q6@!C_6"B[![G5&\
ML58RT-9T)SFFH)54=Q8M$I1I4H"U15:?Q%B&2?I[RQ>E!PP%8UN;3V`^V$@$
M_[\9M6APKN3*==C1-TB@4A#T/Q]J?A.SP;P!NK_$P'%&PM;;)2=ZDWF)'3D3
M!X^[:!#Q%F7S()&&9@+,:U`EL2E5(_*GFCS2%1_EGPAVH(G[HT!5'.[BP$_5
MP7_Y=>=IFQ(T+'Q;9`$YD0MJJ$20?:5S:_WD3`:&0Q%L"+VBE_>%5H_EC7]T
M-#0*?5AAO_:IGNP*+H":H!/(5(G28/HSNSJ\B!I@L*0GP;Q!4'(%/.FU/@7,
MQ^H1C46@2FB7&>U6,.GJGVE50CTQH:YBR16:*QW,ML<1G4OFQYR1*\#[>N?8
MM60\/SIV&9&FQ[F(J=W%M
MB9KENLAPF\(0^9+$?&L'R7&EBUCI*GY?HS-(R:4^8W;#'(AUI;S&*%<4]@^K
M%5-U20B#TLGC6%2Q6`16F'Y6(*#$6E%5:\3++,/-'(XEC%@I/!AP!@"/2K%*
MK'`XYW:\=2.`O(DO]8)W`2(3@@QC*(DT=QF4RRU0]ZKS:J_1HB"`&0;R*58K
M$;.&8`'>`70/`B[;HU@1>Z.'H;9I4BER
MB2`T$[`V&;U^8V#\8M$>+.C<'5/2A.<
MLYHB3YRN1@#$?!W03QH+EY&O;?I1+_A&%Q?$3_,0O"J5I7,L#+@&39',YZ-*
M`[62$J(_\Z-T5`JYG>`45CPA$F![FG$!ZRH^3K'9?A.B_-Q/FA"V
M"/*6?MT5EX&VKOGV_;K!#^EL\@U-1C9=H2C@$!'"J0]G=ZB:.
M#@<,_QU\-.\IP)S*7CS$?>"3)M*=V73"W'[H`4SY"T#<@E-```F(WP8H0;LR
MN7OA!OSC:Q,SW*6]0S(9)`7=((;7UY=8<=--VVFP-7VG*_!!%(>T([#KBEVR
M=3D[G&R\G4)P1@P[L$61,[L!X[!VDA3Q+S<:)$8Q*%>S*&DIHJ;K,UAQ+AJ*
M(O)X#.E&BNP'C,RJNLQ)%)U+)8XW5!1!YA-A%*!R"/5$`:]=!-EG+[!G?-OZ
M&I6B%W&0:&@'M@GMM^0GX]Q0JL),XX%2Z,'&Z%QNCABT'_M,G3QQ1[WV!NCQ
MY5!0,6J>)N^-'EQ)@S#:0BX*0-?@5_(=0#M"#.6"`1:PZO_M9V]Z5#(G`POE
MTNK<``O`UN5_XPH6T#,0\**V?!$XSD<8<`&V'NW&SF#N(D%/D`P7H6G1/EW,
MX`$7$&OH`0N!=*WQ1NRX)E-;B3WBB06V[@T,H,D/\23>(.X-(NT!YU?T_9.N
M4(C!GDD6H4^VCNMEJQ>D$L(NFF'$@!L]A7A!%$5]I>P0S^RO@!ES_AN`TPKU
MEPB%:"HO*AX;1;_^P!L;-0`B0@!)(K]'*0\-L?("`"4^8P`%(`"7M!LG?=*D
MT$4N_P5=Y&0:K10YSPOU:(U@4)P(P$ADID6'J/*Z\:5E*0TX_\M`M0!0/TD'
M@/1T9CL_9IM%%$-!(2@>$PW0,ZE97#_V&U(7?LQ%JTOV:E\0*[^!O;#R="+V
M:S_WN<`30D]4FWWU=+_W>.\J
-----END PRIVACY-ENHANCED MESSAGE-----