EX-99.2 4 dex992.htm UPDATED FINANCIAL INFORMATION IN EXHIBIT 12.1 OF FORM 10-K Updated financial information in Exhibit 12.1 of Form 10-K

Exhibit 99.2

NEWMONT MINING CORPORATION AND SUBSIDIARIES

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED DIVIDENDS

(Amounts in millions except ratio)

The ratio of earnings to fixed charges represents income from continuing operations before income taxes, minority interest, equity income (loss) of affiliates and cumulative effect of changes in accounting principles, divided by interest expense. Interest expense includes amortization of capitalized interest and the portion of rent expense representative of interest. The financial information of all prior periods has been reclassified to reflect discontinued operations.

 

     Years Ended December 31,  
     2006    2005    2004    2003    2002  

Earnings:

              

Income from continuing operations before income tax expense and accounting change (1)

   $ 1,231    $ 915    $ 1,068    $ 595    $ 115  

Adjustments:

              

Fixed charges added to earnings

     103      101      101      91      131  

Dividends from equity affiliates

     1           2      2       

Preferred dividends

                         (6 )

Amortization of capitalized interest

     13      16      16      9      9  
                                    
   $ 1,348    $ 1,032    $ 1,187    $ 697    $ 249  
                                    

Fixed Charges:

              

Net interest expense(2)

   $ 97    $ 97    $ 97    $ 88    $ 128  

Portion of rental expense representative of interest

     6      4      4      3      3  
                                    

Fixed charges added to earnings

     103      101      101      91      131  

Capitalized interest

     57      39      13      9      5  

Preferred dividends

                         6  
                                    
   $ 160    $ 140    $ 114    $ 100    $ 142  
                                    

Ratio of earnings to fixed charges

     8.4      7.4      10.4      7.0      1.8  

(1)

Income (loss) from continuing operations before income tax expense, minority interest, equity income (loss) of affiliates and cumulative effect of a change in accounting principle.

 

(2)

Includes interest expense of majority-owned subsidiaries and amortization of debt issuance costs.