|
||
(State or Other Jurisdiction of Incorporation)
|
||
|
||
(Commission File Number)
|
||
|
||
(I.R.S. Employer Identification No.)
|
||
|
||
(Address of principal executive offices) (zip code)
|
||
(
|
||
(Registrant's telephone number, including area code)
|
||
Not applicable |
||
(Former Name or Former Address, if Changed Since Last Report)
|
Title of each class |
Trading
Symbol
|
Name of each exchange on which registered |
||
|
|
By:
|
/s/ Nancy K. Buese
|
|
Name:
|
Nancy K. Buese
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
Newmont announces solid first quarter results; well-positioned to deliver a strong second half and long-term value from top-tier mining jurisdictions
DENVER--(BUSINESS WIRE)--April 22, 2022--Newmont Corporation (NYSE: NEM, TSX: NGT) (Newmont or the Company) today announced first quarter 2022 results.
FIRST QUARTER 2022 HIGHLIGHTS
"Newmont delivered a solid first quarter performance with $1.4 billion in adjusted EBITDA as we safely managed through the Omicron surge. The strength of our proven operating model and global portfolio in the world's best mining jurisdictions is the foundation of Newmont's clear and consistent strategy to create value and improve lives through sustainable and responsible mining. In April, we published our 18th Annual Sustainability Report, which provides a transparent look at our ESG performance and the issues and metrics that matter most to our stakeholders. As a values-based organization and the gold sector's recognized sustainability leader, Newmont has a long history of leading change in our approach to ESG and our core values are fundamental to how we run our business and where we choose to operate."
- Tom Palmer, Newmont President and Chief Executive Officer
___________________________
*Non-GAAP metrics; see pages 12-26 for reconciliations.
**See discussion of outlook and cautionary statement at end of release regarding forward-looking statements.
***See cautionary statement at the end of this release, including with respect to future dividends and share buybacks.
****The acquisition of the remaining 5% interest in Yanacocha from Sumitomo Corporation is expected to close in Q2 2022.
FIRST QUARTER 2022 FINANCIAL AND PRODUCTION SUMMARY
|
Q1'22 |
Q4'21 |
Q1'21 |
||||
Average realized gold price ($ per ounce) |
$ |
1,892 |
$ |
1,798 |
|
$ |
1,751 |
Attributable gold production (million ounces) |
|
1.34 |
|
1.62 |
|
|
1.46 |
Gold costs applicable to sales (CAS) ($ per ounce) |
$ |
890 |
$ |
802 |
|
$ |
752 |
Gold all-in sustaining costs (AISC) ($ per ounce) |
$ |
1,156 |
$ |
1,056 |
|
$ |
1,039 |
GAAP net income (loss) from continuing operations ($ millions) |
$ |
432 |
$ |
(61 |
) |
$ |
538 |
Adjusted net income ($ millions) |
$ |
546 |
$ |
624 |
|
$ |
594 |
Adjusted EBITDA ($ millions) |
$ |
1,390 |
$ |
1,599 |
|
$ |
1,457 |
Cash flow from continuing operations ($ millions) |
$ |
689 |
$ |
1,299 |
|
$ |
841 |
Capital expenditures ($ millions) |
$ |
437 |
$ |
441 |
|
$ |
399 |
Free cash flow ($ millions) |
$ |
252 |
$ |
858 |
|
$ |
442 |
Attributable gold production1 decreased 8 percent to 1,344 thousand ounces from the prior year quarter primarily due to lower mill throughput at CC&V, Tanami, Porcupine and Nevada Gold Mines, lower ore grades milled at Peñasquito, Pueblo Viejo, Éléonore and Porcupine, and a build-up of in-circuit inventory. These decreases were partially offset by higher ore grade milled at Boddington and higher production at Yanacocha due to the acquisition of Buenaventura's 43.65% ownership in February 2022.
Gold CAS totaled $1.2 billion for the quarter. Gold CAS per ounce2 increased 18 percent to $890 per ounce from the prior year quarter primarily due to lower ounces sold, higher direct operating costs, a draw-down of in-circuit inventory and lower by-product credits at Yanacocha.
Gold AISC per ounce3 increased 11 percent to $1,156 per ounce from the prior year quarter primarily due to higher CAS per ounce.
Attributable gold equivalent ounce (GEO) production from other metals increased 10 percent to 350 thousand ounces primarily due to higher ore grade milled at Peñasquito and Boddington.
CAS from other metals totaled $251 million for the quarter. CAS per GEO2 increased 29 percent to $717 per ounce from the prior year quarter primarily due to higher allocation of costs to other metals at Peñasquito.
AISC per GEO3 increased 22 percent to $997 per ounce primarily due to higher CAS per GEO.
Net income from continuing operations attributable to Newmont stockholders was $432 million or $0.54 per diluted share, a decrease of $106 million from the prior year quarter primarily due to lower gold sales volumes, higher CAS, a pension settlement charge of $130 million, the loss recognized on the sale of the La Zanja equity method investment in 2022 compared to a gain on the sale of TMAC in 2021 and higher reclamation and remediation charges. These decreases were partially offset by higher average realized metal prices, unrealized gains on marketable and other equity securities in 2022 compared to unrealized losses in 2021 and lower income tax expense.
Adjusted net income4 was $546 million or $0.69 per diluted share, compared to $594 million or $0.74 per diluted share in the prior year quarter. Primary adjustments to first quarter net income include pension settlement charges, changes in the fair value of investments, the loss recognized on the sale of the La Zanja equity method investment, reclamation and remediation charges, settlement costs, a voluntary contribution made to support humanitarian efforts in Ukraine, and valuation allowance and other tax adjustments.
Adjusted EBITDA5 decreased 5 percent to $1.4 billion for the quarter, compared to $1.5 billion for the prior year quarter.
Revenue increased 5 percent from the prior year quarter to $3.0 billion primarily due to higher average realized gold prices and higher copper sales volumes, which were partially offset by lower gold sales volumes.
Average realized price6 for gold was $1,892, an increase of $141 per ounce over the prior year quarter. Average realized gold price includes $1,883 per ounce of gross price received, the favorable impact of $17 per ounce mark-to-market on provisionally-priced sales and reductions of $8 per ounce for treatment and refining charges.
Capital expenditures7 increased 10 percent from the prior year quarter to $437 million primarily due to higher development capital spend, which was partially offset by lower sustaining capital spend. Development capital expenditures in 2022 primarily include advancing Tanami Expansion 2, Yanacocha Sulfides, Ahafo North, Pamour and Cerro Negro District Expansion 1.
Consolidated operating cash flow from continuing operations decreased 18 percent from the prior year quarter to $689 million primarily due to lower gold sales volumes and an increase in accounts receivable related to timing of cash receipts. These decreases were partially offset by higher average realized metal prices. Free Cash Flow8 also decreased to $252 million primarily due to lower operating cash flow and higher development capital expenditures as described above.
Balance sheet and liquidity ended the quarter with $4.3 billion of consolidated cash and approximately $7.3 billion of liquidity; reported net debt to adjusted EBITDA of 0.3x9.
Nevada Gold Mines (NGM) attributable gold production was 288 thousand ounces, with CAS of $899 per ounce and AISC of $1,086 per ounce for the first quarter. NGM EBITDA10 was $278 million.
Pueblo Viejo (PV) attributable gold production was 69 thousand ounces for the quarter. Pueblo Viejo EBITDA10 was $80 million and cash distributions received for the Company's equity method investment totaled $49 million in the first quarter.
COVID UPDATE
Newmont continues to maintain wide-ranging protective measures for its workforce and neighboring communities, including screening, physical distancing, deep cleaning and avoiding exposure for at-risk individuals. The Company incurred incremental Covid specific costs of $17 million during the quarter for activities such as additional health and safety procedures, increased transportation and distributions from the Newmont Global Community Support Fund. The majority of the additional incremental Covid specific costs have not been adjusted from our non-GAAP metrics.
PROJECTS UPDATE11
Newmont’s project pipeline supports stable production with improving margins and mine life. Newmont's 2022 and longer-term outlook includes current development capital costs and production related to Tanami Expansion 2, Ahafo North, Yanacocha Sulfides, Pamour and Cerro Negro District Expansion 1. Additional projects not listed below represent incremental improvements to the Company's outlook.
________________________________________________
1 Attributable gold production for the first quarter 2022 includes 69 thousand ounces from the Company’s equity method investment in Pueblo Viejo (40%).
2 Non-GAAP measure. See end of this release for reconciliation to Costs applicable to sales.
3 Non-GAAP measure. See end of this release for reconciliation to Costs applicable to sales.
4 Non-GAAP measure. See end of this release for reconciliation to Net income (loss) attributable to Newmont stockholders.
5 Non-GAAP measure. See end of this release for reconciliation to Net income (loss) attributable to Newmont stockholders.
6 Non-GAAP measure. See end of this release for reconciliation to Sales.
7 Capital expenditures refers to Additions to property plant and mine development from the Condensed Consolidated Statements of Cash Flows.
8 Non-GAAP measure. See end of this release for reconciliation to Net cash provided by operating activities.
9 Non-GAAP measure. See end of this release for reconciliation.
10 Non-GAAP measure. See end of this release for reconciliation.
11 All-in sustaining costs are presented using a $1,200/oz gold price assumption. Project estimates remain subject to change based upon uncertainties, including future impacts Covid-19 and other cost pressures, supply chain
disruptions and availabilities, commodity price volatility and other factors, which may impact estimated capital expenditures, AISC and timing of projects. See end of this release for cautionary statement regarding forward-looking statements.
12 Consolidated basis.
OUTLOOK
Newmont’s outlook reflects increasing gold production and ongoing investment in its operating assets and most promising growth prospects. Outlook includes current development capital costs and production related to Tanami Expansion 2, Ahafo North, Yanacocha Sulfides, Pamour at Porcupine and Cerro Negro District Expansion 1.
Newmont continues to develop our mine plan utilizing a $1,200 per ounce gold price assumption. However, due to sustained higher gold prices over the last two years, Newmont’s 2022 outlook assumes an $1,800 per ounce revenue gold price for CAS and AISC to reflect higher costs from inflation, royalties and production taxes. In 2022, an additional 5% of cost escalation is incorporated into our direct operating costs related to labor, energy, and material and supplies. 2022 and longer-term outlook assumes a $30 per ounce impact from production taxes and royalties attributable to higher gold prices. Outlook assumes operations continue without major Covid-related interruptions. Newmont continues to maintain wide-ranging protective measures for its workforce and neighboring communities, including screening, physical distancing, deep cleaning and avoiding exposure for at-risk individuals, which are expected to impact AISC per gold equivalent ounce by approximately $10 per ounce. If at any point the Company determines that continuing operations poses an increased risk to our workforce or host communities, it will reduce operational activities up to, and including, care and maintenance and management of critical environmental systems. Please see the cautionary statement for additional information.
For a more detailed discussion and outlook presented at a $1,200 per ounce gold price assumption, see the Company’s 2022 and Longer-Term Outlook released on December 2, 2021, available on www.newmont.com. The attributable site-level production for Yanacocha and attributable development capital guidance below accounts for the acquisition of Buenaventura's 43.65% interest in Yanacocha, as announced on February 8, 2022. All other guidance metrics remain unchanged from the Company's 2022 and Longer-Term Outlook as announced on December 2, 2021.
Five Year Outlook (+/- 5%): $1,800/oz Gold Price Assumption
Guidance Metric ($M) (+/- 5%) |
2022E |
2023E |
2024E |
2025E |
2026E |
Gold Production* (Moz) |
6.2 |
6.0 - 6.6 |
6.2 - 6.8 |
6.2 - 6.8 |
6.2 - 6.8 |
Co-Product Production** (Mozs) |
1.3 |
1.4 - 1.6 |
1.4 - 1.6 |
1.4 - 1.6 |
1.4 - 1.6 |
Total GEO Production (Mozs) |
7.5 |
7.5 - 8.1 |
7.7 - 8.3 |
7.7 - 8.3 |
7.7 - 8.3 |
Gold CAS ($/oz) |
820 |
740 - 840 |
700 - 800 |
700 - 800 |
700 - 800 |
Co-Product GEO CAS ($/oz) |
675 |
600 - 700 |
500 - 600 |
500 - 600 |
500 - 600 |
Total GEO CAS ($/oz) |
800 |
710 - 810 |
640 - 740 |
640 - 740 |
640 - 740 |
Gold AISC ($/oz) |
1,050 |
980 - 1,080 |
920 - 1,020 |
920 - 1,020 |
920 - 1,020 |
Co-Product GEO AISC ($/oz) |
975 |
900 - 1,000 |
800 - 900 |
800 - 900 |
800 - 900 |
Total GEO AISC ($/oz) |
1,030 |
950 - 1,050 |
880 - 980 |
880 - 980 |
880 - 980 |
Sustaining Capital* ($M) |
925 |
825 - 1,025 |
825 - 1,025 |
825 - 1,025 |
825 - 1,025 |
Development Capital* ($M) |
1,400 |
1,300 - 1,500 |
1,100 - 1,300 |
400 - 600 |
100 - 300 |
Total Capital* ($M) |
2,325 |
2,225 - 2,425 |
2,025 - 2,225 |
1,325 - 1,525 |
1,025 - 1,225 |
*Attributable basis; **Attributable co-product gold equivalent ounces; includes copper, zinc, silver and lead
Consolidated Expense Outlook
Guidance Metric ($M) (+/- 5%) |
2022E |
Exploration & Advanced Projects |
450 |
General & Administrative |
260 |
Interest Expense |
225 |
Depreciation & Amortization |
2,300 |
Adjusted Tax Rate a,b |
30%-34% |
a The adjusted tax rate excludes certain items such as tax valuation allowance adjustments.
b Assuming average prices of $1,800 per ounce for gold, $3.25 per pound for copper, $23.00 per ounce for silver, $0.95 per pound for lead, and $1.15 per pound for zinc and achievement of current production and sales volumes and cost
estimates, we estimate our consolidated adjusted effective tax rate related to continuing operations for 2022 will be between 30%-34%.
2022 Site Outlooka
|
Consolidated |
Attributable |
Consolidated CAS |
Consolidated All-In |
Consolidated |
Consolidated |
|
|
|
|
|
|
|
CC&V |
210 |
210 |
975 |
1,200 |
35 |
— |
Éléonore |
275 |
275 |
975 |
1,150 |
30 |
— |
Peñasquito |
475 |
475 |
650 |
850 |
125 |
— |
Porcupine |
340 |
340 |
875 |
1,025 |
40 |
100 |
Musselwhite |
200 |
200 |
875 |
1,150 |
50 |
— |
Other North America |
— |
— |
— |
— |
— |
— |
|
|
|
|
|
|
|
Cerro Negro |
260 |
260 |
875 |
1,095 |
50 |
75 |
Yanacochac |
225 |
210 |
1,100 |
1,375 |
25 |
475 |
Merianc |
465 |
350 |
750 |
860 |
50 |
— |
Pueblo Viejod |
— |
285 |
— |
— |
— |
— |
Other South America |
— |
— |
— |
— |
— |
— |
|
|
|
|
|
|
|
Boddington |
900 |
900 |
750 |
860 |
95 |
10 |
Tanami |
500 |
500 |
625 |
960 |
125 |
275 |
Other Australia |
— |
— |
— |
— |
15 |
— |
|
|
|
|
|
|
|
Ahafo |
650 |
650 |
875 |
1,000 |
85 |
30 |
Akyem |
400 |
400 |
725 |
925 |
40 |
10 |
Ahafo North |
— |
— |
— |
— |
— |
340 |
Other Africa |
— |
— |
— |
— |
— |
— |
|
|
|
|
|
|
|
Nevada Gold Minese |
1,250 |
1,250 |
825 |
1,050 |
245 |
70 |
|
|
|
|
|
|
|
Corporate/Other |
— |
— |
— |
— |
— |
— |
|
|
|
|
|
|
|
Peñasquito - Co-products (GEO)f |
1,000 |
1,000 |
670 |
940 |
|
|
Boddington - Co-products (GEO)f |
300 |
300 |
740 |
890 |
|
|
|
|
|
|
|
|
|
Peñasquito - Silver (Moz) |
29 |
29 |
|
|
|
|
Peñasquito - Lead (Mlbs) |
150 |
150 |
|
|
|
|
Peñasquito - Zinc (Mlbs) |
350 |
350 |
|
|
|
|
Boddington - Copper (Mlbs) |
110 |
110 |
|
|
|
|
a 2022 outlook projections are considered forward-looking statements and represent management’s good faith estimates or expectations of future production results as of December 2, 2021. Outlook is based upon certain assumptions,
including, but not limited to, metal prices, oil prices, certain exchange rates and other assumptions. For example, 2022 Outlook assumes $1,800/oz Au, $3.25/lb Cu, $23.00/oz Ag, $1.15/lb Zn, $0.95/lb Pb, $0.75 USD/AUD exchange rate, $0.80
USD/CAD exchange rate and $60/barrel WTI. Production, CAS, AISC and capital estimates exclude projects that have not yet been approved, except for Yanacocha Sulfides, Pamour and Cerro Negro District Expansion 1 which are included in Outlook.
The potential impact on inventory valuation as a result of lower prices, input costs, and project decisions are not included as part of this Outlook. Assumptions used for purposes of Outlook may prove to be incorrect and actual results may
differ from those anticipated, including variation beyond a +/-5% range. Outlook cannot be guaranteed. As such, investors are cautioned not to place undue reliance upon Outlook and forward-looking statements as there can be no assurance that
the plans, assumptions or expectations upon which they are placed will occur. Amounts may not recalculate to totals due to rounding. The attributable production guidance accounts for the acquisition of Buenaventura's 43.65% interest in
Yanacocha, as announced on February 8, 2022. All other guidance metrics remain unchanged from the Company's outlook as announced on December 2, 2021. See cautionary at the end of this release.
b All-in sustaining costs (AISC) as used in the Company’s Outlook is a non-GAAP metric; see below for further information and reconciliation to consolidated 2022 CAS outlook.
c Consolidated production for Yanacocha and Merian is presented on a total production basis for the mine site; attributable production represents a 95% interest for Yanacocha and a 75% interest for Merian.
d Attributable production includes Newmont’s 40% interest in Pueblo Viejo, which is accounted for as an equity method investment.
e Represents the ownership interest in the Nevada Gold Mines (NGM) joint venture. NGM is owned 38.5% by Newmont and owned 61.5% and operated by Barrick. The Company accounts for its interest in NGM using the proportionate
consolidation method, thereby recognizing its pro-rata share of the assets, liabilities and operations of NGM.
f Gold equivalent ounces (GEO) are calculated as pounds or ounces produced multiplied by the ratio of the other metal’s price to the gold price, using Gold ($1,200/oz.), Copper ($3.25/lb.), Silver ($23.00/oz.), Lead ($0.95/lb.), and
Zinc ($1.15/lb.) pricing.
|
Three Months Ended March 31, |
|||
Operating Results |
2022 |
2021 |
% Change |
|
Attributable Sales (koz) |
|
|
|
|
Attributable gold ounces sold (1) |
1,291 |
1,361 |
(5 |
) % |
Attributable gold equivalent ounces sold |
350 |
327 |
7 |
% |
|
|
|
|
|
Average Realized Price ($/oz, $/lb) |
|
|
|
|
Average realized gold price |
$ 1,892 |
$ 1,751 |
8 |
% |
Average realized copper price |
$ 4.84 |
$ 4.20 |
15 |
% |
Average realized silver price |
$ 20.36 |
$ 19.73 |
3 |
% |
Average realized lead price |
$ 1.06 |
$ 0.88 |
20 |
% |
Average realized zinc price |
$ 1.75 |
$ 1.06 |
65 |
% |
|
|
|
|
|
Attributable Production (koz) |
|
|
|
|
North America |
309 |
413 |
(25 |
) % |
South America |
198 |
174 |
14 |
% |
Australia |
282 |
269 |
5 |
% |
Africa |
198 |
205 |
(3 |
) % |
Nevada |
288 |
303 |
(5 |
) % |
Total Gold (excluding equity method investments) |
1,275 |
1,364 |
(7 |
) % |
Pueblo Viejo (40%) (2) |
69 |
91 |
(24 |
) % |
Total Gold |
1,344 |
1,455 |
(8 |
) % |
|
|
|
|
|
North America |
299 |
285 |
5 |
% |
Australia |
51 |
32 |
59 |
% |
Total Gold Equivalent Ounces |
350 |
317 |
10 |
% |
|
|
|
|
|
CAS Consolidated ($/oz, $/GEO) |
|
|
|
|
North America |
$ 995 |
$ 736 |
35 |
% |
South America |
$ 921 |
$ 791 |
16 |
% |
Australia |
$ 764 |
$ 750 |
2 |
% |
Africa |
$ 871 |
$ 758 |
15 |
% |
Nevada |
$ 899 |
$ 745 |
21 |
% |
Total Gold |
$ 890 |
$ 752 |
18 |
% |
Total Gold (by-product) |
$ 697 |
$ 605 |
15 |
% |
|
|
|
|
|
North America |
$ 695 |
$ 518 |
34 |
% |
Australia |
$ 833 |
$ 935 |
(11 |
) % |
Total Gold Equivalent Ounces |
$ 717 |
$ 555 |
29 |
% |
|
|
|
|
|
AISC Consolidated ($/oz, $/GEO) |
|
|
|
|
North America |
$ 1,230 |
$ 957 |
29 |
% |
South America |
$ 1,123 |
$ 1,063 |
6 |
% |
Australia |
$ 974 |
$ 1,104 |
(12 |
) % |
Africa |
$ 1,106 |
$ 950 |
16 |
% |
Nevada |
$ 1,086 |
$ 868 |
25 |
% |
Total Gold |
$ 1,156 |
$ 1,039 |
11 |
% |
Total Gold (by-product) |
$ 1,036 |
$ 953 |
9 |
% |
|
|
|
|
|
North America |
$ 954 |
$ 763 |
25 |
% |
Australia |
$ 976 |
$ 1,404 |
(30 |
) % |
Total Gold Equivalent Ounces |
$ 997 |
$ 819 |
22 |
% |
(1) |
Attributable gold ounces from the Pueblo Viejo mine, an equity method investment, are not included in attributable gold ounces sold. |
(2) |
Represents attributable gold from Pueblo Viejo and does not include the Company's other equity method investments. Attributable gold ounces produced at Pueblo Viejo are not included in attributable gold ounces sold, as noted in footnote 1. Income and expenses of equity method investments are included in Equity income (loss) of affiliates. |
NEWMONT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in millions except per share) |
|||||||
|
Three Months Ended |
||||||
|
2022 |
|
2021 |
||||
|
|
|
|
||||
Sales |
$ |
3,023 |
|
|
$ |
2,872 |
|
|
|
|
|
||||
Costs and expenses |
|
|
|
||||
Costs applicable to sales (1) |
|
1,435 |
|
|
|
1,247 |
|
Depreciation and amortization |
|
547 |
|
|
|
553 |
|
Reclamation and remediation |
|
61 |
|
|
|
46 |
|
Exploration |
|
38 |
|
|
|
35 |
|
Advanced projects, research and development |
|
44 |
|
|
|
31 |
|
General and administrative |
|
64 |
|
|
|
65 |
|
Other expense, net |
|
35 |
|
|
|
39 |
|
|
|
2,224 |
|
|
|
2,016 |
|
Other income (expense): |
|
|
|
||||
Other income (loss), net |
|
(109 |
) |
|
|
(39 |
) |
Interest expense, net of capitalized interest |
|
(62 |
) |
|
|
(74 |
) |
|
|
(171 |
) |
|
|
(113 |
) |
Income (loss) before income and mining tax and other items |
|
628 |
|
|
|
743 |
|
Income and mining tax benefit (expense) |
|
(214 |
) |
|
|
(235 |
) |
Equity income (loss) of affiliates |
|
39 |
|
|
|
50 |
|
Net income (loss) from continuing operations |
|
453 |
|
|
|
558 |
|
Net income (loss) from discontinued operations |
|
16 |
|
|
|
21 |
|
Net income (loss) |
|
469 |
|
|
|
579 |
|
Net loss (income) attributable to noncontrolling interests |
|
(21 |
) |
|
|
(20 |
) |
Net income (loss) attributable to Newmont stockholders |
$ |
448 |
|
|
$ |
559 |
|
|
|
|
|
||||
Net income (loss) attributable to Newmont stockholders: |
|
|
|
||||
Continuing operations |
$ |
432 |
|
|
$ |
538 |
|
Discontinued operations |
|
16 |
|
|
|
21 |
|
|
$ |
448 |
|
|
$ |
559 |
|
|
|
|
|
||||
Weighted average common shares (millions): |
|
|
|
||||
Basic |
|
793 |
|
|
|
801 |
|
Effect of employee stock-based awards |
|
1 |
|
|
|
1 |
|
Diluted |
|
794 |
|
|
|
802 |
|
|
|
|
|
||||
Net income (loss) attributable to Newmont stockholders per common share |
|
|
|
||||
Basic: |
|
|
|
||||
Continuing operations |
$ |
0.54 |
|
|
$ |
0.67 |
|
Discontinued operations |
|
0.02 |
|
|
|
0.03 |
|
|
$ |
0.56 |
|
|
$ |
0.70 |
|
Diluted: |
|
|
|
||||
Continuing operations |
$ |
0.54 |
|
|
$ |
0.67 |
|
Discontinued operations |
|
0.02 |
|
|
|
0.03 |
|
$ |
0.56 |
|
|
$ |
0.70 |
|
|
(1) Excludes Depreciation and amortization and Reclamation and remediation. |
|||||||
NEWMONT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited, in millions) |
|||||||
|
Three Months Ended |
||||||
|
2022 |
|
2021 |
||||
Operating activities: |
|
|
|
||||
Net income (loss) |
$ |
469 |
|
|
$ |
579 |
|
Non-cash adjustments: |
|
|
|
||||
Depreciation and amortization |
|
547 |
|
|
|
553 |
|
Net loss (income) from discontinued operations |
|
(16 |
) |
|
|
(21 |
) |
Charges from pension settlement |
|
130 |
|
|
|
— |
|
Reclamation and remediation |
|
57 |
|
|
|
43 |
|
Deferred income taxes |
|
(41 |
) |
|
|
(25 |
) |
Change in fair value of investments |
|
(39 |
) |
|
|
110 |
|
Stock-based compensation |
|
18 |
|
|
|
17 |
|
Other non-cash adjustments |
|
29 |
|
|
|
(90 |
) |
Net change in operating assets and liabilities |
|
(465 |
) |
|
|
(325 |
) |
Net cash provided by (used in) operating activities of continuing operations |
|
689 |
|
|
|
841 |
|
Net cash provided by (used in) operating activities of discontinued operations |
|
5 |
|
|
|
— |
|
Net cash provided by (used in) operating activities |
|
694 |
|
|
|
841 |
|
|
|
|
|
||||
Investing activities: |
|
|
|
||||
Additions to property, plant and mine development |
|
(437 |
) |
|
|
(399 |
) |
Contributions to equity method investees |
|
(52 |
) |
|
|
(27 |
) |
Payment relating to sale of La Zanja |
|
(45 |
) |
|
|
— |
|
Return of investment from equity method investees |
|
13 |
|
|
|
18 |
|
Proceeds from asset and investment sales |
|
9 |
|
|
|
63 |
|
Purchases of investments |
|
(4 |
) |
|
|
(4 |
) |
Other |
|
(3 |
) |
|
|
(1 |
) |
Net cash provided by (used in) investing activities |
|
(519 |
) |
|
|
(350 |
) |
|
|
|
|
||||
Financing activities: |
|
|
|
||||
Dividends paid to common stockholders |
|
(436 |
) |
|
|
(441 |
) |
Acquisition of noncontrolling interests |
|
(300 |
) |
|
|
— |
|
Repayment of debt |
|
(89 |
) |
|
|
— |
|
Distributions to noncontrolling interests |
|
(59 |
) |
|
|
(54 |
) |
Payments for withholding of employee taxes related to stock-based compensation |
|
(36 |
) |
|
|
(28 |
) |
Funding from noncontrolling interests |
|
32 |
|
|
|
30 |
|
Payments on lease and other financing obligations |
|
(19 |
) |
|
|
(18 |
) |
Other |
|
12 |
|
|
|
— |
|
Net cash provided by (used in) financing activities |
|
(895 |
) |
|
|
(511 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
3 |
|
|
|
(2 |
) |
Net change in cash, cash equivalents and restricted cash |
|
(717 |
) |
|
|
(22 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
5,093 |
|
|
|
5,648 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
4,376 |
|
|
$ |
5,626 |
|
NEWMONT CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited, in millions) |
|||
|
Three Months Ended |
||
|
2022 |
|
2021 |
Reconciliation of cash, cash equivalents and restricted cash: |
|
|
|
Cash and cash equivalents |
$ 4,272 |
|
$ 5,518 |
Restricted cash included in Other current assets |
50 |
|
2 |
Restricted cash included in Other non-current assets |
54 |
|
106 |
Total cash, cash equivalents and restricted cash |
$ 4,376 |
|
$ 5,626 |
NEWMONT CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited, in millions) |
|||||||
|
At March 31, |
|
At December 31, |
||||
ASSETS |
|
|
|
||||
Cash and cash equivalents |
$ |
4,272 |
|
|
$ |
4,992 |
|
Trade receivables |
|
413 |
|
|
|
337 |
|
Investments |
|
72 |
|
|
|
82 |
|
Inventories |
|
956 |
|
|
|
930 |
|
Stockpiles and ore on leach pads |
|
800 |
|
|
|
857 |
|
Other current assets |
|
546 |
|
|
|
498 |
|
Current assets |
|
7,059 |
|
|
|
7,696 |
|
Property, plant and mine development, net |
|
24,070 |
|
|
|
24,124 |
|
Investments |
|
3,335 |
|
|
|
3,243 |
|
Stockpiles and ore on leach pads |
|
1,790 |
|
|
|
1,775 |
|
Deferred income tax assets |
|
227 |
|
|
|
269 |
|
Goodwill |
|
2,771 |
|
|
|
2,771 |
|
Other non-current assets |
|
661 |
|
|
|
686 |
|
Total assets |
$ |
39,913 |
|
|
$ |
40,564 |
|
|
|
|
|
||||
LIABILITIES |
|
|
|
||||
Accounts payable |
$ |
491 |
|
|
$ |
518 |
|
Employee-related benefits |
|
366 |
|
|
|
386 |
|
Income and mining taxes payable |
|
273 |
|
|
|
384 |
|
Lease and other financing obligations |
|
104 |
|
|
|
106 |
|
Debt |
|
— |
|
|
|
87 |
|
Other current liabilities |
|
1,183 |
|
|
|
1,173 |
|
Current liabilities |
|
2,417 |
|
|
|
2,654 |
|
Debt |
|
5,566 |
|
|
|
5,565 |
|
Lease and other financing obligations |
|
540 |
|
|
|
544 |
|
Reclamation and remediation liabilities |
|
5,848 |
|
|
|
5,839 |
|
Deferred income tax liabilities |
|
2,045 |
|
|
|
2,144 |
|
Employee-related benefits |
|
375 |
|
|
|
439 |
|
Silver streaming agreement |
|
892 |
|
|
|
910 |
|
Other non-current liabilities |
|
599 |
|
|
|
608 |
|
Total liabilities |
|
18,282 |
|
|
|
18,703 |
|
|
|
|
|
||||
Contingently redeemable noncontrolling interest |
|
— |
|
|
|
48 |
|
|
|
|
|
||||
EQUITY |
|
|
|
||||
Common stock |
|
1,278 |
|
|
|
1,276 |
|
Treasury stock |
|
(236 |
) |
|
|
(200 |
) |
Additional paid-in capital |
|
17,312 |
|
|
|
17,981 |
|
Accumulated other comprehensive income (loss) |
|
(12 |
) |
|
|
(133 |
) |
Retained earnings |
|
3,107 |
|
|
|
3,098 |
|
Newmont stockholders' equity |
|
21,449 |
|
|
|
22,022 |
|
Noncontrolling interests |
|
182 |
|
|
|
(209 |
) |
Total equity |
|
21,631 |
|
|
|
21,813 |
|
Total liabilities and equity |
$ |
39,913 |
|
|
$ |
40,564 |
|
Non-GAAP Financial Measures
Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by GAAP. These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Unless otherwise noted, we present the Non-GAAP financial measures of our continuing operations in the tables below.
Adjusted net income (loss)
Management uses Adjusted net income (loss) to evaluate the Company’s operating performance and for planning and forecasting future business operations. The Company believes the use of Adjusted net income (loss) allows investors and others to understand the results of the continuing operations of the Company and its direct and indirect subsidiaries relating to the sale of products, by excluding certain items that have a disproportionate impact on our results for a particular period. Adjustments to continuing operations are presented before tax and net of our partners’ noncontrolling interests, when applicable. The tax effect of adjustments is presented in the Tax effect of adjustments line and is calculated using the applicable regional tax rate. Management’s determination of the components of Adjusted net income (loss) are evaluated periodically and based, in part, on a review of non-GAAP financial measures used by mining industry analysts. Net income (loss) attributable to Newmont stockholders is reconciled to Adjusted net income (loss) as follows:
|
Three Months Ended |
||||||||||
|
|
|
per share data (1) |
||||||||
|
|
|
basic |
|
diluted |
||||||
Net income (loss) attributable to Newmont stockholders |
$ |
448 |
|
|
$ |
0.56 |
|
|
$ |
0.56 |
|
Net loss (income) attributable to Newmont stockholders from discontinued operations |
|
(16 |
) |
|
|
(0.02 |
) |
|
|
(0.02 |
) |
Net income (loss) attributable to Newmont stockholders from continuing operations |
|
432 |
|
|
|
0.54 |
|
|
|
0.54 |
|
Pension settlement (2) |
|
130 |
|
|
|
0.16 |
|
|
|
0.16 |
|
Change in fair value of investments (3) |
|
(39 |
) |
|
|
(0.05 |
) |
|
|
(0.05 |
) |
(Gain) loss on asset and investment sales (4) |
|
35 |
|
|
|
0.04 |
|
|
|
0.04 |
|
Reclamation and remediation charges (5) |
|
13 |
|
|
|
0.02 |
|
|
|
0.02 |
|
Settlement costs (6) |
|
13 |
|
|
|
0.02 |
|
|
|
0.02 |
|
Restructuring and severance (7) |
|
1 |
|
|
|
— |
|
|
|
— |
|
Tax effect of adjustments (8) |
|
(37 |
) |
|
|
(0.05 |
) |
|
|
(0.05 |
) |
Valuation allowance and other tax adjustments (9) |
|
(2 |
) |
|
|
0.01 |
|
|
|
0.01 |
|
Adjusted net income (loss) |
$ |
546 |
|
|
$ |
0.69 |
|
|
$ |
0.69 |
|
|
|
|
|
|
|
||||||
Weighted average common shares (millions): (10) |
|
|
|
793 |
|
|
|
794 |
|
(1) |
Per share measures may not recalculate due to rounding. |
(2) |
Pension settlement, included in Other income (loss), net, represents pension settlement charges in 2022 related to the annuitization of certain defined benefit plans. For further information, refer to Note 7 of the Condensed Consolidated Financial Statements. |
(3) |
Change in fair value of investments, included in Other income (loss), net, primarily represents unrealized gains and losses related to the Company's investment in current and non-current marketable and other equity securities. For further information regarding our investments, refer to Note 10 of the Condensed Consolidated Financial Statements. |
(4) |
(Gain) loss on asset and investment sales, included in Other income (loss), net, primarily represents the loss recognized on the sale of the La Zanja equity method investment. For further information, refer to Note 7 of the Condensed Consolidated Financial Statements. |
(5) |
Reclamation and remediation charges, included in Reclamation and remediation, represent revisions to reclamation and remediation plans at the Company's former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value. Refer to Note 5 of the Condensed Consolidated Financial Statement for further information. |
(6) |
Settlement costs, included in Other expense, net, primarily are comprised of legal settlement and a voluntary contribution made to support humanitarian efforts in Ukraine. |
(7) |
Restructuring and severance, included in Other expense, net, primarily represents severance and related costs associated with significant organizational or operating model changes implemented by the Company. |
(8) |
The tax effect of adjustments, included in Income and mining tax benefit (expense), represents the tax effect of adjustments in footnotes (2) through (7), as described above, and are calculated using the applicable regional tax rate. |
(9) |
Valuation allowance and other tax adjustments, included in Income and mining tax benefit (expense), is recorded for items such as foreign tax credits, alternative minimum tax credits, capital losses, disallowed foreign losses, and the effects of changes in foreign currency exchange rates on deferred tax assets and deferred tax liabilities. The adjustment for the three months ended March 31, 2022 reflects the net increase or (decrease) to net operating losses, capital losses, tax credit carryovers, and other deferred tax assets subject to valuation allowance of $12, the effects of changes in foreign exchange rates on deferred tax assets and liabilities of $(3), net reductions to the reserve for uncertain tax positions of $(12), and other tax adjustments of $1. |
(10) |
Adjusted net income (loss) per diluted share is calculated using diluted common shares in accordance with U.S. GAAP. |
|
Three Months Ended March 31, 2021 |
||||||||||
|
|
|
per share data (1) |
||||||||
|
|
|
basic |
|
diluted |
||||||
Net income (loss) attributable to Newmont stockholders |
$ |
559 |
|
|
$ |
0.70 |
|
|
$ |
0.70 |
|
Net loss (income) attributable to Newmont stockholders from discontinued operations |
|
(21 |
) |
|
|
(0.03 |
) |
|
|
(0.03 |
) |
Net income (loss) attributable to Newmont stockholders from continuing operations |
|
538 |
|
|
|
0.67 |
|
|
|
0.67 |
|
Change in fair value of investments (2) |
|
110 |
|
|
|
0.14 |
|
|
|
0.14 |
|
Gain (loss) on asset and investment sales (3) |
|
(43 |
) |
|
|
(0.05 |
) |
|
|
(0.05 |
) |
Reclamation and remediation charges (4) |
|
10 |
|
|
|
0.01 |
|
|
|
0.01 |
|
Restructuring and severance, net (5) |
|
4 |
|
|
|
— |
|
|
|
— |
|
Settlement costs (6) |
|
3 |
|
|
|
— |
|
|
|
— |
|
COVID-19 specific costs (7) |
|
1 |
|
|
|
— |
|
|
|
— |
|
Impairment of long-lived and other assets (8) |
|
1 |
|
|
|
— |
|
|
|
— |
|
Tax effect of adjustments (9) |
|
(19 |
) |
|
|
(0.02 |
) |
|
|
(0.02 |
) |
Valuation allowance and other tax adjustments, net (10) |
|
(11 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
Adjusted net income (loss) |
$ |
594 |
|
|
$ |
0.74 |
|
|
$ |
0.74 |
|
|
|
|
|
|
|
||||||
Weighted average common shares (millions): (11) |
|
|
|
801 |
|
|
|
802 |
|
(1) |
Per share measures may not recalculate due to rounding. |
(2) |
Change in fair value of investments, included in Other income (loss), net, primarily represents unrealized gains and losses on marketable and other equity securities and our investment instruments. For further information regarding our investments, refer to Note 10 of the Condensed Consolidated Financial Statements. |
(3) |
(Gain) loss on asset and investment sales, included in Other income (loss), net, primarily represents a gain on the sale of TMAC. For further information, refer to Note 7 of the Condensed Consolidated Financial Statements. |
(4) |
Reclamation and remediation charges, included in Reclamation and remediation, represent revisions to reclamation and remediation plans at the Company's former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value. Refer to Note 5 of the Condensed Consolidated Financial Statements for further information. |
(5) |
Restructuring and severance, net, included in Other expense, net, primarily represents severance and related costs associated with significant organizational or operating model changes implemented by the Company. Total amount is presented net of income (loss) attributable to noncontrolling interests of $(1). |
(6) |
Settlement costs, included in Other expense, net, primarily represents certain costs associated with legal and other settlements. |
(7) |
COVID-19 specific costs, included in Other expense, net, primarily includes amounts distributed from the Newmont Global Community Support Fund to help host communities, governments and employees combat the COVID-19 pandemic. Adjusted net income (loss) has not been adjusted for $21 of incremental COVID-19 costs incurred as a result of actions taken to protect against the impacts of the COVID-19 pandemic at our operational sites. Refer to Note 6 of the Condensed Consolidated Financial Statements for further information. |
(8) |
Impairment of long-lived and other assets, included in Other expense, net, represents non-cash write-downs of various assets that are no longer in use and materials and supplies inventories. |
(9) |
The tax effect of adjustments, included in Income and mining tax benefit (expense), represents the tax effect of adjustments in footnotes (2) through (8), as described above, and are calculated using the applicable regional tax rate. |
(10) |
Valuation allowance and other tax adjustments, net, included in Income and mining tax benefit (expense), is recorded for items such as foreign tax credits, alternative minimum tax credits, capital losses, disallowed foreign losses, and the effects of changes in foreign currency exchange rates on deferred tax assets and deferred tax liabilities. The adjustment is due to a net increase or (decrease) to capital losses, tax credit carryovers and other deferred tax assets subject to valuation allowance of $21, the effects of changes in foreign exchange rates on deferred tax assets and liabilities of $(28), and other tax adjustments of $(2). Total amount is presented net of income (loss) attributable to noncontrolling interests of $(2). |
(11) |
Adjusted net income (loss) per diluted share is calculated using diluted common shares, which are calculated in accordance with U.S. GAAP. |
Earnings before interest, taxes, depreciation and amortization and Adjusted earnings before interest, taxes, depreciation and amortization
Management uses EBITDA and Adjusted EBITDA as non-GAAP measures to evaluate the Company’s operating performance. EBITDA and Adjusted EBITDA do not represent, and should not be considered an alternative to, net income (loss), operating income (loss), or cash flow from operations as those terms are defined by GAAP, and do not necessarily indicate whether cash flows will be sufficient to fund cash needs. Although Adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements by other companies, our calculation of Adjusted EBITDA is not necessarily comparable to such other similarly titled captions of other companies. The Company believes that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors. Management’s determination of the components of Adjusted EBITDA are evaluated periodically and based, in part, on a review of non-GAAP financial measures used by mining industry analysts. Net income (loss) attributable to Newmont stockholders is reconciled to EBITDA and Adjusted EBITDA as follows:
|
Three Months Ended |
||||||
|
2022 |
|
2021 |
||||
Net income (loss) attributable to Newmont stockholders |
$ |
448 |
|
|
$ |
559 |
|
Net income (loss) attributable to noncontrolling interests |
|
21 |
|
|
|
20 |
|
Net loss (Income) from discontinued operations |
|
(16 |
) |
|
|
(21 |
) |
Equity loss (income) of affiliates |
|
(39 |
) |
|
|
(50 |
) |
Income and mining tax expense (benefit) |
|
214 |
|
|
|
235 |
|
Depreciation and amortization |
|
547 |
|
|
|
553 |
|
Interest expense, net of capitalized interest |
|
62 |
|
|
|
74 |
|
EBITDA |
$ |
1,237 |
|
|
$ |
1,370 |
|
Adjustments: |
|
|
|
||||
Pension settlement (1) |
|
130 |
|
|
|
— |
|
Change in fair value of investments (2) |
|
(39 |
) |
|
|
110 |
|
(Gain) loss on asset and investment sales (3) |
|
35 |
|
|
|
(43 |
) |
Reclamation and remediation charges (4) |
|
13 |
|
|
|
10 |
|
Settlement costs (5) |
|
13 |
|
|
|
3 |
|
Restructuring and severance (6) |
|
1 |
|
|
|
5 |
|
Impairment of long-lived and other assets (7) |
|
— |
|
|
|
1 |
|
COVID-19 specific costs (8) |
|
— |
|
|
|
1 |
|
Adjusted EBITDA (9) |
$ |
1,390 |
|
|
$ |
1,457 |
|
(1) |
Pension settlement, included in Other income (loss), net, represents pension settlement charges in 2022 related to the annuitization of certain defined benefit plans. For further information, refer to Note 7 of the Condensed Consolidated Financial Statements. |
(2) |
Change in fair value of investments, included in Other income (loss), net, primarily represents unrealized gains and losses related to the Company's investments in current and non-current marketable and other equity securities. For further information regarding our investments, refer to Note 10 of the Condensed Consolidated Financial Statements. |
(3) |
(Gain) loss on asset and investment sales, included in Other income (loss), net, primarily represents the loss recognized on the sale of the La Zanja equity method investment in 2022 and a gain on the sale of TMAC in 2021. For further information, refer to Note 7 of the Condensed Consolidated Financial Statements. |
(4) |
Reclamation and remediation charges, included in Reclamation and remediation, represent revisions to reclamation and remediation plans at the Company's former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value. Refer to Note 5 of the Condensed Consolidated Financial Statement for further information. |
(5) |
Settlement costs, included in Other expense, net, are primarily comprised of a legal settlement and a voluntary contribution made to support humanitarian efforts in Ukraine in 2022. |
(6) |
Restructuring and severance, included in Other expense, net, primarily represents severance and related costs associated with significant organizational or operating model changes implemented by the Company for all periods presented. |
(7) |
Impairment of long-lived and other assets, included in Other expense, net, represents non-cash write-downs of various assets that are no longer in use and materials and supplied inventories. |
(8) |
COVID-19 specific costs, included in Other expense, net, primarily include amounts distributed from Newmont Global Community Support Fund to help host communities, governments and employees combat the COVID-19 pandemic. |
(9) |
Adjusted EBITDA has not been adjusted for $17 and $21 of incremental COVID-19 costs incurred as a result of actions taken to protect against the impacts of the COVID-19 pandemic at our operational sites for the three months ended March 31, 2022 and 2021, respectively. |
Additionally, the Company uses Pueblo Viejo EBITDA as a non-GAAP measure to evaluate the operating performance of its investment in the Pueblo Viejo mine. Pueblo Viejo EBITDA does not represent, and should not be considered an alternative to, Equity income (loss) of affiliates, as defined by GAAP, and does not necessarily indicate whether cash distributions from Pueblo Viejo will match Pueblo Viejo EBITDA or earnings from affiliates. Although the Company has the ability to exert significant influence, it does not have direct control over the operations or resulting revenues and expenses, nor does it proportionately consolidate its investment in Pueblo Viejo. The Company believes that Pueblo Viejo EBITDA provides useful information to investors and others in understanding and evaluating the operating results of its investment in Pueblo Viejo, in the same manner as management and the Board of Directors. Equity income (loss) of affiliates is reconciled to Pueblo Viejo EBITDA as follows:
|
Three Months Ended |
|||||
|
2022 |
|
2021 |
|||
Equity income (loss) of affiliates |
$ |
39 |
|
|
$ |
50 |
Equity (income) loss of affiliates, excluding Pueblo Viejo (1) |
|
(4 |
) |
|
|
— |
Equity income (loss) of affiliates, Pueblo Viejo (1) |
|
35 |
|
|
|
50 |
Reconciliation of Pueblo Viejo on attributable basis: |
|
|
|
|||
Income and mining tax expense (benefit) |
|
26 |
|
|
|
47 |
Depreciation and amortization |
|
19 |
|
|
|
20 |
Pueblo Viejo EBITDA |
$ |
80 |
|
|
$ |
117 |
(1) Refer to Note 10 of the Condensed Consolidated Financial Statements. |
The Company uses NGM EBITDA as a non-GAAP measure to evaluate the operating performance of its investment in Nevada Gold Mines (NGM). NGM EBITDA does not represent, and should not be considered an alternative to, Income (loss) before income and mining tax and other items, as defined by GAAP, and does not necessarily indicate whether cash distributions from NGM will match NGM EBITDA. Although the Company has the ability to exert significant influence and proportionally consolidates its 38.5% interest in NGM, it does not have direct control over the operations or resulting revenues and expenses of its investment in NGM. The Company believes that NGM EBITDA provides useful information to investors and others in understanding and evaluating the operating results of its investment in NGM, in the same manner as management and the Board of Directors. Income (loss) before income and mining tax and other items is reconciled to NGM EBITDA as follows:
|
Three Months Ended |
||||
|
|
2022 |
|
|
2021 |
Income (Loss) before Income and Mining Tax and other Items, NGM (1) |
$ |
153 |
|
$ |
167 |
Depreciation and amortization (1) |
|
125 |
|
|
127 |
NGM EBITDA |
$ |
278 |
|
$ |
294 |
(1) Refer to Note 3 of the Condensed Consolidated Financial Statements. |
Free Cash Flow
Management uses Free Cash Flow as a non-GAAP measure to analyze cash flows generated from operations. Free Cash Flow is Net cash provided by (used in) operating activities less Net cash provided by (used in) operating activities of discontinued operations less Additions to property, plant and mine development as presented on the Condensed Consolidated Statements of Cash Flows. The Company believes Free Cash Flow is also useful as one of the bases for comparing the Company’s performance with its competitors. Although Free Cash Flow and similar measures are frequently used as measures of cash flows generated from operations by other companies, the Company’s calculation of Free Cash Flow is not necessarily comparable to such other similarly titled captions of other companies.
The presentation of non-GAAP Free Cash Flow is not meant to be considered in isolation or as an alternative to net income as an indicator of the Company’s performance, or as an alternative to cash flows from operating activities as a measure of liquidity as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. The Company’s definition of Free Cash Flow is limited in that it does not represent residual cash flows available for discretionary expenditures due to the fact that the measure does not deduct the payments required for debt service and other contractual obligations or payments made for business acquisitions. Therefore, the Company believes it is important to view Free Cash Flow as a measure that provides supplemental information to the Company’s Condensed Consolidated Statements of Cash Flows.
The following table sets forth a reconciliation of Free Cash Flow, a non-GAAP financial measure, to Net cash provided by (used in) operating activities, which the Company believes to be the GAAP financial measure most directly comparable to Free Cash Flow, as well as information regarding Net cash provided by (used in) investing activities and Net cash provided by (used in) financing activities.
|
Three Months Ended |
||||||
|
2022 |
|
2021 |
||||
Net cash provided by (used in) operating activities |
$ |
694 |
|
|
$ |
841 |
|
Less: Net cash used in (provided by) operating activities of discontinued operations |
|
(5 |
) |
|
|
— |
|
Net cash provided by (used in) operating activities of continuing operations |
|
689 |
|
|
|
841 |
|
Less: Additions to property, plant and mine development |
|
(437 |
) |
|
|
(399 |
) |
Free Cash Flow |
$ |
252 |
|
|
$ |
442 |
|
|
|
|
|
||||
Net cash provided by (used in) investing activities (1) |
$ |
(519 |
) |
|
$ |
(350 |
) |
Net cash provided by (used in) financing activities |
$ |
(895 |
) |
|
$ |
(511 |
) |
(1) |
Net cash provided by (used in) investing activities includes Additions to property, plant and mine development, which is included in the Company’s computation of Free Cash Flow. |
Attributable Free Cash Flow
Management uses Attributable Free Cash Flow as a non-GAAP measure to analyze cash flows generated from operations that are attributable to the Company. Attributable Free Cash Flow is Net cash provided by (used in) operating activities after deducting net cash flows from operations attributable to noncontrolling interests less Net cash provided by (used in) operating activities of discontinued operations after deducting net cash flows from discontinued operations attributable to noncontrolling interests less Additions to property, plant and mine development after deducting property, plant and mine development attributable to noncontrolling interests. The Company believes that Attributable Free Cash Flow is useful as one of the bases for comparing the Company’s performance with its competitors. Although Attributable Free Cash Flow and similar measures are frequently used as measures of cash flows generated from operations by other companies, the Company’s calculation of Attributable Free Cash Flow is not necessarily comparable to such other similarly titled captions of other companies.
The presentation of non-GAAP Attributable Free Cash Flow is not meant to be considered in isolation or as an alternative to Net income attributable to Newmont stockholders as an indicator of the Company’s performance, or as an alternative to Net cash provided by (used in) operating activities as a measure of liquidity as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. The Company’s definition of Attributable Free Cash Flow is limited in that it does not represent residual cash flows available for discretionary expenditures due to the fact that the measure does not deduct the payments required for debt service and other contractual obligations or payments made for business acquisitions. Therefore, the Company believes it is important to view Attributable Free Cash Flow as a measure that provides supplemental information to the Company’s Condensed Consolidated Statements of Cash Flows.
The following tables set forth a reconciliation of Attributable Free Cash Flow, a non-GAAP financial measure, to Net cash provided by (used in) operating activities, which the Company believes to be the GAAP financial measure most directly comparable to Attributable Free Cash Flow, as well as information regarding Net cash provided by (used in) investing activities and Net cash provided by (used in) financing activities.
|
Three Months Ended March 31, 2022 |
||||||||||
|
Consolidated |
|
Attributable to |
|
Attributable to |
||||||
Net cash provided by (used in) operating activities |
$ |
694 |
|
|
$ |
(33 |
) |
|
$ |
661 |
|
Less: Net cash used in (provided by) operating activities of discontinued operations |
|
(5 |
) |
|
|
— |
|
|
|
(5 |
) |
Net cash provided by (used in) operating activities of continuing operations |
|
689 |
|
|
|
(33 |
) |
|
|
656 |
|
Less: Additions to property, plant and mine development (2) |
|
(437 |
) |
|
|
18 |
|
|
|
(419 |
) |
Free Cash Flow |
$ |
252 |
|
|
$ |
(15 |
) |
|
$ |
237 |
|
|
|
|
|
|
|
||||||
Net cash provided by (used in) investing activities (3) |
$ |
(519 |
) |
|
|
|
|
||||
Net cash provided by (used in) financing activities |
$ |
(895 |
) |
|
|
|
|
(1) |
Adjustment to eliminate a portion of Net cash provided by (used in) operating activities, Net cash provided by (used in) operating activities of discontinued operations and Additions to property, plant and mine development attributable to noncontrolling interests, which relate to Yanacocha (5%) and Merian (25%). |
(2) |
For the three months ended March 31, 2022,Yanacocha and Merian had total consolidated Additions to property, plant and mine development of $68 and $10, respectively, on a cash basis. |
(3) |
Net cash provided by (used in) investing activities includes Additions to property, plant and mine development, which is included in the Company’s computation of Free Cash Flow. |
Three Months Ended March 31, 2021 |
|||||||||||
|
Consolidated |
|
Attributable to |
|
Attributable to |
||||||
Net cash provided by (used in) operating activities |
$ |
841 |
|
|
$ |
(20 |
) |
|
$ |
821 |
|
Less: Net cash used in (provided by) operating activities of discontinued operations |
|
— |
|
|
|
— |
|
|
|
— |
|
Net cash provided by (used in) operating activities of continuing operations |
|
841 |
|
|
|
(20 |
) |
|
|
821 |
|
Less: Additions to property, plant and mine development (2) |
|
(399 |
) |
|
|
16 |
|
|
|
(383 |
) |
Free Cash Flow |
$ |
442 |
|
|
$ |
(4 |
) |
|
$ |
438 |
|
|
|
|
|
|
|
||||||
Net cash provided by (used in) investing activities (3) |
$ |
(350 |
) |
|
|
|
|
||||
Net cash provided by (used in) financing activities |
$ |
(511 |
) |
|
|
|
|
(1) |
Adjustment to eliminate a portion of Net cash provided by (used in) operating activities, Net cash provided by (used in) operating activities of discontinued operations and Additions to property, plant and mine development attributable to noncontrolling interests, which relate to Yanacocha (48.65%) and Merian (25%). |
(2) |
For the three months ended March 31, 2021, Yanacocha and Merian had total consolidated Additions to property, plant and mine development of $28 and $11, respectively, on a cash basis. |
(3) |
Net cash provided by (used in) investing activities includes Additions to property, plant and mine development, which is included in the Company’s computation of Free Cash Flow. |
Costs applicable to sales per ounce/gold equivalent ounce
Costs applicable to sales per ounce/gold equivalent ounce are non-GAAP financial measures. These measures are calculated by dividing the costs applicable to sales of gold and other metals by gold ounces or gold equivalent ounces sold, respectively. These measures are calculated for the periods presented on a consolidated basis. Costs applicable to sales per ounce/gold equivalent ounce statistics are intended to provide additional information only and do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP. Other companies may calculate these measures differently.
The following tables reconcile these non-GAAP measures to the most directly comparable GAAP measures.
Costs applicable to sales per ounce
|
Three Months Ended |
||||
|
|
2022 |
|
|
2021 |
Costs applicable to sales (1)(2) |
$ |
1,184 |
|
$ |
1,065 |
Gold sold (thousand ounces) |
|
1,329 |
|
|
1,417 |
Costs applicable to sales per ounce (3) |
$ |
890 |
|
$ |
752 |
(1) |
Includes by-product credits of $27 and $55 during the three months ended March 31, 2022 and 2021, respectively. |
(2) |
Excludes Depreciation and amortization and Reclamation and remediation. |
(3) |
Per ounce measures may not recalculate due to rounding. |
Costs applicable to sales per gold equivalent ounce
|
Three Months Ended |
||||
|
|
2022 |
|
|
2021 |
Costs applicable to sales (1)(2) |
$ |
251 |
|
$ |
182 |
Gold equivalent ounces - other metals (thousand ounces) (3) |
|
350 |
|
|
327 |
Costs applicable to sales per ounce (4) |
$ |
717 |
|
$ |
555 |
(1) |
Includes by-product credits of $2 and $1 during the three months ended March 31, 2022 and 2021, respectively. |
(2) |
Excludes Depreciation and amortization and Reclamation and remediation. |
(3) |
Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($1,200/oz.), Copper ($3.25/lb.), Silver ($23.00/oz.), Lead ($0.95/lb.) and Zinc ($1.15/lb.) pricing for 2022 and Gold ($1,200/oz.), Copper ($2.75/lb.), Silver ($22.00/oz.), Lead ($0.90/lb.) and Zinc ($1.05/lb.) pricing for 2021. |
(4) |
Per ounce measures may not recalculate due to rounding. |
Costs applicable to sales per ounce for Nevada Gold Mines (NGM)
|
Three Months Ended |
||||
|
2022 |
|
2021 |
||
Cost applicable to sales, NGM (1)(2) |
$ |
257 |
|
$ |
227 |
Gold sold (thousand ounces), NGM |
|
287 |
|
|
305 |
Costs applicable to sales per ounce, NGM (3) |
$ |
899 |
|
$ |
745 |
(1) |
See Note 3 to the Condensed Consolidated Financial Statements. |
(2) |
Excludes Depreciation and amortization and Reclamation and remediation. |
(3) |
Per ounce measures may not recalculate due to rounding. |
All-In Sustaining Costs
Newmont has developed a metric that expands on GAAP measures, such as cost of goods sold, and non-GAAP measures, such as costs applicable to sales per ounce, to provide visibility into the economics of our mining operations related to expenditures, operating performance and the ability to generate cash flow from our continuing operations.
Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all of the expenditures incurred to discover, develop and sustain production. Therefore, we believe that all-in sustaining costs is a non-GAAP measure that provides additional information to management, investors and analysts that aids in the understanding of the economics of our operations and performance compared to other producers and provides investors visibility by better defining the total costs associated with production.
All-in sustaining cost amounts are intended to provide additional information only and do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP. Other companies may calculate these measures differently as a result of differences in the underlying accounting principles, policies applied and in accounting frameworks such as in IFRS, or by reflecting the benefit from selling non-gold metals as a reduction to AISC. Differences may also arise related to definitional differences of sustaining versus development (i.e. non-sustaining) activities based upon each company’s internal policies.
The following disclosure provides information regarding the adjustments made in determining the all-in sustaining costs measure:
Costs applicable to sales. Includes all direct and indirect costs related to current production incurred to execute the current mine plan. We exclude certain exceptional or unusual amounts from CAS, such as significant revisions to recovery amounts. CAS includes by-product credits from certain metals obtained during the process of extracting and processing the primary ore-body. CAS is accounted for on an accrual basis and excludes Depreciation and amortization and Reclamation and remediation, which is consistent with our presentation of CAS on the Condensed Consolidated Statements of Operations. In determining AISC, only the CAS associated with producing and selling an ounce of gold is included in the measure. Therefore, the amount of gold CAS included in AISC is derived from the CAS presented in the Company’s Condensed Consolidated Statements of Operations less the amount of CAS attributable to the production of other metals. The other metals' CAS at those mine sites is disclosed in Note 3 of the Condensed Consolidated Financial Statements. The allocation of CAS between gold and other metals is based upon the relative sales value of gold and other metals produced during the period.
Reclamation costs. Includes accretion expense related to reclamation liabilities and the amortization of the related ARC for the Company’s operating properties. Accretion related to the reclamation liabilities and the amortization of the ARC assets for reclamation does not reflect annual cash outflows but are calculated in accordance with GAAP. The accretion and amortization reflect the periodic costs of reclamation associated with current production and are therefore included in the measure. The allocation of these costs to gold and other metals is determined using the same allocation used in the allocation of CAS between gold and other metals.
Advanced projects, research and development and exploration. Includes incurred expenses related to projects that are designed to sustain current production and exploration. We note that as current reserves are depleted, exploration and advanced projects are necessary for us to replace the depleting reserves or enhance the recovery and processing of the current reserves to sustain production at existing operations. As these costs relate to sustaining our production, and are considered a continuing cost of a mining company, these costs are included in the AISC measure. These costs are derived from the Advanced projects, research and development and Exploration amounts presented in the Condensed Consolidated Statements of Operations less incurred expenses related to the development of new operations, or related to major projects at existing operations where these projects will materially benefit the operation in the future. The allocation of these costs to gold and other metals is determined using the same allocation used in the allocation of CAS between gold and other metals. We also allocate these costs incurred at the Other North America, Other Australia and Corporate and Other locations using the proportion of CAS between gold and other metals.
General and administrative. Includes costs related to administrative tasks not directly related to current production, but rather related to supporting our corporate structure and fulfilling our obligations to operate as a public company. Including these expenses in the AISC metric provides visibility of the impact that general and administrative activities have on current operations and profitability on a per ounce basis. We allocate these costs to gold and other metals at the Other North America, Other Australia and Corporate and Other locations using the proportion of CAS between gold and other metals.
Treatment and refining costs. Includes costs paid to smelters for treatment and refining of our concentrates to produce the salable metal. These costs are presented net as a reduction of Sales on the Condensed Consolidated Statements of Operations. The allocation of these costs to gold and other metals is determined using the same allocation used in the allocation of CAS between gold and other metals.
Sustaining capital and finance lease payments. We determined sustaining capital and finance lease payments as those capital expenditures and finance lease payments that are necessary to maintain current production and execute the current mine plan. We determined development (i.e. non-sustaining) capital expenditures and finance lease payments to be those payments used to develop new operations or related to projects at existing operations where those projects will materially benefit the operation and are excluded from the calculation of AISC. The classification of sustaining and development capital projects and finance leases is based on a systematic review of our project portfolio in light of the nature of each project. Sustaining capital and finance lease payments are relevant to the AISC metric as these are needed to maintain the Company’s current operations and provide improved transparency related to our ability to finance these expenditures from current operations. The allocation of these costs to gold and other metals is determined using the same allocation used in the allocation of CAS between gold and other metals. We also allocate these costs incurred at the Other North America, Other Australia and Corporate and Other locations using the proportion of CAS between gold and other metals.
Three Months Ended March 31, 2022 |
Costs |
|
Reclamation |
|
Advanced Projects, |
|
General and |
|
Other Expense, |
|
Treatment and |
|
Sustaining Capital |
|
All-In |
|
Ounces (000) |
|
All-In Sustaining |
||||||||||
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CC&V |
$ |
52 |
|
$ |
3 |
|
$ |
1 |
|
$ |
— |
|
$ |
1 |
|
|
$ |
— |
|
$ |
4 |
|
$ |
61 |
|
36 |
|
$ |
1,676 |
Musselwhite |
|
43 |
|
|
2 |
|
|
1 |
|
|
— |
|
|
1 |
|
|
|
— |
|
|
6 |
|
|
53 |
|
32 |
|
|
1,642 |
Porcupine |
|
66 |
|
|
1 |
|
|
2 |
|
|
— |
|
|
— |
|
|
|
— |
|
|
9 |
|
|
78 |
|
60 |
|
|
1,296 |
Éléonore |
|
62 |
|
|
2 |
|
|
— |
|
|
— |
|
|
1 |
|
|
|
— |
|
|
12 |
|
|
77 |
|
50 |
|
|
1,557 |
Peñasquito |
|
87 |
|
|
2 |
|
|
1 |
|
|
— |
|
|
1 |
|
|
|
7 |
|
|
14 |
|
|
112 |
|
134 |
|
|
843 |
Other North America |
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
|
|
— |
|
|
— |
|
|
2 |
|
— |
|
|
— |
North America |
|
310 |
|
|
10 |
|
|
5 |
|
|
1 |
|
|
5 |
|
|
|
7 |
|
|
45 |
|
|
383 |
|
312 |
|
|
1,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Yanacocha |
|
67 |
|
|
4 |
|
|
— |
|
|
— |
|
|
3 |
|
|
|
— |
|
|
5 |
|
|
79 |
|
68 |
|
|
1,163 |
Merian |
|
87 |
|
|
2 |
|
|
1 |
|
|
— |
|
|
1 |
|
|
|
— |
|
|
11 |
|
|
102 |
|
103 |
|
|
991 |
Cerro Negro |
|
63 |
|
|
1 |
|
|
— |
|
|
— |
|
|
6 |
|
|
|
— |
|
|
11 |
|
|
81 |
|
64 |
|
|
1,252 |
Other South America |
|
— |
|
|
— |
|
|
— |
|
|
3 |
|
|
— |
|
|
|
— |
|
|
— |
|
|
3 |
|
— |
|
|
— |
South America |
|
217 |
|
|
7 |
|
|
1 |
|
|
3 |
|
|
10 |
|
|
|
— |
|
|
27 |
|
|
265 |
|
235 |
|
|
1,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Boddington |
|
162 |
|
|
5 |
|
|
1 |
|
|
— |
|
|
— |
|
|
|
3 |
|
|
13 |
|
|
184 |
|
198 |
|
|
931 |
Tanami |
|
65 |
|
|
— |
|
|
3 |
|
|
— |
|
|
3 |
|
|
|
— |
|
|
29 |
|
|
100 |
|
99 |
|
|
1,012 |
Other Australia |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
|
— |
|
|
3 |
|
|
5 |
|
— |
|
|
— |
Australia |
|
227 |
|
|
5 |
|
|
4 |
|
|
2 |
|
|
3 |
|
|
|
3 |
|
|
45 |
|
|
289 |
|
297 |
|
|
974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ahafo |
|
106 |
|
|
2 |
|
|
1 |
|
|
— |
|
|
1 |
|
|
|
— |
|
|
22 |
|
|
132 |
|
108 |
|
|
1,223 |
Akyem |
|
67 |
|
|
7 |
|
|
1 |
|
|
— |
|
|
— |
|
|
|
— |
|
|
10 |
|
|
85 |
|
90 |
|
|
942 |
Other Africa |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
|
— |
|
|
— |
|
|
2 |
|
— |
|
|
— |
Africa |
|
173 |
|
|
9 |
|
|
2 |
|
|
2 |
|
|
1 |
|
|
|
— |
|
|
32 |
|
|
219 |
|
198 |
|
|
1,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nevada Gold Mines |
|
257 |
|
|
1 |
|
|
3 |
|
|
3 |
|
|
— |
|
|
|
1 |
|
|
46 |
|
|
311 |
|
287 |
|
|
1,086 |
Nevada |
|
257 |
|
|
1 |
|
|
3 |
|
|
3 |
|
|
— |
|
|
|
1 |
|
|
46 |
|
|
311 |
|
287 |
|
|
1,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
23 |
|
|
43 |
|
|
(1 |
) |
|
|
— |
|
|
4 |
|
|
69 |
|
— |
|
|
— |
Total Gold |
$ |
1,184 |
|
$ |
32 |
|
$ |
38 |
|
$ |
54 |
|
$ |
18 |
|
|
$ |
11 |
|
$ |
199 |
|
$ |
1,536 |
|
1,329 |
|
$ |
1,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gold equivalent ounces - other metals (11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Peñasquito |
$ |
205 |
|
$ |
5 |
|
$ |
2 |
|
$ |
— |
|
$ |
3 |
|
|
$ |
33 |
|
$ |
33 |
|
$ |
281 |
|
295 |
|
$ |
951 |
Other North America |
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
|
— |
|
|
— |
|
|
1 |
|
— |
|
|
— |
North America |
|
205 |
|
|
5 |
|
|
2 |
|
|
1 |
|
|
3 |
|
|
|
33 |
|
|
33 |
|
|
282 |
|
295 |
|
|
954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Boddington |
|
46 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
2 |
|
|
4 |
|
|
53 |
|
55 |
|
|
959 |
Other Australia |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
1 |
|
|
1 |
|
— |
|
|
— |
Australia |
|
46 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
2 |
|
|
5 |
|
|
54 |
|
55 |
|
|
976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
5 |
|
|
9 |
|
|
— |
|
|
|
— |
|
|
— |
|
|
14 |
|
— |
|
|
— |
Total Gold Equivalent Ounces |
$ |
251 |
|
$ |
6 |
|
$ |
7 |
|
$ |
10 |
|
$ |
3 |
|
|
$ |
35 |
|
$ |
38 |
|
$ |
350 |
|
350 |
|
$ |
997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated |
$ |
1,435 |
|
$ |
38 |
|
$ |
45 |
|
$ |
64 |
|
$ |
21 |
|
|
$ |
46 |
|
$ |
237 |
|
$ |
1,886 |
|
|
|
|
(1) |
Excludes Depreciation and amortization and Reclamation and remediation. |
(2) |
Includes by-product credits of $29 and excludes co-product revenues of $509. |
(3) |
Includes stockpile and leach pad inventory adjustments of $5 at CC&V, $3 at Merian and $1 at NGM. |
(4) |
Reclamation costs include operating accretion and amortization of asset retirement costs of $16 and $22, respectively, and exclude accretion and reclamation and remediation adjustments at former operating properties that have entered the closure phase and have no substantive future economic value of $28 and $17, respectively. |
(5) |
Advanced projects, research and development and exploration excludes development expenditures of $1 at Porcupine, $2 at Peñasquito, $1 at Yanacocha, $2 at Merian, $3 at Cerro Negro, $9 at Other South America, $3 at Tanami, $3 at Other Australia, $3 at Ahafo, $3 at Akyem, $3 at NGM and $4 at Corporate and Other, totaling $37 related to developing new operations or major projects at existing operations where these projects will materially benefit the operation. |
(6) |
Other expense, net includes incremental COVID-19 costs incurred as a result of actions taken to protect against the impacts of the COVID-19 pandemic at our operational sites of $6 for North America, $7 for South America, $3 for Australia and $1 for Africa, totaling $17. |
(7) |
Other expense, net is adjusted for settlement costs of $13 and restructuring and severance costs of $1. |
(8) |
Includes sustaining capital expenditures of $66 for North America, $27 for South America, $46 for Australia, $31 for Africa, $46 for Nevada, and $4 for Corporate and Other, totaling $220 and excludes development capital expenditures, capitalized interest and the change in accrued capital totaling $217. See “Liquidity and Capital Resources” within Part I, Item 2, Management's Discussion and Analysis for discussion of major development projects. |
(9) |
Includes finance lease payments for sustaining projects of $17. |
(10) |
Per ounce measures may not recalculate due to rounding. |
(11) |
Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($1,200/oz.), Copper ($3.25/lb.), Silver ($23.00/oz.), Lead ($0.95/lb.) and Zinc ($1.15/lb.) pricing for 2022. |
Three Months Ended
March 31, 2021 |
Costs to |
|
Reclamation |
|
Advanced Projects, Development Exploration(5) |
|
General and |
|
Other Expense, |
|
Treatment and |
|
Sustaining Capital |
|
All-In |
|
Ounces (000) |
|
All-In Sustaining |
|||||||||
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
CC&V |
$ |
61 |
|
$ |
2 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
9 |
|
$ |
72 |
|
56 |
|
$ |
1,286 |
Musselwhite |
|
39 |
|
|
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
9 |
|
|
50 |
|
39 |
|
|
1,305 |
Porcupine |
|
66 |
|
|
1 |
|
|
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
9 |
|
|
80 |
|
74 |
|
|
1,104 |
Éléonore |
|
53 |
|
|
1 |
|
|
1 |
|
|
— |
|
|
2 |
|
|
— |
|
|
18 |
|
|
75 |
|
61 |
|
|
1,226 |
Peñasquito |
|
89 |
|
|
2 |
|
|
1 |
|
|
— |
|
|
3 |
|
|
10 |
|
|
16 |
|
|
121 |
|
190 |
|
|
632 |
Other North America |
|
— |
|
|
— |
|
|
1 |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
3 |
|
— |
|
|
— |
North America |
|
308 |
|
|
6 |
|
|
9 |
|
|
2 |
|
|
5 |
|
|
10 |
|
|
61 |
|
|
401 |
|
420 |
|
|
957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Yanacocha |
|
50 |
|
|
12 |
|
|
2 |
|
|
— |
|
|
8 |
|
|
— |
|
|
2 |
|
|
74 |
|
61 |
|
|
1,215 |
Merian |
|
81 |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
10 |
|
|
93 |
|
108 |
|
|
864 |
Cerro Negro |
|
40 |
|
|
1 |
|
|
1 |
|
|
— |
|
|
6 |
|
|
— |
|
|
11 |
|
|
59 |
|
47 |
|
|
1,263 |
Other South America |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
1 |
|
|
— |
|
|
— |
|
|
3 |
|
— |
|
|
— |
South America |
|
171 |
|
|
14 |
|
|
3 |
|
|
2 |
|
|
16 |
|
|
— |
|
|
23 |
|
|
229 |
|
216 |
|
|
1,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Boddington |
|
131 |
|
|
3 |
|
|
2 |
|
|
— |
|
|
— |
|
|
3 |
|
|
56 |
|
|
195 |
|
146 |
|
|
1,330 |
Tanami |
|
70 |
|
|
— |
|
|
1 |
|
|
— |
|
|
1 |
|
|
— |
|
|
25 |
|
|
97 |
|
122 |
|
|
796 |
Other Australia |
|
— |
|
|
— |
|
|
— |
|
|
3 |
|
|
— |
|
|
— |
|
|
1 |
|
|
4 |
|
— |
|
|
— |
Australia |
|
201 |
|
|
3 |
|
|
3 |
|
|
3 |
|
|
1 |
|
|
3 |
|
|
82 |
|
|
296 |
|
268 |
|
|
1,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ahafo |
|
92 |
|
|
2 |
|
|
2 |
|
|
— |
|
|
1 |
|
|
— |
|
|
17 |
|
|
114 |
|
104 |
|
|
1,094 |
Akyem |
|
66 |
|
|
8 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
|
82 |
|
104 |
|
|
788 |
Other Africa |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
— |
|
|
— |
Africa |
|
158 |
|
|
10 |
|
|
2 |
|
|
2 |
|
|
1 |
|
|
— |
|
|
25 |
|
|
198 |
|
208 |
|
|
950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Nevada Gold Mines |
|
227 |
|
|
2 |
|
|
2 |
|
|
3 |
|
|
— |
|
|
— |
|
|
31 |
|
|
265 |
|
305 |
|
|
868 |
Nevada |
|
227 |
|
|
2 |
|
|
2 |
|
|
3 |
|
|
— |
|
|
— |
|
|
31 |
|
|
265 |
|
305 |
|
|
868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
25 |
|
|
53 |
|
|
2 |
|
|
— |
|
|
3 |
|
|
83 |
|
— |
|
|
— |
Total Gold |
$ |
1,065 |
|
$ |
35 |
|
$ |
44 |
|
$ |
65 |
|
$ |
25 |
|
$ |
13 |
|
$ |
225 |
|
$ |
1,472 |
|
1,417 |
|
$ |
1,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Gold equivalent ounces - other metals (11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Peñasquito |
$ |
155 |
|
$ |
2 |
|
$ |
— |
|
$ |
— |
|
$ |
4 |
|
$ |
43 |
|
$ |
23 |
|
$ |
227 |
|
298 |
|
$ |
763 |
Other North America |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
North America |
|
155 |
|
|
2 |
|
|
— |
|
|
— |
|
|
4 |
|
|
43 |
|
|
23 |
|
|
227 |
|
298 |
|
|
763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Boddington |
|
27 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
12 |
|
|
41 |
|
29 |
|
|
1,404 |
Other Australia |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
Australia |
|
27 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
12 |
|
|
41 |
|
29 |
|
|
1,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporate and Other |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
Total Gold Equivalent Ounces |
$ |
182 |
|
$ |
3 |
|
$ |
— |
|
$ |
— |
|
$ |
4 |
|
$ |
44 |
|
$ |
35 |
|
$ |
268 |
|
327 |
|
$ |
819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated |
$ |
1,247 |
|
$ |
38 |
|
$ |
44 |
|
$ |
65 |
|
$ |
29 |
|
$ |
57 |
|
$ |
260 |
|
$ |
1,740 |
|
|
|
|
(1) |
Excludes Depreciation and amortization and Reclamation and remediation. |
(2) |
Includes by-product credits of $56 and excludes co-product revenues of $390. |
(3) |
Includes stockpile and leach pad inventory adjustments of $4 at CC&V and $10 at NGM. |
(4) |
Reclamation costs include operating accretion and amortization of asset retirement costs of $20 and $18, respectively, and exclude accretion and reclamation and remediation adjustments at former operating properties and historic mining operations that have entered the closure phase and have no substantive future economic value of $13 and $13, respectively. |
(5) |
Advanced projects, research and development and Exploration excludes development expenditures of $2 at CC&V, $1 at Porcupine, $1 at Éléonore, $1 at Yanacocha, $1 at Merian, $6 at Other South America, $2 at Tanami, $2 at Other Australia, $1 at Ahafo, $1 at Akyem and $4 at NGM, totaling $22 related to developing new operations or major projects at existing operations where these projects will materially benefit the operation. |
(6) |
Other expense, net includes incremental COVID-19 costs incurred as a result of actions taken to protect against the impacts of the COVID-19 pandemic at our operational sites of $7 for North America, $12 for South America, $1 for Australia and $1 for Africa, totaling $21. |
(7) |
Other expense, net is adjusted for restructuring and severance costs of $5, settlement costs of $3, distributions from the Newmont Global Community Support Fund of $1 and impairment of long-lived and other assets of $1. |
(8) |
Includes sustaining capital expenditures of $73 for North America, $23 for South America, $88 for Australia, $25 for Africa, $31 for Nevada, and $3 for Corporate and Other, totaling $243 and excludes development capital expenditures, capitalized interest and the change in accrued capital totaling $156. See “Liquidity and Capital Resources” within Part I, Item 2, Management's Discussion and Analysis for discussion of major development projects. |
(9) |
Includes finance lease payments for sustaining projects of $17. |
(10) |
Per ounce measures may not recalculate due to rounding. |
(11) |
Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($1,200/oz.), Copper ($2.75/lb.), Silver ($22.00/oz.), Lead ($0.90/lb.) and Zinc ($1.05/lb.) pricing for 2021. |
A reconciliation of the 2022 Gold AISC outlook to the 2022 Gold CAS outlook, the 2022 Co-product AISC outlook to the 2022 Co-product CAS outlook and the 2022 Total GEO AISC outlook to the 2022 Total GEO CAS outlook are provided below. The estimates in the table below are considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws.
2022 Outlook - Gold (1)(2) |
|
(in millions, except ounces and per ounce) |
Outlook Estimate |
Cost Applicable to Sales (3)(4) |
$ 5,000 |
Reclamation Costs (5) |
150 |
Advanced Projects & Exploration (6) |
150 |
General and Administrative (7) |
225 |
Other Expense |
50 |
Treatment and Refining Costs |
60 |
Sustaining Capital (8) |
875 |
Sustaining Finance Lease Payments |
40 |
All-in Sustaining Costs |
$ 6,550 |
Ounces (000) Sold (9) |
6,200 |
All-in Sustaining Costs per Oz |
$ 1,050 |
(1) |
The reconciliation is provided for illustrative purposes in order to better describe management’s estimates of the components of the calculation. Estimates for each component of the forward-looking All-in sustaining costs per ounce are independently calculated and, as a result, the total All-in sustaining costs and the All-in sustaining costs per ounce may not sum to the component ranges. While a reconciliation to the most directly comparable GAAP measure has been provided for 2022 AISC Gold, Co-Product and Total GEO Outlook on a consolidated basis, a reconciliation has not been provided on an individual site or project basis in reliance on Item 10(e)(1)(i)(B) of Regulation S-K because such reconciliation is not available without unreasonable efforts. |
(2) |
All values are presented on a consolidated basis for Newmont. |
(3) |
Excludes Depreciation and amortization and Reclamation and remediation. |
(4) |
Includes stockpile and leach pad inventory adjustments. |
(5) |
Reclamation costs include operating accretion and amortization of asset retirement costs. |
(6) |
Advanced Project and Exploration excludes non-sustaining advanced projects and exploration. |
(7) |
Includes stock based compensation. |
(8) |
Excludes development capital expenditures, capitalized interest and change in accrued capital. |
(9) |
Consolidated production for Yanacocha and Merian is presented on a total production basis for the mine site and excludes production from Pueblo Viejo. |
2022 Outlook - Co-Product (1)(2) |
|
(in millions, except GEO and per GEO) |
Outlook Estimate |
Cost Applicable to Sales (3)(4) |
$ 900 |
Reclamation Costs (5) |
20 |
Advanced Projects & Exploration (6) |
20 |
General and Administrative (7) |
35 |
Other Expense |
20 |
Treatment and Refining Costs |
160 |
Sustaining Capital (8) |
125 |
Sustaining Finance Lease Payments |
20 |
All-in Sustaining Costs |
$ 1,300 |
Co-Product GEO (000) Sold (9) |
1,350 |
All-in Sustaining Costs per Co Product GEO |
$ 975 |
(1) |
The reconciliation is provided for illustrative purposes in order to better describe management’s estimates of the components of the calculation. Estimates for each component of the forward-looking All-in sustaining costs per ounce are independently calculated and, as a result, the total All-in sustaining costs and the All-in sustaining costs per ounce may not sum to the component ranges. While a reconciliation to the most directly comparable GAAP measure has been provided for 2022 AISC Gold, Co-Product and Total GEO Outlook on a consolidated basis, a reconciliation has not been provided on an individual site or project basis in reliance on Item 10(e)(1)(i)(B) of Regulation S-K because such reconciliation is not available without unreasonable efforts. |
(2) |
All values are presented on a consolidated basis for Newmont. |
(3) |
Excludes Depreciation and amortization and Reclamation and remediation. |
(4) |
Includes stockpile and leach pad inventory adjustments. |
(5) |
Reclamation costs include operating accretion and amortization of asset retirement costs. |
(6) |
Advanced Project and Exploration excludes non-sustaining advanced projects and exploration. |
(7) |
Includes stock based compensation. |
(8) |
Excludes development capital expenditures, capitalized interest and change in accrued capital. |
(9) |
Co-Product GEO are all non-gold co-products (Peñasquito silver, zinc, lead, Boddington copper). |
2022 Outlook - Total GEO (1)(2) |
|
(in millions, except GEO and per GEO) |
Outlook Estimate |
Cost Applicable to Sales (3)(4) |
$ 5,900 |
Reclamation Costs (5) |
170 |
Advanced Projects and Exploration (6) |
170 |
General and Administrative (7) |
260 |
Other Expense |
70 |
Treatment and Refining Costs |
220 |
Sustaining Capital (8) |
1,000 |
Sustaining Finance Lease Payments |
60 |
All-in Sustaining Costs |
$ 7,850 |
Total GEO (000) Sold (9) |
7,550 |
All-in Sustaining Costs per Total GEO |
$ 1,030 |
(1) |
The reconciliation is provided for illustrative purposes in order to better describe management’s estimates of the components of the calculation. Estimates for each component of the forward-looking All-in sustaining costs per ounce are independently calculated and, as a result, the total All-in sustaining costs and the All-in sustaining costs per ounce may not sum to the component ranges. While a reconciliation to the most directly comparable GAAP measure has been provided for 2022 AISC Gold, Co-Product and Total GEO Outlook on a consolidated basis, a reconciliation has not been provided on an individual site or project basis in reliance on Item 10(e)(1)(i)(B) of Regulation S-K because such reconciliation is not available without unreasonable efforts. |
(2) |
All values are presented on a consolidated basis for Newmont. |
(3) |
Excludes Depreciation and amortization and Reclamation and remediation. |
(4) |
Includes stockpile and leach pad inventory adjustments. |
(5) |
Reclamation costs include operating accretion and amortization of asset retirement costs. |
(6) |
Advanced Project and Exploration excludes non-sustaining advanced projects and exploration. |
(7) |
Includes stock based compensation. |
(8) |
Excludes development capital expenditures, capitalized interest and change in accrued capital. |
(9) |
Consolidated production for Yanacocha and Merian is presented on a total production basis for the mine site and excludes production from Pueblo Viejo. Total GEO represents gold and non-gold co-products (Peñasquito silver, zinc, lead, Boddington copper). |
Net debt to Adjusted EBITDA ratio
Management uses net debt to Adjusted EBITDA as non-GAAP measures to evaluate the Company’s operating performance, including our ability to generate earnings sufficient to service our debt. Net debt to Adjusted EBITDA represents the ratio of the Company’s debt, net of cash and cash equivalents, to Adjusted EBITDA. Net debt to Adjusted EBITDA does not represent, and should not be considered an alternative to, net income (loss), operating income (loss), or cash flow from operations as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. Although Net Debt to Adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements by other companies, our calculation of net debt to Adjusted EBITDA measure is not necessarily comparable to such other similarly titled captions of other companies. The Company believes that net debt to Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors. Management’s determination of the components of net debt to Adjusted EBITDA is evaluated periodically and based, in part, on a review of non-GAAP financial measures used by mining industry analysts. Net income (loss) attributable to Newmont stockholders is reconciled to Adjusted EBITDA as follows:
|
Three Months Ended |
||||||||||||||
|
March 31, 2022 |
|
December 31, 2021 |
|
September 30, 2021 |
|
June 30, 2021 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to Newmont stockholders |
$ |
448 |
|
|
$ |
(46 |
) |
|
$ |
3 |
|
|
$ |
650 |
|
Net income (loss) attributable to noncontrolling interests |
|
21 |
|
|
|
(718 |
) |
|
|
(246 |
) |
|
|
11 |
|
Net loss (income) from discontinued operations |
|
(16 |
) |
|
|
(15 |
) |
|
|
(11 |
) |
|
|
(10 |
) |
Equity loss (income) of affiliates |
|
(39 |
) |
|
|
(28 |
) |
|
|
(39 |
) |
|
|
(49 |
) |
Income and mining tax expense (benefit) |
|
214 |
|
|
|
300 |
|
|
|
222 |
|
|
|
341 |
|
Depreciation and amortization |
|
547 |
|
|
|
639 |
|
|
|
570 |
|
|
|
561 |
|
Interest expense, net of capitalized interest |
|
62 |
|
|
|
66 |
|
|
|
66 |
|
|
|
68 |
|
EBITDA |
|
1,237 |
|
|
|
198 |
|
|
|
565 |
|
|
|
1,572 |
|
EBITDA Adjustments: |
|
|
|
|
|
|
|
||||||||
Pension settlement |
|
130 |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
Change in fair value of investments |
|
(39 |
) |
|
|
(45 |
) |
|
|
96 |
|
|
|
(26 |
) |
(Gain) loss on asset and investment sales |
|
35 |
|
|
|
(166 |
) |
|
|
(3 |
) |
|
|
— |
|
Reclamation and remediation charges |
|
13 |
|
|
|
1,587 |
|
|
|
79 |
|
|
|
20 |
|
Settlement costs |
|
13 |
|
|
|
— |
|
|
|
— |
|
|
|
8 |
|
Restructuring and severance |
|
1 |
|
|
|
1 |
|
|
|
— |
|
|
|
5 |
|
Loss on debt extinguishment |
|
— |
|
|
|
11 |
|
|
|
— |
|
|
|
— |
|
Impairment of long-lived and other assets |
|
— |
|
|
|
7 |
|
|
|
6 |
|
|
|
11 |
|
COVID-19 specific costs |
|
— |
|
|
|
2 |
|
|
|
1 |
|
|
|
1 |
|
Loss on assets held for sale |
|
— |
|
|
|
— |
|
|
|
571 |
|
|
|
— |
|
Impairment of investments |
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
Adjusted EBITDA |
|
1,390 |
|
|
|
1,599 |
|
|
|
1,316 |
|
|
|
1,591 |
|
12 month trailing Adjusted EBITDA |
$ |
5,896 |
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Total Debt |
$ |
5,566 |
|
|
|
|
|
|
|
||||||
Lease and other financing obligations |
|
644 |
|
|
|
|
|
|
|
||||||
Less: Cash and cash equivalents |
|
4,272 |
|
|
|
|
|
|
|
||||||
Total net debt |
$ |
1,938 |
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Net debt to adjusted EBITDA |
|
0.3 |
|
|
|
|
|
|
|
Net average realized price per ounce/ pound
Average realized price per ounce/ pound are non-GAAP financial measures. The measures are calculated by dividing the net consolidated gold, copper, silver, lead and zinc sales by the consolidated gold ounces, copper pounds, silver ounces, lead pounds and zinc pounds sold, respectively. These measures are calculated on a consistent basis for the periods presented on a consolidated basis. Average realized price per ounce/ pound statistics are intended to provide additional information only, do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP. Other companies may calculate these measures differently.
The following tables reconcile these non-GAAP measures to the most directly comparable GAAP measure:
|
Three Months Ended |
||
|
2022 |
|
2021 |
Consolidated gold sales, net |
$ 2,514 |
|
$ 2,482 |
Consolidated copper sales, net |
99 |
|
52 |
Consolidated silver sales, net |
156 |
|
168 |
Consolidated lead sales, net |
44 |
|
44 |
Consolidated zinc sales, net |
210 |
|
126 |
Total sales |
$ 3,023 |
|
$ 2,872 |
|
Three Months Ended March 31, 2022 |
||||||||||||||||||
|
Gold |
|
Copper |
|
Silver |
|
Lead |
|
Zinc |
||||||||||
|
(ounces) |
|
(pounds) |
|
(ounces) |
|
(pounds) |
|
(pounds) |
||||||||||
Consolidated sales: |
|
|
|
|
|
|
|
|
|
||||||||||
Gross before provisional pricing and streaming impact |
$ |
2,502 |
|
|
$ |
92 |
|
|
$ |
148 |
|
|
$ |
44 |
|
|
$ |
206 |
|
Provisional pricing mark-to-market |
|
23 |
|
|
|
9 |
|
|
|
3 |
|
|
|
1 |
|
|
|
22 |
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
19 |
|
|
|
— |
|
|
|
— |
|
Gross after provisional pricing and streaming impact |
|
2,525 |
|
|
|
101 |
|
|
|
170 |
|
|
|
45 |
|
|
|
228 |
|
Treatment and refining charges |
|
(11 |
) |
|
|
(2 |
) |
|
|
(14 |
) |
|
|
(1 |
) |
|
|
(18 |
) |
Net |
$ |
2,514 |
|
|
$ |
99 |
|
|
$ |
156 |
|
|
$ |
44 |
|
|
$ |
210 |
|
Consolidated ounces (thousands)/pounds (millions) sold |
|
1,329 |
|
|
|
21 |
|
|
|
7,652 |
|
|
|
42 |
|
|
|
120 |
|
Average realized price (per ounce/pound): (1) |
|
|
|
|
|
|
|
|
|
||||||||||
Gross before provisional pricing and streaming impact |
$ |
1,883 |
|
|
$ |
4.51 |
|
|
$ |
19.41 |
|
|
$ |
1.06 |
|
|
$ |
1.72 |
|
Provisional pricing mark-to-market |
|
17 |
|
|
|
0.45 |
|
|
|
0.36 |
|
|
|
0.03 |
|
|
|
0.18 |
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
2.45 |
|
|
|
— |
|
|
|
— |
|
Gross after provisional pricing and streaming impact |
|
1,900 |
|
|
|
4.96 |
|
|
|
22.22 |
|
|
|
1.09 |
|
|
|
1.90 |
|
Treatment and refining charges |
|
(8 |
) |
|
|
(0.12 |
) |
|
|
(1.86 |
) |
|
|
(0.03 |
) |
|
|
(0.15 |
) |
Net |
$ |
1,892 |
|
|
$ |
4.84 |
|
|
$ |
20.36 |
|
|
$ |
1.06 |
|
|
$ |
1.75 |
|
(1) Per ounce/pound measures may not recalculate due to rounding. | |||||||||||||||||||
Three Months Ended March 31, 2021 |
|||||||||||||||||||
|
Gold |
|
Copper |
|
Silver |
|
Lead |
|
Zinc |
||||||||||
|
(ounces) |
|
(pounds) |
|
(ounces) |
|
(pounds) |
|
(pounds) |
||||||||||
Consolidated sales: |
|
|
|
|
|
|
|
|
|
||||||||||
Gross before provisional pricing and streaming impact |
$ |
2,523 |
|
|
$ |
48 |
|
|
$ |
163 |
|
|
$ |
59 |
|
|
$ |
151 |
|
Provisional pricing mark-to-market |
|
(28 |
) |
|
|
5 |
|
|
|
— |
|
|
|
(13 |
) |
|
|
— |
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
21 |
|
|
|
— |
|
|
|
— |
|
Gross after provisional pricing and streaming impact |
|
2,495 |
|
|
|
53 |
|
|
|
184 |
|
|
|
46 |
|
|
|
151 |
|
Treatment and refining charges |
|
(13 |
) |
|
|
(1 |
) |
|
|
(16 |
) |
|
|
(2 |
) |
|
|
(25 |
) |
Net |
$ |
2,482 |
|
|
$ |
52 |
|
|
$ |
168 |
|
|
$ |
44 |
|
|
$ |
126 |
|
Consolidated ounces (thousands)/pounds (millions) sold |
|
1,417 |
|
|
|
12 |
|
|
|
8,531 |
|
|
|
50 |
|
|
|
119 |
|
Average realized price (per ounce/pound): (1) |
|
|
|
|
|
|
|
|
|
||||||||||
Gross before provisional pricing and streaming impact |
$ |
1,780 |
|
|
$ |
3.94 |
|
|
$ |
19.15 |
|
|
$ |
1.18 |
|
|
$ |
1.27 |
|
Provisional pricing mark-to-market |
|
(20 |
) |
|
|
0.36 |
|
|
|
0.05 |
|
|
|
(0.27 |
) |
|
|
— |
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
2.44 |
|
|
|
— |
|
|
|
— |
|
Gross after provisional pricing and streaming impact |
|
1,760 |
|
|
|
4.30 |
|
|
|
21.64 |
|
|
|
0.91 |
|
|
|
1.27 |
|
Treatment and refining charges |
|
(9 |
) |
|
|
(0.10 |
) |
|
|
(1.91 |
) |
|
|
(0.03 |
) |
|
|
(0.21 |
) |
Net |
$ |
1,751 |
|
|
$ |
4.20 |
|
|
$ |
19.73 |
|
|
$ |
0.88 |
|
|
$ |
1.06 |
|
(1) Per ounce/pound measures may not recalculate due to rounding. |
Gold by-product metrics
Copper, sliver, lead and zinc are by-products often obtained during the process of extracting and processing the primary ore-body. In our GAAP Consolidated Financial Statements, the value of these by-products is recorded as a credit to our CAS and the value of the primary ore is recorded as Sales. In certain instances, copper, silver, lead and zinc are co-products, or a significant resource in the primary ore-body, and the revenue is recorded as Sales in our GAAP Consolidated Financial Statements.
Gold by-product metrics are non-GAAP financial measures that serve as a basis for comparing the Company’s performance with certain competitors. As Newmont’s operations are primarily focused on gold production, “Gold by-product metrics” were developed to allow investors to view Sales, CAS per ounce and AISC per ounce calculations that classify all copper, silver, lead and zinc production as a by-product, even when copper, silver, lead or zinc is a significant resource in the primary ore-body. These metrics are calculated by subtracting copper, silver, lead and zinc sales recognized from Sales and including these amounts as offsets to CAS.
Gold by-product metrics are calculated on a consistent basis for the periods presented on a consolidated basis. These metrics are intended to provide supplemental information only, do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Other companies may calculate these measures differently as a result of differences in the underlying accounting principles, policies applied and in accounting frameworks, such as in IFRS.
The following tables reconcile these non-GAAP measures to the most directly comparable GAAP measures:
|
Three Months Ended |
||||||
|
|
2022 |
|
|
|
2021 |
|
Consolidated gold sales, net |
$ |
2,514 |
|
|
$ |
2,482 |
|
Consolidated other metal sales, net |
|
509 |
|
|
|
390 |
|
Sales |
$ |
3,023 |
|
|
$ |
2,872 |
|
|
|
|
|
||||
Costs applicable to sales |
$ |
1,435 |
|
|
$ |
1,247 |
|
Less: Consolidated other metal sales, net |
|
(509 |
) |
|
|
(390 |
) |
By-Product costs applicable to sales |
$ |
926 |
|
|
$ |
857 |
|
Gold sold (thousand ounces) |
|
1,329 |
|
|
|
1,417 |
|
Total Gold CAS per ounce (by-product) (1) |
$ |
697 |
|
|
$ |
605 |
|
|
|
|
|
||||
Total AISC |
$ |
1,886 |
|
|
$ |
1,740 |
|
Less: Consolidated other metal sales, net |
|
(509 |
) |
|
|
(390 |
) |
By-Product AISC |
$ |
1,377 |
|
|
$ |
1,350 |
|
Gold sold (thousand ounces) |
|
1,329 |
|
|
|
1,417 |
|
Total Gold AISC per ounce (by-product) (1) |
$ |
1,036 |
|
|
$ |
953 |
|
(1) Per ounce measures may not recalculate due to rounding. |
Conference Call Information
A conference call will be held on Friday, April 22, 2022 at 10:00 a.m. Eastern Time (8:00 a.m. Mountain Time); it will also be carried on the Company’s website.
Conference Call Details
Dial-In Number |
|
844.200.6205 |
Intl. Dial-In Number |
|
929.526.1599 |
Dial-In Access Code |
|
758353 |
Conference Name |
|
Newmont |
Replay Number |
|
866.813.9403 |
Intl. Replay Number |
|
44.204.525.0658 |
Replay Access Code |
|
545073 |
Webcast Details
Title: Newmont First Quarter 2022 Earnings Conference Call
URL: https://event.on24.com/wcc/r/3715550/C621AA00E03BE92EA450A184A02FE28B
The first quarter 2022 results will be available before the market opens on Friday, April 22, 2022, on the “Investor Relations” section of the Company’s website, www.newmont.com. Additionally, the conference call will be archived for a limited time on the Company’s website.
About Newmont
Newmont is the world’s leading gold company and a producer of copper, silver, zinc and lead. The Company’s world-class portfolio of assets, prospects and talent is anchored in favorable mining jurisdictions in North America, South America, Australia and Africa. Newmont is the only gold producer listed in the S&P 500 Index and is widely recognized for its principled environmental, social and governance practices. The Company is an industry leader in value creation, supported by robust safety standards, superior execution and technical expertise. Newmont was founded in 1921 and has been publicly traded since 1925.
Cautionary Statement Regarding Forward Looking Statements, Including Outlook:
This news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws. Where a forward-looking statement expresses or implies an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, such statements are subject to risks, uncertainties and other factors, which could cause actual results to differ materially from future results expressed, projected or implied by the forward-looking statements. Forward-looking statements often address our expected future business and financial performance and financial condition; and often contain words such as “anticipate,” “intend,” “plan,” “will,” “would,” “estimate,” “expect,” “believe,” or “potential.” Forward-looking statements in this news release may include, without limitation, (i) estimates of future production and sales, including production outlook, average future production and upside potential; (ii) estimates of future costs applicable to sales and all-in sustaining costs; (iii) estimates of future capital expenditures, including development and sustaining capital; (iv) expectations regarding the Tanami Expansion 2, Ahafo North, Yanacocha Sulfides, Pamour and Cerro Negro District Expansion 1 projects, including, without limitation, expectations for production, milling, costs applicable to sales and all-in sustaining costs, capital costs, mine life extension, construction completion, commercial production and other timelines; (v) expectations regarding future investments or divestitures; (vi) expectations regarding free cash flow and returns to stockholders, including with respect to future dividends and future share repurchases; and (vii) other outlook. Estimates or expectations of future events or results are based upon certain assumptions, which may prove to be incorrect. Such assumptions, include, but are not limited to: (i) there being no significant change to current geotechnical, metallurgical, hydrological and other physical conditions; (ii) permitting, development, operations and expansion of operations and projects being consistent with current expectations and mine plans; (iii) political developments in any jurisdiction in which the Company operates being consistent with its current expectations; (iv) certain exchange rate assumptions; (v) certain price assumptions for gold, copper, silver, zinc, lead and oil; (vi) prices for key supplies; (vii) the accuracy of current mineral reserve and mineralized material estimates; and (viii) other planning assumptions. Uncertainties relating to the impacts of Covid-19, include, without limitation, general macroeconomic uncertainty and changing market conditions, changing restrictions on the mining industry in the jurisdictions in which we operate, the ability to operate following changing governmental restrictions on travel and operations (including, without limitation, the duration of restrictions, including access to sites, ability to transport and ship doré, access to processing and refinery facilities, impacts to international trade, impacts to supply chain, including price, availability of goods, ability to receive supplies and fuel, impacts to productivity and operations in connection with decisions intended to protect the health and safety of the workforce, their families and neighboring communities), the impact of additional waves or variations of Covid, and the availability and impact of Covid vaccinations in the areas and countries in which we operate. Such uncertainties could result in operating sites being placed into care and maintenance and impact estimates, costs and timing of projects. Although the Company does not currently have operations in Ukraine, Russia or other parts of Europe, Russia’s invasion of Ukraine has resulted in uncertainties in the market which could impact certain planning assumptions, including, but not limited to commodity and currency prices, costs and supply chain availabilities. Investors are reminded that future dividends beyond the dividend payable on June 16, 2022 to holders of record at the close of business on June 2, 2022 have not yet been approved or declared by the Board of Directors, and an annualized dividend payout or dividend yield has not been declared by the Board. Management’s expectations with respect to future dividends are “forward-looking statements” and the Company’s dividend framework is non-binding. The declaration and payment of future dividends remain at the discretion of the Board of Directors and will be determined based on Newmont’s financial results, balance sheet strength, cash and liquidity requirements, future prospects, gold and commodity prices, and other factors deemed relevant by the Board. Investors are also cautioned that the extent to which the Company repurchases its shares, and the timing of such repurchases, will depend upon a variety of factors, including trading volume, market conditions, legal requirements, business conditions and other factors. The repurchase program may be discontinued at any time, and the program does not obligate the Company to acquire any specific number of shares of its common stock or to repurchase the full authorized amount during the authorization period. Consequently, the Board of Directors may revise or terminate such share repurchase authorization in the future. For a more detailed discussion of risks and other factors that might impact future looking statements, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2022, each filed with the U.S. Securities and Exchange Commission (the “SEC”), under the heading “Risk Factors", available on the SEC website or www.newmont.com. The Company does not undertake any obligation to release publicly revisions to any “forward-looking statement,” including, without limitation, outlook, to reflect events or circumstances after the date of this news release, or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws. Investors should not assume that any lack of update to a previously issued “forward-looking statement” constitutes a reaffirmation of that statement. Continued reliance on “forward-looking statements” is at investors’ own risk.
Notice Regarding Reserve and Resource:
Unless otherwise stated herein, the reserves stated in this release represent estimates at December 31, 2021, which could be economically and legally extracted or produced at the time of the reserve determination. Estimates of proven and probable reserves are subject to considerable uncertainty. Such estimates are, or will be, to a large extent, based on metal prices and interpretations of geologic data obtained from drill holes and other exploration techniques, which data may not necessarily be indicative of future results. Additionally, resource does not indicate proven and probable reserves as defined by the SEC or the Company’s standards. Estimates of measured, indicated and inferred resource are subject to further exploration and development, and are, therefore, subject to considerable uncertainty. Inferred resources, in particular, have a great amount of uncertainty as to their existence and their economic and legal feasibility. The Company cannot be certain that any part or parts of the resource will ever be converted into reserves. For additional information on our reserves and resources, please see Item 2 of the Company’s Form 10-K, filed on February 24, 2022 with the SEC.
Media Contact
Courtney Boone
303.837.5159
courtney.boone@newmont.com
Investor Contact
Daniel Horton
303.837.5468
daniel.horton@newmont.com
Document and Entity Information |
Apr. 22, 2022 |
---|---|
Cover [Abstract] | |
Document Type | 8-K |
Amendment Flag | false |
Document Period End Date | Apr. 22, 2022 |
Entity Registrant Name | Newmont Corporation |
Entity Incorporation, State or Country Code | DE |
Entity File Number | 001-31240 |
Entity Tax Identification Number | 84-1611629 |
Entity Address, Address Line One | 6900 E. Layton Avenue |
Entity Address, City or Town | Denver |
Entity Address, State or Province | CO |
Entity Address, Postal Zip Code | 80237 |
City Area Code | 303 |
Local Phone Number | 863-7414 |
Written Communications | false |
Soliciting Material | false |
Pre-commencement Tender Offer | false |
Pre-commencement Issuer Tender Offer | false |
Entity Emerging Growth Company | false |
Entity Central Index Key | 0001164727 |
Title of 12(b) Security | Common stock, par value $1.60 per share |
Trading Symbol | NEM |
Security Exchange Name | NYSE |
-8?20$3;8T.P6BP^
M0"X99K>]9!:G
? );!U/V)O89VD%\XH5[5NHB8\FDX3GA?.@^/0" @EO&.YU($A+W>#
M6;3"1M8 <-/B,+R/Z@DPZ^C( J10,!B\06]8^,7BA6-HB>/.RV2G_#XNXWPX
M_DFB326LL9%CZ7D56CP#^KAMZ%S.W&.]O1?C"EQPP]U028Y[!W]693SOK-
ML>?@@05MVTLU<,^Z?&8XA0ZT-X6+T.FF=[">#H\^#OX8?AD,?G_VY'L\%PY@
M;LG)Y&A.$36Q3'UE+]HW3C@.2A)53)HD@,WSA!\G?L/IVJD9/C$<1\2C:NBX
M029S\>E.6YZ87S$7[R\E.%Y>#TJ3