XML 100 R65.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Statement of Operation

 

For the Year Ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Newmont

 

 

Newmont

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mining

 

 

Mining

 

 

Newmont

 

 

Other

 

 

 

 

 

 

Corporation

 

Condensed Consolidating Statement of Operation

Corporation

 

 

USA

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

$

-

 

 

$

1,970

 

 

$

5,322

 

 

$

-

 

 

$

7,292

 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs applicable to sales (1)

 

-

 

 

 

1,216

 

 

 

3,241

 

 

 

-

 

 

 

4,457

 

Depreciation and amortization

 

4

 

 

 

268

 

 

 

957

 

 

 

-

 

 

 

1,229

 

Reclamation and remediation

 

-

 

 

 

14

 

 

 

140

 

 

 

-

 

 

 

154

 

Exploration

 

-

 

 

 

24

 

 

 

140

 

 

 

-

 

 

 

164

 

Advanced projects, research and development

 

-

 

 

 

34

 

 

 

127

 

 

 

-

 

 

 

161

 

General and administrative

 

-

 

 

 

93

 

 

 

93

 

 

 

-

 

 

 

186

 

Write-downs

 

-

 

 

 

3

 

 

 

23

 

 

 

-

 

 

 

26

 

Other expense, net

 

-

 

 

 

47

 

 

 

158

 

 

 

-

 

 

 

205

 

 

 

4

 

 

 

1,699

 

 

 

4,879

 

 

 

-

 

 

 

6,582

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

(28

)

 

 

113

 

 

 

72

 

 

 

-

 

 

 

157

 

Interest income - intercompany

 

130

 

 

 

-

 

 

 

12

 

 

 

(142

)

 

 

-

 

Interest expense - intercompany

 

(11

)

 

 

-

 

 

 

(131

)

 

 

142

 

 

 

-

 

Interest expense, net

 

(317

)

 

 

(6

)

 

 

(38

)

 

 

-

 

 

 

(361

)

 

 

(226

)

 

 

107

 

 

 

(85

)

 

 

-

 

 

 

(204

)

Income (loss) before income and mining tax and other items

 

(230

)

 

 

378

 

 

 

358

 

 

 

-

 

 

 

506

 

Income and mining tax benefit (expense)

 

80

 

 

 

(94

)

 

 

(119

)

 

 

-

 

 

 

(133

)

Equity income (loss) of affiliates

 

658

 

 

 

(104

)

 

 

(15

)

 

 

(543

)

 

 

(4

)

Income (loss) from continuing operations

 

508

 

 

 

180

 

 

 

224

 

 

 

(543

)

 

 

369

 

Income (loss) from discontinued operations

 

-

 

 

 

-

 

 

 

(40

)

 

 

-

 

 

 

(40

)

Net income (loss)

 

508

 

 

 

180

 

 

 

184

 

 

 

(543

)

 

 

329

 

Net loss (income) attributable to noncontrolling interests

 

-

 

 

 

-

 

 

 

209

 

 

 

(30

)

 

 

179

 

Net income (loss) attributable to Newmont stockholders

$

508

 

 

$

180

 

 

$

393

 

 

$

(573

)

 

$

508

 

Comprehensive income (loss)

 

212

 

 

 

38

 

 

 

64

 

 

 

(286

)

 

 

28

 

Comprehensive loss (income) attributable to noncontrolling interests

 

-

 

 

 

-

 

 

 

214

 

 

 

(30

)

 

 

184

 

Comprehensive income (loss) attributable to Newmont stockholders

$

212

 

 

$

38

 

 

$

278

 

 

$

(316

)

 

$

212

 

 

(1) 

Excludes Depreciation and amortization and Reclamation and remediation.

 

 

For the Year Ended December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Newmont

 

 

Newmont

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mining

 

 

Mining

 

 

Newmont

 

 

Other

 

 

 

 

 

 

Corporation

 

Condensed Consolidating Statement of Operation

Corporation

 

 

USA

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

$

-

 

 

$

2,356

 

 

$

6,058

 

 

$

-

 

 

$

8,414

 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs applicable to sales (1)

 

-

 

 

 

1,151

 

 

 

4,148

 

 

 

-

 

 

 

5,299

 

Depreciation and amortization

 

-

 

 

 

223

 

 

 

1,139

 

 

 

-

 

 

 

1,362

 

Reclamation and remediation

 

-

 

 

 

9

 

 

 

72

 

 

 

-

 

 

 

81

 

Exploration

 

-

 

 

 

46

 

 

 

201

 

 

 

-

 

 

 

247

 

Advanced projects, research and development

 

-

 

 

 

45

 

 

 

177

 

 

 

-

 

 

 

222

 

General and administrative

 

-

 

 

 

101

 

 

 

102

 

 

 

-

 

 

 

203

 

Write-downs

 

-

 

 

 

-

 

 

 

4,352

 

 

 

-

 

 

 

4,352

 

Other expense, net

 

-

 

 

 

69

 

 

 

231

 

 

 

-

 

 

 

300

 

 

 

-

 

 

 

1,644

 

 

 

10,422

 

 

 

-

 

 

 

12,066

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

(4

)

 

 

15

 

 

 

338

 

 

 

-

 

 

 

349

 

Interest income - intercompany

 

144

 

 

 

23

 

 

 

21

 

 

 

(188

)

 

 

-

 

Interest expense - intercompany

 

(9

)

 

 

-

 

 

 

(179

)

 

 

188

 

 

 

-

 

Interest expense, net

 

(291

)

 

 

(10

)

 

 

(2

)

 

 

-

 

 

 

(303

)

 

 

(160

)

 

 

28

 

 

 

178

 

 

 

-

 

 

 

46

 

Income (loss) before income and mining tax and other items

 

(160

)

 

 

740

 

 

 

(4,186

)

 

 

-

 

 

 

(3,606

)

Income and mining tax benefit (expense)

 

56

 

 

 

(224

)

 

 

923

 

 

 

-

 

 

 

755

 

Equity income (loss) of affiliates

 

(2,430

)

 

 

(252

)

 

 

(334

)

 

 

3,011

 

 

 

(5

)

Income (loss) from continuing operations

 

(2,534

)

 

 

264

 

 

 

(3,597

)

 

 

3,011

 

 

 

(2,856

)

Income (loss) from discontinued operations

 

-

 

 

 

-

 

 

 

61

 

 

 

-

 

 

 

61

 

Net income (loss)

 

(2,534

)

 

 

264

 

 

 

(3,536

)

 

 

3,011

 

 

 

(2,795

)

Net loss (income) attributable to noncontrolling interests

 

-

 

 

 

-

 

 

 

478

 

 

 

(217

)

 

 

261

 

Net income (loss) attributable to Newmont stockholders

$

(2,534

)

 

$

264

 

 

$

(3,058

)

 

$

2,794

 

 

$

(2,534

)

Comprehensive income (loss)

 

(3,206

)

 

 

409

 

 

 

(4,363

)

 

 

3,694

 

 

 

(3,466

)

Comprehensive loss (income) attributable to noncontrolling interests

 

-

 

 

 

-

 

 

 

477

 

 

 

(217

)

 

 

260

 

Comprehensive income (loss) attributable to Newmont stockholders

$

(3,206

)

 

$

409

 

 

$

(3,886

)

 

$

3,477

 

 

$

(3,206

)

 

(1) 

Excludes Depreciation and amortization and Reclamation and remediation.

 

 

Year Ended December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Newmont

 

 

Newmont

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mining

 

Condensed Consolidating Statement of Operations and

Mining

 

 

Newmont

 

 

Other

 

 

 

 

 

 

Corporation

 

Comprehensive Income (Loss)

Corporation

 

 

USA

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Sales

$

-

 

 

$

2,726

 

 

$

7,238

 

 

$

-

 

 

$

9,964

 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs applicable to sales (1)

 

-

 

 

 

1,094

 

 

 

3,240

 

 

 

-

 

 

 

4,334

 

Depreciation and amortization

 

-

 

 

 

196

 

 

 

836

 

 

 

-

 

 

 

1,032

 

Reclamation and remediation

 

-

 

 

 

9

 

 

 

87

 

 

 

-

 

 

 

96

 

Exploration

 

-

 

 

 

86

 

 

 

270

 

 

 

-

 

 

 

356

 

Advanced projects, research and development

 

-

 

 

 

48

 

 

 

300

 

 

 

-

 

 

 

348

 

General and administrative

 

-

 

 

 

122

 

 

 

90

 

 

 

-

 

 

 

212

 

Write-downs

 

-

 

 

 

-

 

 

 

52

 

 

 

-

 

 

 

52

 

Other expense, net

 

-

 

 

 

48

 

 

 

401

 

 

 

-

 

 

 

449

 

 

 

-

 

 

 

1,603

 

 

 

5,276

 

 

 

-

 

 

 

6,879

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

2

 

 

 

25

 

 

 

251

 

 

 

-

 

 

 

278

 

Interest income - intercompany

 

174

 

 

 

29

 

 

 

21

 

 

 

(224

)

 

 

-

 

Interest expense - intercompany

 

(15

)

 

 

-

 

 

 

(209

)

 

 

224

 

 

 

-

 

Interest expense, net

 

(245

)

 

 

(6

)

 

 

2

 

 

 

-

 

 

 

(249

)

 

 

(84

)

 

 

48

 

 

 

65

 

 

 

-

 

 

 

29

 

Income (loss) before income and mining tax and other items

 

(84

)

 

 

1,171

 

 

 

2,027

 

 

 

-

 

 

 

3,114

 

Income and mining tax benefit (expense)

 

29

 

 

 

(316

)

 

 

(589

)

 

 

-

 

 

 

(876

)

Equity Income (loss) of affiliates

 

1,857

 

 

 

432

 

 

 

229

 

 

 

(2,569

)

 

 

(51

)

Income (loss) from continuing operations

 

1,802

 

 

 

1,287

 

 

 

1,667

 

 

 

(2,569

)

 

 

2,187

 

Income (loss) from discontinued operations

 

-

 

 

 

-

 

 

 

(76

)

 

 

-

 

 

 

(76

)

Net income (loss)

 

1,802

 

 

 

1,287

 

 

 

1,591

 

 

 

(2,569

)

 

 

2,111

 

Net loss (income) attributable to noncontrolling interests

 

-

 

 

 

-

 

 

 

(443

)

 

 

134

 

 

 

(309

)

Net income (loss) attributable to Newmont stockholders

$

1,802

 

 

$

1,287

 

 

$

1,148

 

 

$

(2,435

)

 

$

1,802

 

Comprehensive income (loss)

$

1,640

 

 

$

1,210

 

 

$

1,421

 

 

$

(2,321

)

 

$

1,950

 

Comprehensive loss (income) attributable to noncontrolling interests

 

-

 

 

 

-

 

 

 

(444

)

 

 

134

 

 

 

(310

)

Comprehensive income (loss) attributable to Newmont stockholders

$

1,640

 

 

$

1,210

 

 

$

977

 

 

$

(2,187

)

 

$

1,640

 

 

(1)

Excludes Depreciation and amortization and Reclamation and remediation.


Condensed Consolidating Statement of Cash Flows

 

Year Ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Newmont

 

 

Newmont

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mining

 

 

Mining

 

 

Newmont

 

 

Other

 

 

 

 

 

 

Corporation

 

Condensed Consolidating Statement of Cash Flows

Corporation

 

 

USA

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

508

 

 

$

180

 

 

$

184

 

 

$

(543

)

 

$

329

 

Adjustments

 

(626

)

 

 

240

 

 

 

1,663

 

 

 

543

 

 

 

1,820

 

Net change in operating assets and liabilities

 

(92

)

 

 

(223

)

 

 

(383

)

 

 

-

 

 

 

(698

)

Net cash provided from (used in) continuing operations

 

(210

)

 

 

197

 

 

 

1,464

 

 

 

-

 

 

 

1,451

 

Net cash used in discontinued operations

 

-

 

 

 

-

 

 

 

(13

)

 

 

-

 

 

 

(13

)

Net cash provided from (used in) operations

 

(210

)

 

 

197

 

 

 

1,451

 

 

 

-

 

 

 

1,438

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and mine development

 

-

 

 

 

(395

)

 

 

(715

)

 

 

-

 

 

 

(1,110

)

Acquisitions, net

 

-

 

 

 

-

 

 

 

(28

)

 

 

-

 

 

 

(28

)

Sales of investments

 

25

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25

 

Purchases of investments

 

-

 

 

 

(25

)

 

 

(1

)

 

 

-

 

 

 

(26

)

Proceeds from sale of other assets

 

-

 

 

 

468

 

 

 

193

 

 

 

-

 

 

 

661

 

Other

 

-

 

 

 

(6

)

 

 

(23

)

 

 

-

 

 

 

(29

)

Net cash provided from (used in) investing activities

 

25

 

 

 

42

 

 

 

(574

)

 

 

-

 

 

 

(507

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from debt, net

 

567

 

 

 

-

 

 

 

34

 

 

 

-

 

 

 

601

 

Repayment of debt

 

(675

)

 

 

(1

)

 

 

(10

)

 

 

-

 

 

 

(686

)

Net intercompany borrowings (repayments)

 

407

 

 

 

323

 

 

 

(730

)

 

 

-

 

 

 

-

 

Sale of noncontrolling interests

 

-

 

 

 

108

 

 

 

71

 

 

 

-

 

 

 

179

 

Acquisition of noncontrolling interests

 

-

 

 

 

-

 

 

 

(9

)

 

 

-

 

 

 

(9

)

Dividends paid to noncontrolling interests

 

-

 

 

 

-

 

 

 

(4

)

 

 

-

 

 

 

(4

)

Dividends paid to common stockholders

 

(114

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(114

)

Other

 

-

 

 

 

-

 

 

 

(32

)

 

 

-

 

 

 

(32

)

Net cash provided from (used in) financing activities

 

185

 

 

 

430

 

 

 

(680

)

 

 

-

 

 

 

(65

)

Effect of exchange rate changes on cash

 

-

 

 

 

-

 

 

 

(18

)

 

 

-

 

 

 

(18

)

Net change in cash and cash equivalents

 

-

 

 

 

669

 

 

 

179

 

 

 

-

 

 

 

848

 

Cash and cash equivalents at beginning of period

 

-

 

 

 

428

 

 

 

1,127

 

 

 

-

 

 

 

1,555

 

Cash and cash equivalents at end of period

$

-

 

 

$

1,097

 

 

$

1,306

 

 

$

-

 

 

$

2,403

 

 

 

Year Ended December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Newmont

 

 

Newmont

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mining

 

 

Mining

 

 

Newmont

 

 

Other

 

 

 

 

 

 

Corporation

 

Condensed Consolidating Statement of Cash Flows

Corporation

 

 

USA

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(2,534

)

 

$

264

 

 

$

(3,536

)

 

$

3,011

 

 

$

(2,795

)

Adjustments

 

2,512

 

 

 

836

 

 

 

5,119

 

 

 

(3,025

)

 

 

5,442

 

Net change in operating assets and liabilities

 

(24

)

 

 

(245

)

 

 

(817

)

 

 

-

 

 

 

(1,086

)

Net cash provided from (used in) continuing operations

 

(46

)

 

 

855

 

 

 

766

 

 

 

(14

)

 

 

1,561

 

Net cash used in discontinued operations

 

-

 

 

 

-

 

 

 

(18

)

 

 

-

 

 

 

(18

)

Net cash provided from (used in) operations

 

(46

)

 

 

855

 

 

 

748

 

 

 

(14

)

 

 

1,543

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and mine development

 

-

 

 

 

(441

)

 

 

(1,459

)

 

 

-

 

 

 

(1,900

)

Acquisitions, net

 

-

 

 

 

-

 

 

 

(13

)

 

 

-

 

 

 

(13

)

Sales of investments

 

-

 

 

 

-

 

 

 

589

 

 

 

-

 

 

 

589

 

Purchases of investments

 

-

 

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

(1

)

Proceeds from sale of other assets

 

-

 

 

 

-

 

 

 

63

 

 

 

-

 

 

 

63

 

Other

 

-

 

 

 

-

 

 

 

(51

)

 

 

-

 

 

 

(51

)

Net cash used in investing activities

 

-

 

 

 

(441

)

 

 

(872

)

 

 

-

 

 

 

(1,313

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from debt, net

 

1,024

 

 

 

-

 

 

 

514

 

 

 

-

 

 

 

1,538

 

Repayment of debt

 

(1,024

)

 

 

-

 

 

 

(126

)

 

 

-

 

 

 

(1,150

)

Net intercompany borrowings (repayments)

 

655

 

 

 

(328

)

 

 

(327

)

 

 

-

 

 

 

-

 

Proceeds from stock issuance, net

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

Sale of noncontrolling interests

 

-

 

 

 

-

 

 

 

32

 

 

 

-

 

 

 

32

 

Acquisition of noncontrolling interests

 

-

 

 

 

-

 

 

 

(17

)

 

 

-

 

 

 

(17

)

Dividends paid to noncontrolling interests

 

-

 

 

 

-

 

 

 

(2

)

 

 

-

 

 

 

(2

)

Dividends paid to common stockholders

 

(610

)

 

 

-

 

 

 

(14

)

 

 

14

 

 

 

(610

)

Other

 

(1

)

 

 

-

 

 

 

(4

)

 

 

-

 

 

 

(5

)

Net cash provided from (used in) financing activities

 

46

 

 

 

(328

)

 

 

56

 

 

 

14

 

 

 

(212

)

Effect of exchange rate changes on cash

 

-

 

 

 

-

 

 

 

(24

)

 

 

-

 

 

 

(24

)

Net change in cash and cash equivalents

 

-

 

 

 

86

 

 

 

(92

)

 

 

-

 

 

 

(6

)

Cash and cash equivalents at beginning of period

 

-

 

 

 

342

 

 

 

1,219

 

 

 

-

 

 

 

1,561

 

Cash and cash equivalents at end of period

$

-

 

 

$

428

 

 

$

1,127

 

 

$

-

 

 

$

1,555

 

 

 

 

Year Ended December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Newmont

 

 

Newmont

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mining

 

 

Mining

 

 

Newmont

 

 

Other

 

 

 

 

 

 

Corporation

 

Condensed Consolidating Statement of Cash Flows

Corporation

 

 

USA

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

1,802

 

 

$

1,287

 

 

$

1,591

 

 

$

(2,569

)

 

$

2,111

 

Adjustments

 

(1,778

)

 

 

(93

)

 

 

697

 

 

 

2,524

 

 

 

1,350

 

Net change in operating assets and liabilities

 

142

 

 

 

(279

)

 

 

(936

)

 

 

-

 

 

 

(1,073

)

Net cash provided from (used in) continuing operations

 

166

 

 

 

915

 

 

 

1,352

 

 

 

(45

)

 

 

2,388

 

Net cash used in discontinued operations

 

-

 

 

 

-

 

 

 

(16

)

 

 

-

 

 

 

(16

)

Net cash provided from (used in) operations

 

166

 

 

 

915

 

 

 

1,336

 

 

 

(45

)

 

 

2,372

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and mine development

 

-

 

 

 

(634

)

 

 

(2,576

)

 

 

-

 

 

 

(3,210

)

Acquisitions, net

 

-

 

 

 

-

 

 

 

(25

)

 

 

-

 

 

 

(25

)

Sales of investments

 

-

 

 

 

210

 

 

 

-

 

 

 

-

 

 

 

210

 

Purchases of investments

 

-

 

 

 

(220

)

 

 

-

 

 

 

-

 

 

 

(220

)

Proceeds from sale of other assets

 

-

 

 

 

-

 

 

 

41

 

 

 

-

 

 

 

41

 

Other

 

-

 

 

 

-

 

 

 

(60

)

 

 

-

 

 

 

(60

)

Net cash used in investing activities

 

-

 

 

 

(644

)

 

 

(2,620

)

 

 

-

 

 

 

(3,264

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from debt, net

 

3,345

 

 

 

-

 

 

 

179

 

 

 

-

 

 

 

3,524

 

Repayment of debt

 

(1,802

)

 

 

(164

)

 

 

(10

)

 

 

-

 

 

 

(1,976

)

Payment of conversion premium on debt

 

(172

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(172

)

Net intercompany borrowings (repayments)

 

(866

)

 

 

226

 

 

 

640

 

 

 

-

 

 

 

-

 

Proceeds from stock issuance, net

 

24

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

24

 

Acquisition of noncontrolling interests

 

-

 

 

 

-

 

 

 

(10

)

 

 

-

 

 

 

(10

)

Dividends paid to noncontrolling interests

 

-

 

 

 

-

 

 

 

(3

)

 

 

-

 

 

 

(3

)

Dividends paid to common stockholders

 

(695

)

 

 

-

 

 

 

(45

)

 

 

45

 

 

 

(695

)

Other

 

-

 

 

 

(1

)

 

 

(2

)

 

 

-

 

 

 

(3

)

Net cash provided from (used in) financing activities

 

(166

)

 

 

61

 

 

 

749

 

 

 

45

 

 

 

689

 

Effect of exchange rate changes on cash

 

-

 

 

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

Net change in cash and cash equivalents

 

-

 

 

 

332

 

 

 

(531

)

 

 

-

 

 

 

(199

)

Cash and cash equivalents at beginning of period

 

-

 

 

 

10

 

 

 

1,750

 

 

 

-

 

 

 

1,760

 

Cash and cash equivalents at end of period

$

-

 

 

$

342

 

 

$

1,219

 

 

$

-

 

 

$

1,561

 

 


Condensed Consolidating Balance Sheet

 

At December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Newmont

 

 

Newmont

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mining

 

 

Mining

 

 

Newmont

 

 

Other

 

 

 

 

 

 

Corporation

 

Condensed Consolidating Balance Sheet

Corporation

 

 

USA

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

-

 

 

$

1,097

 

 

$

1,306

 

 

$

-

 

 

$

2,403

 

Trade receivables

 

-

 

 

 

23

 

 

 

163

 

 

 

-

 

 

 

186

 

Accounts receivable

 

-

 

 

 

21

 

 

 

269

 

 

 

-

 

 

 

290

 

Intercompany receivable

 

4,058

 

 

 

6,027

 

 

 

6,698

 

 

 

(16,783

)

 

 

-

 

Investments

 

-

 

 

 

25

 

 

 

48

 

 

 

-

 

 

 

73

 

Inventories

 

-

 

 

 

157

 

 

 

543

 

 

 

-

 

 

 

700

 

Stockpiles and ore on leach pads

 

-

 

 

 

201

 

 

 

465

 

 

 

-

 

 

 

666

 

Deferred income tax assets

 

3

 

 

 

153

 

 

 

84

 

 

 

-

 

 

 

240

 

Other current assets

 

-

 

 

 

95

 

 

 

786

 

 

 

-

 

 

 

881

 

Current assets

 

4,061

 

 

 

7,799

 

 

 

10,362

 

 

 

(16,783

)

 

 

5,439

 

Property, plant and mine development, net

 

28

 

 

 

3,190

 

 

 

10,473

 

 

 

(41

)

 

 

13,650

 

Investments

 

-

 

 

 

13

 

 

 

321

 

 

 

-

 

 

 

334

 

Investments in subsidiaries

 

14,553

 

 

 

4,121

 

 

 

2,822

 

 

 

(21,496

)

 

 

-

 

Stockpiles and ore on leach pads

 

-

 

 

 

580

 

 

 

2,240

 

 

 

-

 

 

 

2,820

 

Deferred income tax assets

 

275

 

 

 

535

 

 

 

1,470

 

 

 

(490

)

 

 

1,790

 

Long-term intercompany receivable

 

1,968

 

 

 

220

 

 

 

700

 

 

 

(2,888

)

 

 

-

 

Other long-term assets

 

48

 

 

 

238

 

 

 

597

 

 

 

-

 

 

 

883

 

Total assets

$

20,933

 

 

$

16,696

 

 

$

28,985

 

 

$

(41,698

)

 

$

24,916

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

$

-

 

 

$

1

 

 

$

165

 

 

$

-

 

 

$

166

 

Accounts payable

 

-

 

 

 

60

 

 

 

346

 

 

 

-

 

 

 

406

 

Intercompany payable

 

4,299

 

 

 

5,034

 

 

 

7,450

 

 

 

(16,783

)

 

 

-

 

Employee-related benefits

 

-

 

 

 

141

 

 

 

166

 

 

 

-

 

 

 

307

 

Income and mining taxes

 

-

 

 

 

-

 

 

 

74

 

 

 

-

 

 

 

74

 

Other current liabilities

 

67

 

 

 

176

 

 

 

1,002

 

 

 

-

 

 

 

1,245

 

Current liabilities

 

4,366

 

 

 

5,412

 

 

 

9,203

 

 

 

(16,783

)

 

 

2,198

 

Debt

 

6,055

 

 

 

5

 

 

 

420

 

 

 

-

 

 

 

6,480

 

Reclamation and remediation liabilities

 

-

 

 

 

236

 

 

 

1,370

 

 

 

-

 

 

 

1,606

 

Deferred income tax liabilities

 

-

 

 

 

43

 

 

 

1,103

 

 

 

(490

)

 

 

656

 

Employee-related benefits

 

-

 

 

 

343

 

 

 

149

 

 

 

-

 

 

 

492

 

Long-term intercompany payable

 

238

 

 

 

-

 

 

 

2,691

 

 

 

(2,929

)

 

 

-

 

Other long-term liabilities

 

-

 

 

 

37

 

 

 

358

 

 

 

-

 

 

 

395

 

Total liabilities

 

10,659

 

 

 

6,076

 

 

 

15,294

 

 

 

(20,202

)

 

 

11,827

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Newmont stockholders’ equity

 

10,274

 

 

 

10,620

 

 

 

9,225

 

 

 

(19,845

)

 

 

10,274

 

Noncontrolling interests

 

-

 

 

 

-

 

 

 

4,466

 

 

 

(1,651

)

 

 

2,815

 

Total equity

 

10,274

 

 

 

10,620

 

 

 

13,691

 

 

 

(21,496

)

 

 

13,089

 

Total liabilities and equity

$

20,933

 

 

$

16,696

 

 

$

28,985

 

 

$

(41,698

)

 

$

24,916

 

 


 

At December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Newmont

 

 

Newmont

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mining

 

 

Mining

 

 

Newmont

 

 

Other

 

 

 

 

 

 

Corporation

 

Condensed Consolidating Balance Sheet

Corporation

 

 

USA

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

-

 

 

$

428

 

 

$

1,127

 

 

$

-

 

 

$

1,555

 

Trade receivables

 

-

 

 

 

21

 

 

 

209

 

 

 

-

 

 

 

230

 

Accounts receivable

 

-

 

 

 

23

 

 

 

229

 

 

 

-

 

 

 

252

 

Intercompany receivable

 

1,400

 

 

 

6,089

 

 

 

5,672

 

 

 

(13,161

)

 

 

-

 

Investments

 

22

 

 

 

1

 

 

 

55

 

 

 

-

 

 

 

78

 

Inventories

 

-

 

 

 

146

 

 

 

571

 

 

 

-

 

 

 

717

 

Stockpiles and ore on leach pads

 

-

 

 

 

358

 

 

 

447

 

 

 

-

 

 

 

805

 

Deferred income tax assets

 

3

 

 

 

157

 

 

 

86

 

 

 

-

 

 

 

246

 

Other current assets

 

-

 

 

 

73

 

 

 

933

 

 

 

-

 

 

 

1,006

 

Current assets

 

1,425

 

 

 

7,296

 

 

 

9,329

 

 

 

(13,161

)

 

 

4,889

 

Property, plant and mine development, net

 

32

 

 

 

3,026

 

 

 

11,263

 

 

 

(44

)

 

 

14,277

 

Investments

 

-

 

 

 

7

 

 

 

432

 

 

 

-

 

 

 

439

 

Investments in subsidiaries

 

13,982

 

 

 

5,158

 

 

 

2,807

 

 

 

(21,947

)

 

 

-

 

Stockpiles and ore on leach pads

 

-

 

 

 

512

 

 

 

2,168

 

 

 

-

 

 

 

2,680

 

Deferred income tax assets

 

694

 

 

 

466

 

 

 

844

 

 

 

(526

)

 

 

1,478

 

Long-term intercompany receivable

 

3,204

 

 

 

62

 

 

 

218

 

 

 

(3,484

)

 

 

-

 

Other long-term assets

 

46

 

 

 

223

 

 

 

575

 

 

 

-

 

 

 

844

 

Total assets

$

19,383

 

 

$

16,750

 

 

$

27,636

 

 

$

(39,162

)

 

$

24,607

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

$

561

 

 

$

1

 

 

$

33

 

 

$

-

 

 

$

595

 

Accounts payable

 

-

 

 

 

80

 

 

 

398

 

 

 

-

 

 

 

478

 

Intercompany payable

 

3,092

 

 

 

5,404

 

 

 

4,665

 

 

 

(13,161

)

 

 

-

 

Employee-related benefits

 

-

 

 

 

175

 

 

 

166

 

 

 

-

 

 

 

341

 

Income and mining taxes

 

-

 

 

 

-

 

 

 

13

 

 

 

-

 

 

 

13

 

Other current liabilities

 

71

 

 

 

161

 

 

 

1,081

 

 

 

-

 

 

 

1,313

 

Current liabilities

 

3,724

 

 

 

5,821

 

 

 

6,356

 

 

 

(13,161

)

 

 

2,740

 

Debt

 

5,556

 

 

 

7

 

 

 

582

 

 

 

-

 

 

 

6,145

 

Reclamation and remediation liabilities

 

-

 

 

 

176

 

 

 

1,337

 

 

 

-

 

 

 

1,513

 

Deferred income tax liabilities

 

-

 

 

 

23

 

 

 

1,138

 

 

 

(526

)

 

 

635

 

Employee-related benefits

 

5

 

 

 

169

 

 

 

149

 

 

 

-

 

 

 

323

 

Long-term intercompany payable

 

196

 

 

 

-

 

 

 

3,332

 

 

 

(3,528

)

 

 

-

 

Other long-term liabilities

 

-

 

 

 

20

 

 

 

322

 

 

 

-

 

 

 

342

 

Total liabilities

 

9,481

 

 

 

6,216

 

 

 

13,216

 

 

 

(17,215

)

 

 

11,698

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Newmont stockholders’ equity

 

9,902

 

 

 

10,534

 

 

 

9,816

 

 

 

(20,259

)

 

 

9,993

 

Noncontrolling interests

 

-

 

 

 

-

 

 

 

4,604

 

 

 

(1,688

)

 

 

2,916

 

Total equity

 

9,902

 

 

 

10,534

 

 

 

14,420

 

 

 

(21,947

)

 

 

12,909

 

Total liabilities and equity

$

19,383

 

 

$

16,750

 

 

$

27,636

 

 

$

(39,162

)

 

$

24,607