0001554795-15-000317.txt : 20150812 0001554795-15-000317.hdr.sgml : 20150812 20150812172236 ACCESSION NUMBER: 0001554795-15-000317 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 10 CONFORMED PERIOD OF REPORT: 20150630 FILED AS OF DATE: 20150812 DATE AS OF CHANGE: 20150812 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AMERICAN DOCTORS ONLINE, INC. CENTRAL INDEX KEY: 0001164191 STANDARD INDUSTRIAL CLASSIFICATION: PATENT OWNERS & LESSORS [6794] IRS NUMBER: 061558586 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-55250 FILM NUMBER: 151047969 BUSINESS ADDRESS: STREET 1: 200 MILL ROAD STREET 2: SUITE 350A CITY: FAIRHAVEN STATE: MA ZIP: 02719 BUSINESS PHONE: 866-539-7379 MAIL ADDRESS: STREET 1: 319 CLEMATIS STREET STREET 2: SUITE 1008 CITY: WEST PALM BEACH STATE: FL ZIP: 33401 FORMER COMPANY: FORMER CONFORMED NAME: AMERICAN DOCTORS ONLINE INC DATE OF NAME CHANGE: 20011228 10-Q 1 adol0810form10q.htm FORM 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2015.

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the transition period from __________ to __________

 

Commission File Number: 000-55250

 

 
AMERICAN DOCTORS ONLINE, INC.
(Exact name of registrant as specified in its charter)

 

     
Delaware   06-1558586
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)
     
200 Mill Road, Ste 350A    
Fairhaven, MA.   02719
(Address of principal executive offices)   (Zip Code)

 

 
866-539-7379
(Registrant’s telephone number, including area code)
 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ☐     Accelerated filer ☐
   
Non-accelerated filer ☐ (Do not check if a smaller reporting company)     Smaller reporting company ☑

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

 

The number of shares outstanding of registrant’s $0.01 par value Common Stock, as of August 12, 2015, was 12,192,408 shares.

 
 

 

AMERICAN DOCTORS ONLINE, INC.

FORM 10-Q

Quarterly Period Ended June 30, 2015

 

INDEX

 

 

FORWARD-LOOKING STATEMENTS Page
PART I. FINANCIAL INFORMATION  
Item 1. Financial Statements  
  Condensed Consolidated Balance Sheets as of June 30, 2015 (Unaudited) and December 31, 2014 2
  Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2015 and 2014 (Unaudited) 3
  Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2015 and 2014 (Unaudited) 4
  Notes to Condensed Consolidated Financial Statements (Unaudited) 5
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 16
Item 3. Quantitative and Qualitative Disclosures About Market Risk 22
Item 4. Controls and Procedures 22
     
PART II. OTHER INFORMATION  
Item 1. Legal Proceedings 23
Item 1A. Risk Factors 23
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 23
Item 3. Defaults Upon Senior Securities 23
Item 4. Mine Safety Disclosures 23
Item 5. Other Information 23
Item 6. Exhibits 23
     
SIGNATURES  

 

 
 

FORWARD-LOOKING STATEMENTS

 

This quarterly report on Form 10-Q contains forward-looking statements regarding our business, financial condition, results of operations and prospects. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements, but are not deemed to represent an all-inclusive means of identifying forward-looking statements as denoted in this quarterly report on Form 10-Q. Additionally, statements concerning future matters are forward-looking statements.

 

Although forward-looking statements in this quarterly report on Form 10-Q reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed in “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the fiscal year ended December 31, 2014, in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this quarterly report on Form 10-Q and in other reports that we file with the Securities and Exchange Commission (the “SEC”). You are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this quarterly report on Form 10-Q.

 

We file reports with the SEC. The SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us. You can also read and copy any materials we file with, or furnish to, the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. You can obtain additional information about the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.

 

We undertake no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this quarterly report on Form 10-Q, except as required by law. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this quarterly report, which are designed to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.

 
 

AMERICAN DOCTORS ONLINE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
 

   June 30,  December 31,
   2015  2014
   (Unaudited)   
ASSETS          
Current Assets:          
Cash and cash equivalents  $45,783   $49,898 
Accounts receivable   56,006    103,602 
Prepaid assets   15,402    —   
Total current assets   117,191    153,500 
           
Patents Pending  153,071   122,889 
Patents, net of accumulated amortization of $41,417 (2015) and $38,779 (2014)   46,180    48,818 
Furniture, fixtures and equipment, net of accumulated depreciation of $194,972 (2015) and $186,622 (2014)   11,425    19,775 
           
Total assets  $327,867   $344,982 
           
LIABILITIES AND DEFICIT          
           
Current Liabilities:          
Accounts payable and accrued expenses  $795,749   $607,221 
Accounts payable and accrued expenses, related party   337,860    297,411 
Series B convertible preferred stock obligation   179,667    179,667 
Deferred rent   40,711    52,924 
Total current liabilities   1,353,987    1,137,223 
           
Convertible notes payable, stockholder   119,055    119,055 
           
Total liabilities  1,473,042   1,256,278 
           
Commitment and Contingencies (Note 9)          
           
Deficit:          
Preferred stock, $0.01 par value; 15,000,000 shares authorized, Series A Convertible Preferred Stock, $0.01 par value, 3,500,000 shares authorized; 3,500,000 shares issued and outstanding   35,000    35,000 
Common stock, $0.01 par value; 100,000,000 shares authorized; 12,192,408 shares issued and outstanding   121,923    121,923 
Additional paid-in capital   17,424,972    17,408,041 
Accumulated deficit   (16,320,633)   (16,064,010)
           
Total company stockholders' equity   1,261,262    1,500,954 
           
Less noncontrolling interest   (2,406,437)   (2,412,250)
           
Total deficit   (1,145,175)   (911,296)
           
Total liabilities and stockholders' deficit  $327,867   $344,982 
           
See notes to unaudited condensed consolidated financial statements.

2
 

 

AMERICAN DOCTORS ONLINE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 
(Unaudited)
 

   For the three months ended
June 30,
  For the six months ended
June 30,
   2015  2014  2015  2014
Fee revenue, net  $120,361   $125,457   $239,320   $246,778 
                     
Operating expenses:                    
Salaries and management fees (including stock compensation expenses of $6,289 and $16,931 for the three and six months ended June 30, 2015, respectively, and $94,311 and $188,624 for the three and six months ended June 30, 2014, respectively)   79,559    204,827    163,996    409,759 
Professional and consulting fees (including stock compensation expense of $455,617 for the three and six months ended June 30, 2014)   118,319    692,279    232,282    840,683 
Advertising and marketing   —      1,559    —      1,559 
Rent and occupancy costs   14,210    21,510    28,838    42,432 
Travel and entertainment   2,202    16,579    3,586    23,866 
Insurance   4,652    15,117    11,445    30,200 
Depreciation and amortization   5,391    5,878    10,987    12,081 
Other general and administrative   16,160    14,864    33,599    55,701 
                     
Total operating expenses   240,493    972,613    484,733    1,416,281 
                     
Operating loss   (120,132)   (847,156)   (245,413)   (1,169,503)
                     
Other Expense:                    
Interest expense   (814)   (9,844)   (2,114)   (10,910)
Interest expense, stockholder   (1,471)   (521)   (3,285)   (2,551)
                     
Total other expense   (2,285)   (10,365)   (5,399)   (13,461)
                     
Net loss   (122,417)   (857,521)   (250,812)   (1,182,964)
                     
Less net income attributable to noncontrolling interest   3,419    11,272    5,812    16,179 
Net loss attributable to American Doctors Online, Inc.  $(125,836)  $(868,793)  $(256,624)  $(1,199,143)
                     
Basic and diluted loss attributable to American Doctors Online, Inc. common stockholders, per share  $(0.01)  $(0.08)  $(0.02)  $(0.11)
                     
Weighted average number of common shares outstanding Basic and diluted   12,192,409    11,382,685    12,192,409    11,321,925 
                     
See notes to unaudited condensed consolidated financial statements.

 

3
 

 

AMERICAN DOCTORS ONLINE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 

   Six months ended June 30,
   2015  2014
Cash flows from operating activities:          
Net loss  $(250,812)  $(1,182,964)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:          
Non cash interest expense series B convertible preferred stock   —      8,750 
Depreciation and amortization   10,987    12,081 
Stock based compensation   16,931    644,241 
Change in operating assets and liabilities:          
(Increase) decrease in prepaid expenses   (15,402)   12,500 
Decrease in accounts receivable   47,596    14,776 
Increase in accounts payable and accrued expenses   188,528    294,211 
Decrease in deferred rent   (12,213)   —   
Increase in accounts payable and accrued expenses, related parties   40,452    91,552 
Net cash provided by (used in) operating activities   26,067    (104,853)
           
Cash flows from investing activities:          
Payment of patent pending costs   (30,182)   (12,969)
Net cash used in investing activities   (30,182)   (12,969)
           
Cash flows from financing activities:          
Proceeds from sale of Series B Preferred Stock   —      26,250 
Proceeds from the issuance of convertible notes, related party   5,000    —   
Repayments on convertible notes, related party   (5,000)   —   
Net cash provided by financing activities   —      26,250 
           
Net decrease in cash and cash equivalents   (4,115)   (91,572)
           
Cash and cash equivalents, Beginning   49,898    96,782 
           
Cash and cash equivalents, Ending  $45,783   $5,210 
           
Supplemental disclosure of cash flow information:          
Cash paid for interest  $—     $2,159 
Cash paid for income taxes  $—     $—   
           
See notes to unaudited condensed consolidated financial statements.

4
 

 

AMERICAN DOCTORS ONLINE, INC.

Notes to Condensed Consolidated Financial Statements

June 30, 2015

(Unaudited)

 

 

Note 1 - Organization

 

Business

 

American Doctors Online, Inc. (the “Company” or “ADOL”) was formed in the State of Delaware on September 17, 1999. ADOL owns four U.S. patents and has three pending patent applications. These patents cover the essential core processes required for the delivery of telehealth and telemedicine services. The Company’s business model is to license to telehealth and/or telemedicine providers one or more of the Company’s patents pursuant to non-exclusive agreements with terms and conditions similar to other licensing agreements involving medical related intellectual property (“IP”). The Company believes its’ IP includes the fundamental methodologies inherent to the provision of telehealth and/or telemedicine. On February 18, 2015, the Company filed a Nonprovisional Utility Patent Application titled Athletic Helmet with Magnetic System. The Company plans to form a wholly owned subsidiary for IP not directly related to its’ telehealth and/or telemedicine IP.

 

Note 2 – Summary of Significant Accounting Policies

 

Basis of Presentation and Principles of Consolidation

 

The accompanying condensed consolidated financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments necessary to present the financial position, results of operations and cash flows for the stated periods have been made. Except as described below, these adjustments consist only of normal and recurring adjustments. Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted. These condensed financial statements should be read in conjunction with a reading of the Company’s consolidated financial statements and notes thereto included in the Company’s Form 10-K annual report filed with the Securities and Exchange Commission (“SEC”) on April 9, 2015. Interim results of operations for the three and six months ended June 30, 2015 are not necessarily indicative of future results for the full year.

 

ADOL receives fees pursuant to a Management Services and License Agreement with PhoneDOCTORx, LLC, (“PDRx”). PDRx, is a Massachusetts limited liability company, owned by five physicians, who collectively own over 70% of ADOL. Based on the common control and ownership of ADOL and PDRx, PDRx is considered a variable interest entity, of which ADOL is the primary beneficiary. Accordingly, these condensed consolidated financial statements include the accounts of PDRx. ADOL exerts no influence on, or has any involvement in the practice of medicine by PDRx’s clinical staff.

 

The condensed consolidated financial statements of the Company include the Company and PDRx. All material inter-company balances and transactions have been eliminated.

 

Variable Interest Entity

 

The Company determined that it was the primary beneficiary of PDRx based primarily on qualitative factors. Specifically, PDRx was formed at the direction of the Company. PDRx is managed and effectively controlled, other than related to the provision of medical services, by the Company through common ownership, and a substantial portion of PDRx revenues accrue to the Company in the form of management fees. The carrying value of the assets and liabilities of PDRx included in the accompanying condensed consolidated balance sheets as of June 30, 2015 and December 31, 2014 are as follows:

 

5
 

   2015  2014
Cash  $39,184   $9,977 
Accounts receivable   47,634    89,252 
Prepaid expenses   1,750    —   
Total current assets   88,568    99,229 
Property and equipment, net   475    825 
Total assets  $89,043   $100,054 
           
Accounts payable  $601,611   $441,424 
Due to related party   96,800    78,800 
Total current liabilities  $698,411   $520,224 

 

Emerging Growth Company

 

We qualify as an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended (the “Securities Act”), for complying with new or revised accounting standards. As an emerging growth company, we can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to take advantage of the benefits of this extended transition period.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include the valuation of stock-based compensation, the allowance for doubtful accounts and impairment of patents.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original term of three months or less to be cash equivalents.

 

Accounts Receivable

 

Pursuant to licenses entered into by PDRx and their customers, the Company bills the customer monthly and records the corresponding accounts receivable due from its licensees. The Company extends credit of up to forty five (45) days from invoice date. The Company provides allowance for losses through a provision for losses charged to expenses. Receivables are charged against the allowance for losses when management believes collectability of the principal is unlikely. The allowance is an amount that management believes will be adequate to absorb estimated losses on existing receivables, based on evaluation of the collectability of the accounts and prior loss experience. While management uses the best information available to make its evaluations, this estimate is susceptible to significant change in the near term. The Company has not recorded an allowance for losses as of June 30, 2015 and December 31, 2014, as management deemed all accounts receivable to be collectible.

 

Patents

 

The Company capitalizes legal fees and filing costs associated with the development and filing of its patents. Patents are generally amortized over an estimated useful life of 17 years using the straight-line method beginning on the issue date. Amortization expense of $1,319 and $2,638 was recorded during the three and six months ended June 30, 2015, respectively, and $1,290 and $2,579 for the three and six months ended June 30, 2014, respectively.

 

6
 

Property and Equipment

 

Property and equipment are stated at cost, and depreciation is provided by use of straight-line methods over the estimated useful lives of the assets. The estimated useful lives of property and equipment are as follows:

 

Office equipment and furniture 5 years
Computer hardware and software 3 years

 

The Company's property and equipment consisted of the following at June 30, 2015 and December 31, 2014:

 

   June 30,  December 31,
   2015  2014
Furniture and Equipment  $191,597   $191,597 
Software   14,800    14,800 
Accumulated depreciation   (194,972)   (186,622)
Balance  $11,425   $19,775 

 

Depreciation expense of $4,072 and $8,350 was recorded for the three and six months ended June 30, 2015, respectively, and $4,589 and $9,501 for the three and six months ended June 30, 2014, respectively.

 

Revenue Recognition

 

The Company recognizes revenue in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 605, Revenue Recognition. ASC 605 requires that following four basic criteria are met (1) persuasive evidence of an arrangement exists, (2) delivery of products and services has occurred, (3) the fee is fixed or determinable and (4) collectability is reasonably assured.

 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC 740-10, Income Taxes. The Company recognizes deferred tax assets and liabilities to reflect the estimated future tax effects, calculated at the tax rate expected to be in effect at the time of realization. The Company records a valuation allowance related to a deferred tax asset when it is more likely than not that some portion of the deferred tax asset will not be realized. Deferred tax assets and liabilities are adjusted for the effects of the changes in tax laws and rates of the date of enactment.

 

ASC 740-10 prescribes a recognition threshold that a tax position is required to meet before being recognized in the financial statements and provides guidance on recognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition issues. The Company classifies interest and penalties as a component of interest and other expenses. To date, the Company has not been assessed, nor has the Company paid, any interest or penalties.

 

The Company measures and records uncertain tax positions by establishing a threshold for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Only tax positions meeting the more-likely-than-not recognition threshold at the effective date may be recognized or continue to be recognized. The Company’s tax years subsequent to 2005 remain subject to examination by federal and state tax jurisdictions.

 

Earnings (Loss) Per Share

 

The Company reports earnings (loss) per share in accordance with ASC 260, "Earnings per Share." Basic earnings (loss) per share is computed by dividing net income (loss), after deducting preferred stock dividends accumulated during the period, by the weighted-average number of shares of common stock outstanding during each period. Diluted earnings per share is computed by dividing net loss by the weighted-average number of shares of common stock, common stock equivalents and other potentially dilutive securities outstanding during the period. The following potentially dilutive securities for the six months ended June 30, 2015 and 2014 were not included in the calculation of diluted loss per share because their impact was anti-dilutive.

 

7
 

   June 30,
   2015  2014
2007 Option Plan   515,000    515,000 
2011 Option Plan   3,747,360    3,747,360 
Class A Preferred Stock   7,000,000    7,000,000 
Class B Preferred Stock   93,333    93,333 
Convertible Notes   119,055    104,055 
    11,474,748    11,459,748 

 

Accounting for Stock-based Compensation 

 

The Company accounts for stock based compensation in accordance with ASC 718, Compensation - Stock Compensation (“ASC 718”).  ASC 718 establishes accounting for stock-based awards exchanged for employee services.  Under the provisions of ASC 718, stock-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as expense over the employee’s requisite service period (generally the vesting period of the equity grant).  The fair value of our common stock options are estimated using the Black Scholes option-pricing model.

 

The Company estimates the fair value of stock options and warrants using the Black-Scholes option-pricing model, which was developed for use in estimating the fair value of options that have no vesting restrictions and are fully transferable. This model requires the input of subjective assumptions, including the expected price volatility of the underlying stock and the expected life of stock options. Projected data related to the expected volatility of stock options is based on the average volatility of the trading prices of comparable companies and the expected life of stock options is based upon the term and vesting schedules of the options. Changes in these subjective assumptions can materially affect the fair value of the estimate, and therefore the existing valuation models do not provide a precise measure of the fair value of our stock options and warrants. The expected dividend rate is zero as the Company does not expect to pay or declare any cash dividends on common stock. The risk-free rates for the expected terms of the stock options are based on the U.S. Treasury yield curve in effect at the time of the grant.

 

The Company accounts for stock awards issued to non-employees in accordance with ASC 505-50, Equity-Based Payments to Non-Employees. The measurement date is the earlier of (1) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached, or (2) the date at which the counterparty's performance is complete.

 

The Company estimates the fair value of shares of common stock issued for services based on the price of shares of the Company’s common stock sold in contemporaneous private placements of offerings on the date shares are granted.

 

Recent Accounting Pronouncements

 

Recent accounting pronouncements issued by the FASB and the SEC did not have, or are not believed by management to have, a material impact on the Company's present or future consolidated financial statements.

 

Note 3 – Patents

 

Patents as of June 30, 2015 consist of the following:

 

Gross carrying amount  $87,597 
Accumulated amortization   (41,417)
Net carrying amount  $46,180 

 

A reconciliation as June 30, 2015, of the net carrying amount of the Company’s Patent Rights is as follows:

 

 Balance – December 31, 2014   $48,818 
 Amortization    (2,638)
 Balance – June 30, 2015   $46,180 

 

8
 

As of June 30, 2015, Patent Rights are expected to be amortized over the remaining lives as follows:

 

  Twelve Months Ending June 30,   
  2016    4,472 
 2017    4,472 
 2018    4,472 
 2019    4,472 
 2020    4,472 
 Thereafter    23,820 
     $46,180 

 

Note 4 – Sales Concentration and Concentration of Credit Risk

 

Cash

 

Financial   instruments   that   potentially   subject   the   Company to concentrations of credit risk consist principally of cash. The Company maintains cash balances at one financial institution, which is insured by the Federal Deposit Insurance Corporation (“FDIC”). The Company has not experienced any losses in such accounts.

 

Sales and Accounts Receivable

 

Following is a summary of customers who accounted for more than ten percent (10%) of the Company’s revenues for the three and six months ended June 30, 2015 and 2014 and the accounts receivable balance as of June 30, 2015:

 

   2014  2015   
Customer  Sales % Three
Months Ended
June 30,
  Sales % Six
Months Ended
June 30,
  Sales % Three
Months Ended
June 30,
  Sales % Six
Months Ended
June 30,
  Accounts
Receivable
Balance as of
June 30, 2015
 A    38%   38.6%   37.7%   38.8%  $16,266 
 B    32.2%   31.4%   30.4%   30.7%  $15,894 
 C    —      —      13.7%   —     $8,372 

 

Note 5 – Convertible Notes Payable, Stockholder

 

For the six months ended June 30, 2015 and the year ended December 31, 2014, the Company’s Chairman, Dr. Bulat, loaned the Company various amounts for Company expenses, included in accrued liabilities, related. The notes mature on the third anniversary of their issuance (the “Maturity Date”) and carry a per annum interest rate of 5%. The Notes automatically convert on the nine month anniversary following the effectiveness of the Company becoming a public company (the “Conversion Date”) at a conversion price equal to the average closing bid price over the five consecutive days immediately preceding the Conversion Date. Interest expense of $1,471 and $3,285 was recorded for the three and six months ended June 30, 2015. The activity for the six months ended June 30, 2015 is as follows:

 

   June 30,
   2015
Beginning balance  $119,055 
Loans   5,000 
Payments   (5,000)
Ending Balance  $119,055 

 

9
 

Note 6 – Related Party Transactions

 

For the three and six months ended June 30, 2015, the Company incurred rent expense of $11,534 and $23,068, respectively compared to $14,359 and $35,281 for the three and six months ended June 30, 2014, respectively, on behalf of St. Luke’s Emergency Associates (“SLEA”). Dr. Paul Bulat, the Company’s founder and Chairman is the President of SLEA. In consideration of $52,924 (recorded as deferred rent on the balance sheets herein) received on December 19, 2014, the Company entered into a Lease Assignment with SLEA, whereas the Company has agreed to accept assignment of the lease on behalf of SLEA. The Company is amortizing $2,036 of the deferred rent monthly through March 2017, the remaining life of the lease.

 

For the three and six months ended June 30, 2015, the Company recorded interest expense, stockholder of $1,471 and $3,285, respectively, compared to $521 and $2,551 for the three and six months ended June 30, 2014, respectively. As of December 31, 2014 and June 30, 2015, accrued interest of $10,574 and $13,860, respectively, is owed to the stockholder and is included in accounts payable and accrued expenses, related party.

 

Effective on November 1, 2013 (the “Effective date”), the Company appointed Mr. Hollander as the Chief Financial Officer of the Company, and agreed to issue Mr. Hollander or his assigns 520,754 additional shares of common stock of the Company, and increased the monthly compensation to $8,000. Pursuant to this appointment, Mr. Hollander earned 50% of the additional shares on the nine month anniversary of the Effective Date and earned 50% on the one year anniversary of the Effective Date. Accordingly, the 520,754 shares of common stock, with a value of $260,377 were initially recorded as deferred equity compensation. The Company valued the common stock at $0.50 per share, the same value as the then most recent sales of common stock. The Company amortized the deferred equity compensation over the twelve month term, and has included $65,094 and $130,188, respectively, in stock compensation expense for the three and six months ended June 30, 2014, respectively.

 

The Board also agreed to enter into an employment agreement with Mr. Bulat (Chief Innovations Officer) for an annual salary up to $300,000 effective January 1, 2014. The Company and Mr. Bulat agreed to accrue $10,000 per month for the year ended December 31, 2014 and agreed to increase the annual compensation to the full amount at a later date. Included in salaries and management fees for the three and six months ended June 30, 2015 and 2014 is $30,000 and $60,000, respectively. As of June 30, 2015 ($180,000) and December 31, 2014, ($120,000) is included in accounts payable and accrued expenses related party.

 

On October 27, 2014, Mr. Brian Lane (“Lane”) resigned as CEO of the Company. Mr. Lane remains a member of the Board of Directors of the Company. On October 29, 2014, the Company and Mr. Lane entered into a Resignation and Separation Agreement (the “RSA”). Pursuant to the RSA, the Company has agreed to provide consideration to Mr. Lane of $58,856 in fourteen bi-weekly payments of approximately $4,204. The consideration included wages accrued and unpaid as of October 24, 2014. Mr. Lane’s resignation was not due to any disagreement with the Company, the Board or the Company’s management. As of December 31, 2014 and June 30, 2015, the balance owed Mr. Lane was $37,837 and $0 for unpaid salary and severance.

 

For the six months ended June 30, 2015 and the year ended December 31, 2014, the Company’s Chairman, Dr. Bulat, loaned the Company various amounts for Company expenses, included in accrued liabilities, related. The notes mature on the third anniversary of their issuance (the “Maturity Date”) and carry a per annum interest rate of 5%. The Notes automatically convert on the nine month anniversary following the effectiveness of the Company becoming a public company (the “Conversion Date”) at a conversion price equal to the average closing bid price over the five consecutive days immediately preceding the Conversion Date. Interest expense of $1,471 and $3,285 was recorded for the three and six months ended June 30, 2015. The activity for the six months ended June 30, 2015 is as follows:

 

   June 30,
   2015
Beginning balance  $119,055 
Loans   5,000 
Payments   (5,000)
Ending Balance  $119,055 

 

10
 

As of June 30, 2015 and December 31, 2014 the Company owes its Chief Technology Officer $144,000 and $108,000, respectively, for accrued and unpaid fees and is included in accounts payable and accrued expenses, related parties.

 

Note 7 – Stockholders’ Deficit

 

Deferred Equity Compensation

 

During the year ended December 31, 2013, the Company’s CFO was issued 520,754 shares of common stock. The common stock was valued at $260,377, equal to $0.50 per share, the same value as the most recent sales of common stock. The Company amortized the deferred equity compensation over the twelve month term, and has included $65,094 and $130,188 in stock compensation expense for the three and six months ended June 30, 2014, respectively.

 

Common Stock

 

On June 18, 2014, pursuant to a consulting agreement, the Company issued 911,233 shares of common stock to Makena (see Note 9). The Company recorded an expense of $455,617 for the three and six months ended June 30, 2014, respectively, for the issuance, based on a per share price in the most recent private placements of $0.50 per share.

 

Series A Preferred Stock

 

On October 7, 2013, the Board of Directors of the Company authorized the filing of a Certificate of Designation establishing Series A Convertible Preferred Stock (the “Series A Preferred Stock”) and authorized 3,500,000 shares be available for issuance. Each share of Series A Preferred Stock shall be convertible at the option of the Holder thereof and without the payment of additional consideration by the Holder thereof, at any time, into shares of Common Stock at a conversion rate of two (2) shares of Common Stock for every one (1) share of Series A Preferred Stock and holders of Series A Preferred Stock shall have the right to cast fifteen (15) votes for each share held of record on all matters submitted to a vote of holders of the Corporation’s common stock, including the election of directors, and all other matters as required by law. The holders of Series A Preferred Stock shall vote together with all other classes and series of common stock of the Corporation as a single class on all actions to be taken by the common stock holders of the Corporation except to the extent that voting as a separate class or series is required by law.

Series B Preferred Stock

 

On November 13, 2013, the Board of Directors of the Company authorized the Company to sell 4,000,000 shares of Series B Convertible Redeemable Preferred Stock (the “Series B Preferred Stock”), at $0.75 per share.

 

On April 3, 2014, the Company received proceeds of $26,250 from the sale of 35,000 shares of Series B Preferred Stock. The shares were issued at $0.75 per share.

The Series B Preferred Stock and any accrued and unpaid dividends thereon shall, with respect to rights on liquidation, winding up and dissolution, rank senior to the common stock, par value $0.01 per share (the “Common Stock”) issued and outstanding of the Company and the Series A Preferred Stock (“Series A Preferred Stock”) issued and outstanding.

 

The holders of shares of Series B Preferred Stock are entitled to receive an annual dividend at the rate of eight percent (8%) per annum. Such dividend can be paid in cash or in the issuance of additional Series B Preferred Shares.

 

Each share of Series B Preferred Stock shall automatically convert (the “Mandatory Conversion”) and without the payment of additional consideration by the Holder thereof, into shares of Common Stock on the Mandatory Conversion Date (as hereinafter defined) at a conversion rate of seventy-five percent (75%) of the price of the Common Stock sold for cash in a non-affiliated equity transaction (the “Equity Price”). The Mandatory Conversion Date shall be the date that the five (5) day weighted average trading price of the Common Stock exceeds 110% of the Equity Price.

 

11
 

At any time, or upon receipt of a redemption notice by the Company, the Holder will have twenty (20) days to elect to convert the Series B Preferred Stock into Common Stock at a price per share equal to a twenty-five percent (25%) discount to the most recent Common Stock price per share paid by any non-affiliated investor in a subsequent financing to the Series B Preferred Stock.

 

Because the Series B convertible preferred stock is convertible into a variable number of shares of the Company’s stock, determined with referenced to a fixed dollar amount, the fair value of the conversion option, which approximates its intrinsic value, is required to be presented as a liability. As of June 30, 2014 and December 31, 2014, $179,667 is presented as Series B convertible preferred stock obligation, a liability on the accompanying consolidated balance sheets. The excess of the fair value of the conversion option over the proceeds received was recorded as interest expense of $8,750 for the six months ended June 30, 2014.

 

Stock Options

 

During the year ended December 31, 2007, the Company adopted the 2007 Stock Option/Stock Issuance Plan (the “2007 Plan”). The 2007 Plan permits the grants of Options to purchase shares of Common Stock, either ISOs or Non-Qualified Options; and awards of Restricted Stock. The Board shall have the right to grant other Awards based upon the Common Stock having such terms and conditions as the Board may determine, including, without limitation, the grant of shares based upon certain conditions, the grant of securities convertible into Common Stock and the grant of stock appreciation rights, phantom stock awards or stock units.

 

Effective May 17, 2011, the Company adopted the 2011 Stock Option/Stock Issuance Plan (the “2011 Plan”). The 2011 Plan permits the grants of Options to purchase shares of Common Stock, either ISOs or Non-Qualified Options; and awards of Restricted Stock. The Board shall have the right to grant other Awards based upon the Common Stock having such terms and conditions as the Board may determine, including, without limitation, the grant of shares based upon certain conditions, the grant of securities convertible into Common Stock and the grant of stock appreciation rights, phantom stock awards or stock units.

 

A summary of the plans as of June 30, 2015 is as follows:

 

Plan Authorized Granted Available
2007 1,500,000 515,000 985,000
2011 10,000,000 3,747,360 6,252,640

 

A summary of the activity of options for the six months ended June 30, 2015 is as follows:

 

   Options 

Weighted-

Average
exercise
price

 

Weighted-

Average

grant date

fair value

 

Weighted-

Average remaining

term

 Balance January 1, 2015    4,262,360   $1.28          
 Outstanding as of June 30, 2015    4,262,360   $1.28       5.72 
 Exercisable at June 30, 2015    4,260,138   $1.28        5.72 

 

As of June 30, 2015, there are options to purchase 2,222 shares of common stock that have not vested. Upon their vesting, expected to occur through December 31, 2015, the Company will realize future expenses of $2,856.

 

During the three and six months ended June 30, 2015, the Company recorded stock based compensation expense related to stock options of $6,289 and $16,931, respectively, compared to $29,218 and $58,436 for the three and six months ended June 30, 2014, respectively.

 

12
 

Note 8 – Income Taxes

 

Deferred income taxes reflect the net tax effects of operating loss and tax credit carry forwards and temporary differences between carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences representing net future deductible amounts become deductible. Due to the uncertainty of the Company’s ability to realize the benefit of the deferred tax assets, the deferred tax assets are fully offset by a valuation allowance at June 30, 2015, and December 31, 2014.

 

As of June 30, 2015, the Company had a tax net operating loss carry forward of approximately $1,214,000. Any unused portion of this carry forward expires in 2030. Utilization of this loss may be limited in the event of an ownership change pursuant to IRS Section 382.

 

Note 9 – Commitments and Contingencies

 

Employment Agreements

 

One June 20, 2011, the Company entered into a two year employment agreement with Mr. Brian Lane, our Chief Executive Officer (Mr. Lane resigned October 27, 2014, see Note 6). The agreement, as amended, provided for a base salary of $12,708 per month, annual incentive bonuses based on the Company’s performance in achieving prescribed revenue and earnings before interest and taxes (“EBIT”) targets, and discretionary bonuses.  The amended agreement further provided for a grant of options to acquire 2,000,000 shares of common stock of the Company. Effective June 20, 2013, the Company further amended Mr. Lane’s employment agreement, extending the term through December 31, 2013 and agreed to issue 2,000,000 shares of common stock and cancelled the options. Effective November 1, 2013, the board also agreed to compensate Mr. Lane (Chief Executive Officer) up to $250,000 per annum beginning January 1, 2014, however Mr. Lane and the Company had agreed that he will continue to be paid at his previous annual salary of $152,500. Included in salaries and management fees for the three and six months ended June 30, 2014, is $38,478 and $76,169, respectively.

 

On November 1, 2013, the Board also agreed to enter into an employment agreement with Mr. Bulat (Chief Innovations Officer) for an annual salary up to $300,000 effective January 1, 2014. The Company and Mr. Bulat agreed to accrue $10,000 per month for the year ended December 31, 2014 and agreed to increase the annual compensation to the full amount at a later date. The corresponding liability is included in accounts payable and accrued expenses, related party as of June 30, 2015.

 

On October 27, 2014, Mr. Brian Lane (“Lane”) resigned as CEO of the Company. Mr. Lane remains a member of the Board of Directors of the Company. On October 29, 2014, the Company and Mr. Lane entered into a Resignation and Separation Agreement (the “RSA”). Pursuant to the RSA, the Company has agreed to provide consideration to Mr. Lane of $58,856 in fourteen bi-weekly payments of approximately $4,204. The consideration included wages accrued and unpaid as of October 24, 2014. Mr. Lane’s resignation was not due to any disagreement with the Company, the Board or the Company’s management. As of June 30, 2015, the balance owed Mr. Lane is $-0- for unpaid salary and severance.

 

On October 30, 2014, the Board of Directors of the Company appointed Mr. Paul Bulat (“Bulat”) as the interim Chief Executive Officer. Mr. Bulat currently also serves as the Chairman of the Board and the Chief Innovations Officer of the Company. There will be no additional compensation due Mr. Bulat and the terms and conditions of his employment agreement as CIO remain in effect (see note 6).

 

13
 

Consulting Agreements

 

On April 15, 2014, the Company entered into a three month Consulting Agreement with a consultant (the “Consultant”) to assist the Company regarding the formation of strategic relationships with existing and new identified technology companies. Additionally, the Consultant worked with the executive management team in developing market strategies and comprehensive video conferencing technology solution offerings including the bundling of these technologies, working with ADOL’s partner on developing licensing packages, creating new sales proposal formats for consultation services and technologies/products, and assisting with the development and placement of products and services. The Company agreed to compensate the Consultant $100 per hour, for a minimum of 40 hours per week, for these services, which may be paid, at the option of the Company, in the form of cash or equity consideration. The parties extended the Agreement through July 31, 2014, at which time the Agreement was terminated. On August 18, 2014, the Company issued 136,667 shares of Series B Preferred Stock in satisfaction of $102,500 of accrued and unpaid consulting fees.

 

Effective June 1, 2013, the Company entered into a consulting agreement with Venture Equity, LLC (“Venture Equity”), whereby Venture Equity will assist the Company in their seeking to become a public company. The Company issued 347,169 shares of common stock and agreed to pay Venture Equity $5,000 per month. On October 7, 2013, the Company appointed Mr. Hollander as the Chief Financial Officer of the Company, and effective on November 1, 2013 (the “Effective date”) agreed to issue Mr. Hollander or his assigns an additional 520,754 shares of common stock of the Company and increased the monthly fee to $8,000. Pursuant to these agreements, Mr. Hollander earned 50% of the additional shares on the six month anniversary of the Effective Date and earned 50% on the one year anniversary of the Effective Date. As of June 30, 2015, the balance owed Mr. Hollander related to the monthly compensation is $11,000 and is included in accounts payable and accrued expenses related party.

 

On June 7, 2013, the Company entered into a consulting agreement with Makena Investment Advisors, LLC. (“Makena”). Pursuant to the one year agreement Makena will assist the Company in its efforts to seek to become a public company, including but not limited to consulting in the preparation of a private placement memorandum, assisting and consulting on the preparation of a registration statement and other consulting services. The Company has agreed to compensate Makena $50,000 and 4.99% of the Company’s common stock outstanding prior to the filing of a registration statement or any transaction that results in a change of control of the Company. Makena began to provide the services in April 2013 and the Company recorded $12,500 in consulting expenses for the six months ended June 30, 2014.

 

Lease Agreements

 

The Company utilizes office space in Fairhaven, Massachusetts that is leased from a third party by SLEA, the tenant of the space. In consideration of $52,924 (recorded as deferred rent on the Company’s balance sheet) received on December 19, 2014, the Company entered into a Lease Assignment with SLEA, whereas the Company has agreed to accept assignment of the lease on behalf of SLEA and is amortizing $2,036 of the deferred rent as a reduction in rent expense, monthly through March 2017, the remaining life of the lease. For the three and six months ended June 30, 2015, the Company recorded rent expense of $11,534 and $23,068, respectively, compared to $14,359 and $35,281 for the three and six months ended June 30, 2014, respectively.

 

14
 

Litigation

 

There are no material proceedings pending or threatened against ADOL. PDRx is a plaintiff in a law suit against HealthBridge Management, Inc, (“Healthbridge”) for non-payment of monies owed for services rendered. HealthBridge has answered the claim with a countersuit against PDRx. The outcome is unknown, legal expenses have been incurred and additional expenses will be forthcoming. The Company does not believe that the disposition or ultimate resolution of existing claims or lawsuits will have a material adverse effect on the business or financial condition of the Company. When and if it appears probable in management's judgment that the Company would incur monetary damages or other costs in connection with any claims or proceedings, and such costs can be reasonably estimated, liabilities will be recorded in the financial statements and charges will be recorded against earnings.

 

Note 10 – Going Concern

 

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. As of June 30, 2015 the Company had an accumulated deficit of $16,320,633 and a working capital deficit of $1,236,796. These conditions raise substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Management’s Plans

 

The Company currently plans to satisfy its cash requirements for the next 12 months though it’s current cash, sales, and raising funds in capital raise transactions and if necessary by borrowing from its officers and directors or companies affiliated with its officers and directors. The Company maintains daily operations and capital needs through the receipts of monthly amounts received pursuant to various license and sub-license agreements, however the Company anticipates that it will need a minimum of $180,000 to continue operations for the next twelve (12) months. ADOL believes it will meet its cash requirements although it has no agreements in place for a capital raise transaction or from any of its officers or directors.

 

 

15
 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The Company, through PDRx, currently provides weekday after hour and weekend physician coverage services to the primary care physicians at nursing homes and extended care facilities (“ECFS”). During our hours of operation nurses may call our facility to manage the care of a specific patient. Our physicians are located at a call center and interact with the nurse, family, and patient via phone and/or video. Our services are paid by the facility on a monthly basis, pursuant to annual contracts. These facilities on average pay us $1,800 a month. This fee arrangement covers all services to the nursing home regardless of the number of calls. Our physicians are paid hourly as independent contractors for their services. The company also has a contract with Senior Whole Health (“SWH”), a senior care organization. If any patient at one of our contracted facilities is a member of SWH, SWH compensates the Company $2 per day for that patient and the Company issues a credit to the nursing home or ECF for the amount received from SWH for member patients at their facility.

 

Results of Operations

 

For the three and six months ended June 30, 2015 compared to the three and six months ended June 30, 2014

 

Revenues

 

Revenues for the three and six months ended June 30, 2015 were $120,361 and $239,320, respectively, compared to $125,457 and $246,778 for the three and six months ended June 30, 2014, respectively and was comprised of the following:

 

   Three months ended June 30,  Six months ended June 30,
   2015  2014  2015  2014
Telemedicine  $96,691   $101,737   $194,290   $204,477 
Consulting   9,235    6,960    16,135    10,206 
Other Services   14,435    16,760    28,895    32,095 
Total  $120,361   $125,457   $239,320   $246,778 

 

Operating Expenses

 

Operating expenses were $240,493 and $484,733, respectively, for the three and six months ended June 30, 2015 compared to $972,613 and $1,416,281 for the three and six months ended June 30, 2014, respectively. The expenses were comprised of the following:

 

   Three months ended June 30,  Six months ended June 30,
  Description  2015  2014  2015  2014
Administration and management fees  $73,270   $110,516   $147,065   $221,135 
Stock compensation expense, management   6,289    94,311    16,931    188,624 
Stock compensation expense, other   —      455,617    —      455,617 
Professional and consulting fees   118,319    236,662    232,282    385,066 
Rent and occupancy costs   14,210    21,510    28,838    42,432 
Travel and entertainment   2,202    16,579    3,586    23,866 
Insurance   4,652    15,117    11,445    30,200 
Depreciation and amortization   5,391    5,878    10,987    12,081 
General and other administrative   16,160    16,423    33,599    57,260 
Total  $240,493   $972,613   $484,733   $1,416,281 

 

16
 

Administrative salaries and management fees are comprised of the following:

 

   Three months ended June 30,  Six months ended June 30,
  Description  2015  2014  2015  2014
Salary, former CEO, resigned October 2014  $—     $38,478   $—     $76,169 
Management fees   54,000    54,000    108,000    108,000 
Salary, other   19,270    18,038    39,065    36,966 
   $73,270   $110,516   $147,065   $221,135 

 

Included in administrative and management fees for the three and six months ended June 30, 2015 is $30,000 and $60,000, respectively, in management fees for Mr. Bulat and $24,000 and $48,000, respectively, to our CFO. Also included in administration and management fees for the three and six months ended June 30, 2015 is $19,270 and $39,065, respectively, in administrative salaries.

 

Included in administrative and management fees for the three and six months ended June 30, 2014 is $30,000 and $60,000, respectively, in management fees for Mr. Bulat and $24,000 and $48,000, respectively, to our CFO. Also included in administration and management fees for the three and six months ended June 30, 2014 is $56,515 and $113,135, respectively, in administrative salaries. The decrease in 2015 is a result of the Company’s CEO resigning during the year ended December 31, 2014.

 

Stock compensation expense is comprised of the following:

 

   Three months ended June 30,  Six months ended June 30,
  Description  2015  2014  2015  2014
Amortization of 2011 stock option grants  $—     $10,029   $    $20,058 
Amortization of 2012 stock option grants   1,496    14,396    7,345    28,792 
Amortization of 2013 stock option grants   4,793    4,793    9,586    9,586 
Stock grants(1)   —      455,617         455,617 
Amortization of deferred equity compensation(2)   —      65,094         130,188 
   $6,289   $549,929   $16,931   $644,241 

 

(1) During the six months ended June 30, 2014, the Company issued 911,233 shares of common stock pursuant to a consulting agreement. The shares were valued at $.50 per share, the most recent sales price of the Company’s common stock.

 

(2) During 2013, the Company issued 867,924 shares of common stock to the CFO, of which 347,170 shares immediately vested and 520,754 shares were initially recorded as deferred equity compensation. The shares of common stock were valued at $0.50 per share. The 2014 expense represents the amortization of the shares issued in 2013.

 

Professional and consulting fees were $118,319 and $232,282, respectively, for the three and six months ended June 30, 2015, compared to $236,662 and $385,066 for the three and six months ended June 30, 2014, respectively, and is comprised of the following:

 

   Three months ended June 30,  Six months ended June 30,
  Description  2015  2014  2015  2014
Outside service fees  $104,811   $106,456   $209,574   $213,564 
Consulting fees   —      77,800    —      90,300 
Legal fees   10,508    36,656    11,983    63,702 
Accounting fees   3,000    15,750    10,725    17,500 
   $118,319   $236,662   $232,282   $385,066 

 

17
 

Outside services fees for the three and six months ended June 30, 2015 and 2014 include the following:

 

   Three months ended June 30,  Six months ended June 30,
  Description  2015  2014  2015  2014
Chief Medical Officer fees  $18,000   $18,000   $36,000   $36,000 
Assistant Chief Medical Officer fees   14,700    14,700    29,400    29,400 
Chief Technology Officer fees   18,000    18,000    36,000    36,000 
Clinical Staff   45,450    45,700    90,801    91,203 
Cost associated with providing physical examinations   8,661    10,056    17,373    20,961 
   $104,811   $106,456   $209,574   $213,564 

 

Consulting fees is primarily a result of fees accrued pursuant to a Consulting Agreement of $77,800 for three and six months ended June 30, 2014 and fees related to preparing the Company to become publicly traded of $12,500 for the six months ended June 30, 2014.

 

The increase in legal fees for the three and six months ended June 30, 2014 compared to the 2015 periods were primarily due to the costs associated with the Company’s lawsuit against Healthbridge Management, Inc. and general legal matters.

 

General and other administrative costs for the three and six months ended June 30, 2015 were $16,160 and $33,599, respectively, and $16,423 and $57,260 for three and the six months ended June 30, 2014, respectively. Significant cost include the following:

 

   Three  months ended June 30,  Six months ended June 30,
  Description  2015  2014  2015  2014
Financing fees  $—     $1,834   $—     $24,737 
Payroll taxes and fees   2,579    5,310    8,238    11,824 
Internet and software costs   6,499    2,592    11,298    6,096 
Office supplies   2,917    2,404    5,578    6,657 
Transfer agent and filing fees   2,052    —      2,349    —   
Investor relations   1,497    —      2,994    —   
Other general and administrative   616    4,283    3,142    7,946 
Total  $16,160   $16,423   $33,599   $57,260 

 

Net Loss

 

For the three and six months ended June 30, 2015, our net loss was $122,417 and $250,812, respectively compared to $857,521 and $1,182,964, respectively for the three and six months ended June 30, 2014.

 

Capital Resources and Liquidity

 

Liquidity is the ability of an enterprise to generate adequate amounts of cash to meet its needs for cash requirements. As of June 30, 2015, we had cash and cash equivalents of $45,783, a decrease of $4,115 from $49,898 as of December 31, 2014. As of June 30, 2015, the Company had $117,191 in current assets, consisting of $45,783 in cash, $56,006 in accounts receivable and $15,402 in prepaid assets. As of June 30, 2015, the Company had $1,353,987 in current liabilities consisting of accounts payable and accrued expenses of $795,749, accounts payable and accrued expense, related party of $337,860, Series B convertible preferred stock obligation of $179,667 and deferred rent expense of $40,711. Long term debt is comprised of convertible notes of $119,055 payable to our Chairman for loans made to the Company or expenses paid on behalf of the Company (the “Bulat Notes”). The Bulat Notes accrue interest at 5% per year and are due on their three year anniversary (the “Maturity Date”) of the issuance date.

 

18
 

Operating Activities

 

Net cash provided by operating activities was $26,067 for the six months ended June 30, 2015 compared to net cash used in operating activities of $104,853 for the six months ended June 30, 2014. The net loss for the six months ended June 30, 2015 of $250,812 was impacted by non-cash items of stock-based compensation of $16,931 and amortization and depreciation expenses of $10,987. Changes in operating assets and liabilities were comprised of an increase of $15,402 in prepaid expenses, a decrease in accounts receivable of $47,596, an increase in accounts payable and accrued expenses of $188,528, an increase in accounts payable and accrued expenses, related party of $40,452 and a decrease in deferred rent expense of $12,213.

 

Negative cash flow from operations for 2014 was due to the net loss of $1,182,964 reduced by decreases of $12,500 and $14,776 in prepaid expenses and accounts receivable, respectively, $8,750 of non-cash interest expense, the non-cash stock-based compensation of $644,241, amortization and depreciation expenses of $12,081, an increase in accounts payable and accrued expenses of $294,211 and an increase in accounts payable and accrued expenses, related party of $91,552.

 

Investing Activities

 

Net cash used in investing activities was $30,182 for the six months ended June 30, 2015 compared to $12,969 for the six months ended June 30, 2014 and were due to costs associated with the Company’s pending patents.

 

Financing Activities

 

Net cash used in financing activities was $-0- for the six months ended June 30, 2015. Net cash provided by financing activities was $26,250 for the six months ended June 30, 2014 and was comprised of proceeds received from the sale of Series B Preferred Stock.

 

Off Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition or results of operations.

 

Going Concern

 

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. As of June 30, 2015 the Company had an accumulated deficit of $16,320,633 and a working capital deficit of $1,236,796. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.

 

The unaudited consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Critical Accounting Policies

 

We have identified the following policies below as critical to our business and results of operations. Our reported results are impacted by the application of the following accounting policies, certain of which require management to make subjective or complex judgments. These judgments involve making estimates about the effect of matters that are inherently uncertain and may significantly impact quarterly or annual results of operations. For all of these policies, management cautions that future events rarely develop exactly as expected, and the best estimates routinely require adjustment. Specific risks associated with these critical accounting policies are described in the following paragraphs.

 

19
 

Basis of Presentation and Principles of Consolidation

 

The accompanying condensed consolidated financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments necessary to present the financial position, results of operations and cash flows for the stated periods have been made. Except as described below, these adjustments consist only of normal and recurring adjustments. Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted. These condensed financial statements should be read in conjunction with a reading of the Company’s consolidated financial statements and notes thereto included in the Company’s Form 10-K annual report filed with the Securities and Exchange Commission (“SEC”) on April 9, 2015. Interim results of operations for the three and six months ended June 30, 2015 are not necessarily indicative of future results for the full year.

 

Variable Interest Entity

 

The Company determined that it was the primary beneficiary of PDRx based primarily on qualitative factors. Specifically, PDRx was formed at the direction of the Company. PDRx is managed and effectively controlled, other than related to the provision of medical services, by the Company through common ownership, and a substantial portion of PDRx revenues accrue to the Company in the form of management fees. The carrying value of the assets and liabilities of PDRx included in the accompanying condensed consolidated balance sheets as of June 30, 2015 and December 31, 2014 are as follows:

 

   2015  2014
Cash  $39,184   $9,977 
Accounts receivable   47,634    89,252 
Prepaid Expenses   1,750    —   
Total current assets   88,568    99,229 
Property and equipment, net   475    825 
Total assets  $89,043   $100,054 
           
Accounts payable and accrued liabilities  $601,611   $441,424 
Due to related party   96,800    78,800 
Total current liabilities  $698,411   $520,224 

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include the valuation of stock-based compensation, the allowance for doubtful accounts and impairment of patents.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original term of three months or less to be cash equivalents.

 

Patents

 

The Company capitalizes legal fees and filing costs associated with the development and filing of its patents. Patents are generally amortized over an estimated useful life of 17 years using the straight-line method beginning on the issue date. Amortization expense of $1,319 and $2,638 was recorded during the three and six months ended June 30, 2015, respectively, and $1,290 and $2,579 for the three and six months ended June 30, 2014, respectively.

 

20
 

Property and Equipment

 

Property and equipment are stated at cost, and depreciation is provided by use of straight-line methods over the estimated useful lives of the assets. The estimated useful lives of property and equipment are as follows:

 

Office equipment and furniture 5 years
Computer hardware and software 3 years

 

The Company's property and equipment consisted of the following at June 30, 2015 and December 31, 2014:

 

   June 30,  December 31,
   2015  2014
Furniture and Equipment  $191,597   $191,597 
Software   14,800    14,800 
Accumulated depreciation   (194,972)   (186,622)
Balance  $11,425   $19,775 

 

Depreciation expense of $4,072 and $8,350, respectively was recorded for the three and six months ended June 30, 2015 compared to $4,589 and $9,501 for the three and six months ended June 30, 2014, respectively.

 

Revenue Recognition

 

The Company recognizes revenue in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 605, Revenue Recognition. ASC 605 requires that following four basic criteria are met (1) persuasive evidence of an arrangement exists, (2) delivery of products and services has occurred, (3) the fee is fixed or determinable and (4) collectability is reasonably assured.

 

Earnings (Loss) Per Share

 

The Company reports earnings (loss) per share in accordance with ASC 260, "Earnings per Share." Basic earnings (loss) per share is computed by dividing net income (loss), after deducting preferred stock dividends accumulated during the period, by the weighted-average number of shares of common stock outstanding during each period. Diluted earnings per share is computed by dividing net loss by the weighted-average number of shares of common stock, common stock equivalents and other potentially dilutive securities outstanding during the period. The following potentially dilutive securities for the six months ended June 30, 2015 and 2014 were not included in the calculation of diluted loss per share because their impact was anti-dilutive.

 

   June 30,
   2015  2014
2007 Option Plan   515,000    515,000 
2011 Option Plan   3,747,360    3,747,360 
Class A Preferred Stock   7,000,000    7,000,000 
Class B Preferred Stock   93,333    93,333 
Convertible Notes   119,055    104,055 
    11,474,748    11,459,748 

 

Accounting for Stock-based Compensation 

 

The Company accounts for stock based compensation in accordance with ASC 718, Compensation - Stock Compensation (“ASC 718”).  ASC 718 establishes accounting for stock-based awards exchanged for employee services.  Under the provisions of ASC 718, stock-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as expense over the employee’s requisite service period (generally the vesting period of the equity grant).  The fair value of our common stock options are estimated using the Black Scholes option-pricing model.

 

21
 

The Company estimates the fair value of stock options and warrants using the Black-Scholes option-pricing model, which was developed for use in estimating the fair value of options that have no vesting restrictions and are fully transferable. This model requires the input of subjective assumptions, including the expected price volatility of the underlying stock and the expected life of stock options. Projected data related to the expected volatility of stock options is based on the average volatility of the trading prices of comparable companies and the expected life of stock options is based upon the term and vesting schedules of the options. Changes in these subjective assumptions can materially affect the fair value of the estimate, and therefore the existing valuation models do not provide a precise measure of the fair value of our stock options and warrants. The expected dividend rate is zero as the Company does not expect to pay or declare any cash dividends on common stock. The risk-free rates for the expected terms of the stock options are based on the U.S. Treasury yield curve in effect at the time of the grant.

 

The Company accounts for stock awards issued to non-employees in accordance with ASC 505-50, Equity-Based Payments to Non-Employees. The measurement date is the earlier of (1) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached, or (2) the date at which the counterparty's performance is complete.

 

The Company estimates the fair value of shares of common stock issued for services based on the price of shares of the Company’s common stock sold in contemporaneous private placements of offerings on the date shares are granted.

 

Recent Accounting Pronouncements

 

Recent accounting pronouncements issued by the FASB and the SEC did not have, or are not believed by management to have, a material impact on the Company's present or future consolidated financial statements.

 

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

 

Not applicable to smaller reporting companies.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures


We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“the Exchange Act”)) that are designed to ensure that information required to be disclosed in our filings under the Exchange Act is recorded, processed, summarized and reported within the periods specified in the rules and forms of the SEC. This information is accumulated to allow our management to make timely decisions regarding required disclosure. Our principal executive officer and principal financial officer evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report and they determined that our disclosure controls and procedures were not effective as of June 30, 2015 due to a control deficiency. During the period we did not have additional personnel to allow segregation of duties to ensure the completeness or accuracy of our information. Due to the size and operations of the Company, we are unable to remediate this deficiency until we acquire or merge with another company.

 

Changes in Internal Control over Financial Reporting


There were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or 15d-15 of the Exchange Act that occurred during the quarter ended June 30, 2015 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

22
 

PART II. Other Information

 

Item 1. Legal Proceedings

 

We are not a party to any material litigation, nor to the knowledge of management, is any litigation threatened against us that may materially affect us.

 

Item 1A. Risk Factors

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Act of 1934 and are not required to provide the information under this item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None

 

Item 6. Exhibits

 

Exhibit

Number

  Description of Exhibit
31.1*   Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer
31.2*   Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer
32.1*   Section 1350 Certification of Chief Executive Officer and Chief Financial Officer
101.INS*   XBRL Instance
101.SCH*   XBRL Taxonomy Extension Schema
101.CAL*   XBRL Taxonomy Extension Calculation Linkbase
101.DEF*   XBRL Taxonomy Extension Definition Linkbase
101.LAB*   XBRL Taxonomy Extension Labels Linkbase
101.PRE*   XBRL Taxonomy Extension Presentation Linkbase
         

 

* Filed herewith.

 

23
 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: August 12, 2015 AMERICAN DOCTORS ONLINE, INC.
     
  By: /s/ Paul Bulat                         
    Paul Bulat
    Interim Chief Executive Officer (principal executive officer)
     
     
  By: /s/ Barry Hollander               
    Barry Hollander
    Chief Financial Officer (principal financial and accounting officer)

EX-31.1 2 adol0810form10qexh31_1.htm EXHIBIT 31.1

EXHIBIT 31.1

 

Certifications

 

I, Paul Bulat, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of American Doctors Online, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: August 12, 2015 /s/ Paul Bulat
  Paul Bulat
  Interim Chief Executive Officer
  (principal executive officer)

EX-31.2 3 adol0810form10qexh31_2.htm EXHIBIT 31.2

EXHIBIT 31.2

 

Certifications

 

I, Barry S. Hollander, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of American Doctors Online, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: August 12, 2015 /s/ Barry S. Hollander
  Barry S. Hollander
  Chief Financial Officer
  (principal accounting officer)
EX-32.1 4 adol0810form10qexh32_1.htm EXHIBIT 32.1

EXHIBIT 32.1

 

Section 1350 Certification

 

In connection with the Quarterly Report on Form 10-Q of American Doctors Online, Inc. (the "Company") for the six months ended June 30, 2015 as filed with the Securities and Exchange Commission (the "Report"), I, Paul Bulat, Interim Chief Executive Officer, and Barry Hollander, Chief Financial Officer, of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

 

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

Date: August 12, 2015 /s/ Paul Bulat
  Paul Bulat, Interim Chief Executive Officer
   
   
Date: August 12, 2015 /s/ Barry Hollander 
  Barry Hollander, Chief Financial Officer

 

This certification accompanies this Quarterly Report on Form 10-Q pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by such Act, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference.

 

.

 

EX-101.INS 5 adol-20150630.xml XBRL INSTANCE FILE 0001164191 2015-01-01 2015-06-30 0001164191 2015-06-30 0001164191 2014-12-31 0001164191 2015-04-01 2015-06-30 0001164191 2014-04-01 2014-06-30 0001164191 2014-01-01 2014-06-30 0001164191 2013-12-31 0001164191 us-gaap:SeriesAPreferredStockMember 2015-06-30 0001164191 us-gaap:SeriesAPreferredStockMember 2014-12-31 0001164191 2015-08-12 0001164191 2014-06-30 0001164191 ADOL:StockCompensationExpense1Member 2015-01-01 2015-06-30 0001164191 ADOL:StockCompensationExpense1Member 2014-01-01 2014-06-30 0001164191 ADOL:StockCompensationExpense1Member 2015-04-01 2015-06-30 0001164191 ADOL:StockCompensationExpense1Member 2014-04-01 2014-06-30 0001164191 ADOL:StockCompensationExpense2Member 2014-01-01 2014-06-30 0001164191 ADOL:StockCompensationExpense2Member 2014-04-01 2014-06-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares American Doctors Online, Inc. 0001164191 10-Q 2015-06-30 false --12-31 No No No Smaller Reporting Company Q2 2015 239320 120361 125457 246778 2114 814 9844 10910 163996 79559 204827 409759 28838 14210 21510 42432 3586 2202 16579 23866 11445 4652 15117 30200 10987 5391 5878 12081 33599 16160 14864 55701 484733 240493 972613 1416281 -245413 -120132 -847156 -1169503 3285 1471 521 2551 5399 2285 10365 13461 -250812 -122417 -857521 -1182964 5812 3419 11272 16179 -256624 -125836 -868793 -1199143 -0.02 -0.01 -0.08 -0.11 12192409 12192409 11382685 11321925 5000 16931 644241 -15402 12500 47596 14776 188528 294211 40452 91552 26067 -104853 -30182 -12969 -30182 -12969 26250 -4115 -91572 45783 49898 96782 5210 2159 56006 103602 15402 117191 153500 153071 122889 46180 48818 11425 19775 327867 344982 795749 607221 337860 297411 179667 179667 1353987 1137223 119055 119055 1473042 1256278 35000 35000 121923 121923 17424972 17408041 -16320633 -16064010 1261262 1500954 -2406437 -2412250 -1145175 -911296 327867 344982 41417 38779 194972 186622 0.01 0.01 0.01 0.01 15000000 15000000 3500000 3500000 3500000 3500000 3500000 3500000 0.01 0.01 100000000 100000000 12192408 12192408 12192408 12192408 12192408 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 1 - <u>Organization</u></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Business</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">American Doctors Online, Inc. (the &#147;Company&#148; or &#147;ADOL&#148;) was formed in the State of Delaware on September 17, 1999. ADOL owns four U.S. patents and has three pending patent applications. <font style="background-color: white">These patents </font>cover the essential core processes required for the delivery of telehealth and telemedicine services<font style="background-color: white">. </font>The Company&#146;s business model is to license to telehealth and/or telemedicine providers one or more of the Company&#146;s patents pursuant to non-exclusive agreements with terms and conditions similar to other licensing agreements involving medical related intellectual property (&#147;IP&#148;). The Company believes its&#146; IP includes the fundamental methodologies inherent to the provision of telehealth and/or telemedicine. On February 18, 2015, the Company filed a Nonprovisional Utility Patent Application titled Athletic Helmet with Magnetic System. The Company plans to form a wholly owned subsidiary for IP not directly related to its&#146; telehealth and/or telemedicine IP.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 2 &#150; <u>Summary of Significant Accounting Policies</u> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Basis of Presentation and Principles of Consolidation</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying condensed consolidated financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments necessary to present the financial position, results of operations and cash flows for the stated periods have been made. Except as described below, these adjustments consist only of normal and recurring adjustments. Certain information and note disclosures normally included in the Company&#146;s annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (&#147;GAAP&#148;) have been condensed or omitted. These condensed financial statements should be read in conjunction with a reading of the Company&#146;s consolidated financial statements and notes thereto included in the Company&#146;s Form 10-K annual report filed with the Securities and Exchange Commission (&#147;SEC&#148;) on April 9, 2015. Interim results of operations for the three and six months ended June 30, 2015 are not necessarily indicative of future results for the full year.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="background-color: white">ADOL receives fees pursuant to a Management Services and License Agreement with PhoneDOCTORx, LLC, (&#147;PDRx&#148;). </font>PDRx, is a Massachusetts limited liability company, owned by five physicians, who collectively own over 70% of ADOL. Based on the common control and ownership of ADOL and PDRx, PDRx is considered a variable interest entity, of which ADOL is the primary beneficiary. Accordingly, these condensed consolidated financial statements include the accounts of PDRx. <font style="background-color: white">ADOL exerts no influence on, or has any involvement in the practice of medicine by PDRx&#146;s clinical staff.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The condensed consolidated financial statements of the Company include the Company and PDRx. All material inter-company balances and transactions have been eliminated.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Variable Interest Entity</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company determined that it was the primary beneficiary of PDRx based primarily on qualitative factors. Specifically, PDRx was formed at the direction of the Company. PDRx is managed and effectively controlled, other than related to the provision of medical services, by the Company through common ownership, and a substantial portion of PDRx revenues accrue to the Company in the form of management fees. The carrying value of the assets and liabilities of PDRx included in the accompanying condensed consolidated balance sheets as of June 30, 2015 and December 31, 2014 are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 60%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td>&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">2015</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">2014</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 61%; padding-left: 5.4pt">Cash</td><td style="width: 1%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 15%; text-align: right">39,184</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 4%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 15%; text-align: right">9,977</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 5.4pt">Accounts receivable</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">47,634</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">89,252</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 5.4pt">Prepaid expenses</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">1,750</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">&#151;&#160;&#160;</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 0.5in">Total current assets</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">88,568</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">99,229</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 5.4pt">Property and equipment, net</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">475</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">825</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2.5pt; padding-left: 0.5in">Total assets</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">89,043</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">100,054</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 2.5pt; padding-left: 0.5in">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 5.4pt">Accounts payable</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">601,611</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">441,424</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 5.4pt">Due to related party</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">96,800</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">78,800</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2.5pt; padding-left: 0.5in">Total current liabilities</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">698,411</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">520,224</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>&#160;</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Emerging Growth Company</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; color: #010101">We qualify as an &#147;emerging growth company&#148; under the Jumpstart Our Business Startups Act of 2012 (the &#147;JOBS Act&#148;). Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended (the &#147;Securities Act&#148;), for complying with new or revised accounting standards. As an emerging growth company, we can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to take advantage of the benefits of this extended transition period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Use of Estimates</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include the valuation of stock-based compensation, the allowance for doubtful accounts and impairment of patents.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Cash and Cash Equivalents</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company considers all highly liquid investments with an original term of three months or less to be cash equivalents.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Accounts Receivable </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to licenses entered into by PDRx and their customers, the Company bills the customer monthly and records the corresponding accounts receivable due from its licensees. The Company extends credit of up to forty five (45) days from invoice date. The Company provides allowance for losses through a provision for losses charged to expenses. Receivables are charged against the allowance for losses when management believes collectability of the principal is unlikely. The allowance is an amount that management believes will be adequate to absorb estimated losses on existing receivables, based on evaluation of the collectability of the accounts and prior loss experience. While management uses the best information available to make its evaluations, this estimate is susceptible to significant change in the near term. The Company has not recorded an allowance for losses as of June 30, 2015 and December 31, 2014, as management deemed all accounts receivable to be collectible.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Patents</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company capitalizes legal fees and filing costs associated with the development and filing of its patents. Patents are generally amortized over an estimated useful life of 17 years using the straight-line method beginning on the issue date. Amortization expense of $1,319 and $2,638 was recorded during the three and six months ended June 30, 2015, respectively, and $1,290 and $2,579 for the three and six months ended June 30, 2014, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Property and Equipment</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: justify">Property and equipment are stated at cost, and depreciation is provided by use of straight-line methods over the estimated useful lives of the assets. The estimated useful lives of property and equipment are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: justify">&#160;</p> <table border="0" cellpadding="0" cellspacing="0" style="width: 50%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="font: 10pt Times New Roman, Times, Serif; padding-left: 20pt; width: 75%">Office equipment and furniture</td> <td style="font: 10pt Times New Roman, Times, Serif; width: 25%">5 years</td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt Times New Roman, Times, Serif; padding-left: 20pt">Computer hardware and software</td> <td style="font: 10pt Times New Roman, Times, Serif">3 years</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 1.8pt 0 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company's property and equipment consisted of the following at June 30, 2015 and December 31, 2014:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 70%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td>&#160;</td><td>&#160;</td> <td colspan="3" style="text-align: center">June 30,</td><td>&#160;</td> <td colspan="3" style="text-align: center">December 31,</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">2015</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">2014</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 51%; text-align: left; padding-left: 5.4pt">Furniture and Equipment</td><td style="width: 1%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 20%; text-align: right">191,597</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 4%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 20%; text-align: right">191,597</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 5.4pt">Software</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">14,800</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">14,800</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 5.4pt">Accumulated depreciation</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(194,972</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(186,622</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 2.5pt; padding-left: 5.4pt">Balance</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">11,425</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">19,775</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Depreciation expense of $4,072 and $8,350 was recorded for the three and six months ended June 30, 2015, respectively, and $4,589 and $9,501 for the three and six months ended June 30, 2014, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Revenue Recognition </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company recognizes revenue in accordance with the Financial Accounting Standards Board (&#147;FASB&#148;) Accounting Standards Codification (&#147;ASC&#148;) 605, Revenue Recognition. ASC 605 requires that following four basic criteria are met (1) persuasive evidence of an arrangement exists, (2) delivery of products and services has occurred, (3) the fee is fixed or determinable and (4) collectability is reasonably assured.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Income Taxes </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for income taxes in accordance with ASC 740-10, Income Taxes. The Company recognizes deferred tax assets and liabilities to reflect the estimated future tax effects, calculated at the tax rate expected to be in effect at the time of realization. The Company records a valuation allowance related to a deferred tax asset when it is more likely than not that some portion of the deferred tax asset will not be realized. Deferred tax assets and liabilities are adjusted for the effects of the changes in tax laws and rates of the date of enactment.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">ASC 740-10 prescribes a recognition threshold that a tax position is required to meet before being recognized in the financial statements and provides guidance on recognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition issues. The Company classifies interest and penalties as a component of interest and other expenses. To date, the Company has not been assessed, nor has the Company paid, any interest or penalties.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company measures and records uncertain tax positions by establishing a threshold for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Only tax positions meeting the more-likely-than-not recognition threshold at the effective date may be recognized or continue to be recognized. The Company&#146;s tax years subsequent to 2005 remain subject to examination by federal and state tax jurisdictions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Earnings (Loss) Per Share </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company reports earnings (loss) per share in accordance with ASC 260, &#34;Earnings per Share.&#34; Basic earnings (loss) per share is computed by dividing net income (loss), after deducting preferred stock dividends accumulated during the period, by the weighted-average number of shares of common stock outstanding during each period. Diluted earnings per share is computed by dividing net loss by the weighted-average number of shares of common stock, common stock equivalents and other potentially dilutive securities outstanding during the period. The following potentially dilutive securities for the six months ended June 30, 2015 and 2014 were not included in the calculation of diluted loss per share because their impact was anti-dilutive.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 60%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: justify">&#160;</td><td>&#160;</td> <td colspan="7" style="text-align: center">June 30,</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">2015</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">2014</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 61%; text-align: justify">2007 Option Plan</td><td style="width: 1%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 15%; text-align: right">515,000</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 4%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 15%; text-align: right">515,000</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">2011 Option Plan</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">3,747,360</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">3,747,360</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Class A Preferred Stock</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">7,000,000</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">7,000,000</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify">Class B Preferred Stock</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">93,333</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">93,333</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt">Convertible Notes</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">119,055</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">104,055</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 2.5pt">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">&#160;</td><td style="border-bottom: Black 2.5pt double; text-align: right">11,474,748</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">&#160;</td><td style="border-bottom: Black 2.5pt double; text-align: right">11,459,748</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Accounting for Stock-based Compensation&#160; </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for stock based compensation in accordance with ASC 718, <i>Compensation - Stock Compensation</i> (&#147;ASC 718&#148;).&#160;&#160;ASC 718 establishes accounting for stock-based awards exchanged for employee services.&#160;&#160;Under the provisions of ASC 718, stock-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as expense over the employee&#146;s requisite service period (generally the vesting period of the equity grant).&#160;&#160;The fair value of our common stock options are estimated using the Black Scholes option-pricing model.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company estimates the fair value of stock options and warrants using the Black-Scholes option-pricing model, which was developed for use in estimating the fair value of options that have no vesting restrictions and are fully transferable. This model requires the input of subjective assumptions, including the expected price volatility of the underlying stock and the expected life of stock options. Projected data related to the expected volatility of stock options is based on the average volatility of the trading prices of comparable companies and the expected life of stock options is based upon the term and vesting schedules of the options. Changes in these subjective assumptions can materially affect the fair value of the estimate, and therefore the existing valuation models do not provide a precise measure of the fair value of our stock options and warrants. The expected dividend rate is zero as the Company does not expect to pay or declare any cash dividends on common stock. The risk-free rates for the expected terms of the stock options are based on the U.S. Treasury yield curve in effect at the time of the grant.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for stock awards issued to non-employees in accordance with ASC 505-50, Equity-Based Payments to Non-Employees. The measurement date is the earlier of (1) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached, or (2) the date at which the counterparty's performance is complete.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company estimates the fair value of shares of common stock issued for services based on the price of shares of the Company&#146;s common stock sold in contemporaneous private placements of offerings on the date shares are granted.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Recent Accounting Pronouncements</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/11.4pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Recent accounting pronouncements issued by the FASB and the SEC did not have, or are not believed by management to have, a material impact on the Company's present or future consolidated financial statements.</p> <p style="font: 10pt/11.4pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 3 &#150; <u>Patents</u></b></p> <p style="font: 10pt/11.4pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Patents as of June 30, 2015 consist of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 50%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 77%; text-align: left; padding-left: 5.4pt">Gross carrying amount</td><td style="width: 1%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 20%; text-align: right">87,597</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 5.4pt">Accumulated amortization</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(41,417</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 2.5pt; padding-left: 5.4pt">Net carrying amount</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">46,180</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">A reconciliation as June 30, 2015, of the net carrying amount of the Company&#146;s Patent Rights is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 50%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 75%; text-align: left">Balance &#150; December 31, 2014</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 1%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 20%; text-align: right">48,818</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: left; padding-left: 20pt">Amortization</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(2,638</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: left">Balance &#150; June 30, 2015</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">46,180</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As of June 30, 2015, Patent Rights are expected to be amortized over the remaining lives as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 50%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td colspan="3" style="text-align: left; border-bottom: Black 1pt solid">&#160;&#160;Twelve Months Ending June 30,</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; text-align: left">&#160;&#160;</td><td style="width: 75%; text-align: left">2016</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 1%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 20%; text-align: right">4,472</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: left">2017</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">4,472</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: left">2018</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">4,472</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: left">2019</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">4,472</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: left">2020</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">4,472</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: left">Thereafter</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">23,820</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: left">&#160;</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">46,180</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 4 &#150; <u>Sales Concentration and Concentration of Credit Risk</u></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Cash</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Financial&#160;&#160;&#160;instruments&#160;&#160;&#160;that&#160;&#160;&#160;potentially&#160;&#160;&#160;subject&#160;&#160;&#160;the&#160;&#160;&#160;Company&#160;to&#160;concentrations of credit risk consist principally of cash. The Company&#160;maintains&#160;cash&#160;balances&#160;at one financial institution, which is&#160;insured by the Federal Deposit Insurance Corporation (&#147;FDIC&#148;). The Company has not experienced any losses in such accounts.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="text-transform: uppercase">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="text-transform: uppercase"><b><i>S</i></b></font><b><i><font style="font-family: Times New Roman, Times, Serif">ales and Accounts Receivable</font></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Following is a summary of customers who accounted for more than ten percent (10%) of the Company&#146;s revenues for the three and six months ended June 30, 2015 and 2014 and the accounts receivable balance as of June 30, 2015:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td colspan="3" style="text-align: center">&#160;</td><td style="font-weight: bold; padding-bottom: 1pt">&#160;</td> <td colspan="7" style="font-weight: bold; text-align: center; border-bottom: Black 1pt solid">2014</td><td style="font-weight: bold; padding-bottom: 1pt">&#160;</td> <td colspan="7" style="font-weight: bold; text-align: center; border-bottom: Black 1pt solid">2015</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center">&#160;</td></tr> <tr style="vertical-align: bottom"> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">Customer</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">Sales % Three<br /> Months Ended<br /> June 30,</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">Sales % Six<br /> Months Ended<br /> June 30,</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">Sales % Three<br /> Months Ended<br /> June 30,</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">Sales % Six<br /> Months Ended<br /> June 30,</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">Accounts <br />Receivable<br /> Balance as of<br /> June 30, 2015</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; text-align: center">&#160;</td><td style="width: 8%; text-align: center">A</td><td style="width: 1%; text-align: center">&#160;</td><td style="width: 1%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 15%; text-align: right">38</td><td style="width: 1%; text-align: left">%</td><td style="width: 1%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 15%; text-align: right">38.6</td><td style="width: 1%; text-align: left">%</td><td style="width: 1%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 15%; text-align: right">37.7</td><td style="width: 1%; text-align: left">%</td><td style="width: 1%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 15%; text-align: right">38.8</td><td style="width: 1%; text-align: left">%</td><td style="width: 1%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 15%; text-align: right">16,266</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: center">&#160;</td><td style="text-align: center">B</td><td style="text-align: center">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">32.2</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">31.4</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">30.4</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">30.7</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">15,894</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: center">&#160;</td><td style="text-align: center">C</td><td style="text-align: center">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#151;&#160;&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#151;&#160;&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">13.7</td><td style="text-align: left">%</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#151;&#160;&#160;</td><td style="text-align: left">&#160;</td><td>&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">8,372</td><td style="text-align: left">&#160;</td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 5 &#150; <u>Convertible Notes Payable, Stockholder</u></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the six months ended June 30, 2015 and the year ended December 31, 2014, the Company&#146;s Chairman, Dr. Bulat, loaned the Company various amounts for Company expenses, included in accrued liabilities, related. The notes mature on the third anniversary of their issuance (the &#147;Maturity Date&#148;) and carry a per annum interest rate of 5%. The Notes automatically convert on the nine month anniversary following the effectiveness of the Company becoming a public company (the &#147;Conversion Date&#148;) at a conversion price equal to the average closing bid price over the five consecutive days immediately preceding the Conversion Date. Interest expense of $1,471 and $3,285 was recorded for the three and six months ended June 30, 2015. The activity for the six months ended June 30, 2015 is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 50%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td>&#160;</td><td>&#160;</td> <td colspan="3" style="text-align: center">June 30,</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">2015</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 77%; text-align: left; padding-left: 5.4pt">Beginning balance</td><td style="width: 1%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 20%; text-align: right">119,055</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 5.4pt">Loans</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">5,000</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1pt; padding-left: 5.4pt">Payments</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(5,000</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 2.5pt; padding-left: 5.4pt">Ending Balance</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">119,055</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 6 &#150; <u>Related Party Transactions</u></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the three and six months ended June 30, 2015, the Company incurred rent expense of $11,534 and $23,068, respectively compared to $14,359 and $35,281 for the three and six months ended June 30, 2014, respectively, on behalf of St. Luke&#146;s Emergency Associates (&#147;SLEA&#148;). Dr. Paul Bulat, the Company&#146;s founder and Chairman is the President of SLEA. In consideration of $52,924 (recorded as deferred rent on the balance sheets herein) received on December 19, 2014, the Company entered into a Lease Assignment with SLEA, whereas the Company has agreed to accept assignment of the lease on behalf of SLEA. The Company is amortizing $2,036 of the deferred rent monthly through March 2017, the remaining life of the lease.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the three and six months ended June 30, 2015, the Company recorded interest expense, stockholder of $1,471 and $3,285, respectively, compared to $521 and $2,551 for the three and six months ended June 30, 2014, respectively. As of December 31, 2014 and June 30, 2015, accrued interest of $10,574 and $13,860, respectively, is owed to the stockholder and is included in accounts payable and accrued expenses, related party.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Effective on November 1, 2013 (the &#147;Effective date&#148;), the Company appointed Mr. Hollander as the Chief Financial Officer of the Company, and agreed to issue Mr. Hollander or his assigns 520,754 additional shares of common stock of the Company, and increased the monthly compensation to $8,000. Pursuant to this appointment, Mr. Hollander earned 50% of the additional shares on the nine month anniversary of the Effective Date and earned 50% on the one year anniversary of the Effective Date. Accordingly, the 520,754 shares of common stock, with a value of $260,377 were initially recorded as deferred equity compensation. The Company valued the common stock at $0.50 per share, the same value as the then most recent sales of common stock. The Company amortized the deferred equity compensation over the twelve month term, and has included $65,094 and $130,188, respectively, in stock compensation expense for the three and six months ended June 30, 2014, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Board also agreed to enter into an employment agreement with Mr. Bulat (Chief Innovations Officer) for an annual salary up to $300,000 effective January 1, 2014. The Company and Mr. Bulat agreed to accrue $10,000 per month for the year ended December 31, 2014 and agreed to increase the annual compensation to the full amount at a later date. Included in salaries and management fees for the three and six months ended June 30, 2015 and 2014 is $30,000 and $60,000, respectively. As of June 30, 2015 ($180,000) and December 31, 2014, ($120,000) is included in accounts payable and accrued expenses related party.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On October 27, 2014, Mr. Brian Lane (&#147;Lane&#148;) resigned as CEO of the Company. Mr. Lane remains a member of the Board of Directors of the Company. On October 29, 2014, the Company and Mr. Lane entered into a Resignation and Separation Agreement (the &#147;RSA&#148;). Pursuant to the RSA, the Company has agreed to provide consideration to Mr. Lane of $58,856 in fourteen bi-weekly payments of approximately $4,204. The consideration included wages accrued and unpaid as of October 24, 2014. Mr. Lane&#146;s resignation was not due to any disagreement with the Company, the Board or the Company&#146;s management. As of December 31, 2014 and June 30, 2015, the balance owed Mr. Lane was $37,837 and $0 for unpaid salary and severance.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the six months ended June 30, 2015 and the year ended December 31, 2014, the Company&#146;s Chairman, Dr. Bulat, loaned the Company various amounts for Company expenses, included in accrued liabilities, related. The notes mature on the third anniversary of their issuance (the &#147;Maturity Date&#148;) and carry a per annum interest rate of 5%. The Notes automatically convert on the nine month anniversary following the effectiveness of the Company becoming a public company (the &#147;Conversion Date&#148;) at a conversion price equal to the average closing bid price over the five consecutive days immediately preceding the Conversion Date. Interest expense of $1,471 and $3,285 was recorded for the three and six months ended June 30, 2015. The activity for the six months ended June 30, 2015 is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 50%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td>&#160;</td><td>&#160;</td> <td colspan="3" style="text-align: center">June 30,</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">2015</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 77%; text-align: left; padding-left: 5.4pt">Beginning balance</td><td style="width: 1%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 20%; text-align: right">119,055</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-left: 5.4pt">Loans</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">5,000</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1pt; padding-left: 5.4pt">Payments</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">(5,000</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 2.5pt; padding-left: 5.4pt">Ending Balance</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">119,055</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As of June 30, 2015 and December 31, 2014 the Company owes its Chief Technology Officer $144,000 and $108,000, respectively, for accrued and unpaid fees and is included in accounts payable and accrued expenses, related parties.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 7 &#150; <u>Stockholders&#146; Deficit</u> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Deferred Equity Compensation</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the year ended December 31, 2013, the Company&#146;s CFO was issued 520,754 shares of common stock. The common stock was valued at $260,377, equal to $0.50 per share, the same value as the most recent sales of common stock. The Company amortized the deferred equity compensation over the twelve month term, and has included $65,094 and $130,188 in stock compensation expense for the three and six months ended June 30, 2014, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Common Stock</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>&#160;</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 18, 2014, pursuant to a consulting agreement, the Company issued 911,233 shares of common stock to Makena (see Note 9). The Company recorded an expense of $455,617 for the three and six months ended June 30, 2014, respectively, for the issuance, based on a per share price in the most recent private placements of $0.50 per share.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Series A Preferred Stock</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>&#160;</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 10pt; text-align: justify">On October 7, 2013, the Board of Directors of the Company authorized the filing of a Certificate of Designation establishing Series A Convertible Preferred Stock (the &#147;Series A Preferred Stock&#148;) and authorized 3,500,000 shares be available for issuance. Each share of Series A Preferred Stock shall be convertible at the option of the Holder thereof and without the payment of additional consideration by the Holder thereof, at any time, into shares of Common Stock at a conversion rate of two (2) shares of Common Stock for every one (1) share of Series A Preferred Stock and holders of Series A Preferred Stock shall have the right to cast fifteen (15) votes for each share held of record on all matters submitted to a vote of holders of the Corporation&#146;s common stock, including the election of directors, and all other matters as required by law. The holders of Series A Preferred Stock shall vote together with all other classes and series of common stock of the Corporation as a single class on all actions to be taken by the common stock holders of the Corporation except to the extent that voting as a separate class or series is required by law.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Series B Preferred Stock</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.1pt 0; text-align: justify">On November 13, 2013, the Board of Directors of the Company authorized the Company to sell 4,000,000 shares of Series B Convertible Redeemable Preferred Stock (the &#147;Series B Preferred Stock&#148;), at $0.75 per share.</p> <p style="font: 11pt Cambria, Times, Serif; margin: 0.1pt 0; text-align: justify">&#160;</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 6pt; text-align: justify">On April 3, 2014, the Company received proceeds of $26,250 from the sale of 35,000 shares of Series B Preferred Stock. The shares were issued at $0.75 per share.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Series B Preferred Stock and any accrued and unpaid dividends thereon shall, with respect to rights on liquidation, winding up and dissolution, rank senior to the common stock, par value $0.01 per share (the &#147;Common Stock&#148;) issued and outstanding of the Company and the Series A Preferred Stock (&#147;Series A Preferred Stock&#148;) issued and outstanding.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The holders of shares of Series B Preferred Stock are entitled to receive an annual dividend at the rate of eight percent (8%) per annum. Such dividend can be paid in cash or in the issuance of additional Series B Preferred Shares.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 1in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Each share of Series B Preferred Stock shall automatically convert (the &#147;Mandatory Conversion&#148;) and without the payment of additional consideration by the Holder thereof, into shares of Common Stock on the Mandatory Conversion Date (as hereinafter defined) at a conversion rate of seventy-five percent (75%) of the price of the Common Stock sold for cash in a non-affiliated equity transaction (the &#147;Equity Price&#148;). The Mandatory Conversion Date shall be the date that the five (5) day weighted average trading price of the Common Stock exceeds 110% of the Equity Price.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 168pt; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">At any time, or upon receipt of a redemption notice by the Company, the Holder will have twenty (20) days to elect to convert the Series B Preferred Stock into Common Stock at a price per share equal to a twenty-five percent (25%) discount to the most recent Common Stock price per share paid by any non-affiliated investor in a subsequent financing to the Series B Preferred Stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Because the Series B convertible preferred stock is convertible into a variable number of shares of the Company&#146;s stock, determined with referenced to a fixed dollar amount, the fair value of the conversion option, which approximates its intrinsic value, is required to be presented as a liability. As of June 30, 2014 and December 31, 2014, $179,667 is presented as Series B convertible preferred stock obligation, a liability on the accompanying consolidated balance sheets. The excess of the fair value of the conversion option over the proceeds received was recorded as interest expense of $8,750 for the six months ended June 30, 2014.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Stock Options</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>&#160;</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the year ended December 31, 2007, the Company adopted the 2007 Stock Option/Stock Issuance Plan (the &#147;2007 Plan&#148;). The 2007 Plan permits the grants of Options to purchase shares of Common Stock, either ISOs or Non-Qualified Options; and awards of Restricted Stock. The Board shall have the right to grant other Awards based upon the Common Stock having such terms and conditions as the Board may determine, including, without limitation, the grant of shares based upon certain conditions, the grant of securities convertible into Common Stock and the grant of stock appreciation rights, phantom stock awards or stock units.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Effective May 17, 2011, the Company adopted the 2011 Stock Option/Stock Issuance Plan (the &#147;2011 Plan&#148;). The 2011 Plan permits the grants of Options to purchase shares of Common Stock, either ISOs or Non-Qualified Options; and awards of Restricted Stock. The Board shall have the right to grant other Awards based upon the Common Stock having such terms and conditions as the Board may determine, including, without limitation, the grant of shares based upon certain conditions, the grant of securities convertible into Common Stock and the grant of stock appreciation rights, phantom stock awards or stock units.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">A summary of the plans as of June 30, 2015 is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 80%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="width: 17%; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><font style="font-size: 10pt">Plan</font></td> <td style="width: 23%; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><font style="font-size: 10pt">Authorized</font></td> <td style="width: 35%; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><font style="font-size: 10pt">Granted</font></td> <td style="width: 25%; border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><font style="font-size: 10pt">Available</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt"><font style="font-size: 10pt">2007</font></td> <td style="border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font-size: 10pt">1,500,000</font></td> <td style="border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font-size: 10pt">515,000</font></td> <td style="border-bottom: Black 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font-size: 10pt">985,000</font></td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 5.4pt; padding-left: 5.4pt"><font style="font-size: 10pt">2011</font></td> <td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font-size: 10pt">10,000,000</font></td> <td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font-size: 10pt">3,747,360</font></td> <td style="padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><font style="font-size: 10pt">6,252,640</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left">A summary of the activity of options for the six months ended June 30, 2015 is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: left">&#160;</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 90%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td colspan="3" style="text-align: left">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">Options</td><td style="padding-bottom: 1pt; border-bottom: Black 1pt solid">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid"><p style="margin-top: 0; margin-bottom: 0">Weighted-</p> <p style="margin-top: 0; margin-bottom: 0">Average <br />exercise <br />price</p></td><td style="padding-bottom: 1pt; border-bottom: Black 1pt solid">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid"><p style="margin-top: 0; margin-bottom: 0">Weighted-</p> <p style="margin-top: 0; margin-bottom: 0">Average</p> <p style="margin-top: 0; margin-bottom: 0">grant date</p> <p style="margin-top: 0; margin-bottom: 0">fair value</p></td><td style="padding-bottom: 1pt; border-bottom: Black 1pt solid">&#160;</td> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid"><p style="margin-top: 0; margin-bottom: 0">Weighted-</p> <p style="margin-top: 0; margin-bottom: 0">Average remaining</p> <p style="margin-top: 0; margin-bottom: 0">term</p></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 37%; text-align: left"><font style="font-size: 10pt">Balance January 1, 2015</font></td><td style="width: 1%; padding-bottom: 1pt; text-align: left">&#160;</td><td style="width: 1%; padding-bottom: 1pt">&#160;</td> <td style="width: 1%; border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="width: 13%; border-bottom: Black 1pt solid; text-align: right">4,262,360</td><td style="width: 1%; padding-bottom: 1pt; text-align: left">&#160;</td><td style="width: 1%; padding-bottom: 1pt">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">1.28</td><td style="width: 1%; padding-bottom: 1pt; text-align: left">&#160;</td><td style="width: 1%; padding-bottom: 1pt">&#160;</td> <td style="width: 1%; text-align: left"></td><td style="width: 10%; text-align: right">&#160;</td><td style="width: 1%; padding-bottom: 1pt; text-align: left">&#160;</td><td style="width: 1%; padding-bottom: 1pt">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 13%; text-align: right">&#160;</td><td style="width: 1%; padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">&#160;</td><td style="text-align: left"><font style="font-size: 10pt">Outstanding as of June 30, 2015</font></td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">&#160;</td><td style="border-bottom: Black 2.5pt double; text-align: right">4,262,360</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">1.28</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="text-align: left"></td><td style="text-align: right"></td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">5.72</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">&#160;</td><td style="text-align: left"><font style="font-size: 10pt">Exercisable at June 30, 2015</font></td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">&#160;</td><td style="border-bottom: Black 2.5pt double; text-align: right">4,260,138</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="text-align: left">$</td><td style="text-align: right">1.28</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right"></td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">5.72</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.25in; text-align: justify; text-indent: -0.25in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As of June 30, 2015, there are options to purchase 2,222 shares of common stock that have not vested. Upon their vesting, expected to occur through December 31, 2015, the Company will realize future expenses of $2,856.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During the three and six months ended June 30, 2015, the Company recorded stock based compensation expense related to stock options of $6,289 and $16,931, respectively, compared to $29,218 and $58,436 for the three and six months ended June 30, 2014, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 8 &#150; <u>Income Taxes</u> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Deferred income taxes reflect the net tax effects of operating loss and tax credit carry forwards and temporary differences between carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences representing net future deductible amounts become deductible. Due to the uncertainty of the Company&#146;s ability to realize the benefit of the deferred tax assets, the deferred tax assets are fully offset by a valuation allowance at June 30, 2015, and December 31, 2014.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As of June 30, 2015, the Company had a tax net operating loss carry forward of approximately $1,214,000. Any unused portion of this carry forward expires in 2030. Utilization of this loss may be limited in the event of an ownership change pursuant to IRS Section 382.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 9 &#150; <u>Commitments and Contingencies</u></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Employment Agreements</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">One June 20, 2011, the Company entered into a two year employment agreement with Mr. Brian Lane, our Chief Executive Officer (Mr. Lane resigned October 27, 2014, see Note 6). The agreement, as amended, provided for a base salary of $12,708 per month, annual incentive bonuses based on the Company&#146;s performance in achieving prescribed revenue and earnings before interest and taxes (&#147;EBIT&#148;) targets, and discretionary bonuses.&#160;&#160;The amended agreement further provided for a grant of options to acquire 2,000,000 shares of common stock of the Company. Effective June 20, 2013, the Company further amended Mr. Lane&#146;s employment agreement, extending the term through December 31, 2013 and agreed to issue 2,000,000 shares of common stock and cancelled the options. Effective November 1, 2013, the board also agreed to compensate Mr. Lane (Chief Executive Officer) up to $250,000 per annum beginning January 1, 2014, however Mr. Lane and the Company had agreed that he will continue to be paid at his previous annual salary of $152,500. Included in salaries and management fees for the three and six months ended June 30, 2014, is $38,478 and $76,169, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 1, 2013, the Board also agreed to enter into an employment agreement with Mr. Bulat (Chief Innovations Officer) for an annual salary up to $300,000 effective January 1, 2014. The Company and Mr. Bulat agreed to accrue $10,000 per month for the year ended December 31, 2014 and agreed to increase the annual compensation to the full amount at a later date. The corresponding liability is included in accounts payable and accrued expenses, related party as of June 30, 2015.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On October 27, 2014, Mr. Brian Lane (&#147;Lane&#148;) resigned as CEO of the Company. Mr. Lane remains a member of the Board of Directors of the Company. On October 29, 2014, the Company and Mr. Lane entered into a Resignation and Separation Agreement (the &#147;RSA&#148;). Pursuant to the RSA, the Company has agreed to provide consideration to Mr. Lane of $58,856 in fourteen bi-weekly payments of approximately $4,204. The consideration included wages accrued and unpaid as of October 24, 2014. Mr. Lane&#146;s resignation was not due to any disagreement with the Company, the Board or the Company&#146;s management. As of June 30, 2015, the balance owed Mr. Lane is $-0- for unpaid salary and severance.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On October 30, 2014, the Board of Directors of the Company appointed Mr. Paul Bulat (&#147;Bulat&#148;) as the interim Chief Executive Officer. Mr. Bulat currently also serves as the Chairman of the Board and the Chief Innovations Officer of the Company. There will be no additional compensation due Mr. Bulat and the terms and conditions of his employment agreement as CIO remain in effect (see note 6).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Consulting Agreements</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On April 15, 2014, the Company entered into a three month Consulting Agreement with a consultant (the &#147;Consultant&#148;) to assist the Company regarding the formation of strategic relationships with existing and new identified technology companies. Additionally, the Consultant worked with the executive management team in developing market strategies and comprehensive video conferencing technology solution offerings including the bundling of these technologies, working with ADOL&#146;s partner on developing licensing packages, creating new sales proposal formats for consultation services and technologies/products, and assisting with the development and placement of products and services. The Company agreed to compensate the Consultant $100 per hour, for a minimum of 40 hours per week, for these services, which may be paid, at the option of the Company, in the form of cash or equity consideration. The parties extended the Agreement through July 31, 2014, at which time the Agreement was terminated. On August 18, 2014, the Company issued 136,667 shares of Series B Preferred Stock in satisfaction of $102,500 of accrued and unpaid consulting fees.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Effective June 1, 2013, the Company entered into a consulting agreement with Venture Equity, LLC (&#147;Venture Equity&#148;), whereby Venture Equity will assist the Company in their seeking to become a public company. The Company issued 347,169 shares of common stock and agreed to pay Venture Equity $5,000 per month. On October 7, 2013, the Company appointed Mr. Hollander as the Chief Financial Officer of the Company, and effective on November 1, 2013 (the &#147;Effective date&#148;) agreed to issue Mr. Hollander or his assigns an additional 520,754 shares of common stock of the Company and increased the monthly fee to $8,000. Pursuant to these agreements, Mr. Hollander earned 50% of the additional shares on the six month anniversary of the Effective Date and earned 50% on the one year anniversary of the Effective Date. As of June 30, 2015, the balance owed Mr. Hollander related to the monthly compensation is $11,000 and is included in accounts payable and accrued expenses related party.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On June 7, 2013, the Company entered into a consulting agreement with Makena Investment Advisors, LLC. (&#147;Makena&#148;). Pursuant to the one year agreement Makena will assist the Company in its efforts to seek to become a public company, including but not limited to consulting in the preparation of a private placement memorandum, assisting and consulting on the preparation of a registration statement and other consulting services. The Company has agreed to compensate Makena $50,000 and 4.99% of the Company&#146;s common stock outstanding prior to the filing of a registration statement or any transaction that results in a change of control of the Company. Makena began to provide the services in April 2013 and the Company recorded $12,500 in consulting expenses for the six months ended June 30, 2014.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Lease Agreements</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company utilizes office space in Fairhaven, Massachusetts that is leased from a third party by SLEA, the tenant of the space. In consideration of $52,924 (recorded as deferred rent on the Company&#146;s balance sheet) received on December 19, 2014, the Company entered into a Lease Assignment with SLEA, whereas the Company has agreed to accept assignment of the lease on behalf of SLEA and is amortizing $2,036 of the deferred rent as a reduction in rent expense, monthly through March 2017, the remaining life of the lease. For the three and six months ended June 30, 2015, the Company recorded rent expense of $11,534 and $23,068, respectively, compared to $14,359 and $35,281 for the three and six months ended June 30, 2014, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Litigation</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">There are no material proceedings pending or threatened against ADOL. PDRx is a plaintiff in a law suit against HealthBridge Management, Inc, (&#147;Healthbridge&#148;) for non-payment of monies owed for services rendered. HealthBridge has answered the claim with a countersuit against PDRx. The outcome is unknown, legal expenses have been incurred and additional expenses will be forthcoming. The Company does not believe that the disposition or ultimate resolution of existing claims or lawsuits will have a material adverse effect on the business or financial condition of the Company. When and if it appears probable in management's judgment that the Company would incur monetary damages or other costs in connection with any claims or proceedings, and such costs can be reasonably estimated, liabilities will be recorded in the financial statements and charges will be recorded against earnings.</p> 40711 52924 -12213 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 10 &#150; <u>Going Concern</u></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying financial statements have been prepared assuming the Company will continue as a going concern. As of June 30, 2015 the Company had an accumulated deficit of $16,320,633 and a working capital deficit of $1,236,796. These conditions raise substantial doubt about the Company's ability to continue as a going concern.<font style="color: red"> </font>The financial statements do not include any adjustments&#160;that might result from the outcome of this uncertainty.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="text-transform: uppercase"><b><i>M</i></b></font><b><i><font style="font-family: Times New Roman, Times, Serif">anagement&#146;s Plans</font></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><font style="font-family: Times New Roman, Times, Serif">&#160;</font></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><font style="font-family: Times New Roman, Times, Serif"></font></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company currently plans to satisfy its cash requirements for the next 12 months though it&#146;s current cash, sales, and raising funds in capital raise transactions and if necessary by borrowing from its officers and directors or companies affiliated with its officers and directors. The Company maintains daily operations and capital needs through the receipts of monthly amounts received pursuant to various license and sub-license agreements, however the Company anticipates that it will need a minimum of $180,000 to continue operations for the next twelve (12) months. ADOL believes it will meet its cash requirements although it has no agreements in place for a capital raise transaction or from any of its officers or directors.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> 232282 118319 692279 840683 1559 1559 16931 188624 6289 94311 455617 455617 8750 26250 5000 EX-101.SCH 6 adol-20150630.xsd XBRL SCHEMA FILE 00000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00000002 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000003 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000004 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000005 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000006 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000007 - Disclosure - Organization link:presentationLink link:calculationLink link:definitionLink 00000008 - Disclosure - Summary of Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 00000009 - Disclosure - Patents link:presentationLink link:calculationLink link:definitionLink 00000010 - Disclosure - Sales Concentration and Concentration of Credit Risk link:presentationLink link:calculationLink link:definitionLink 00000011 - Disclosure - Convertible Notes Payable, Stockholder link:presentationLink link:calculationLink link:definitionLink 00000012 - Disclosure - Related Party Transactions link:presentationLink link:calculationLink link:definitionLink 00000013 - Disclosure - Stockholders' Deficit link:presentationLink link:calculationLink link:definitionLink 00000014 - Disclosure - Income Taxes link:presentationLink link:calculationLink link:definitionLink 00000015 - Disclosure - Commitments and Contingencies link:presentationLink link:calculationLink link:definitionLink 00000016 - Disclosure - Going Concern link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 7 adol-20150630_cal.xml XBRL CALCULATION FILE EX-101.DEF 8 adol-20150630_def.xml XBRL DEFINITION FILE EX-101.LAB 9 adol-20150630_lab.xml XBRL LABEL FILE Series A Convertible Preferred Stock Class of Stock [Axis] Included in salaries and management fees Scenario [Axis] Included in professional and consulting fees Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] ASSETS Current Assets: Cash and cash equivalents Accounts receivable Prepaid assets Total current assets Patents Pending Patents, net of accumulated amortization of $41,417 (2015) and $38,779 (2014) Furniture, fixtures and equipment, net of accumulated depreciation of $194,972 (2015) and $186,622 (2014) Total assets LIABILITIES AND DEFICIT Current Liabilities: Accounts payable and accrued expenses Accounts payable and accrued expenses, related parties Series B convertible preferred stock obligation Deferred rent Total current liabilities Convertible notes payable, stockholder Total liabilities Commitment and Contingencies (Note 9) Deficit: Preferred stock, $0.01 par value; 15,000,000 shares authorized, Series A Convertible Preferred Stock, $0.01 par value, 3,500,000 shares authorized; 3,500,000 shares issued and outstanding Common stock, $0.01 par value; 100,000,000 shares authorized; 12,192,408 shares issued and outstanding Additional paid-in capital Accumulated deficit Total company stockholders' equity Less noncontrolling interest Total Deficit Total Liabilities and Stockholders' Deficit Statement [Table] Statement [Line Items] Accumulated amortization of patents Accumulated depreciation of furniture, fixtures and equipment Preferred stock, par value Preferred stock, shares authorized Preferred stock, shares issued Preferred stock, shares outstanding Common stock, par value Common stock, shares authorized Common stock, shares issued Common stock, shares outstanding Income Statement [Abstract] Fee revenue, net Operating expenses: Salaries and management fees (including stock compensation expenses of $6,289 and $16,931 for the three and six months ended June 30, 2015, respectively, and $94,311 and $188,624 for the three and six months ended June 30, 2014, respectively) Professional and consulting fees (including stock compensation expense of $455,617 for the three and six months ended June 30, 2014) Advertising and marketing Rent and occupancy costs Travel and entertainment Insurance Depreciation and amortization Other general and administrative Total operating expenses Operating loss Other Expense: Interest expense Interest expense, stockholder Total other expense Net loss Less net income attributable to noncontrolling interest Net loss attributable to American Doctors Online, Inc. Basic and diluted loss attributable to American Doctors Online, Inc. common stockholders, per share Weighted average number of common shares outstanding, Basic and diluted Stock compensation expense Statement of Cash Flows [Abstract] Cash flows from operating activities: Net loss Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Non cash interest expense series B convertible preferred stock Stock based compensation Change in operating assets and liabilities: (Increase) decrease in prepaid expenses Decrease in accounts receivable Increase in accounts payable and accrued expenses Decrease in deferred rent Increase in accounts payable and accrued expenses, related parties Net cash provided by (used in) operating activities Cash flows from investing activities: Payment of patent pending costs Net cash used in investing activities Cash flows from financing activities: Proceeds from sale of Series B Preferred Stock Proceeds from the issuance of convertible notes, related party Repayments on convertible notes, related party Net cash provided by financing activities Net decrease in cash and cash equivalents Cash and cash equivalents, Beginning Cash and cash equivalents, Ending Supplemental disclosure of cash flow information: Cash paid for interest Cash paid for income taxes Organization, Consolidation and Presentation of Financial Statements [Abstract] Organization Accounting Policies [Abstract] Summary of Significant Accounting Policies Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] Patents Fair Value Disclosures [Abstract] Sales Concentration and Concentration of Credit Risk Debt Disclosure [Abstract] Convertible Notes Payable, Stockholder Related Party Transactions [Abstract] Related Party Transactions Equity [Abstract] Stockholders' Deficit Income Tax Disclosure [Abstract] Income Taxes Commitments and Contingencies Disclosure [Abstract] Commitments and Contingencies Going Concern Patents pending. Assets, Current Liabilities, Current Liabilities Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest Stockholders' Equity Attributable to Parent Liabilities and Equity Operating Expenses Interest Expense Interest Expense, Related Party Other Expenses Net Cash Provided by (Used in) Investing Activities Repayments of Related Party Debt Net Cash Provided by (Used in) Financing Activities Cash and Cash Equivalents, Period Increase (Decrease) EX-101.PRE 10 adol-20150630_pre.xml XBRL PRESENTATION FILE EXCEL 11 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx M4$L#!!0````(`.6.#$?1E;O\=P$``.D,```3````6T-O;G1E;G1?5'EP97-= M+GAM;,U776_"(!3]*Z:OBT7NZ]Y\"%DW3\OC7@>ALIE)MDI??F$2%'2Y#$Y=J`"DBAK20^3.T"&4*7 M9`%H.!B,$-7*@_)]'VMDT_%K!=9R!KVG'1!K3S)BC."4>*X5JA1K5.WKHN`4 MF*8K&5)R'ZCA*N!9;TZL?R$RE$`;@6I@]\1YQ-%E")VQ0)@K`;P4N?-;`:Z- M?X<A"HN?)MD`74G,303CRGC,C;-J,6/ MC#C_XUH:FUA),;-DS1L$56=MBF,N"5=MK5IKN_S0>GG)8P)Q50Q8W]@0:#UO M.24A>!Y0AT+I?W$?3@K5%DXBC($=7HJ26&!OWH;^MM^-[P'=Z8A]K=]_:WH- M.E0/'9K$63J&B>BX3D3'32(Z;A/1,4I$QUTB.NX3T?&0B`X\2$5(*HZ*4[%4 MG(JGXE1,%:?BJOC+5E']AS/]!%!+`P04````"`#EC@Q'2'4%[L4````K`@`` M"P```%]R96QS+RYR96QSK9++;L)`#$5_)9I]<4HE%A%AQ88=0OR`.^,\E,QX MY#$B_?N.V(#"0ZW$TJ][CZZ\#JFL#C2B]AQ2U\=43'X,JQW8OG*\M"_V/Z'D4X$G1 MH>)%]2-F`Q+M*;V"^GH`A3&^.R6:E((C-Z."N[_8_`)02P,$%`````@`Y8X, M1QK54*4@`0``+0L``!H```!X;"]?"A@(X^K-K>ORZ*B#UM=(,T&A"W- M?*M?G#6EQ1,.RO5&4]=/E+R/@Z;"GY>B"I-D2R#3S=AD6XJ5,6ZV=G>]W2VIIOPZ.B1;G)/097,=0W/L`!S1Q!)IZG2!5A2]=95:2HX!HKO"Y36G8Q&4Q>/%F6"R9>R M<^IX\SK*HBQSP<$*);U'P;4R*K4L/'+,Y^Y[0,,@SQ'RO1:V\D8MIF]J,!&' M''V*Y:60&VQ1;\8&XZNB!%FYK?8@Y,[\+F,5@,4^Z_*@]9Z!QH2"7GCOC`WF M5T5YYC77ST!N,>EC/QZ>:_&,VM29CB=W(_IU)3C;6]\(B9#;#0AMO/G!S@[( MK=*G-AWLK5U*%*^;;IYCNI]QV`L8K,5[YP!:@+0.,^*5U(G3AFVMC9R7QFKO MC]([DR%:,W<[8R/VL7U9?//&TP9!TB72[3+S3F6[R+NVQ,+F:-;I!K3]3Z5H MMF?73"0"0NEI7%D2]F&HN;U2]))_GH5A*LH#!A)T?IA&2QB4GXL M'A8K/V0W<+[^"R>*Z>\Q7-W`^7X#9SK(6>LM2/%ZO4C1OBA`5TRE+!);*:A? M-"%LP;G:4YD'.1M:5WDYAV_^Z"$PS%>2$T0W<9N>G2S#B2EYJ%^NEQS92EGB M;Z`"TCZSR"H^R'G"G&Z1L'H\*Q9KD`9X'>W*MMT+8>AC-.3-+JX.2BRN,GXK.VPIH^6%[^VOX;NGS.M:!EQV MXU;7?A^_CI-".BZMAR=O'7C4$"YV=64"EVZ6K!$=9RS(-=0BC&*%B;7U%,"495%"# MP<#R4;C17[%IU.>W;SO)SOQ-QBNNR'^K>.C0=HN:JS@S-V21M%RZ9-` M"H+TVJ&VYBP<8;Z)"1:V'Y\@\7Q0)Z3+MH&VL5Z%DN[7$.U?3ES9ROKVD/H1 MG;RJ\@M02P,$%`````@`Y8X,1YE&UL[5I;<]HX%'[OK]!X9_9M"\8V@;:T$W-I=MNTF83M3A^%$5B- M;'EDD81_OTV23;J;/`0LZ?O.14?GZ#AY\^XN8NB&B)3R> +]O6 MN[!3+UES@6QHO M(];JM-O=5H1I;*$81V1@?5XL:$#05%%:;U\@M.4?,_@5RU2-9:,!$U=!)KF( MM/+Y;,7\VMX^9<_I.ATR@6XP&U@@?\YOI^1.6HCA5,+$P&IG/U9KQ]'22("" MR7V4!;I)]J/3%0@R#3LZG5C.=GSVQ.V?C,K:=#1M&N#C\7@XMLO2BW`A(5M>5`TR``6'!VULS2 M`Y9>*?IUE!K9';O=05SP6.XYB1'^QL4$UFG2&98T1G*=D`4.`#?$T4Q0?*]! MMHK@PI+27)#6SRFU4!H(FLB!]4>"(<7K;YH]5Z%82=J$ M^!!&&N*<<^9ST6S[!Z5&T?95O-RCEU@5`9<8WS2J-2S%UGB5P/&MG#P=$Q+- ME`L&08:7)"82J3E^34@3_BNEVOZKR2.FJW"$2M"/F(9-AIRM1:! MMG&IA&!:$L;1>$[2M!'\6:PUDSY@R.S-D77.UI$.$9)>-T(^8LZ+D!&_'H8X M2IKMHG%8!/V>7L-)P>B"RV;]N'Z&U3-L+([W1]072N0/)J<_Z3(T!Z.:60F] MA%9JGZJ'-#ZH'C(*!?&Y'C[E>G@*-Y;&O%"N@GL!_]':-\*K^(+`.7\N?<^E M[[GT/:'2MSAD6R4)RU3393>*$IY"&V[I M4_5*E=?EK[DHN#Q;Y.FOH70^+,_Y/%_GM,T+,T.WF)&Y"M-2D&_# M^>G%>!KB.=D$N7V85VWGV-'1^^?!4;"C[SR6'<>(\J(A[J&&F,_#0X=Y>U^8 M9Y7&4#04;6RL)"Q&MV"XU_$L%.!D8"V@!X.O40+R4E5@,5O&`RN0HGQ,C$7H M<.>77%_CT9+CVZ9EM6ZO*7<9;2)2.<)IF!-GJ\K>9;'!51W/55ORL+YJ/;05 M3L_^6:W(GPP13A8+$DACE!>F2J+S&5.^YRM)Q%4XOT4SMA*7&+SCYL=Q3E.X M$G:V#P(RN;LYJ7IE,6>F\M\M#`DL6XA9$N)-7>W5YYNTB42%(JP#`4A%W+C[^^3 M:G>,U_HL@6V$5#)DU1?*0XG!/3-R0]A4)?.NVB8+A=OB5,V[&KXF8$O#>FZ= M+2?_VU[4/;07/4;SHYG@'K.'YA,L0Z1^ MP7V*BH`1JV*^NJ]/^26<.[1[\8$@F_S6VZ3VW>`,?-2K6J5D*Q$_2P=\'Y(& M8XQ;]#1?CQ1BK::QK<;:,0QY@%CS#*%F.-^'19H:,]6+K#F-"F]!U4#E/]O4 M#6CV#30,9FV-J/D3@H\W/[O#;#"Q([A[8N_`5!+`P04````"`#EC@Q' M!`0:Y3D"``#G"```#0```'AL+W-T>6QEAJ&T8A,-C*H/G0;T6V94>@%T^6,Z>_?B?)L>-`2)=U9?FBTZ.[YYX[*V?' MC=ER^K"FU*!.<-DD>&U,_3D(FGQ-!6EFJJ823DJE!3&PU570U)J2HK%!@@?S M,%P$@C")TUBV8BE,@W+52I/@^0`A'W^G"IK@I\OW/UME;M\AOUY\N+@(GZYN M#_%+=W"%D>?X6B0X6ESCX.6DL_`X+YP=4"\L==#7D,:EDM-2+)#&S3/:$`[^ MD77/%5<:&>@5:'"()()ZCSO"6::9!4LB&-]Z>&X!U][>3S"IM,OM,QSFF85C M)EUE"0[[W\O392.[6VQYC/-I>0"D<4V,H5HN88-Z>[6MH3BI)/4BG=\)[TJ3 M;32_W@MP"^3-E"ZH'C)'>`>E,:>E@0#-JK5=C:JM=&6,$F`4C%1*$FXI=Q&] M`;0YY?S!7N;'JT>6JI^=XH^.D*?QF3'BM9*LV?PM_<@!X!JC#94&Y;O([\T MJ5>T,_T%#KKRF,)S2_Z7FEZ_:Z,:N(%OW9ZSDSOHOA49U4LW%_]VO.D/`*S;&OGO]6VN(OI07]B-N;HY,I.J`H:QDW3.XT$/O>N[>Z M^63"C1,4.(MN')[NU)`,OCHF68"LH"5IN?G!-LJXPP2/]CAZ<"``"U!@``#P```'AL M+W=O01QL"/03A'$'SV++=C'M4\(JIW^#=,+,F1.W1EEL:? M`1CLRZ!DBY_[Q2H`#0/0\+N@40`:!:#1=T'C`#0.0.//H+79,P5O M'UMT'F2=?\Y*JJ)@YI7HC"2P5X!/G&'GIYSK"CL?@"X"T,5GT`8%KYP-$BZ# MA,N.G9D4ELRTXIAGZF/7@CO.A"KKAS+K=]10JV?_)%#E9*4=8C?LE6'TDR1. M\Q#54FR'9!^\H8D4`095OS5,6?_$T>%"2BC7J$.O?M>G7,L4S>0'F0NL*K1N M%,HTZM#I4G%="+)E+Z*U<:C*J$N6NBC`^<=K3\5TZ$!"<6B#0E5&';*\U9C6 M],*T7GRHPFA\-)5W'T$K!252[[*VAJ)-<6^]^&E*-QQ%J`P?WZ,=Q]1[)MIC M)>4,Y];J3K/:61KRR6RO_P%02P,$%`````@`Y8X,1P_[%[]J`@``P`@``!@` M``!X;"]W;W)K6$\[M7)AO"52#?DU$#VGY&Q(;1/@,$R#EM2=7^1F[H47 M.;O)IN[H"_?$K6T)_W>@#1MV/O(?$Z_UM9)Z(BCR8.:=ZY9VHF:=Q^EEY^_1 M\Q&E&F(0OVLZB$7?T\Z?&'O3@Y_GG1]J'VA#2ZE-$-7AKYWIA=R:^0K&W[0*89$&RQ9(\S7*V]" MLO9!\;V6O(]MW9EV&%=B--%@`IX(>"9$X9>$:")$,P'%)M+1,Q/7-R))D7,V M>'S\&3W1_QP]1VKG2CVI-TK%)-2:1A3YO0CSX*[-3(C#$H$-`LV(0-F>!3`D M<,`.'7\6.+J("!:(P`BB!3TR]!BFQR`]7M!C0T^L#7`1*2R0@`*)0]]8`B.B M,XADW&&4QBA;V><4E$D=F:TEXR(R6&`#"FP<.K*/"@!9B6$+2FQ=OG58#@!D MY;1DH$3F\F-+`H`DL(2^(*"<"ET+J9U5`&:SHK*2N18P,X]!&!63A>"4QVYF8SMRVC"?$I&C#(LTF`9-0M@DW5I"Y.^4ZY3M?'&R.#?M]VX?0C_[ M45?'[FF^[_O38Y9UFWVHR^Y3&77M'79Q\/V)>M.;2BW8U!=9:A4GM7E MX3A?+L9S7]OEHGGMJ\,Q?&UGW6M=E^W_JU`UYZX M[:$.Q^[0'&=MV#W-/\/C&HM!,BK^.81S=[,_&\P_-\WWX>#O[=-<#1Y"%3;] MT$09-V]A':IJ:"EF_N_2Z*^<0^#M_GOK?X[E1OO/91?63?7O8=OOHULUGVW# MKGRM^F_-^:]PJ<$.#6Z:JAO_9YO7KF_J]Y#YK"Y_3-O#<=R>IRN%NH3)`7@) MP&L`F-\&Z$N`)@'9Y&RLZX^R+Y>+MCG/VFDP3N4PYO"H8\]MAI-#1\6:NGAM M4"P7;TO,%]G;T,Y%LKJ5X"2Y5ZP%A;M*LIC_:@)%$W@3KZ?X0H[78KR^B3=3 MO"=%3)+C*'&CQ%A7:%*(H/*%3W@QHA?#O&A%O)B;+':4V#S>5L2+85Y`Z5RA M;,:*9BPW`\2,96;`FE267,R2\RQDAJQRG@4<>&)FG?.:K;9*R6ZQDH*H%'<3>,/(HETNB*W%'^"#H3[]S$+(8$"H%A2"UL1UN7*(D'`DDQ$X&C5%(VC>>SKV,IV!@@Z],Y!R)/,1 M."`-!21P0H+S.1_W#W7WCF1(`J>DH90$CDD3@4&)(<@L>C0)/S).@?/44)Z" M`%1MM2]8%TGDU7$>Z80G&:K`J6HH54'@)7AE*3T^UMT[DL$*G*R&DA5NH7EY MGABG%>W.M21$FT?6)#S)@`5.6).H"F4JHF(,,GFB!9EB"-P#F12KB^:VW.$I M2V_X#V7W?A)K.\Y$0YF(G'6`X)$NSS[6W3N2F8B$>GCJQ4 MA3()+J+,1>1DIF)')&6LI(Y.Q[B"LL M"XY24E)Z`/0I',B81(Y)2S&)G'[B,DO22.;Z*YI^A#;5)_BC-B'0(``.D)```8````>&PO=V]R:W-H965T&ULC9;?DIL@%,9?Q?$!(BC^RQAG:CJ=]J(S.WO17I.$1&=5K)"X??L" MFE2!W9B+"/B=6_JENW<#$'D-KEHWS]382Y]G],KKJB4OO<.N38/[OP6IZ;!S MH7L?>*TN)9<#7IYYC[A3U9"65;1U>G+>N5_@=@^1E"C%KXH,;-9V)/R!TC?9 M^7':N4`RD)H5&]J2N9291^<^4]']-&3AOW[-_4],5^`?,R)[6OZL3 M+P4M<)T3.>-KS5_I\)U,$$P!@1;@C61J7E\QQWG6T\'IQY?18?G.X3803^XH!^6#$G-B MXIY4Y-DM#\/,N\D\DZ282WPE\9>*O441/R2>J/^`\*T0_BP>C1"1!C%*6B6) ME01!!&,-Q%0%21RG=I;`RA*8+%J5(C"JP!2EL?Y4++(DBGS?3H.L-,BD230: M-"N3*`G8`*BQ/!$M2$(K26B2I!I)."L2CA,.@?II-"N$"Z+(2A091)%6J(B, M0D%H`WJN6_#$5I[8Y-%>0Q&OY'FN6_`D5I[$Y-&6:)&L63M/1`N2U$J2FB2! M1I*:2P(`Z^)9HUPP21NW.1\PJ9!N?<`LYL/41R#1+7"%&PO=V]R M:W-H965T&ULC5C;MW8>MFIJ' MG6<'G$"-C5G;";-_OS(FQ.ENS\Q+P.;TY;2D/AW-SU7]O=GG>3OY41;'YF&Z M;]O3+$F:[3XOL^:^.N7'^,MS59=9&Q_KEZ0YU7FVNQB518)*N:3,#L?I8GYY M]Z5>S*O7MC@<\R_UI'DMRZS^;YD7U?EA"M/W%U\/+_NV>Y$LYLG-;GIRR(M\VW8NLOCQ MEJ_RHN@\Q#2R)D/3<+Y5;9VVVF-?5>5+WRWW*NET%,QO7 M9MN][)8B5JV)OW6(Q?QMX=)Y\M;YN4*60PCV$/\9LN80N"&2&/^6!$I)+)&9 MX^<`*XYP@>3P2R>;GSKYE*86:Z4']OIBGRK9WHCV9F!O>GL@M>XAQPLD[0N) M2CL"6TDP:RQ9N36'H0X:%:F+`#,N3;W,S8K<+*\-RO9.M'>\-IK4Q@W2M#TD M6$NVP8JC4!F/M#0UYIMFJ;7X`^91+$3`+/A"SF,O`J M&P1R&E:!;R"P%+7FOM![3?KBAOLR:/3(P>@$3>K0BC-C+5KQI%'1)BJ@P%FV M?028MIZ>#"FD]LZ-0X3*LX7(V0 M$U7M$9"3"Y0*C48OO^-,D%3>AP74G2@*3^. M,]ZD6E."'`<&'(XNH*S78#E%I!0M"W47MPIH=O@$8,P=K*,D!2`::V@U-F)H M<,&J$7D">:R`X5S1SR5C`@>R>@.7;T_E&[B4WGDPM$H"*GC#-KH`0Z#>-A(L M'G<8ZU&R?@,7<&\I.R[.=V#HZ+J28!:!LA-0&FG,C01#:\?VN#P2`)\)J(PM M@4OT';)\5A(,XF!N*3T!%QLZZU*2.VW#HDH"#8ALW/`@H`4Z0,.B=3ZDFK24@6N>0-ADQ-(0` M9J2)HCPN(!\7`AT7<*CRSPUK"-!E<')5Y_7*YLFLFV^KUV/8*>GM[ MNQ9\Q.[BB;Q?PFP%POLUS#;]I=^'^\7\E+WD?V?UR^'83)ZJMJW*RX7522@[N,\L,^SW>VAR)_;[FL:O]?]U5__T%:G]YO,VW7JXG]02P,$%`````@` MY8X,1S*)M="HFS/C%$MUY!/GF;&]\#QC5TGJ!EZX)ZZ48OYW!X1U6S_P;X;7^E));4!Y MA@;>J:;0B)HU'H?SUG\.-H=4(PS@5PV=&.T]K?W(V)L^_#AM_866``1*J3U@ MM;Q#`81H1RKPG][G/:0FCO*+Y'\8==Z\:LG;U9QCW-30A[0C@0ACAN0M03HCOA MZPAQ3XC_-T+2$Y))!&1S-Y7;8XGSC+/.X_:U6ZS_5,$F46]3:J-^"E4UH>XT M(L_>\W68H7?MIX?LQI#00-+59\A^#@D&!%+Q!Q&A2\0NG-$G&HHY(EU/-#QT M9D;-6T8@?VUI%;G[LY,=S?CRIM84T!K*T$L/5)--B#EK'41!,ZC%' M!>DZFJ`.#M1JE8:Q.Z_$F5PJP:-.H. M"OQBYI+P2G9MI'[\D748?<^A[JZ)?1=LBL!AWZM1:2?;W7V>M?@"/S&_U(WP MCDRJGC9=>69,@E*_>%*%K-0P'PX$SE)OEVK/[7RS!\G:V[0>/AGY/U!+`P04 M````"`#EC@Q'@FV=X)P#``""#P``&````'AL+W=O[^XCYSX5V.^NX<_C\\KX33H6A\&-T5I+V]ZK^O:S60C__N8]".FO\_^ M>4S7RG\M>[TW]3_5<;A8M6(5'?6IO-7#-W/_HA\Y*#?AP=3]^!L=;OU@FG>7 M5=24/Z9KU8[7^_1/+AYNO`,^''!VF./P#LG#(?EPD&.FD[(QKS_*H=QN.G./ MNFDQKJ5;<( MR$78(7''GP/LJ45:\!$2-H=DX9],.62\OV3]Y<)?COYYYM5@,FE'DVPT6:,2 M.?BI,'8`.1:IY`4I5I"B">6\?\KZIR2AHO"$I@NAZI&S$GR0C`V2D2"9%V27 MD6J`*/S:[C,B!="6EM>2LUIRH@6$\,3D-$Q:).")H5:IE"@#:@I634&6#T1@ M`H<8;E<*)B'T]Z4@6M>@I&^W9^S`OKR!Q88`)X!1E/B*@$22F?*!LF?,0&99 M&A#$8N4%D!$D?4%((^6YPMQ7A.1-Q4(BA%:-YQ`DC"3E2TJ854.$)!"*1Q90 M9H$@X)9T.814Y/V@T"I`+=<"P#GS604Z6E)=$ M:.L@#SQD@$<.5Q1TEZ88.K60!QDR(`,?9`@DD@5F*!`/*&0` M!3Z@D()G_8M(/'>0X0XHOWC);Q6/QPXRV`$?.\A\!$E&$*73VG(G"W`'>>X@ MPQWPN8,4*++("_\48,R*-,M#@GCJ(/WXLE^`OJ"4E$BJ+$]\0?0K32&$EHQ' M&&;,Y@SL;^21@PQR4/A:*7(05"@0#Q(LF$`^2.)%:]/H[CRV?'UT,+=VF/J' M>71N*U_0M4;>^,ZVFU-S^#'-=G,MS_JOLCM7;1^]FL$V7F/K=#)FT%:C^&1? MDHMMB.>'6I\&=YO9^VYJ$:>'P5S?.]ZY[=[^#U!+`P04````"`#EC@Q'#J5> MHYX!``"Q`P``&````'AL+W=O(D5Y:)]9>VRC`.,"7J=_7\!>QTJ<%V"&<\ZC\COL;@L3[2+%H`!96/"B),%[@'I:)0*/QWUGPO M&8GK]57]9^HVN#\+!_>H_LC:=\%L1DD-C1B4?\'Q%\PMW$;!"I5+(ZD&YU%? M*91H\3;-TJ1YG'9^9#-MF\!G`O]`8%.A9/-!>%$6%D=BIZ/M1;S!W8&'@ZAB M,O8=++JP%Q%E<2EWG!?L$H5FS&F-X1-F0;"@OI3@6R5._!.=;]/WFP[W*_I^ M=KC?%L@W!?*50/Y%BUN8_$,1MCI3#;9-3\>1"@?CI\-;LLOKO./I3M[A9=&+ M%IZ$;:5QY(P^W&RZFP;10["2W=Q2TH7_LP0*&A^7W\/:3D]J"CSVUP^R_-+R M/U!+`P04````"`#EC@Q'^*//&J$!``"Q`P``&````'AL+W=OK\@OL7@>WVB6;0` M"BH?%428KO`$2D6A4/A]UOPL&8GK]4W].74;W%^$@R=4OV3MNV`VHZ2&1@S* MO^+X#>86#E&P0N722*K!>=0W"B5:?$RS-&D>IYU\/].V"7PF\(7P)4O&IT+) MYE?A15E8'(F=CK87\09W1QX.HHK)V'>PZ,)>1)3%M=SQ0\&N46C&G-<8/F$6 M!`OJ2PF^5>+,_Z'S;?I^T^%^1=_/#N^W!?)-@7PED/^GQ2W,PU]%V.I,-=@V M/1U'*AR,GPYOR2ZO\Y&G._F$ET4O6O@A;"N-(Q?TX6;3W32('H*5[.Y`21?^ MSQ(H:'Q)W^?0%['2MU7X`9SCESADL^H'UW+8`G M'UH9=Z2M]]V!,5>VH(6[P0Y,V*G1:N%#:!OF.@NB2B2M&,^R.Z:%-+3(4^[5 M%CGV7DD#KY:X7FMA_YQ`X7"D&WI-O,FF]3'!BIS-O$IJ,$ZB(1;J(WW8'$Z[ MB$B`GQ(&MUB3Z/V,^!Z#E^I(LV@!%)0^*H@P7>`1E(I"H?#O2?.S9"0NUU?U MI]1M<'\6#AY1_9*5;X/9C)(*:M$K_X;#,TPMW$;!$I5+(RE[YU%?*91H\3'. MTJ1Y&'?V^XFV3N`3@<^$^RP9'PLEF]^%%T5N<2!V/-I.Q!O<''@XB#(F8]_! MH@M[$5'DEV+#[W-VB4(3YK3$\!$S(UA0GTOPM1(G_@^=K].WJPZW"_IV'-V?IT//-W))[S(.]'` M#V$;:1PYHP\WF^ZF1O00K&0WMY2TX?_,@8+:Q^4^K.WXI,;`8W?](/,O+?X" M4$L#!!0````(`.6.#$=^]K9JH`$``+$#```9````>&PO=V]R:W-H965T;4%)#PP?I MGG'\!7,+^R!8H;1Q)-5@':HKA1+%WZ99Z#B/T\X^GVG;A&PF9`OA-HG&IT+1 MY@-WO"P,CL1,1]OS<(/I(?,'485DZ-M;M'XO(,KB4J9Y6K!+$)HQIS4FFS`+ M@GGUI42V5>*4?:%GV_1\TV&^HN>SPV\$=IL"NY7`[IL6MS#YIR)L=:8*3!N? MCB45#MI-A[=DE]=YE\4[^8"71<];^,--*[0E9W3^9N/=-(@.O)7D9D])Y__/ M$DAH7%C^]&LS/:DI<-A?/\CR2\MW4$L#!!0````(`.6.#$&PO=V]R:W-H965T&,"*S1#;+,G?QS8L02U]L3WC<\Z<\24?T;S:%L"1 M=ZTZ>Z2M<_V!,5NVH(6]P1XZOU.CT<+YT#3,]@9$%4E:,9XDMTP+V=$BC[EG M4^0X."4[>#;$#EH+\W$"A>.1[N@U\2*;UH4$*W*V\"JIH;,2.V*@/M+[W>&4 M!40$_)8PVM6:!.]GQ-<0_*J.-`D60$'I@H+PTP4>0*D@Y`N_S9I?)0-QO;ZJ M/\9NO?NSL/"`ZH^L7.O-)I144(M!N1<8/X421&QR)F8ZV%^$&=P?N#Z(,R="W MMVC]7D`4^:78I5G.+D%HQIS6&#YA%@3SZDL)OE7BQ/^A\VUZNNDP7='3V>%^ M6R#;%,A6`ME_6MS"W/Y5A*W.5(-IXM.QI,2A<]/A+=GE==[S>"=?\"+O10-/ MPC2RL^2,SM]LO)L:T8&WDMSL*6G]_UD"!;4+RSN_-M.3F@*'_?6#++^T^`10 M2P,$%`````@`Y8X,1W`#+B2B`0``L0,``!D```!X;"]W;W)K&UL=5/;;MP@$/T5Q`<$+]XTVY774C95U3Y4BO+0/K/VV$8!Q@6\ M3O^^@+V.E;HOP`SGG#G#I1C1OKH.P),WK8P[T<[[_LB8JSK0PMUA#R;L-&BU M\"&T+7.]!5$GDE:,9]DGIH4TM"Q2[MF6!0Y>20//EKA!:V'_G$'A>*([>DN\ MR+;S,<'*@BV\6FHP3J(A%IH3?=P=S_N(2("?$D:W6I/H_8+X&H/O]8EFT0(H MJ'Q4$&&ZPA,H%85"X=^SYGO)2%RO;^I?4[?!_44X>$+U2]:^"V8S2FIHQ*#\ M"X[?8&[A/@I6J%P:234XC_I&H42+MVF6)LWCM),?9MHV@<\$OA`.63(^%4HV MOP@ORL+B2.QTM+V(-[@[\G`054S&OH-%%_8BHBRNY2Y_*-@U"LV8\QK#)\R" M8$%]*<&W2ISY/W2^3<\W'>8K>CX[/&P+[#<%]BN!_7]:W,)\_E"$K6B?67MLHP#C`EZG?U_`7L=*G!=@AG/.G.%2C&A?70?@ MR9M6QAUIYWU_8,Q5'6CA;K`'$W8:M%KX$-J6N=Z"J!-)*\:S[!O30AI:%BGW M;,L"!Z^D@6=+W*"UL/].H'`\TAV])EYDV_F88&7!%EXM-1@GT1`+S9'>[0ZG M/"(2X+>$T:W6)'H_([[&X+$^TBQ:``65CPHB3!>X!Z6B4"C\=]9\+QF)Z_55 M_6?J-K@_"P?WJ/[(VG?!;$9)#8T8E'_!\1?,+=Q&P0J52R.I!N=17RF4:/$V MS=*D>9QV.)]IVP0^$_A"^)$EXU.A9/-!>%$6%D=BIZ/M1;S!W8&'@ZAB,O8= M++JP%Q%E<2EW>5:P2Q2:,:$7 M]?--@7PED'_1XA;FHTNV.E,-MDU/QY$*!^.GPUNRR^N\2Y?(WN%ET8L6GH1M MI7'DC#[<;+J;!M%#L)+=W%+2A?^S!`H:'Y??P]I.3VH*//;7#[+\TO(_4$L# M!!0````(`.6.#$>MJ(_5H0$``+$#```9````>&PO=V]R:W-H965T<``3=EJT6O@0 MVHZYP8)H$DDKQK/L`]-"&EJ5*?=LJQ)'KZ2!9TO3IK\BOL;@6W.F6;0`"FH? M%428;O`$2D6A4/C7HOE>,A*WZ[OZE]1M<'\5#IY0_92-[X/9C)(&6C$J_X+3 M5UA:.$;!&I5+(ZE'YU'?*91H\3;/TJ1YFG?R?*'M$_A"X"OA4Y:,SX62S<_" MBZJT.!$['^T@X@T>3CP<1!V3L>]@T86]B*C*6W4H\I+=HM""N6PQ?,:L"!;4 MUQ)\K\2%_T/G^_1\UV&^H>>+PV)?H-@5*#8"Q7]:W,,<_RK"-F>JP7;IZ3A2 MXVC\?'AK=GV=CSS=R3N\*@?1P7=A.VD<.<.E&-&^N0[`DW>M MC#O1SOO^R)BK.M#"W6$/)NPT:+7P(;0M<[T%42>25HQGV3W30AI:%BGW8LL" M!Z^D@1=+W*"UL'_.H'`\T1V])5YEV_F88&7!%EXM-1@GT1`+S8D^[8[G/"(2 MX*>$T:W6)'J_(+[%X'M]HEFT``HJ'Q5$F*[P#$I%H5#X]ZSY43(2U^N;^M?4 M;7!_$0Z>4?V2M>^"V8R2&AHQ*/^*XS>86SA$P0J52R.I!N=1WRB4:/$^S=*D M>9QV#GRF;1/X3.`+X3%+QJ="R>87X4596!R)G8ZV%_$&=T<>#J**R=AWL.C" M7D24Q;78_B$61`LJ"\E^%:),_^'SK?I^TV'^Q5]/SM\V!;( M-P7RE4#^GQ:W,(^?BK#5F6JP;7HZCE0X&#\=WI)=7N=3ND3V`2^+7K3P0]A6 M&D&UL=5/;;MP@$/T5Q`<$+^OM9>6UE$U4M0^5HCRTSZP]ME&`<0"OT[\O M8*]CI>X+,,,Y9VY0C&A?7`?@R9M6QIUHYWU_9,Q5'6CA[K`'$VX:M%KX8-J6 MN=Z"J!-)*\:S[!/30AI:%LGW9,L"!Z^D@2=+W*"UL'_.H'`\T1V].9YEV_GH M8&7!%EXM-1@GT1`+S8G>[X[G/"(2X)>$T:W.).9^07R)QH_Z1+.8`BBH?%00 M8;O"`R@5A4+@UUGS/60DKL\W]6^IVI#]13AX0/5;UKX+R6:4U-"(0?EG'+_# M7,(A"E:H7%I)-3B/^D:A1(NW:9-T\R6;:=L$/A/X!P*;`J4T'X4796%Q M)'9J;2_B!'=''AI116>L.Z3HPEU$E,6UW.5?"W:-0C/FO,;P";,@6%!?0O"M M$&?^#YUOT_>;&>Y7]/T4G>^W!?)-@7PED/^GQ`W,(?L0A*UZJL&VZ>DX4N%@ M_-2\Q;N\SGN>9O(.+XM>M/!3V%8:1R[HPV33;!I$#R&5[.Y`21?^SV(H:'P\ M?@YG.SVIR?#8WS[(\DO+OU!+`P04````"`#EC@Q'Z$66PU8P``#:I@``%``` M`'AL+W-H87)E9%-T&UL[7WK;N-&FNCOK:3` M;;N3SG;:GK8SP<'!^4%))8MIBM20E-W.8\PL=M\G3W:^2UU)2I8[V1PL,,!D MK);(JJ^JOONMOB[+2GY:IUGYER]65;7YZM6KK>,D^T)NL^3O6W61;[/J+U_T1KTOOOFZ3+[Y MNOKF,I]OURJK9)PMY%56)=63?)OQF$F>R5-9KN)"E5^_JK[Y^A6^P^^=R1_R MK%J5\,Y"+>J_?K_-.G+0C62_VQO5?SS?WG=DK]_^HX7GO!6>^N/ZB0_J/BFK M(H;WWL=KU9AQK8ID'F<21J_RHI3769ID*H*1YYT=0UX`$$6G=TZ8Q8Z][^M>=+]P`-#FN;B$OXZKQKMD\\6__UKI],,:"QGF3QO?U7Y=Q M6C9&O-@6!;V0E'-8TO]6<;%S]M/37O]TT*M__;8TIQ'+GU2:GG[,\L=,WJJX MS#.UD&_+5G&U M+:5>5.,E/3J-*"]@A?=YT3B\VW6+I)*+4Z`H'^\O93'1R>-2=4< MT*Y'9#GJ]6STSY',5"7SI8SGL-O; M%+Z%2=>(#K\P[X/?CH:]:-@;RV.DQ!-:XM%@$HW'4_IJV-C%-]LB2ZIM`Y;9<"E>1#7N!]?4KN@\?<-2EH#[UI/QIV)R^;]7P!7!!0 M",X,>V1,RW\-@!AQZL'2HR;&`EFI2K0F](]4N-\#_/<,*/= MO[4AXUL^QSZ?)0F+1,\^V<"K0]]@7#OTZ8.)8"?DX6//@MWZ>#O,K8_N`?@0 M!G(@PMW>P9\?KMX#LEV_D= M=*F0_R?9/-WB1FLAA\P$QF%R,&.20G`6]2=3K0><1=-!3X)-)(%`X;]"L>`M MDT]RS=NB<%LD[(.R9AB*X7*CYE7RH-*GB,<"-6/0ZQG]8@+ZQ?"E`P_#@1M' M=5/D2^![S'5)1\RSF!7Q^_@30E2UJ:1'#XIE5(4.OP.IN8U=O8>E@ILX;-'[I,T+2HCQF MVL`[6'PA08M0A=[3>+%.,C*!\13:Q47>P-;=^)SF9?-7FO6*WVT@^ELMQ\S@ MS_U^@%J5TX0[QGL/6G0;E"QCX<>$Z3RNJB*9;2M23ZO\4/%KAF^\_R)?PNNX M3.9T0(LDW:+`>_F82`Z626OI#L("=H;X=7W*GU1ROR)I#"@.W$9FV_4,'@;Z M,0,UV'PD&X#^9BY^J`+QEH@?X`5=K-S#+!N,=2>KV#?#YAEF]%G+OCB__4Z^ M>7?]TX'"BZSE99H_EG)9Y&N/,&-DHCOLL\7/VY(,B1)1!I@%('*"QHK!5$1N M^$PF.*SS(<$USY[D\;:DQ9\<-M'[/.,QDAK%RO(`.ZW]F&8Q@N`?5F-/5C&8 M17A$'I!DS-(QI7LLUV,XX$+!#">@3O(G/FKV(^QB=I?>L_'S;@DS2?#X2VQE M?[[%/I/UQ3,]:V"_?SE:/(>S"6!`^1PJW<1/1+_6%@"V10RG78A:,#5DK9,\ M!]@RR4"^/@=8D<^56NA7@.V0?F']$,]HM.';J(B@=HU2G;ELS9$0'D_#*/P` M:/K$=(V4]\*W6X^V;0_:7O3)97ZH"V^GKP^DB+I/LJS-T-G]SE6[H;'=;%)B M_L"G%TDY!PX'QB#MKSEP@-K&!=H]DD3_J"SNDO+UITACJ.)/+:I1<1]GN]0Q M[[<(3:,R3Y.%4^4`G4ILMJ+2H`.W7*(X19W_]IW9Y__H?`A;_ZS_/+Z_?_?H?)_(Q M+G$[UDR#^"B!B9!?`BH^QG@.Z/K?`.RH6O3&D>Q-I]..Q"%D_ICA`-M"_MBY M[1@O`.W$"H9FI5TS`J'Y0@S'#?#B(LJ.O%O!,NV+'=G$CO4:HP9(L\E]EBQQ MJ974WDC$^QLX@7D+UK<\LL?^HTWNRU__4QX^(ZE29+,%Q\YX`!B6`%[3SR&> MP)*)V=.),(<$.R9CL6D>A'\L#>Z(TN'."G0].5-*"[V"N0">G#YB^9A4*U#X M)"DG'<`"^C7?@-'`..FT+;`,4]"-/'4C`Z%8EKA\4#$VO"J![UM@Y"8O$T9_ M^!GT*5JAEBL`OJ-]S:FU`4=K6*`RF^0+?QWK>*$Z8&O,`ASYKL=T M2CT4#)MH55)HPC`4]`]<8;:%Z=R6>.=C3T5+]&)!P@(/Q4AX!&[C\$/;=C`E M_(Z$9FA1_)BA=LDD2;NL25T>__K/;\_/;Y""W3XZ+((=S]=)!>\:^G*_M0)= M`L*DN-\28\JX8GCAYVTVIWUBV.DG!!W@J.U'.];Z$YBM1I8`W!EP*_$T]7`X M\0:.0/:ZI_]N-KJ@R!V,G,+S!`UQ*CQIYQ$%!&*]DMSPI/?C/MU>7>`VP3_. M8<]3.64/"=(%R(ED;9!8A$C\4H^+1$X)*[0$E!`*+8C1/2CV=Z*/TQ*-F6&Y M!1)\4G'!+%6P6@J+(H?)9EN@NE$A.<;R!VW<1X8[<7'[X!%NBIU.?@#(0[9$TTJTBS09H&Z!# M#HX,!52S/'W@J):9@/)UHDA9H;)(.=(8IRL2O!#V*OPA22X_D8!KU)D/X,(VFX[%HB9W+X3@Z M&PSE9!KU1WUQ4S-Y92\:C[KRU_\2;6%S.9E$H[.)G,++_2F\C*RN>FH+5P_' M(SGICX0?9`:X8-KN<``?*%PW&HI&//A(GG5[T5FO!Y^&&$OO#\4E'VA@ULCI M633I=N5X@G_$SJ@M#CB=1$,:<-3O`N1#>042\!Y/Z-LB?P069]#D)\7$M'R2 MQ+5`QU7Z47'/C\Z-"BRW<+C,?+_?KC>`F2!+%DZJ M;S3I[Z]?W^+WQ$)O-1'VNF.#=OB[P/>TE58RDP"0#$`R!$BB[E[%'U'%>0`B M04>>'DM]JEC6$.LBK4LK4,X&3#(+Q?@X/CGNGQR_/C$,U).1>BF]Z6`0T1ZM M>6B]K/!)6%Q$$@IA3(DD2*)DZA$E`]!L@L3A*33D7XR+1=D1Y^6>U4;R4=&* M%X`3S$7B1;XQ+&&N];2VD25^D<(K>:F\;Q])=R%6]@A0";0OM/H*E%,I/7." MW`+0A!B_2F'+-+=KW7EFX*S;5BM@I[N/HB-_Y)C%55DE:U+5[HB#HB+HHIUM M:E&2">`OR-M0QM`.HUX'^PLTB=JHQ^X`U#6"JNPLQ%O+$E"811KC&;%Z6@.K M31RL)4K%3)16/YM@;[#3@MFWP>D+U8Z7K"C2!F-H)=24OQ9X\!W#_`D`R\H6 M6U+@@W?,7@-RLDK(6M2<#G^1P*H+XZ-!]+"[U`F,.+=YODJ!8H,."LF&7)NG M32]FQ+B*#)QD`%+'(M_.*E#@G.\.UY$`NB5%Z`U#$\0X1NC#E7.,!,H%F3;H M]R?3;)77F@?&6M(K)0#:A4)4!GL".HD?`RHL6I-%6!,%?N+9ZKA MD>E(R\0_.#ESXZF<*2N6)4>ZB-O@4*SHX6+0.$N`38"EE:\I6N$+;T"5E!4C M\P`#ECX96RU'"J8'\@)#BSG[#%N/J130`F!-:/NW M&UP''%:%OC(@_>/AZ`1P]LDY-W-49!&+.\%)6/X=GCGZWXFIL\H3"Z3^# M+5+<,X,Q:-WQ-KDDC<`\%-\#RRNK%@33HSVNR$ZVO``,XT2AC3!'16Y>,4T^ M&:ZOC4O4AI%IILE'4/QX<6[XA+BT)D5B'6T3/,()(NJ`C0[RM2)I'L_*O)A9 M6EH8*(%^U*>$G;CNW%!;)&+"J(VE-,,PP@58UWGZVARB1.O8>!P)A@:;>@CTX37(1FN1Y M?W$98!IH+UO`;S@G*OD%0$G5/;HUE)8M8&^C^D3^>Y0!.<:L?0M\`2B2YAN; M\<8OX'(2T@LUXS/3(LI[S@X.>B-B/,`J46.P"`5'B5P5U#F%.-T;DX$,N%P: MN8!>/`Q^GJ*K$PP4X/KHO]`^:<0UXZLWI'WN9RSYF0:]:-#3Z19]T+`G9&V9 M8Q.>+/I-V1>]J#_MFEE&X^FA'@;1GGH!N^KK\%=&AY?MJCWM/7O@!%`Z'BG# M%21E)6406MCR!K5M=5!D:81L12K>$0,$@7 ML(\'4.U7PCY4-PNU!6C3B&LG":;6M!>-IF/W2=R:10`^H`W%?\3.-+MCDUQ\ M`A]U3O&)>*W-6!@7S;0131"-P?`+4E."=)RH"Z,0^DZB`1B:0"3"\K;?)3]I M&(U,VM,T&G4/R7H2>Y*34-R2G-^^1F]CZU,7^8(D2*4]D^>WY)D\Z\)V:%"%!RIPK-L+ M_-59`R2E+0)RW&5&V1QS,-W0_T4D`R0*IWV"*C,H*$GCHB>R8`CUP.F7O#@-SP6E9&5-@] M[76C8,3.+@2P47H8]0XZ,96K,*\?XM&<77V5/6QF)>9S.3:XL/X\_%ZA= M(%T9ZW-&.,=OV0>3M6+C".5RS,A0AQLQ*G:6BZ=;:&>+((]QJX[%?7,L5`_Q)0X=H!H!9VBR],6>S22V3!$:CW_H MW;/*(2E:=,`X4AH_\CB%B8?XYJ?*XCG91AWO]"F$1=&DDB(8CA$@4RDQQ4JP MV4PSF-`6(R=1'9W26BESC-MV`8/!OE[.'A.!Q.:@T8G)K<[X@7\#[A(EA=BI1WHUOB* MDT6DHP]Z&L`1"TY(#WK_RL"HW&;:ER3\DRU1L8'1@.DDY8I,38<*+B;3/,L` M>2AGS1T:<=40@="KA,:Y)7:MC_/WR+&8'RC@'$#=UQC(#.%$G#.:)]+I*=/I M*=+IJ;$L&MAL>(CU^#-]K&.,2?A82[X]1!_VT`8_!KN+X1R$C)4F].0#86B' M5+]+X@GK3O&7GXDUHL4;4T0%(<,4%;5`G9]\/+2?--[/H%B7BV2N\P"NX@(U M]U(>OP.[Z`2KZ+CVKL;YD">!]+=/I_2T39$4+6%79`?],Y`$7]A)-F;TSA>7R=9W_N! M$BU`F6H#_U^^`\IC'9LPKL]\"$Z(Y&LM<=XE^!IL5X""!,R,H83>FCIQGC M(=QZSM8+S]DJ=FI^Y8XDTUV$/^Y-HF!H>:H7%'P9.!&MDYAD09P4+K!(TXM\ MXU)='DF9KGSGQ.LTAE7=SH$A(^;2PZ>;(J$TO74.6G8$6E@"9/E(^2[D1=%J MT)93]#0,9L0`"#L]:2X4S\AR:=(G4586FJURB*#@)(,G5@+@4&/R!MVM2`,$ M:'P+`V<''D!K98Z.M..%&2+A:C@X1J6U65R@D@\YDH/OS*-H&\>0^/!,/,"^ MB7X>N[EZOTKRS\#NYMUN],SDGL>5FW/"U@Z+;>H46;ON"T_MI>R=]H,0&$4S M>0]H0KG(3XBSOK$2F=TO6)OEM6BGK;,F""T`-7/B>EJ#!9V%O`.E,LJ/<3B' M\Z%9&FZ'3R?:%V3VSXA$-HU@WWY112YKVN`B5ZPY\FL4W(OAZ`JP6$%U)1WW MB<,;3L12AJV3.SPOZ!P?3Y?H3V`CPEH>UB:#<[)'4EL%LG(?FS#G4=P5M!=/ M\BE1H'^!C'G88]/AYWO1KDRHS`0OB:[T*=`>Q(7:4+:AD!W@C6VXDIS M+S((3,GSDO3S@KSN")+6%FA=JN#(/^J&H'CPZ`2AQ,!'L=7A4'()(%U0_M%Q MWTTJ[*3U0?]4!M-J+295]7#.7JY.>HNHZ2VFT)C.Q#A``@1@EA:;DM!"XQ%JZQA7 MJF6H%GF6HP7$H^D'@OS#X`&-9?K,T(UEN?3MU040%:7OD:RAHS'9;CI.1`IC M&*OF1V,O,8O5GCQ(]R/'*R69(C%K/\JSZ6&-VJN;]NICVRW@(B<7UX6-=0"" MZ00:9HA<[\8=+T!'MJ;SYV1J#S")V/:E,+&/EBB/S6*M>9:_$M\6J$#:M"8= MI#N2DS%Y@7<68A_K%A8G@FL%ZN\/SZ+>I`N*H"DI,D6(9=T_JV'*6H8!=E!# M1`31F6..PYSX[X9;YY;2W->H!@_B M:LWE9F-/PH8QV(JE>DB*2OA+N'M4*3!U5X:,C_G*^ID<@K+;QX]C]W'B/D[M MQWY7?[Q#&-S$'Q(6?+M,(E],''F@W.F^[R?=%G?;K/^!#_/,$>B<>,SR^8) M4+);DK(1<,X/1\V@YC*"PT;G4,E:@\L310[E.X`0QJ3:LJ..)5""TI?DOS%<@GS<^_S>7;R\H<IA$RQ:V^15G5.)'<6&R2A@;OX1M12C,OVX! MDMV_F*T3YQ*8S9?P?YTS_#/NC/E?^.61[)U%_;,S\5H.^IT^_M#K#/%/U_P9 M\V.C:#(=B@OYZW_A_WH#^AX^`=>.!N-^@ZB;%O2-:4)SN[M:^E+-JM\JH$9( MO[NG%][T@$N'>DI(**"34#_0DK]0PR&P MXB)!-,J9KT`@ZVMHYICXL10#G9)TB2?7;6'CMF7]Z)T#K%Z_IK#:[Q06=2WY`] M=>=5-!S^Y&BY,(R7&F5G&ZI()`L-O?;3\J9%^4BJZP M343$QK#RYSUS%$8**ODU4;4,7#A4387D2'117NJ$WR[RN>5=*PX9[3LOW MHY5):31X))JC?M0=G#6"U+1ZDVUJLC5_B`O0I%!-CQI:_U(%0'1^(TK;(ZGW M5@BZH;0RMCH*!B@^ZO=L&MFH]U*VUTB280.J:9GA2#6SRDA5LR!!L'>CT5C3 M9P_L&(RSA=!CA>RCJRSR%T_9TJ6LB>X#NB"(H**D(Z]LN!-0YSW((49D@GQ@ MQ)U]2"Q8VH4'%F\V.2YM(7\`POT.6'S,]*D1>94HOYZ;D]&*FF[,[@2'Z)R! M&`R(%=@KDB.(_"65MHQ'L(6N85U['*UUJD1WD%CH0#'C>]`K!;%F@H*F8W.[ MV8F.0/"B.?4@7#=ZZF#84?=+F\S7A'"OKJ)?Y#T!7]L75]^5<9I8]Y;CI_;&9@\ZQ2``S MWH$EB@H=_D7;"'6R^XRYP\75=:/R%M_$9[56@;Z7M3+Y&I5%:A2W5+V+O3KJ M8UQGPH+4JH895*.)0IT,U',$T/D';UT%FJL,U\+PPRTIJ<*O]L%?X/MFTI;# M:!,*#%51^,'"A$K!:!)-1F=X+IBC6F&ZURPY?53J(YI^M@7.$FOUBOP3Q67@ MEZ-AU.\.;;6X-X$]ZL?XWI8*4<^=8U*[-.H?,V<="2[BPC>T6`<309C)J,N9P?P M8C6SXLQ<-,>I(N9?OII_^6K^Y:OY_^>K:9-IK34A?OP,Z;ZD>BE65>[4?)7E M:7[_9"V,H]YPZ.1IKSMI"E0NUFYAB[:8RY.7XF`SJ]YLKJ4]TR%]J#D9X;GF M2V,**WGC_?H/,Z#-*-=Y#6'NUJ5+!]S#TP;$TX3/T]Y<$UKJ,/]^(\)()4^_ MQW>U[H^JOK8I(D>!=>U?&.U?!MK_'Z;X"V91+U#\?Q]-WSD?1*@%7GA7;:`V M1@]CPA[+H+#YC6O?*:R8KGD1^2"GO5[4'PQV6=&HK&`6=BR/2\7L74YK(3F_ M:K.E*_%O]+I$=N.,K/)J9&,O<919MC*GI_F. M/>IHT5#K@LKU(M?2PY1\QM1CBPL7=`,YIVT%&?>'=!9W;2GP6=%8`M7UI;C[S#F;2S^\?9ZB2MQ43,BB('Y?8SFM)EL$Q MWGKRD)ML/.6.9H4)=6`E,#5*KG)"1;!27(K`3`("(P'%^.M#<#7\[$B M67QH_,00[?%@*XRN\5C3H M?%/=BW>G-]!E&%"1#BIZF+-*>=QZSTR4QB]"L0EZWIB[-T\H;M!GLV\IQ8:R M-F`AW,(7)V>3TTY?F$["2:DCI8*=&-;O&LF]9K`^ M0_J@L,`^?IXW-<`GSS([_\8CGQU?FR9T@S;+WL1BL*$$]YQ%EMX_B_K`U&W[ M6=/`=C#:M8@:-(R6^CGV=^K[4UH@Q$=WG@H1`B>KHIHH/#739=TRW\H8Q[7G M5\>)=I MF+MEK/QTS4\MOT/!T7Z!C*PCDDF`;)"QT&A@4*!)XKMG:7")?2>H)Z(,-NQ# MES*STYCB>2]M%K463H;W4ZF.2^:9?'GB+%Z@/TPKLJ]B.OE,<8M`W25EAI>P^P:J-_#8H M.*)Q')N(JBD`6V)WP*:%;HX%G399]72*MK>PIS,>N50KFUFL,=)!4YI"1=VX M'6;`S/!XN:1T3F<)>.T.;02,?[G!PLJ4)H`BQ.]G@LO^=!UY'DEG=Z#KJ\-E\VJ9*,++@&'%-="B"RG M;I1A6\+(UZ>H4IDUD4?<>[Q:3?;6.^U@[ M,-9STGD[:NSC>6.=+K?@R1O&8+!C]=&)3F?(IIY$#0&X3Q33;NR7;+IFX7JV MW4+CM:M9^TUM?2`>3@KDC(/ MN,O``N.4A?8S\DDWJUX\TF-UW=1=>7YG=KX`N$6282&HO@BM5@$^HP5CHCK[ M_V/KKVP-9@S;'3\1&-;C:71V-N9>*]Z`^R_&,]6=]F*\R(?`5C?56ECN:ES) MY9)(@J4]AP,VS[D3K(9B\T=\]YZ,RT;2`^DR$VI1";Q+/.N]&W:,*JB+;PYR M\G3'@9.'.PMJ19`J*?TQ7_$_WAK!1M63FE'2P_B%3=:UWR`)KI.*73?W7/J' MD0==E(4QDFTQ7V&DKEV>1""52<=_>WM-&C*6Y/R5FEZ,^L;G$1$(SP M09?UA6H=J\/.S!*!F470:8/BG$>J5:4%'`8&H,(TU`JX#(H\Y=B231=`E9X. MOHZ]3KB>*14)(Y*QKV[E]<[3X%@.X,%BVCZZR>JON.+=!I<)K6`=W7!O\M<; MK[$-*Z&@.*[@&;P4PB^XL@58VRQ!4G')!S_`BGOL+NG5@G(!GO5ZXG`\Z_7J M>*:_V8]GLHEGX@_$,]G$,_%'XYELP3/Q1^*9;.*9^'P\._<3]8G)IG'66C@D M:H$-PI9S9_9^RW5A\MPXO[B*O&?]8Z:&?#KQ:LA[[A9.5T*.QF<_.AMVF^#9 M:`R6JFW"KNG`VL7A@1F#TN8ZJU.`G/7(YC>\W:2+>A*K^9Q+[$/,L85$+HN# M(1E&_;,^K?1(]CK]B?#N>6ZMV:J_($>=<5]H.)_TI[ MX1*9(V3NY4TR%_VHW^_O]&I[M>`5%1EC^/1'38"X4UQW'`6U4-3*29KLR+J^ M$F8T"E*A=9%W+PUK=O.T>Q5UYE2BT MC_K3J-^;\..C230T'55'"F'K6"V1;]R\6KQI!OO*BJ=FBFPBK!> M<$_;85(%7:E582]H!Y3?Y-K]R*T. M]3TU0I9[:]J&T[8I676 MEFEQ)>JYSFWF6VO:6CU;:L&MG01=_1Y25D!*1!9A^E,/.-"0$W7/8:QM1N@> M=&%+ZJ,`)Z3.':#4]+L#>/-'[&OQBVU)0Z_0[*A(S11K2\IVL"%/%,'BW=M@ M6MSZ`=BW'VYMH_G!I-_@;A>V%4!IBE/=]>O@%''#*I6S[!KMR::(V"0[O MR%)\C/UNFT+O)]:)F$)H;'7NSSFU:8,1-<'@C`Y0#G1FC4GH./8R!75*83,/ MT<2FQ9FV#+R@MVO?'[F.K90!0L+2Y(=1(DX_&G2NM%07/+H23W.#( MTE0;IK:_C%M3O5*"O2>SMMQKJWXIEZ1XO`/!3TP:=7_D$I\YR\ZU:`Y5<4#X M5?Z(<6AAAS?"/^"M&B#2=A6+TUH?.TX'K:C&8H,W55`^8I#E380!ALT(66U; M3K1X-B?Z('60N>5W9VI5K+GZ77'/Y.;GFQF_]TESS@[/*D1^==D^;J>2BEDKNH8;C M9@?F7P1E=*[^%;&;/E#DUK2:XZZU.^1(Q^,G^H(H[',&_%!0:7+I:O-T^6R` M_%9^[&)_#8JX(_^+N?,BR\,PLM=L<*&+^C2OTQ.U.C,Q)2EIUP.(N-]>FPZJ MKFD8)2;2U92H_%VX>\L##58GD^"1-VFW1J[>K3"MXYD2.9UD&3OBO;#?D+:6 M4]UB&?1E`6YU'Q=6G7$7;^1\>T`%0G_.3!*W!`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`UY]ANHM9E%F_MM74@OA^2$K.JD<`[2.'\3*MYX/;6#LM/BQW$ M3A?&SM'$%):(U*#+3# ML+/G8HM%-D9T&JW0#)M8;VN[[;ATS@: MN>+L86M709]!FIF)CS+D&C8:#&)48BMTZPUIH@>491RG`5@SL,2PK.UA;K\7_>_ M>62&E>Z/6 MCE6N[%4`D&;^T0)'6'(/%\AR#O^(-LL?\Y38(T]Q,']@:* M^4H8BE51B7G0?"KZO-Y!XF6]@W9$D>QA[6F')5K;8=6:!>WNA_6Y06WY#D3I MO6V:K],5LMPU^M7)@?IV"9U:7U#_+>S+JMQ]EVCG=/1MW'@8P$,3-/^6S!?2 M&&P94*+L\]^I.*U6KXMD<4]IR]JDHRN>Z&I[?F!&#Z`B@_%ES(WU$L-AH51, M\ZAJC9T+7#M=015,0RB9E8^$UKAO]EL[Q`C4>4]EN6XV96[3A?1O<%]8C MTF#N/V'S&R)=O#<2U5^Z:0;0:*8CUY[Y_J=2_KQ=W*]M\9%/-GP3-&TDGK.J M*)8=K]%&1A/.2-"2)0^`E.F`IKY-]\E;NH?&K$Q3OAJ_K$LEO/O+[&5@49#@ M8,[,5KX_=UD47PG;?-%BEPFN->*OW^9X=-1^M\@.[^O7ZV((-7A9%]M[N<2M MX%*^*:$N:S%*WT;M&@7H4PEB-,1U[W.=H8S3M3>#:01^LO#.'"X,YQ9D9]$` MS(ZS@0Z566>*OMO4/,P,-.J#E3R>GA'ME,IWU15QPKD-)?3[5.L"9^E3)7M^P;LR%!"F55*3`\:#DO(C8(<1(C$ND$]UF"R8"O4>\=D]1XQ@8 MT"30"%`SDA*H(+.\*/3M@^8J9M9QBE('<&VTH?"OS7#%"41JN]\+._VY-LV+ M.,%$CHW6;32U:.`S2D8W@IJ%,Q6*E)KE\Y73:[_/,!H[GL%A&I?HBZ6Y\'([ M.[7_]NQ-':FLF;)5@AVG^8(!5.;,[7BHS02.*]/F2/JXXZW,=*RD`]8MNXY[ M_1-]TAV2F^Z*9C,175*75+JC=8`R*,\T=NANT]YZ$`O(>M'Q<[VIHH$1Q-!) M,X#``!D;V-0&UL4$L!`A0#%`````@`Y8X,1^ZIQ7`_`0``:0,``!$````````````` M`(`!4P8``&1O8U!R;W!S+V-O&UL4$L!`A0#%`````@`Y8X,1YE&PO&PO=V]R:W-H965T&UL4$L!`A0#%`````@`Y8X,1RP^&3K$`P``T1```!@````````` M`````(`!VA4``'AL+W=O0(``.D)```8``````````````"``=09``!X;"]W;W)K&PO=V]R:W-H965T&UL4$L!`A0# M%`````@`Y8X,1SHYX!``"Q`P``&```````````````@`%\)P`` M>&PO=V]R:W-H965T&UL4$L!`A0#%`````@`Y8X,1_BCSQJA M`0``L0,``!@``````````````(`!4"D``'AL+W=O&PO=V]R:W-H965T&UL4$L!`A0#%``` M``@`Y8X,1W`#+B2B`0``L0,``!D``````````````(`!L#```'AL+W=O&PO=V]R:W-H965TMJ(_5H0$``+$#```9``````````````"``5\T``!X M;"]W;W)K&UL4$L!`A0#%`````@`Y8X,1ZYB8G^A M`0``L0,``!D``````````````(`!-S8``'AL+W=O&PO=V]R:W-H965T4Y``!X;"]S:&%R9613=')I =;F=S+GAM;%!+!08`````&0`9`*$&``!M:@`````` ` end XML 12 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; white-space: normal; /* word-wrap: break-word; */ } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; overflow: hidden; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 13 R9.htm IDEA: XBRL DOCUMENT v3.2.0.727
Patents
6 Months Ended
Jun. 30, 2015
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Patents

Note 3 – Patents

 

Patents as of June 30, 2015 consist of the following:

 

Gross carrying amount  $87,597 
Accumulated amortization   (41,417)
Net carrying amount  $46,180 

 

A reconciliation as June 30, 2015, of the net carrying amount of the Company’s Patent Rights is as follows:

 

 Balance – December 31, 2014   $48,818 
 Amortization    (2,638)
 Balance – June 30, 2015   $46,180 

 

As of June 30, 2015, Patent Rights are expected to be amortized over the remaining lives as follows:

 

  Twelve Months Ending June 30,   
  2016    4,472 
 2017    4,472 
 2018    4,472 
 2019    4,472 
 2020    4,472 
 Thereafter    23,820 
     $46,180 
XML 14 R8.htm IDEA: XBRL DOCUMENT v3.2.0.727
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2015
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

Note 2 – Summary of Significant Accounting Policies

 

Basis of Presentation and Principles of Consolidation

 

The accompanying condensed consolidated financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments necessary to present the financial position, results of operations and cash flows for the stated periods have been made. Except as described below, these adjustments consist only of normal and recurring adjustments. Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted. These condensed financial statements should be read in conjunction with a reading of the Company’s consolidated financial statements and notes thereto included in the Company’s Form 10-K annual report filed with the Securities and Exchange Commission (“SEC”) on April 9, 2015. Interim results of operations for the three and six months ended June 30, 2015 are not necessarily indicative of future results for the full year.

 

ADOL receives fees pursuant to a Management Services and License Agreement with PhoneDOCTORx, LLC, (“PDRx”). PDRx, is a Massachusetts limited liability company, owned by five physicians, who collectively own over 70% of ADOL. Based on the common control and ownership of ADOL and PDRx, PDRx is considered a variable interest entity, of which ADOL is the primary beneficiary. Accordingly, these condensed consolidated financial statements include the accounts of PDRx. ADOL exerts no influence on, or has any involvement in the practice of medicine by PDRx’s clinical staff.

 

The condensed consolidated financial statements of the Company include the Company and PDRx. All material inter-company balances and transactions have been eliminated.

 

Variable Interest Entity

 

The Company determined that it was the primary beneficiary of PDRx based primarily on qualitative factors. Specifically, PDRx was formed at the direction of the Company. PDRx is managed and effectively controlled, other than related to the provision of medical services, by the Company through common ownership, and a substantial portion of PDRx revenues accrue to the Company in the form of management fees. The carrying value of the assets and liabilities of PDRx included in the accompanying condensed consolidated balance sheets as of June 30, 2015 and December 31, 2014 are as follows:

 

   2015  2014
Cash  $39,184   $9,977 
Accounts receivable   47,634    89,252 
Prepaid expenses   1,750    —   
Total current assets   88,568    99,229 
Property and equipment, net   475    825 
Total assets  $89,043   $100,054 
           
Accounts payable  $601,611   $441,424 
Due to related party   96,800    78,800 
Total current liabilities  $698,411   $520,224 

 

Emerging Growth Company

 

We qualify as an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended (the “Securities Act”), for complying with new or revised accounting standards. As an emerging growth company, we can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to take advantage of the benefits of this extended transition period.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include the valuation of stock-based compensation, the allowance for doubtful accounts and impairment of patents.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original term of three months or less to be cash equivalents.

 

Accounts Receivable

 

Pursuant to licenses entered into by PDRx and their customers, the Company bills the customer monthly and records the corresponding accounts receivable due from its licensees. The Company extends credit of up to forty five (45) days from invoice date. The Company provides allowance for losses through a provision for losses charged to expenses. Receivables are charged against the allowance for losses when management believes collectability of the principal is unlikely. The allowance is an amount that management believes will be adequate to absorb estimated losses on existing receivables, based on evaluation of the collectability of the accounts and prior loss experience. While management uses the best information available to make its evaluations, this estimate is susceptible to significant change in the near term. The Company has not recorded an allowance for losses as of June 30, 2015 and December 31, 2014, as management deemed all accounts receivable to be collectible.

 

Patents

 

The Company capitalizes legal fees and filing costs associated with the development and filing of its patents. Patents are generally amortized over an estimated useful life of 17 years using the straight-line method beginning on the issue date. Amortization expense of $1,319 and $2,638 was recorded during the three and six months ended June 30, 2015, respectively, and $1,290 and $2,579 for the three and six months ended June 30, 2014, respectively.

 

Property and Equipment

 

Property and equipment are stated at cost, and depreciation is provided by use of straight-line methods over the estimated useful lives of the assets. The estimated useful lives of property and equipment are as follows:

 

Office equipment and furniture 5 years
Computer hardware and software 3 years

 

The Company's property and equipment consisted of the following at June 30, 2015 and December 31, 2014:

 

   June 30,  December 31,
   2015  2014
Furniture and Equipment  $191,597   $191,597 
Software   14,800    14,800 
Accumulated depreciation   (194,972)   (186,622)
Balance  $11,425   $19,775 

 

Depreciation expense of $4,072 and $8,350 was recorded for the three and six months ended June 30, 2015, respectively, and $4,589 and $9,501 for the three and six months ended June 30, 2014, respectively.

 

Revenue Recognition

 

The Company recognizes revenue in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 605, Revenue Recognition. ASC 605 requires that following four basic criteria are met (1) persuasive evidence of an arrangement exists, (2) delivery of products and services has occurred, (3) the fee is fixed or determinable and (4) collectability is reasonably assured.

 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC 740-10, Income Taxes. The Company recognizes deferred tax assets and liabilities to reflect the estimated future tax effects, calculated at the tax rate expected to be in effect at the time of realization. The Company records a valuation allowance related to a deferred tax asset when it is more likely than not that some portion of the deferred tax asset will not be realized. Deferred tax assets and liabilities are adjusted for the effects of the changes in tax laws and rates of the date of enactment.

 

ASC 740-10 prescribes a recognition threshold that a tax position is required to meet before being recognized in the financial statements and provides guidance on recognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition issues. The Company classifies interest and penalties as a component of interest and other expenses. To date, the Company has not been assessed, nor has the Company paid, any interest or penalties.

 

The Company measures and records uncertain tax positions by establishing a threshold for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Only tax positions meeting the more-likely-than-not recognition threshold at the effective date may be recognized or continue to be recognized. The Company’s tax years subsequent to 2005 remain subject to examination by federal and state tax jurisdictions.

 

Earnings (Loss) Per Share

 

The Company reports earnings (loss) per share in accordance with ASC 260, "Earnings per Share." Basic earnings (loss) per share is computed by dividing net income (loss), after deducting preferred stock dividends accumulated during the period, by the weighted-average number of shares of common stock outstanding during each period. Diluted earnings per share is computed by dividing net loss by the weighted-average number of shares of common stock, common stock equivalents and other potentially dilutive securities outstanding during the period. The following potentially dilutive securities for the six months ended June 30, 2015 and 2014 were not included in the calculation of diluted loss per share because their impact was anti-dilutive.

 

   June 30,
   2015  2014
2007 Option Plan   515,000    515,000 
2011 Option Plan   3,747,360    3,747,360 
Class A Preferred Stock   7,000,000    7,000,000 
Class B Preferred Stock   93,333    93,333 
Convertible Notes   119,055    104,055 
    11,474,748    11,459,748 

 

Accounting for Stock-based Compensation 

 

The Company accounts for stock based compensation in accordance with ASC 718, Compensation - Stock Compensation (“ASC 718”).  ASC 718 establishes accounting for stock-based awards exchanged for employee services.  Under the provisions of ASC 718, stock-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as expense over the employee’s requisite service period (generally the vesting period of the equity grant).  The fair value of our common stock options are estimated using the Black Scholes option-pricing model.

 

The Company estimates the fair value of stock options and warrants using the Black-Scholes option-pricing model, which was developed for use in estimating the fair value of options that have no vesting restrictions and are fully transferable. This model requires the input of subjective assumptions, including the expected price volatility of the underlying stock and the expected life of stock options. Projected data related to the expected volatility of stock options is based on the average volatility of the trading prices of comparable companies and the expected life of stock options is based upon the term and vesting schedules of the options. Changes in these subjective assumptions can materially affect the fair value of the estimate, and therefore the existing valuation models do not provide a precise measure of the fair value of our stock options and warrants. The expected dividend rate is zero as the Company does not expect to pay or declare any cash dividends on common stock. The risk-free rates for the expected terms of the stock options are based on the U.S. Treasury yield curve in effect at the time of the grant.

 

The Company accounts for stock awards issued to non-employees in accordance with ASC 505-50, Equity-Based Payments to Non-Employees. The measurement date is the earlier of (1) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached, or (2) the date at which the counterparty's performance is complete.

 

The Company estimates the fair value of shares of common stock issued for services based on the price of shares of the Company’s common stock sold in contemporaneous private placements of offerings on the date shares are granted.

 

Recent Accounting Pronouncements

 

Recent accounting pronouncements issued by the FASB and the SEC did not have, or are not believed by management to have, a material impact on the Company's present or future consolidated financial statements.

XML 15 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents $ 45,783 $ 49,898
Accounts receivable 56,006 $ 103,602
Prepaid assets 15,402  
Total current assets 117,191 $ 153,500
Patents Pending 153,071 122,889
Patents, net of accumulated amortization of $41,417 (2015) and $38,779 (2014) 46,180 48,818
Furniture, fixtures and equipment, net of accumulated depreciation of $194,972 (2015) and $186,622 (2014) 11,425 19,775
Total assets 327,867 344,982
Current Liabilities:    
Accounts payable and accrued expenses 795,749 607,221
Accounts payable and accrued expenses, related parties 337,860 297,411
Series B convertible preferred stock obligation 179,667 179,667
Deferred rent 40,711 52,924
Total current liabilities 1,353,987 1,137,223
Convertible notes payable, stockholder 119,055 119,055
Total liabilities $ 1,473,042 $ 1,256,278
Commitment and Contingencies (Note 9)    
Deficit:    
Preferred stock, $0.01 par value; 15,000,000 shares authorized, Series A Convertible Preferred Stock, $0.01 par value, 3,500,000 shares authorized; 3,500,000 shares issued and outstanding $ 35,000 $ 35,000
Common stock, $0.01 par value; 100,000,000 shares authorized; 12,192,408 shares issued and outstanding 121,923 121,923
Additional paid-in capital 17,424,972 17,408,041
Accumulated deficit (16,320,633) (16,064,010)
Total company stockholders' equity 1,261,262 1,500,954
Less noncontrolling interest (2,406,437) (2,412,250)
Total Deficit (1,145,175) (911,296)
Total Liabilities and Stockholders' Deficit $ 327,867 $ 344,982
XML 16 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (250,812) $ (1,182,964)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Non cash interest expense series B convertible preferred stock   8,750
Depreciation and amortization $ 10,987 12,081
Stock based compensation 16,931 644,241
Change in operating assets and liabilities:    
(Increase) decrease in prepaid expenses (15,402) 12,500
Decrease in accounts receivable 47,596 14,776
Increase in accounts payable and accrued expenses 188,528 $ 294,211
Decrease in deferred rent (12,213)  
Increase in accounts payable and accrued expenses, related parties 40,452 $ 91,552
Net cash provided by (used in) operating activities 26,067 (104,853)
Cash flows from investing activities:    
Payment of patent pending costs (30,182) (12,969)
Net cash used in investing activities $ (30,182) (12,969)
Cash flows from financing activities:    
Proceeds from sale of Series B Preferred Stock   $ 26,250
Proceeds from the issuance of convertible notes, related party $ 5,000  
Repayments on convertible notes, related party $ (5,000)  
Net cash provided by financing activities   $ 26,250
Net decrease in cash and cash equivalents $ (4,115) (91,572)
Cash and cash equivalents, Beginning 49,898 96,782
Cash and cash equivalents, Ending $ 45,783 5,210
Supplemental disclosure of cash flow information:    
Cash paid for interest   $ 2,159
Cash paid for income taxes    
XML 17 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.4.0.3 * */ var Show = {}; Show.LastAR = null, Show.hideAR = function(){ Show.LastAR.style.display = 'none'; }; Show.showAR = function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }; Show.toggleNext = function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }; XML 18 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
Organization
6 Months Ended
Jun. 30, 2015
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization

Note 1 - Organization

 

Business

 

American Doctors Online, Inc. (the “Company” or “ADOL”) was formed in the State of Delaware on September 17, 1999. ADOL owns four U.S. patents and has three pending patent applications. These patents cover the essential core processes required for the delivery of telehealth and telemedicine services. The Company’s business model is to license to telehealth and/or telemedicine providers one or more of the Company’s patents pursuant to non-exclusive agreements with terms and conditions similar to other licensing agreements involving medical related intellectual property (“IP”). The Company believes its’ IP includes the fundamental methodologies inherent to the provision of telehealth and/or telemedicine. On February 18, 2015, the Company filed a Nonprovisional Utility Patent Application titled Athletic Helmet with Magnetic System. The Company plans to form a wholly owned subsidiary for IP not directly related to its’ telehealth and/or telemedicine IP.

XML 19 R3.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Accumulated amortization of patents $ 41,417 $ 38,779
Accumulated depreciation of furniture, fixtures and equipment $ 194,972 $ 186,622
Preferred stock, par value $ 0.01 $ 0.01
Preferred stock, shares authorized 15,000,000 15,000,000
Preferred stock, shares issued 3,500,000 3,500,000
Preferred stock, shares outstanding 3,500,000 3,500,000
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 100,000,000 100,000,000
Common stock, shares issued 12,192,408 12,192,408
Common stock, shares outstanding 12,192,408 12,192,408
Series A Convertible Preferred Stock    
Preferred stock, par value $ 0.01 $ 0.01
Preferred stock, shares authorized 3,500,000 3,500,000
XML 20 R1.htm IDEA: XBRL DOCUMENT v3.2.0.727
Document and Entity Information - shares
6 Months Ended
Jun. 30, 2015
Aug. 12, 2015
Document And Entity Information    
Entity Registrant Name American Doctors Online, Inc.  
Entity Central Index Key 0001164191  
Document Type 10-Q  
Document Period End Date Jun. 30, 2015  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? No  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   12,192,408
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2015  
ZIP 21 0001554795-15-000317-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001554795-15-000317-xbrl.zip M4$L#!!0````(`->*#$>*1;M"'$T```%/`@`1`!P`861O;"TR,#$U,#8S,"YX M;6Q55`D``R6YRU4EN:[2#N9+<5.9GV3B;VV,W/W:0HF(0D[%*GABU_VUU\W2$J01$F$1#GV M)%-3B4(">)YN-+H;($"^^?OC)"3W+$EY'+T]TGO:$6&1'P<\&KT]^GS3'=R< M75P"_-__5[9(/G(7!"3F/_>Y%-(Q/R2$R6B6IS,8[='5-$.#_XKJ;Q[ODI"?X)\$>B!* M3QY3_O9(DNS![,7)Z!CJZ,?_^_/'&W_,)K3+HS2CD<^.JEHACWZOJZ=[GG(5A'N/M.YK.6T:"&\JO,(&[03:K(!>VCXN;"T5Y;5&G*,JKH@%; M*I*[X_A!I37K:ZF=TV]*IZPX5K*SC'B<+E#21C+Y*!.TDYJR8RC4A5(L MX?ZLWO9*BQ6``UZN9R?NU+`;G%]^G%7`H9.QD$U8`*-O(HIKCJD=5<,#3>HD M%89[S89$6./)6/01UNU6%7J/:7!4WD;DMT%(1U/0L+GX[W3G^K!J+,IX]S:[.KO,`[PPY>"C!DBUHL+*TLXN?CGZ` M@:OKCJ5[^IOCY4*J'< M<_A@H4IU?8%`=;%4Z7H]#]++X:O5;>&DLAHE57=:59+5U0T<+:]62:4`AU'2 M?,1:?ZX1:[VL$5OJV9+T;+U^/5N[Z-EZ'CWK?RX]JT>@@^JY=*[F:W>NYB&= MZV*8_JW,2G^[@<98.KB"I(LE"0MNLMC__6"@R=;<'[@`\WJ=9BG`@0?+:XS:"Y9T0(^R?J+]FY^G63SY M30PG7..#H4DS&)SO'_$GT_]D#N;&9Q$%%1;.!=="3K:(_MS>Y86O):S/F+^9 MTHLVI9DU+0EM,R7CZS4EXV68TLL,<#MX MI6^F]*5-Z05XI3SBA1U]OCE?L80)HVF>L!_*9]PG4*9JK+JU"(&MK6G_9DP3 MEJZ%*)4@"NV,`?RNUN`$_!Y,<%6W6/<3/O'FK%JB@@V6.=:U*H.UOXI_!D,KH>%%%+#'G]A38P*RZUG;F@P' M1',Q1@B0\A'36& M&=(P907"0@-RRV=YDN!EGOHT_#]&$U59NM7ZY:;65@W@5Q:&/T7Q0W0#YAY' M++A(TQQ"0%/83[%L`&M:6X7])0[S"'SQD]B2ENX(M]1*C7D7>KAFTSC)>#0J M]H'MB%;?V"JH(',&VA[%2?,1=3.A(>[.FS4O]NG1Z$FFL-!TW3@H>KRPWP]P MK;FL_S06Q\!*2^OAT,#4P/!W'=RLI0JL2C^NV3V+E[7/%UK3."& MAA2?`OY*1RP=1,'E<,A]<.'R+*(-H]`=T_.<.:TFN"UR53*@OF?;WI>AJFIL MAF:Y1O^+<54R3$OS^OOJ]2.D,PS*7D.DHF&;3LMU3H^N,*,\PCRG1=LQ;5?R;!OAVN"F9$J& MH1G/Q4TY+W+LOO>,Y-02*--U=NW5XL@/3+_3/,'#("W:&N16ECVGM09I/T)* M!F8YMG%(/LI&9>MZ_\"$E`S)Q`-.RH3.V32!5D00!*L;3'`N^N_VTC'-S/+=:QG)JAD?[;=U_2="5Y.\9D!CT;E M_5:6E2S7ZIOFG-,*R*XLU!(O2[.\UEDH+T;T#4<_!`LU)V7ICB&[J>8T+B(_ MGK"/<=J*:70-R[9J]3''V9V*DGUTP7/K\ERF/2JJ1M*%`:/;SH&H*%E*5]<= MS];4>FAIB>N:A31CP15-LL:K_ANCF.%*&?<&L/UY*:X2]/7GX*6<*AG/14MM M0F?;N_&ZS,8L:3-`08XK944+S>^"K;@>(!OS?MC*R8QF.FV"J\4@TY*?^VP$ M_\2RMN..#6FZY.P7$':!5XTUAB7/BO>#5X\O=G_!*>P-KQI37,.3T^CF^(,L M2_A=GM&[D-W&G^((^21Q&(J`5+B05ES">NMH0N%0,BA9F6GIWDN30=E%Z4;_ MQ76$LJMS]/XS]00$3!9EYSS,(7JVY"D=QU@W5C>`MTQ:U;_:KNE\6=+J7MEQ M^_(,]0N15O7EGJ=;+;!^3Y,(;#Z]8HG80_F.IMP?1,$^MESMQI0X7WSZ`*RU MGOP49@MT.TPW&_`FIOIS,MUJM9N8NL_,=+.I;F"J[Z[37QD?C>'ZX![FP2/V M*<-W3/L#0IG.Q&Z*!B;;#U5RO6YH&Q3BS= M=`U'GN&]0+$VC*+U8F%_M2[6-9O2)WR.FUX.Y16`C[!NDW-6_'T1727023PX+]^>42XFX$8F7%L8I"G+VED\T&U+3A]V8W(X>=0? M6=J:=GAQ!KX?YS"`H-ZG.&/I-?,9O\?,L)6'3'U;WLZH`M\V=?6G,?W^P:E? MT:>V5*V[KFVX30B7H*VP5%Y>]BQ#UP_)4HH#O*4GI9IE;W0L&QD<0`!5I7NZ MW:(`,)4\H^GX*HGQV%CP[NDSQ(2+:/8$:N!G_)ZWI7S#T9S%)=F&X.W25I^! M:Y9KFVT0/XO3#'(VEMQSGZ4?X0]O4UUJ)7J:FNY*-K(5M!66ZEHU/,?; M@^6:7KB([EG:ONTN*[4Y>KN\]U5SZ[P_\(A&?AOZWI:N[T=`.;HYD+1MU5L- M^,IH@FI@QOC7^S]RR"I"G.04I]N6W7)]_`NDEUYPO3&-L/NNN8WG$E9K!*N72V\DZ+F>^Z4(F@T(>D[? MW=K3A]-@HST=VI[\JJ=+5S"U.Y!/W`:A[/5T^;R2W'I-[AM/V"U]9.E!Y=N* MTL)"4)4SSZ=]Z.Z+,]>[N@C;T31ISKD)8E\Z31P"[D21EU14^)2K$[6K$GMJ M:6FAIP%22^36Z&RKI;0BM-[7Y3W_&^7;59(E-9L+*U"UB.*%.I#0\(Q]Y/2C5-L"!M+AHT!6V7:R%.UQ;2] M8:V;MKEPNG+[@&AOE.JZ"1SJQO@SN+)A&=BRP%.[0$0DD`6 M^6K2;ILQ**+L."]9_*+%7FM;YN(>CIJ6=P1OE*DH@Z-^XVA_L<7^*'E-;ZG= M77";6:P:[B`(..[6H"$NB%Q$9W3*,QKN'O237`3"#M4.OB<:`GN98 MFJ[M0T_8V3@.`Y:D.,?)GBXB/\QQ.GR%!^GC2'D+O]*8<^!_R?;:H?-\0C9; M>]$TS[8.+>3//(H3T=9^?=(U+#`K4TKFEEO>!;F101N6;BP\=-N&O*K)W<>Z M;MFZO`*PVO9NZ(TD]W1\3*L"+N4U^(R\-44L+T=LPVF#URY+&*J\)%VV3E=['`[Y#5O)1E[.RF&6A[ M5&L5_C*IEEIM]`7'5R".R@0]^TOXQB7RQ[\<;[_:RU$:L"9S]&C8VT94;24:G#*TH" M:X%;NRK;P$U:@GJF\-\`L262>P3^_4BV&U0T;=EU;X#:DU7S>-(NJQ;<67GH MU=U`J-YU*)!IKI[6R+3EQ!HP:N8FVO5?N]&2OI:BKB_Q;6P%8LW`5G:PTRQ/ M&$RJBY,B<=3\LR5_#;/3*4FSIY"]/1I"I1.B:].,W/()2\DG]D"NXPF-.L6% M#L'<9'A*)C09\>B$:*<$8;HTY"/XY[_R-./#IZ._CK)3;/D.?^`#0:*3+L$K M.5ZY3$8T*N>/>/$XKRH[ M/.412U/!@W^-.MGX%3#R?39FI*1F]4_+KPE5%]R"7)Q(17!GWOS^W\@#3,("$^SXKN!>K]#=,_S>@2;(O%#A`WD"?G< MN^F1:;&YC<"P)&-H.ALGC)%IL>]/L"E*$#K%[P068[,G!@*JK5+A'?5_'R5Q M'@5=/P[CY(0\C'G&A$9NQRQE,R#1&U@5;_GQ/3!$(0H*'0@@^6#EC(H>832IVQD(T9#;.Q$`+_"S\.>I=GZ5Q$,#'Y8*)0RA@^A$?,\!*$!Z M%$!GC7!_`(^`-2MT@"6%+O'CF*L6L:SW@LUE1#ZPNR2G8$2ZVR$843JRYLF0 MAR`I)9_B:-8Z\/B+Z$REVA9+!?%@0"'I899"-<9W1)_]@(;`NNN%G.HK$ MQ9NG%`;FJDJF(8V$`>'@!MB'<1R&3SA]N7.43G2M!..5!SS@]O@0W5Q6[ED3C^CP0Z(LO07/^"Z$ MJ/_B0KA1^54;JLQB^4T^F=#"ETARD;E@I)),BO15$/F:0EM-N*#U0',RC MT7\7XP"=S54"(YE/0R9NGX$-@0Z#>;[T5>8&.-XIF)48\67*'6"T$,ZYU!"& MNN+L)`T%G[3ZRF\*$?J>@?-D$3@\-J48%N^>%KP6.ILXAW"=@Z_O0=(A[L93 M'I7.$9C3D6BN0V@8$AH@PZ+YB&'0Q;$`GF1:=.DLYLY(D6F3YF$F MNCB>9^XBV-!T3(9A_""R%4%"R!&0X@.]LBP3&K`>>?_H0\Y"(`P0'?QBGB0BG,TK],A9\;46B![H9.?& M&J%S"'CJAS%^738MFX)FRW`4"`IEOE43FFD4822^4*7A4SB-HJT/I6IMW89 MK.H6D0@D#"-;V15D;3<(2A\P?.I:]Z>J4Q+Q[_K\*HJR;V832&=1)SN`^0A8XLI-85!^RP\M4+9%"E MR(4Y78TA?S^_/+N]O'[LD(\?SSJRZ5R=7S_*N?#B[`+O%OX-XB@B0T_[XSQE M&71H"%DZ#I"PW-&!6T2$S7?*M/`.LU2PA>GX*84$!1+(#N:-4$PDYW"KR"") MF&;UM>^$NP`5](AXQQ4:,EJ,+U9J!(UR/Y60%T&2=,RG5;4BLB-E\2?.>(03 MADF,2)7OP4K%.W1XM>&)B96@#C8`G>"/BV9X6B;M7"1>=^#O<`\>_"[RXH%P MD^!"PB>1DR_XINV^H_04`J/TL$62`IS5IJXS,-,4D(!`6SX;#6:RH=M.RH%,N#($PD;R^L++84BT-54MM MG>49"20\<3X:ET%F'E2*L(<,J%C?R&BQ_CF-B.PBM87)2/$N"@A0>!ZAU`P59SUG+$+IC$V%O9QS-IF\E>X$TF6& M!U.I:&TIM0.X:P.=`(ND3?1KBU.GD18VC9_(Z=?)FQ9OY6!A. M:8")`>[[$_].I]2O_ET%=,@=A'L/0SI-V0FI?IU"OA9DXQ/B:-^=DJ;$CQ;6 M>[*D@A&GQ<#R*SGNXBR+)_/2N&`F:@0UNBTOBMM5@Z5HW:(AH#;-ZKJEK+H( M@3*"*J*W1^9,#[*2(7$%_W1*2MU4$.]"2'X0B`C[%7!HH:^`H[7$\3A+E#H* M<%82OV1T][VA61W#=#N&;?^MKC.K5BM3TL&4*JV$;`@F9?>L4BOX4IRUJBP; MT+]KKL#EFHL#"=%%6_^]%=->JIK@&Y1%7=/KZ.ZR;IM#-S#SL@GK9#66Y7D_->;6OGV(<+*[VH=)J0LAOPU(6-W7Z72[KS;]4[? MUE3DW9W@GT]YU1,Z78;821&OTE=K/9M'Q>PR%H>&R[<6W)$Q@'5=T7=LT5%TV1(,XAK5>>(BFV^/_M?6USV\J1[O=;M?\!E=6I M2%60#L%WG9M-E2S;B5/VL=?RV7S<`DE00@P"O'B1K/SZVV\SF`$!BI1)D1*U MV=U8$C#H>>OIZ7[Z:H[`7YGF-*V7.1&';L6:;%4[]9/1;GMOWO/TRR=?M1+?K MN=WVIIQ`S\P4?\LA+A5RFV.EMP,R),_[[K#UZCQYY.@-AML>O>=DB2O?B1'9 M/1R[LG\^=+M+3H*]M$SV:/QZ[9;;7G((;<6F^94"W>6O=A-M?RI$4658=HLA M6I#NW2S`MZZ=OZ7)77ZC\<:[%%5^&2+P9-D-ZFED$77^GRT/_T-R_#-@[-+T MWB%8I)'(&,AXDD37/*;C:OZC`\>$9`3^HYC-LQS,'^=SD3HJL11Q[VE>S#/G M8IPCLJ;=\MK5M,I_?'YSA7^W<+=7@HOR6@.%`,+G!'":JW2\C/%;(+H2V+&% M=3"Y,_>_8S+"K1_G_K5&%,$@,9*;4(24(R'I#JIU0A(I20;'_LEQ^^3XS8F) M9S20Z=)%[[S3<6D\9]Q\I;OV&T:G7<*$H]P1(98(KAS#=,-OT^`V1.R2D8)` MR=E^.LD$A9LM&077N0MH)"9@J#+@RY\D2+#!^>T?9 M!80ZNP/)&)_$<`14W9\M9@;0.8*+X_00P3GT^["S!N5LYR9 M:$18GC-HJ#@YAW-7 MQK3Y)R'T/G6F:3(3]:!'Z\S*S2P'T41]([J3,PQ%G6;(/7'*^-JQ4<^;$WU] MQ%@25!.U)%J#^;2(RHP![$L(ZB9,:0*A/.$//*$3[.6Q#SPR0O#-9E MA$8/*(]1P#F503GJ![L.M>_5*(9^N$OPBY&\)NP3F%&8!YQTBFN'4XYPZY(L MH/U"L`NAC02LN\SF/8"S(>+$!?4`K\;H7J76)FBN<=Y8"@I\GC!_D+\(+H0C M(&!U'E(^&PD79(OL!VR2P3D`,H>D:XNYD"'DDN1VW.V=P$%UGTF#\6V"J55X M=#'*7S,I*$/>5O!P+F9DW7,Z@D\RE*D,QB/C&QATMBC5679F++6,4/KJ(?\: M[-PLKSE1I+6[&TIQUH:`YKZ0+#W)[3.O`)(+[!.G2!%'X?<@NN=.EI\(R3R7 MB0C0D.:AIA!=X:>0%@DAMQ%)H8$&^Y9;N=JW_IA1.M* M65.XK$J!:"6C@2\]PS'*B@QSJ$-Y*S.L"$GYE=R..$!"%-#"--`DA%I1F.*' MJ;B\]BEOIGZN5TGVP-]VZ3IG]'N"":433LBOP>C2B/`9(*F=\-L7I?X;-+W4 MWGLJY;X_I@27]`C_#6U&P35R"P1R99B&D?*BC(GG'$S[!"FNS?3V"6S^*&%6 M[?(E7)QAKIF$SH3$AA6:P3K`Y-BXW3%O&)T`6E7`!D4C.0JG@=)8WH"RS4%3 M96+TP`C&)P3LN1$X_4>`F(;?2NBCND>=VO'/JPU'; M[7>&E/.F-B*)8%PS5DVN)^:*N4I[<[EYSVV?M]27>H/S55/V20AIN6NWO,TM M^M1.P"8G[JI;<^NJPL0P:@[WI](5Q&V1V%B8;-_I)$J/Z]+Q9^"VG M3&YFMMC1.UBV=]`08G MF)?IA'@;Z8A)ICG^L+FQH8]U5AJ/;<0?5]H\3[]I=WF*&I;>G[,FO2;T5FB% MB6.6-)RR_4!)KW#/V(HZ7$O?;2QI>[!72=LK(QM62GHF`=1T/L6W+/:!S>O( M!P9O(P"LUXSWW62\]^JRH)OQC._585]CE^]96GR[U9@>[IU[;N]\"PGB>Y$7 MOXN./PF0L&E17M486>NIVJU`Z;WN4OCF\\JGW&AGGAF(VZA`9UV@MW/*["44 M^=@[[[KG@V;V@]7!R"<'-6S#OMMO;V/8GE3C+@5JEQOE#9-EK=S;9P\K]C"U M975K\Q65735'W,$:6=I["\K>::#)+(IJQ5JZ;FO0Y@C(T.WT6AAK(5ETX'-= M%N/:0$O7[0TEI'/N]EK>"JV2%&;+3QAHV2.H![9L1SV^,OH.X0G)=O\_N+JC4D) M7OO693(AK$%>H1._N++HQ/LMV"#JQ$$XK,FJ,J.*L8O4<\&)$FR MAQ5NR*_I'^/2PAQW'Q6>8I09$_XBV(G43(9#9S#R,K9DL2U$F>%+7!P"<2N3 M,^>M/,AB-`\LA;ZH3H=A8Q/R:L[8$H MD7*Y4]46*IZ242&.TBA`VRJ[22*%`,5<`QI*55V$7.\DB4UQ>(/,0.O#SF&NJ7$$RT,?EVY90X#:@RF- M<+&X9DH1E7+APAM25<8U4B!*/G?5OZRHJ`#>IO)A6EUUWZ34*TH@2&+)!+`> M9*;L$BKZ+:&5:,-J%8:0Z.1Q(\#_PKD92U6[&R$+UR!6/YRX4E=`/@4;0XMT M(`O;U'BR6#(+A5S$DFFF=8Q:SAD"5P*8(LQO")Y=[H*R5LKB`K5V#WS)6 M*1E.]J[!G#.$\6N5;H`U^6]X1K'F#^"<`#W^&0L6V;+B9E,@-M3&IZR-3U$; MGRKHZ<)65J>%IG!G#3CS%=F\N64I$Q#W#1-,6'^T-X51F0*E9'`?4K2#=I!4 MIG:++-(9YOC!7_Y%AR+"I7TJDX!28G&28(*00HY7H^U(E2JQS7\5:9A-0JZS M<""+>='4>^>GB(?,G../29:=.%]`C7!][IW:??N495QSK4-S)',"/781C1T< M`$Z&8T>RU-3:PD.RW0>#D'O1Z9;#/U?C?J;_A@5RX$;5^!6N?4,`'H+"34(X M[W`'QT$N)BH)PN^!)I\BTF<2X$6*RWTI*XJ2U/A]2H'PS=A!"6WE`TY75[@+ MT"<63$Y]N*5ALFM<4#P?X7A4;)GS_W1='_Y*8I1[EK8#?WRCL_+>AA%U*#!' MYN'^$JY_N6`*+%P5CKOO6C^9.4[&`3M/%F9^US3N7+@2E!_ M>7-^J$%=N.Z!0ET@(15ON`ND9%>U;(2Z"!BIB1,9:1JZ9W?MYK9^-=F8/5%$M M*E%RBV*2`B]2OR?Y897?\<[=5N^UE,-CAP_6XY:';U=ZMX%']GF@Z1X[X:NB M$@==L-6:B_F\*&3BML>R=[[]L7SQ,$5LV8Z7&"`K],U>&?1NEP:]FR&P'IS7 M6,I#N!IVO2^2Y2V+IPR\H>OHZ3'GP#GEZ;$G1L]$!0V'#9EDK<;@Z'_)8V5, METM"RX(0U[YT0Q:%?TYU M$[<@42?PF&4J=*P#M=?N)AS?4#Q)"()D3V#(*=0T/ZI%2Q!+ M!((/$?MNG.C%@R"55$+Z3&X*4SXM:(TA"@=NN7A"822.,&<@D0EJ10GF!4$L M!%&`X3B_)$AU11-A;$V)J'%TV%%8QPE&V4P6,N*39O9C7H^*R52_B51&>J#5 MX( M>DS\426'[:)>4VO=53.1,L2,^R/,$`JL"*W-\AS(8LD!I6!56 M7?PF*J2*)C+VC_#.J'%447@&:<+X_3M($Z<"S9HD`4.Y^#6BI_9A&E,!3H\C MYO*X9\+.,K)/AT.I&OG;:9A]/YUBW@-#&37^42-$8<[T]"SJ5&MU_7%V)=R* M*8W+O7,?!M$$*V'<+D&9ZJ/I0)`X#]A`8C807E#O^!BTJ3IF*[CCTA[JM7JG MO99+:>[Y_>D;FILO_CT#(Z&5WZ&5=ZH57@`FO&PBRXX6@)]&(2$Z&$CBG908 M5S\754ZPQ%E(8%?J`9S@Q)>(8@DB@_H7I%1)B$!:?AJ;YSO25Z:%L%H3%!^5 M@HN`L>-V^5%&<:D/5QO^PTX.DR!2I/LDR!^M!\+NH-)&'FP!` M\F5:=?)5(@M$;7'`21K(!@L[SKB0@KT0)PA'G>V<$'NS=\Y?/0_3=3F[%L5K##2P<7PL,7R^(MJNW/?3=AO!,@\%:A$9_2Q&R.88+!-TJF8"[ MT=6[GW1&P\$S)O79(#>+;[`.'U"([Q@+K'K-\[];CI'-\O0\0$#R>Y"OO)=? M')M&M^]ZP]7+A1YRF(I5!_GAP?Z+A#P#SO0*W86< M'+J';YG3^-4:V!JH=E`%U>HVA.[(M)<7*%LW?RKONS72';I#KSE:_KRLD<<@ MU.H,3DT3??%(&^45TV08/%0ZX@7:.X]=;4W:R#K-MFL8O-I5KW;5LD3`#9MN MB]X7MV)S$4+!YF71E7#87Z_@%ISXCJ8=%Z=X-=76,]5J-=P#J7)\1JZ0*%>+ M4[D+HMO`^<1)O.\X1[B1;WTCY^`#W2F5Q=X`S->PLS9@"L,.[#]/4W?UCR^S M>=WN$F[G3;LYOB)TD7J$-.#8.TBW4[KC#)9MA3S+==J8I'KN^'Z?\@/K%\MH0H_2SH:.-HHVXMVNC*1Q#[ M91(CQ"SU%7DCK1+[M\G4N>0J\U_#C-/M'P]/>L:X)#VJ^`_.W_*S&Y+A(`FG M-0-\K9]#_\M`2R]_$'-DEC]A\,\M?U!2+Q[Z7K#\`3OHC&\DY;_'YAXIX4%17C5K*[(_]3O6;^._3J3\+H_O?5O!MX_'"&1#Q M1,&^,ZRZ$82W=/XNC.9A*E%-KHD(%M@7,WB)]00\E*TD)]^N?@'+"+0KG:VI\ZO^9!E6!7U> M_>-.HZR/Z.)5^.-E=_!U#I]O![7A:?;`-D*M?KTQ;9?&7M>!O?8$?+#>B2^- M#)L;N7CHW8T(L*^DQDL@D`]]_Y?GV^>SQ^-,GF^O!V>/3^]ZOKT>GCVO%?X@ M:GY)9[V^V^YO`4+UY('0]51LPYMOUGUA;X/:G?;9FC'MQ96[XQYX9\UWV>?1 M@]8+Z,&:L+HM]:!9Q36HM9X[/%]S\/QN,\OT%E_1JP24+ M;/K(Z8;CP2%I(KK%>ISBR-TMG$3UIS*K.Q#E_)$C\.)A9QXZV?ALA[QOGX'#/4E&U2O=4"?OYX MG!:!5;':572@C!6(:4G,?**+4DR;-V&*2($XA)6320Q4JOIE64%>N6-\L,0A M?,(&D)#O+9*RE8`$'78F0@'DOH1!@9:+65D;.)7*U[U?6"1>I7X!-HU/=DYT MCWL-5[&2,`[C@*?%$K,LCVA5EHV#3*-"S#$=!>-DQM5UY\4H"L="57I?[1WO M(>11KO;/H5+4X_+O3',7_+_"CQSA6E6TJ:AF%-OS*%2TKSHQ;XKLI`A4"<:% MU,.]SYQP-@LF(7P4!@%Y0P--'UL1ZLSYH`944RQ/G2,DQ_;.LI7CU%NL3+CBL;1G@0U M]B?ZL"83V)L`=@VE`0M&I'&D]Y-WXZ%".?OM0FR:E8]P\"^6.]KMA6-Y)<7] M]FFL1:ZFN(ZWHW-^!N._M222X^63NUMND95WT8IT:9(Z_^8!???B&#W6K2FV MMY0>ZUEXY5V_]OI>O>-_Y5O1%R0$_X9P7I^K06R!RW;C-_]^[N10EQRS M3WMPT]\9QG>ERPY)47*MF)=&N%X75/$R18RO==7RW%Z',;E'[8[;Z@_QKIW- M^1)*EUBLB<$$+4=>U^WTSN5FUH.KF:>N4N)06.DVUK4_X>(%>13<^!'RH#M7 M^9GSL?ANE=9Y-PO2ZR`>WSL769:,\6K)EV,CJ^#JX[L+*ZL`?1-?_")2#HH& M9\8TH9(E)+9R;*B2`%]`3JPE083!^`&\L')B!N8\2'H327+4:[OG[:YSK.ZI M#A5]D4JC-.[B!U#XYNPF"/+,P:32,#X1!#1SSVM7#&C!15>,0Z8^.4M@4GSZ M_,?`AQF%T8'50SS<5"(!1<8B-)BW:M?4P#0+_QJFBR;6'X\#6*I^^;IX'2)J MUIX?&@8S_X0<.)GB[L'CZJCMMCI]U8@]"K0LJ`P2')S7-\XG/QW?8"<'[@+7 MSS2P!#D0]ON?W^]Z#885]XJ4T6+?::VOI;HWK?W?:\NC;;?7\Q[CB:GL_3.' M>:(6?(_44H4]2CD&5:>4>^S(:[F]@2@QK^,.^ZUJ+V!Y)G?<"5W5109!"GY5 M/)#LL)RSUYF+*\G7;<>E^"4=JLEQ(.OSG?)1HF+X/;D55473U*FZ(?7#)-3$ M]D3:J]:?SQ.("AU*1HD.:UR^M2!2$.X_*UZWT'^O'0-.]UB^Z5MVBE$M]S/): M.7%OJ:B-Q`',]KD93`FDR,"#C9Q1;E:*MCCN,WQ`#67]^+E\,OEVG;.C-NS9 MSF#@W,'.AN$,.4O3J3U,I8R..;QV#B$U/9&2.<;4^;ESU#KKM:S77`4I0E MAC8ARTOL+B[4R26JR&:BQTKCZY.*C3G'K+H^Q'%RR_F^2GF=T)SX,867<#># M;0A;K9B3ONBT6J@QRJ"0\P\?'H,'/#Y]<((J"S">&!^V+#PXO>BHQ!9Q`[": M4&MB62#05JDJ8$<:C]41"U_5=Q0@*J)(\7%3V`F/RY3*&Z$M79ZYU'.IMV?6 MDYD&U61#'9Y;->$0M"L,)?6;]DZ?_EUOB-A-'!]Y0WKXA-Y4`\,;1$=)X:FV M//480\(Y1!OB<^Q\'N<)KK+V0`TD+=PTA.WPT1%W+D[S#T?H,03<*3^^"X#L&;E45/3FBP4!)DQ]49@W^>M1U MVRW1/?9']/J_\Z^Y8C"M=NQ\$<_]<"*)O7I,NSRFY809MW.QL M82JO,)57F,HK3.6YP%2>*J]B>S5JFK];YPDW($5H)5LJE=,6`I>5HA.OJ M'K@;2KS3&E"F*@K*2`?*WE&D!:^YSP$#-:BGUC7Z4_HS8`'"(@IS`P>E%<(! M@:'T`.(_B/+QK8JR\=S3=E1A")+M((DAWQ:I\F8L<9YU7`W>JG.@O?],/@V* MH4\>".PJ7[`1;\5W)1:+H5>)\;JE"Z<:C=4J%2.RCA6-?;)`+,G`_J\U`K&; MB;R6*!GE^#ZTR.OB]K[D.2:EN`?;>4&^RDCM5+K/,2\C;ZA MV_<&&P"0N7IK*?>Y"]>=C&&4?JE:Q",MT:8-,CPCAAF-_BPGC\SK;XRE]6P#+]#`BW.NQFCP8M&*6+' M[0EF1;0&UO2\]<.(;B6X5=4V/7/>^>,;V9P(*VY89/A$%'%@)U"Q*NH!F!2$ M59NK*A/XT]\9U(GE.`(<)!`/0\))P0]+4)O&K\30V0%LH;6W6P(S()>`&_P9 M5H++$?Y2.9KGU$+H2L7A\KO$.6Z?-+V&`X3!X'M"X!U[)]7QJ9\0-E'XPO#P M6((Q<\NX'?)CH"(?^Z`/I^&4(`#'7N_$N:5`(JX^M8("&;+QVM9U`4QSTX8)LKFE`XY1,%;S/%'[Q=4A4)0A MP:G2DE`H#JP]*500^7=\-*T^3"1\GEP'U"ZC%O5GQI&/]0ATD#KCMAK!HF4A M!)]XVA$O&7`K:@SEPBN5<',\6]5:M-I<,I@$2/M!6'X)D().PO6.M3&P0Q21 M)0$8AZ)%@#..>Q`NCMNN=;K,TYL]/'^V>D:?H8]YN;57HJ\[/WVTJ%^C5@M@ M/9*GRM3EY99Y8QTE7X,)F)'^>J?*XFR:L'!&Z@YZC["^<-`N_=DH#?U'C^RC MYO57S^O]LH[9T'_`:K@`LS1R.G60,Y4L)-9K,@Z""=NL[;[;!JMUFB8SP39' MI(([O::IK,P#JTEYCN'8?!_XB3G9'"JW26HV1'!1L]=3GPSB/9V$B(>+)YD< MZ#$K>4&CRXT"EW[*M<3-9`,08]UW#TE*S`%\':P;L.Q:HNJ>YN$;- MV4;"R*ZL[L@:V_[!+S_=Y,LO808";!!N96&\UERE1*!4)W3KP'5+*$LG3N)3?XKW7HI=B0,X;#7Z8!+.YOE3% M<'6"B95]9F'+Q4]P%^J;]1UN`;CFMTX89XIY0Y&8%THIY,ML&=JSEAU`V@7W M'"^PTGC0H11?ODM;KSPKVKCMP%JA^+"R3LQ8BK5(JZW3*3)"J^)>AL':BR'T M!2=CA)$^_NR=*N'HA/]4TP]@M)EM)#8?BRQ(Q70\/W_#"S MW%V24()@=;IJP=DON2RE=F\`PHL).@DPH(4*7%F]\#VNL*AY!*;A#_AQ@JC; M5`#QO,RG?ICJG$VQ<;7R9!\<,@U@K4@C4X3Q$"!Z&L)Y->8&7,O)0.X.-0!9 M0/F_Y*)0P/K:W*QN/2;#=8Z\P;G;[P_P&U:#=>/NS"T[37PV(YA`,?L-*=1I MB5@+&F%;@XQD_"2EH#18@!6"WPKH6+Q,^X9C# M_BO_\$'=2K[`)JJ:=/02_L$B>/FFFJ-7YJC;<@8+7(-UR#$\-;6T#Q(,AXYO M,&VUWB)VX:I%[MT/5Y_)*?H[''C_#2=L.`U!?FGL_[*SX?R%;8?')RY M[4%A'USI<==;47O=24KQ)U]P:QRZ)'-DP8*$1G#XJ?0M*G)&@X'RX$M!II`2 M_.$9F*E:X1O>="GJ*Q>,*(0Q$UVG!\XX4PQYQJ`S_3`V/EA])1ACGA(JV85S MRPZ.&(E=Y=O\ISDFXH1\JV%7C.O,;^"99*8>D7%/Y>-]S2BZ)949D,,ECY65UI8H;B/I-,/#/SKIJ99R?Y#-=) MM]-I78OY>S^?B5?-/L*W-UWY&ZJYQ_:CO3_]N%#`F<:>1)O) M!OK/R\MW[]Z_7[;K-C8B*_<>+?LUIW!+TV;4L5E!;D]!H)ZC\#VO]UQ%/Q\N M%_T1>V65!+E-+G@PUM<;^*=9T"T%!-E'Z3KNH#MP._V]%`ZQ&&VWWUUK55;3 M^S9J,39E&V[53-4?73"G-=4%_)S(S=%@O2!9]HCY8HW1VS#MQ?G3TEX\1..P M3OKTGM!)F$[>E1.R5VCWB;MA+6A>IJ=Y,J>E*C^JUUOTPC\E5GU:6:G.9O]G M;;DN)'1./N_4^15_%_P(TG&8V;^DH*0A_.L$[M4$[IE4[.,BGN']$JR,^[VN MY7U=RR7Y_)[)AV[EQF6S(U:D]?E_%IU&=<1**UO7PC9BD.(ZFC.JP=:N[<3J M5"RK]ZRAW;6Y3HSFMD5OHSZQBB^R_BH$RZ;?UG>PES':CV/5HD%LH(HY:P]? M^O@\*$#N6:1\$CU/_SZ?::O7X)/7XTN>/9H+W=_C^UX?_DZOD= M^X-\2?=_UN1UG-*;%+*PIZ.HJ<-(!._1LK'%%]!UW-AY+PL:[* M@4`DC:R`#12LY'ED%&PMDY[B,,6L5D[7D86"X]YWVT,I3^OUW7.G*#*55:M,/,4@CXU!C:"G.I_0)+ED':]-=@AH1`*59&FDJ&'Q)QY7?([D0OD+M#JMU@ MNFN6825B?-FH9J/SQZ:ZY&8:S)%6$Q.=BW2>"`$2(SFDN0)W+A%]Z7[JAZEZ M,GXLRY3*8"VJ4^RF)54GOLB",5K>J`FGDM\S+&U,:'X8B3"#/0J*.`J_!U1> MV(_I%*`S(4-12';,KDN9R*E2G;C\("?SXLLC)2&<(SI_'!D4,;E1":]YJ6I: M"K%NY3R@<[=,,[@.XK)\M#I!X"V?\?LT<)-2K\(*"),)YOKQ\4-9EO73##/$ M28_X+JXH:1RT5C$6WC29*2K18_[ES'G+5;7PFT4L^0?Y?7-F*:<0R.01I06? MB?CT"/HX#?,EP^PVCC\:`%@Y$#\]A=]0#C(%3X5#"P$_%/L15K9JI>"ZW-"= M\5C9&F<'.J_)U#**QTTP@=QGP!4NFXK6L=0,J0R[&IP'IVB7J]M>0'M%3&I` M;SA<`F&U%3C10S3BPA@DZL";?^2AVDY*^=%K)`&FUXP"SJ'A`EQ$;W:KJ#'@ M*W>PJ;*;<.Z`M1A?!Q;WZ8>O5S!@S!?1&;9K3^EEAVWU8,;\FI"J]687\>0R MH0T'6Q#TYG,XJL]KCVJC4[2%K&Z59_>A'=WE3HXD*_==6?155W'!.QH75GCW0Y5Q4W45CHU:GU(4 M=+&ZJ&(I)A'ZDLYH4"`CZ<",['M7U<]D2\:G^XBJV$B5W]KNH#4LJ^BZBL$) MSFX\>T&T48(Z,"O)B)>`&(?P68/BZ]V;#]],@J$<)I1.7R$R`TN22(52OMR*X&?& M8M+_HA'C,3*F:UJD9(15!DUG&QI7>7],K`].NX9;L$*[$I8928-45%:Q>=RU29FG`4$3?*)T"B+%#GUQ::?[!C7+`Q1B"P).G*\)C] M*VD=JRS]H[JJU/JB')351X\;]LJ)*B[=[I6EH+EJY$C7+;,1-;!W;I([Y*4E M$?0GE.EO61$B%#EB`C:DQW2,L&FIJ,GPS\S0<FW,I*FO$LUJ MY*%*T2M=WJDZ--S\!^(%&/1=KW]^D&7/+4+113Y18]4I_XE5#_TA9;[96NAL M]]L+]1G70O]&1#`IKKJ$M5#)//-`57&]&997_+FO0S@EMH$E$5+%R6UMH$ZOIT%Q0(=\H M@D9VUPC#8#9IJ%$9"T7`I6V8Y0L"I,$UZ`%U*24O@7*I9CFR[EZ'8[;R<)?>A/., M90A^A!E7>X!M',,@(3MTSJQ*>5F8DJD,L1:D@CK`%M!Z(')4#&:I` ME2&IHEO'B$"0DO?#KA`R*N*)JHT#/Z,YKMX.<5V@^/AGDO_B[>>/YHF,]G&, MVM24G$2(0,O&%*Z:^^/O:&.X&'OS)C+6*QOH7'=*DJ[*]J@2^\\J'*9:C.6\"K3<\P MW(CX.G0#]AE'W=B5,POC<%;,\%/=%OTUH^?0=M,5N-!%)I]63*#BM$V+?-X^80?03U17(/B,.JJF2:$\.-[G3X1CSY<8H$]&7F837U=U`;& MGOP=RO-58\B6U=O(UW%`)^HN&/:XD%Z=BU$.!;E^5`KK53T?_P/_P@`LPSY< MY^/'2].TM/]LU4"Y0TMN=%]I@4V[AM,B5#@G,+R^"_VRA'E]9UZ,0)F)RK^W MM8,LX4YW@,ZO9;Y+X]+G5V4C&8YZME?%NM4.ZL;3-L'_CM0',5)J:\L8;=_W M&H10;_FR\K2]0\FB/VN!+%[/-Z4,FS9^Q;-KRP9JZ8;8)_"^F)'7JK2S[4*I MZM917QBJ=%4I-])$.+IA[$!MP4XG_]>0HZN5RWEF1#`RMR(CA@FP;&OK%_/B M8\BIICE6?!MBVOAQ'"(CL4'448X3$>6CO$;[J@FL6D;.,[L%[-D.=SPENQYNM+V8RMFV^ZS`]&WJH9H[5:M">4UJSXI#_J!6.(Y6#JY M#3,LW(9J\,S4@_SL4C]4N;CT9^0MC00ATP@;_JKI@L8,8J)YO:9\33;U<416=@DL(J*["DL++QU"U;-9DL M-*G*$5R'9$"3)0D69:`-0:E'9U=VK;<7%[&R4K&_I!?G^[J`=%D$`[0:)M&B"Y:[ M,8([4ZPD4*Y)TG#*!`_5S4_'\6K!J!CG19.,25C5'&GM8!`5U4>8&+#\TOC5 M&YP+'RD$\O1^A9TJ2W-W%01?(K,)#10'>9X"A=E[[XXY$U6GEX2<(56E[WLG;WG;/ MVUWZ^+%9,$#C[5+:>4W`!+N:P4E9@`!KY:B@F%<7I*C$)$@"61QD+94'!'>+ M[%QEZ]5J*CB7L:2E7[XN_:=!0XE&P8T?3>G.!6W*H<\'%!>"QXU[U'9;G?X" M(#$5%R85?2E8^X0Q_UKVNJO-#'6E_.2G<(&$OC/=?4D<`F?%5%5V8`<"RGCF MO%\O,-V$CS>EXFNCY_8Z7G)S#Y3L]M#[W-8=Y? MR+Y>5&\KJ[.=2/<13'JN67*X[MQO.GW1=%/3C M!133O<:0;4Y^0;`\WW[]0=R":+Z%Z#:=L@D2^7=.!C==_?S?`S_*;]ZDX>2: MZHJ)&]1%T(IKVK?\X(@>-&^9"F./E96,2F^P\ZB<\)V@J;3EDN)F3-$K97V: M]&6Q8T\!L%GI3NZ0)5L28Y]9.L0C#X;:!NK15J&Z"0),L'71V%P6Y99XZA4 MF,V3+%18?0-N;SB!2P\W=97XZ6%ZL(^948S++U>"/\$;::""4W+RC8HLC`,N M@:P3'4@,'?Q:L#/_>1-P>#V<8N:!/Y_#M81\P"-!\!LN\3]GL$HGUS-=AMG4 MZW=)$4UX0''.@YSP_/X,_H8OJ5RC$KS71SZ-X@K7'Q9KSB%6JS% M7J^'IZZBL55RS5=X_Y(28RXYWFH!KR^RSU,#;$V%#.@/?UR]_1/8`V,8BRA# M7LZ_=EL#SRNE:VS_IP3IGGKMTXZW5)!>&XRX1PCR09Q)8*K1?W^(U:N7,D\K M0M*7"0?RM[V.!:!?_M&-2-DUI.S62_DC"W^+P^B__I2G1?`GY]?J=Z^*$=Y7 M/'1%ZR>#Q2U+-J"H0>Y?*4NEB".ET)2,%[D4Y<)9O M?G,ZZ#GRRF%<]C>GF&-A45^59DS`G07N#W#CP:O&Z!XI/]/DCEI!11CFRH&99I(AI-'*:8D7&(G%,U6_;6YI(@CNY) M"QQSY`TY@F(>>T;O9-+YQH\3G]\%$=85]]HGL@+.R`>A+L:9_M@L"'(:Y,6E MA'X`637D"(@3HT^X*B@()5E9,K@,+JNN$KH$DP&NP: M*UOSU7O`ES29(AD!NB_>!YNY%+4[[?:P74I7_<8C9>BN(X/G#3O>^69EZ!HR M-%R[+!GZY^WV8/,R/'3ULV08=EO]86=U&3X15!$6SD4\N9@0B1[JUW?B;W_< MZGCH,OJHCSZT'#;_T77GW^OUC-E?_KV-2+?6RO@9Z2XBT"5X\ETA?N8-QNTN M#?3)>JOE?\>@YY+9_Q(PL*89[Q.%VI9WIG_>,;Q5J\FWN5[5C/U&>C4<]DW? MUU-WJV:7;:);_?;P?*=S5=W%F^C4>;?C/:\5V%ZA5]U>K^\-GM5D/5VW/F-8 MXGW>X!N>*7UC8.!KU6.0@U'ZFQ4#"VDN'W5/7LSU.-[:8I@0.$?X%T M3`SVWLZ@;$Z8=<>MW6^;`_*#$<0-@]XT`D``&II```5`!P` M861O;"TR,#$U,#8S,%]C86PN>&UL550)``,ENET3%1E<9269IDWZ9@$I)1 M)@$%`&4[OWX;U&'Q!G6$6#_HH-#-_OIK-$["'W]]\3VT(D)2SFYKK8MF#1'F M<)>RQ6WMZ[3>F7:'PQJ2"C,7>YR1VQKCM5__\\]_(/C[^%V]C@:4>.X-ZG&G M/F1S_@NZPSZY09\)(P(K+GY!OV,OT%?X@'I$H"[WEQY1!'Y8W_@&O;NXQJA> M-U#[.V$N%U_OASNUCTHM;QJ-Y^?G"\97^)F+)WGA<#-U4QX(A^QT89=[S>M6 M<\Z%WVK^>?$R!_-[6,%/[6;KZE_M7O,:7EKM6;MUT[J^:5\9WD9A%P,X"GS"5(>Y?::H>M6$"3^T%S"$"A\%F=_6M'A=\]]\ M?]G4=_W>1%:]+J&V2*J#O88:AQO:YWLZ2,A2A:9 M:Z[A;S1Z@@5X\)$HZF#O>`2IZLX+1]=JHL-`CN?CIQB^3CP^//Q-"4TG0S$6"PPHW\99:*TLB*NX\/7+/)<*@.AEJ.)G1 M]\33=182CGJ=",.9\GZHPV:YC76<+&)P89!P#T9.9^9F#[K`FBL)DG58VSQ!H(9W`"ZOW M"+Y'),@+Y"V7N%L]VICC.[QP6:MIKO]:J(ZV4OL?83"(UBI01,>NVT?3W_K]V13]^RO#`613 MXOZX'6)L87GV5,$KJ MS=9F4//]YO*WCI2`JQL(W67:WL###\0+;_MM4RY6K%&=P;I/I&LX%6DUUO8^6#B1\$J.,#,$Z M!M=6%B5X6Q)?5MTYLZN3W:E.;SSZ-J`,;![1E>ZQAT.Y"?0L(,.FN%,+Y)2W M(T/%W5M@M*4AG;3XL^`R)\8S!>Q(/AE!7P#3.EHF@B]A&/XZ\?!Z(`!]DZ7N M&4,[E]=(Y$F9$?2N&H),`%O'THCB!^I1!>/5P@8\K:P%/0&0_[R#&[ M/2PEG5/B%M)90D75C;@QIZ7=8A^Q9$[`0O<>C%PO"103F2U2=>-N3EP1;.N( MVH-FU+Q;U=1EL/!_U)1EK$@55I8B.8N:KZRY22/DUA&VO_:EN_%Z`:T)"?G"+/<8UVTZS5,SDQX3):L.@6=E<0LQUC'8,>%3@A@Q=X$4W?(NGA) MU=N>IY3A499`U;WGL_)9X";K:+TG"E-&W#X6#-!)&`4&?A".%6([,I(,F\A6 MW>,^*]GFSK..]Z1?RG0E;&Q9,S@Z<0#8QN,7RK@(015U"),E[6M8,SC,`FD= M&WNCE0YSR]2Q8LFJ:YPIMNPQ=#G:*AQIEL&74S`7YL=&'.4(OE>ZY2Q],WMD M_]GE8?O/(II_K&!K7<$3"1&,[\PP3F?P]J5_!_C&`S2>].\[LR$4L&2WW08E M6VSVD.3,RJ44K;)G`B$IH!+^@1=A31S/H2<%E4L_:`?6139XIO15C*2KSJ69 MY,232PE?6-<83@2?$RG#P="`Y`5@LF35C8$I05D8K2/C"Q9/1`/2"[5N.&$J MW^#E]!H+Y*H>S)L298;?.MI&!(?;__0Z$/8*V$6\ M]?,'$$^8,MUA*.2H0,R,JZO*N3)";QUGZ^?XO3`)^)11&3YOMB*%K!4*FO'V MOG+>##U@*W-#)@.AARRFC"4%S)CZV1:FLA!;QU"/+`5QZ/9YSHZOI]?^*NBO MYPJ9,75=.5,&R*UC:X=M_=3C*'<[4.*MQ+6C/62CDXL)T11 MV3E/9HXGN_HD@=4KK@UZCYS!3$FT6(4&;Z?""YO!1,'*ZT.:JV.1DX'.NB0: MLW/_67MC1J)"E=?N\NRDH;:.J3NB3!JZ6+&JZTJJU5E9-J6DE0V($:C4,+2N MV8A`B:XCKY<\>M0+U-OJ14'`Y6JP*A8-L,8836?=ZC1QW`;,`U1953./I/C( M715UZY9*RQP`%EE/O#IV/=&JU=/D06$1L.\/`=OM3']#@]'X#UL63_4Y"8!S M(OB*@OL^O7X%CPS9D*T@:O4B@J/HJN!9AS(Z*MV9*]5X/B5B11TB1_"BFUR] M`V)S*1NA@:@%C59)(A/[(4^P;,Z0>)38B@ M'-`[0F\`Z)'U>T['HY06^]K@W93-$6UPJHZJ&Z!#Z$T.(DNZS,Y9KO.Y(J_S M>H0KSI?KSN>*O'1IU^[KU).M(R/GG_69I%0Z'I>!(/`E*G+.07_),ZTC9E_' MS=XH0WR.]M2A-WWH3>$Y0<6/PHY8_2%N]:[T6?U\V+G7^Y:WF@E_:Z4HHB4\ MTC9Z!=A8:T9KU6>>0S(]'3L"K16'MJ<(A9K01M5/**+LG&`*S\^.0&C'(6S$ M42B/H@K.&FHY1VM'++Y,Q-.>Y`\H\2#G.8Q-.W@[8N2[N)%K";01.6\P%Y^^ M';'U*AG%.PW;BKFOXYS&IQ[1';'V?=S:4`3M9+1UF\92O^A_6@-7_@=02P,$ M%`````@`UXH,1["A!P``\40``!4`'`!A9&]L+3(P,34P-C,P7V1E9BYX M;6Q55`D``R6YRU4ENF?X'73J= M>SM3QS9)SDGH23L<("TS.2$3-7XZAAMI]/O-U`H M<>!AQ@-RU0AXXY>?O_T&P>?3OPP#75/"O!;J?&9$$'LPJ;J&SDPN,#*."VM])X''Q];X_5SN1\KEE MFB\O+RMYGG%:B2643BOQII>6%;3@L],_!.CP5-+?3W@D"#@ M)`A;TY!>-5+&O9R>-.B(\-&BAN7-)(I)26/#G[\O+2U$^3 MHDLEIP^")76J683>-4_MD&GJ-A"?=V((S4JU@?3BU5ZW=59.7K,W2L MD*I^T4#F^D`[//!($!(/+D+.J`>NZWW&3#6V,R%$AF5PJVMX1]!W6$`+3HBD M+F:;6Y"K;K?FJ`!`E!N$@_'@605&H'\],E:KVH<9F]-30^_[&=C!X>2:\9?- M:5K2M#4C!N(1!_2O2I$HK^S6@#B1[V/Q.A@[]#&@8V`,0I[K\@AB7O!X!ZWB M4E+:DO6T;`W\'5`5E,?&A6+;:SO,2`B^XX+VF>O#8)'Y#2XDB$?E/0V?2MMP M+6W;[%:03TKZP,@MEP0Z\2N&:T=R]VG"F4=$A>Y44IU,%V MYNLJ6L`\ID+$J2"Z-9B_Z(H#=9Y95MR(*TH;.]="`VE"43,N8^8JV#WN>66&QWU,:X)>EGX' MQ+HFPR?^@XINM>!F17>/%3-6#Z$6V#VN@,MV76B)S+OZ)!GCB,FUG3(1SV*& MVS2@:O"Y@9\9W&0*:8M'O`2Y4KCY?!=N*S76[&,C`R52Z4L<>&BF`F5T[!!\ MC1ELQH0FX)XG[7#=&=QV>[=.KZNNG,%-O]L>PH_/[9OV;:>'G-]ZO:&#_O,U MP!'D4L3[8<]6Y<^6,B:>KF=B1O,/R3I*8B;C;L8VIA9RN,CM)]J_QSA\T$X> MA<8CQL^F&OA,PF28W-%#H6'9\67- M`X`^5+EL!=AQN47(;T[5%@GX.$A4C,2SR-1R(=4!-^PQ71M$-_*H+A)D8\'] MTO:,VXZOM"#=P`"D@;B`E/2J85MO6!@'S[YJ2!'EF+P/ECH,AS!QUSET>TJK M^-FRR%:YR\VERKC*4E#`4Y&M.93ME9PTSFZR%_6N_`:_M0A8=Z16FML^%C-=N!^,! M)&.B&QO3X:%<,3[54#(ZWP^/E5.+NK84\;K?[I>RHDN>!7&IM@*N&8F7:]/6 MW0D.([]\O6-X-B/[(Z+/Z>BUDO.-:C@FA]CK)!"Z9B`Z&;Q]/O$MP1 MX4Q@>E;L"]7D#Y[I&F841O,#XE&C#=N1G'!!_WI;""CC;U'NR'C+A5^8)1T< M7_TPC.IR-9,Y2IY2T(LX.CLXC@:1U&^KT>"Q'E$IP:-D:Q%_$67G^YTSNJ@U%]'TX%/JJ#V$KA(Z)KEJ#U\?#HJELY"H0.#YZ*HQ9%X=% M3:4!:Y74\9%4=:BZ3&VIF0MF0:5/[[S=5O+F96:K[:S:5ILSA#]?>K=#!PVN MT>"N=]\>]J'`?O<5Z[R.F;'Z?%.K_]EJ_&>K\6^VU>BX),""\HK;C-GB1[+% MF&?CH2VT)1B_!N$S<>F8$J]L4VN%R)XW&W,;G%<%?Z#[C=MDZ"AV'S=A<3<; MD,LOJK:[@YN1SNW4N3YH`9TL]*;JDMB%NXI*K$1JM*>TMK1?\%HF;#O:U:2@ MN18%L=3H[(@Y2-M0N'ZYYQU>II5#QJWF19^QSL.7#%FQT5=)?O3QP">(-A-'WI3N$.;%D^;94!?+H*>E]YE*Z]WLBP- MW+:66ELI11DM^JWQ[!W@8J89S53O=D6DZO&SC&7VHF4I14AK0K&J'U%&V0YM M*3V?EK&@N6A!+(ZT/,HJV*6?K3BYE@%\NN1,**#$<;'&NTZ!H``,U@`0`5`!P`861O;"TR,#$U,#8S M,%]L86(N>&UL550)``,ENV@+.)LX^]'-MGT+;SZ*W)MNC#AM[U`<%K1$.[S*DBO)V:1__9'4 MAT6)7W*\U&R![GKMF=%#Z=%P2`Z'/_STN(K0`TDSFL0_'HQ?'!\@$@=)2./E MCP>_S@XGL[.KJP.4Y3@.<93$Y,>#.#GXZ9___F^(_??#?QP>HDM*HO`=.D^" MPZMXD7R//N`5>8=^)C%)<9ZDWZ/?<+3AWR27-"(I.DM6ZXCDA/U07/@=>O7B M+4:'APYF?R-QF*2_WE[59N_S?/WNZ.C3IT\OXN0!?TK2/[,70>)F;I9LTH#4 MMG"81,=OQ\>+)%V-C_]Z\;A@\,]QSGXZ.1Z__L^3\^.W[(_QR=W)^-WX[;N3 MUXZ7R7&^R>K+'#^^/3X^.6;_%>H_1#3^\QW_8XXS@M@SB;-WCQG]\:#1N$\O M7R3I\HBIC8_^^Y?K67!/5OB0QOS9!.2@TN)65'KCT]/3(_%K)=J1?)RG476- MET<5G-HR^Y4:Y!M(,OHN$_"NDP#G@EK6RR"M!/_7825VR+\Z')\,S" M@^KFBSN8)A&Y)0LDFODN?UHSNF:4L^V@_.X^)0LUF"A-C[C^44R6[(&'_$*G M_$+C-_Q"_RB_OL9S$AT@+LE(J&W7J62K5#KR#79*4IJ$%_%NJ-O:`\%G[TZ: M/Z,!37WO3;A+^O>K[ M&O$OK]DG"2)YS%DO2<(*)#=A\,#B"J)C*&W7UI-`LAMQ;YZDRK8+DPNG@>6>E!)'0<)ZM'5^&!5WOU!?I,G*$4AY M^Q(G\8_1O+Y&<<<9#$UC)+&49"*.Z?7`FRURO[KUXY!_)6.F/W%1\4*4/>,X6%_G!"=,#9)LS5W$0;5@WB&B,,AQA MX:'8.!:M<(R7@GUH04@&S"_-`A(SK(F+3Y)E!_%'*KA*7]04')Q6+N@Z?5PI M,HSW.>GO?4[`>)^3GM[GY$OP/B?.WF>=)@N2\:DN'`D/Q.YCMHER&B_WXH$T M5#I/@@WG]B1FH_BXB!7-=A-SQNI^C2C9I:+$@QZ]4#: MYEBEBI@N*I110WN?'5M&@A?+Y.$H))3W::_X!TZY5XVNC'WUL4!Q2Y:4(X]S M/O_9:K5>S`>E;"`Y@W0R@Q/&`JS-CY(26UDQ'3T<+?P7>=(V MKB/GEQ@:F#(S6D*`J*%&IN%&*8R$-&+B0["C\F-WS*RB6?+/OKB@`E51H/D; MB">O`*3M++C,D$^Y7E?@"VN&MK3D?#]W)$`0DYF,L(+Q7M:OWNBPU*6!4+I!]!/'T5HO93KV40%QKB69]MTI1CI%F` MH_\A.-4[`[VH+P;8P%9DT,F!X(4%7&>ZM1!'A3SB"H,ZAR)8^9U$T;_BY%,\ M(SA+8A)>9=FF,R7B(.\WG+3`EL-*C3`($KD@[$R#9-7`%".N>?@G5T65+BJ4 M?QJ.5+\ET2;.42#RRC![5A@:%(!*2`_8QR6J5Q&*E:7:/V>VXV>0BZ9KY+KU;-"IY M[F\<&M#J=0P:@(CD`%,WM2HTBXR5$2J444-[R#FX8F!73/MSZN(PB"239TVGFY%9PV<#W#C3D!R&,1VH:K[48@#9TL9F MXXJ8J]D[4_:0UW2SN*0QC@/*WH`DHX8DA'ZJ@V0].31&F01ET!N<>SN`[:1( M5:H\5;-61I4V^J/2?W;VU'[(.D6)0J==S!HOCJZE]"HXM6K.8"7G)M!'@S9'$!V.L92!:6U M#@QV35.RQC0L,Z#9*W23WY-4\N*:N^"DZ9-K/9K2I)R#&ACFN6-M$[#41%C( MPN">"\L&Y).5.<-Q)&_L);??-@TEQ(9T%)1!V'Z(H=FXP$:.-"?7](&$4S:@ M9(YP2E13X39A;UL4K(#K?0E:R<&=AA.\CI\HA%`I!<-1=!OQE&-**#\\<-GX9`(Q03,6F$@V"SVD2\+@/"*[YX_[?8R\)_^^K5>/1J M_!WZAC_W;T4,_M7+MZ/OOCL57[WZ%@;]IFFR)FG^-&4-%;MZV!!AS2?%6-BG M[:A-*GZC(CMX.1S2RX.AI`/(-B\O-RFC\28E([2@C_Q#L7>85*I*QH9DS2)V MNF7L^/35Z/2[$XFRX[=O1F].3D!QM@@`C-'!$-&4/HP"PRT)CCIF@A1$7U,\ MIQ'->7T/\R2G4M(G!0Q0FWQ0B($AAQY;FRG75Y/W5]=7=U<7,S3Y<([.+RZO MSJ[NP)'&;8+^3LKV;U>2MLS(8\O9%K"G.]YZ7G:F+\ZWKXGR9**F6S".ZW'O9 MD&=0MX1WR]IUQOZFED5,@[Q7:MI@2U34"<.AG@5A)QNQ(A67@4$DYW!RZ*C1 M+3@<.`:T+B4YQWOR>E*T58-!FT8ATP])3JK(P4PAFY+75!ZG!D@Y/$8-,#[) M"69G'-SH^F*N585SHZ+_NT^BD*0PJ-=XA>POV6`^RN*0?H:^.7QR/^8P5>N!JWZ/QZ]'Q\3'_'V7% M?E6\R>^3E/Y-PA%R*?+?,3I"+T>O=3:_[_Y(>4&84#C+Y//LE7U>9USN!3;F M]7?$?'>[*I#MOK8I`X;,&F"J7C6)]30N**7CW/AD-#X]&;TZ?OLED&X2AF+S M'(ZFF(97\1E>4Q:JZB:Z==)>EQ3,D*55!+4H&$*:\776"FIIQ-.G#VF,@D(! M!I=N28YI3,(+G,:,X-EDF[M4AA":V^"BZ)-A[@UIDLVN!89WSE`5RU6-=#0A M"8-[W:"V*)'/6C?E>9Y)/,GSE,XW.9^6N4L^,!:PT1*[4PS*\BK.";O'[D.1 MW8P/.VQYS@TQ#W%VL0QK!F>O;=+,12>K-8Z?FA."V==./;T!7SR6L=R"9#VS)@_*X&6"==CV09BB6*(5JJP*!*]WUQ?K&&=H-N M+@VZ>S*ZFG-(/7,S2S4.G8EC5QLJ6]C4"%WJL$H'%L4! MHF-=1.:.]^3:]TT6&J0*D`106>]'2(#IW)2P]#5\_A!B0$KUU+"NV;#HBGVT M'H[7$!R$'1V@2H;44O!8TH9F8`H714(6"%T:P^!)8QOAS4+DT55I2F=)IM_U MU,>"YX3=ODUKY>VZJH.A9'_,IFF1]K[2=;$'%1QQSQN["=GGB(A1;BS=`NW6 M1ON=?*;Y@2B_EYNB>1^>91OBR[*/!IDG&.7]K@O;KED8[YB\9#K%Z4TJ^K)0 MK#E-22J*]3JMM^J5AUO&MC5(O[*MTP3#[5YPK>O?]9(A1%H6!:,G];JETQWI M*@U'0UT#]/1K:P"EG0:FE6Z=I6BXM!/'\O2A7*4P--UDX#:J%=*@:29!=*58 MD<\`EU[ZTPV<,XA!)YAC(R>0"&L5UFF4,X;32@Y)+ M'[QI1.&2RABV*0D%*6;K<1R5F\J@M+*$:J`/HNH!THEEX"*TJSA(5J1>2K)L M.=)*^R28!7*36QI1,+0RX^LG<5MK0(.^3&%;83:9HA<%0 MQX:PS:5:OJZB!&3_X@Q'F.]T^QTO1:K5S6)!`Y)FK$/E.,5JERYWPDG5:SI* MC\9("2H.>F"HUP-L)XFE5!7KE"L<,PNB:UL0OD&;5CGF996DH&&PIJVH]/MF M=/+VM"SP^V9T^G*,%DF*\GO"_D])434LHX^(A63Y?89(')(0_=_';TY>=77\"O9,)#=YM,T69`L$YNE M6*^BZ[*[8IZK82M!MBI@2S)@7@H-L.Y<[E:L.-0O./V3\';S#(E0['#.MMV9YB[;E+SNO'!J@+0/PZ@!ALI.,+N; M,6O!TKF71F"P[9I@<28/+ZV&(S/)-+)>\^M-<*6D>I4@&":9T+4)=%M5;4F" M8+/&&1AABF6T:_V1A$K)04C3A:JDS58,C.O1 M8].O0T1,"`A7N`LLD-O6LE227KFBARIQI2L&ARM:;.JNJ71#0):KJE(EYI"G M(^4W8T()4%UQU^%5-7S@"1(XQ`176D/H\:` MQ%%!-Y"H*0Z<4`JH-G(!K%POW*,M'I9EO'=5QCBX*3`$8^ZLH;`"H28,%ET5 M*$?T@>36V+2GA->D@"L(9(*FAM7C`90"&NA/@9I1]WL#,8J78MZ-C; M")C0>E?DZH)[C,"TR$'%#5,H3V#7XC/<;3X**3&S'A9R.["3IX'5^TO*2H(CM&8Q MI]AJ`H.\OQ.ZO.=5HQY(BI?DPV8U)^G-0MRJQ@X:-T[O:LPGU9_7X.8;L)LE M,"_&L^"WWY?*&,*%-10+<+O5&G6YNS!H6>\JNUFS^,DH^V?;QF%4& M*?II`*\L_ZF0!T,W!Y#ZDJ#,-7(E)+3`;12LVL/'H.SC5?S`!HM%?O$EC7$< M\,]\PX2HF'Q.LX`%2)O4MACW?+->-TKOZ29(FZF?:1,,^??4D,ZF;/Y.+,0[ MP1]&(UD!U\:,ZXIPYC]/P#PK-2[8TY^3\/\V67&4Z%UR2_CCH1&16G*7<+9, MT^2!AB1\__0KZ^^OXCI=8Z#8Y[M9\FED^[\.F+?D,S:NN_6F MOA2?1TBKBXD97#'5P*=LV6?N6M&ZO!Z:/Z%O-NR2B,;?]O>,GI*O'UO'P25PPBK:6RE%6'%WZGF]NK(\N7LZEI3$U#!(QCY[RC6[GI/B[X<.;I\A8 M:^WT,N*Y!,\.#6Q5YNEA`0Q)=X+=&839[#_AMWG]36?L6 MA:4]_A*L"XO`M@MT6SX)@F3#0FK6U@])3C(6PQ/Z8#@DJY^)8?EM;YR9U7I] MP%RV@N[NR-O2%I?*?'A5:D%G[A0_[4376@\&1UO-<"-FJ?0%L%%&JB@"V*7@ MNE`I-NL%0;HA\-UI?6P4B_N7VG1E![UA2:EIAIF4+27`I%0C-?G%L!K5IV!J M*%C?M4;Z/^U!18L54-Y2W<1>OE,V`9BT+KB?[5=Y6;?B&*YU81@&US^0W'$2 M6;^:XVS`<\)KSX:UULX+@*[+KWM8@@`IQT:ZL!M M@Q7H'+=#MRWLT\H"O.4K?D[JS6)&T@<:D.R:_2&J]<9A]94N)<*NY[?.OV,S MY&+_%B4PS'1%VJGGB9^J!*SB8%O$P@51O1-0\3KWU^[9[RU4A_H\1PIN]V$_ MW-I(H0P.E.X3-'4526&[Q09&0P"H[-!0!TH;K(#QP#M#M\4&B\H"O-B`-38@ M),PN&4Y^AA$O)GBSD$\)9'U0\05A/XIO-#=P5V.>2WP_H\&M0N`[6`+#]F?! M5Q05%\8*OF?IR6-BWU:V\2OF*^UR=-G3S`X>$O61?B>W2R:)6$,)#2K^#WH MR`Y>/OQ(+P^M7(\#UF[Y\$H%\;S$+X)_[B'/LV,FJ,'L\X+8+V)[M6W\:UMV:YZL.B M\0[(541NYGP)4HO3;O@'LK4ZT-XK=1,G[/5-TR?VJHE#L-V?:DO1\UZMM7@R MLYSU:_T?JPZZH(C])XL:1Q;3GKYYD5L#(_Z`>_Q*"\`'54[ MVZS7D=C=C*-J>^A5O$C255%3W[)9W57;Z^:-?DV2=G.XJ8(94/;#V]GOT=!& M8;W;5XPLJ]D]UJ_4YH!,YU55U::8ZJK:R")#%'=M@E-5<^6_@Z&1`I32G8F, MSSO\2#(C)UI2_H_7[D#L'JM=BP`BAPJ7C1^BH&'.E6!PY"9= MXK@\Y>4LB;,DHF%U:LR4W3+N!/D_;Q;E0!)'==T/Z]'+^['M=0OM/F^'M.EV M'X;!<'^?K>F4W6_8'B')NH@;F_9YEUQ?87M6/;P:-!]PSB*(FT693\<:I9O% M40AZG3O3`I7FR#I28*BIA6;B&0R2E)G$;`PT990/'(I]&!2\ENRP`I<*;VBE MP9#("K%3!*-60)4&.!\TH\N8+GB-S[S;OCORF+^/],O[KLI>![2]&B2-9YTT MP="Q%]SN:':UPNF36)/?VD$*QL*@:;T)B&$1*DV/1/19'`I5F$=; M^^"L2TU1,\F_QVR)5 MLXI/7KF`;[+*)`^&4PX@VXSB*DCH--P8O*!5U3*;&[/H#,TVHQ,S*H#FFS4. MQ1'CUQF_9W&>;N=SY&]X*6'6$=,][O[L![Z?H^IZ=DL^A@`0\U=4'=G6VH;U43PU@ID3^G4>)OO[&L$'*F-_K6?A2^+UO99 M1`.O83!XMIGSHVMSBJ/S9#//)_-DD_^<,)1B-2:-K6.>'@;\[G'JVS!YFY.K M-AC&]H;<9JN01:6PYSV4D_.;ZX^7-*8YN:8/?.HI+S;[BHV`S2=DEOP8)H&W MI\&NM5E5">BMI^($4Y/;497N>S'01M8B)>5LD_)2VJJW0Q(`="*D&E*!;VYUY8Z/0:!.* M'.54[`K*\Y3.-SE?2KU+^/%^+"1BYIFQ9;7'TFT60W4O`@_G5.^#+IRV,7JE4]NW`#]G'L]L\X#FF(8KI-7)'9Z.C8=0,_* M&:K!\XIQ7B$^T$.J"_679Z0I>[F.$*#'H,?6V;A7'R5PX7#JT&>=="[\I.&L MW98(H/NM0]:=42Z/URT%8=SK9JZ"PWUOBL-]!DJ4MN MI@"@1Z#&U7$Y8M?/P.[&6[EY.$]G!]"J8G"B",>T>2[-K]6Y-+4I-'&J;_A9 M4\[V6%(5SC-T@FFJI[J0/1SBBK!>P?U7%H7S^'8`W?,5K$T-_PIZ+;L)YQGO M!%M;V$]\N&@6]BLLH?K4NV\J8]\JGG/SJVOVB7U=?<7^F#,M]LW_`U!+`P04 M````"`#7B@Q'X4GSDH<2``#X_@``%0`<`&%D;VPM,C`Q-3`V,S!?<')E+GAM M;%54"0`#);G+526YRU5U>`L``00E#@``!#D!``#M7>MSVSB2_WY5]S_P/'6U MMU6GV'*2F<0[V2W%CZQK'4ME*3-WGU(P"O>8Q81&[P[&+XX./!SY-"#1ZMW!I_EH,C^] MO#SPX@1%`0IIA-\=1/3@;W_]S__PX-_/_S4:>1<$A\&)=T;]T66TI'_QKM$: MGW@?<(092BC[B_<+"E/^A%Z0$#/OE*XW(4XP_"'[XA/OU8LWR!N---C^@J.` MLD\WESNV=TFR.3D\_/KUZXN(WJ.OE'V)7_A4C]V0_AR3Z#7W M[_`:C4C$L?'QP9:*;@59\<9_DHD[0N2 MQ.0D%N)=41\EHFLIO\9K;<%_&VV;C?BCT?AX]'+\XB$.#K;&%Q9D-,0W>.GQ MG]!%=M_*84UPB-(<3XJ-P?PT:V0VK#O=JS+M!/%U.-WRT`_B[ M@2%G94.-_>$QX/OM%#Q%\=U%2+_N#U.-4V]*3-D*1>1WK9&HJ6UO@LS3]1JQ MQ^ER3E8160)B,.3Y/DUAS(M6,["*3[#2DF9<>A-^!E!%ZK&QTJP_VZ$0Q]!W M?.">=7V8+$J_0Q=B."#)#8F_*&W8B5N?;@6+Q(3#M#%`BP0\P<`4XV#+BTNR_XH7'G,U1]F_LC;PM5?$C[`:] MC(57Y)$+OQ4_I'Y)XI#O!JARJ)B<3:\^RV2=W,8PZ/F[GA^B6QP*]I\YK1[I M81=A<^N*_4F,_1G\88`+[E/$K_H$K\FIT-,YW)S_`H\^9##=X1?A71PG? M$39(#DV;6U8%+7:*"?,]RF`P`,2V/!'S2UVAOJ'*6QQNQ%)LY-^1<->+EHRN M34V9FXTJ%"E:%T3XYA"?@'?I1A4&NJ"<+8/11:M+8!PU:/!;!M MMGZYA:;1CUTR>I..-FT]PXQ0T"#@42RYT2M--:W_TD7K-VIM`X8)2!-PB2Y" MM&HV?Z6)IME?N63V1BUMF/LT95S%"Q+[*/Q_C)BTX[>WU@3AM4L@J'2W-_'^ MBL/P'Q']<QBFF$@\LX3I\V?$T3<"N))C(_NH2,EA7LP?,+#5.P('L4QS.Q M#)9:4TTX?G(/CA:M+2Y/,_^]P1O*^'XU.S.2KE);*#1!>>,>*'(;V,-&])%3 M&$Q7E$DW#I6&FDB\=0^)1HWM`3!+;T/B7X04->WZ=U*7FFGOV=RS?H.Z%@YW>@=SQ-$W$A`!Q4.CQ)Z731<7%+K6$0FWN^;`F8[8$NX%G+)")I MK@N.DUOO5O7M8\*7Y=J(%!KKXN'D9KQ%]08T?CZL:7<%#X:,B1M31;PR_O)U>3Z]-R;__W\?#'W_N=3A-*` MP%?\N5.PO-@#ERB^%6BF\6B%T(9WP]>'.$SB[1,15B_TQ_SQYYW?D>M1[.UAW]29Q#+"I%:FVLQ5H-[)KV*ZW@RWA1\X@:2]M?,#K86$ M0GB7?*,NY@=&XZ:-;4[12F#M#,%D;:=0UPU,9HQN,$L>9R'*=NNPH-GP+07, MC[)Y1D9E[3#!!!T=Q=V`*%-'-9=8/#DPW_"X9>`K@FY)"+MFK!$":&QL[]Q@ M_TB`1'OGX-&."`P6R=C' MY[X?9U-F9C9YFH1(%];!(B4=W$PS.]6VCQ63C7E$+7G4N1W23J-]+&Q_KZY6 MW0V(9MM!0`BL.+UO;*P+RF`!%`U3UXX1VW1V`Y3"_5#5?8I:2UTX!@N%&,/1 MIJT;6$R"0,1-43A#)+B,3M&&)$^%9QI"'&T$NL@,%M4P1D:ANQL`W>`$D0@' MYXA%,`_&$]]/UZG8LE<*7-2QTJ'5A6VPT(4Q;/H6<0/!NH*7D1^F@2CNPX2= MDX21VS3ANXD%O::1#XL>L""(LKJ,$@R0&"TINO'7[0F#14.,>T*_EGWN>X>/ M)*),V$#58^HM=;$?+.!BC'V;MJ[ZO(G_ZN,Q6'"D!U_\7ORJN"N*`A-DU92Z M.`\6=#'&6=<:O:+N9.)+@J\/-!3)VZF\MN8! M`[ENYVLP586*5W9E4;`@7QB_$]%U`09\'3I1CC M)P]$!XPZR7/$I*Y%(7_*9N"L(-<97<,N6!(Z:VCK&!9M_:L:0&O0Y"G7T*:C M8,970>5XZT>\OFVLW;/57D9D.\NHO8-5746MNAL;L4)P:++F,8'?\VK`XN[+ M]CK%*8VEEXY-F+B2)EN;0^MWNDPMXQRD9QBL"^L>+CA\#G%>^;FH4.O==RV\ M]_P&VWFY77I#+T9UHZN4QR?85DV9L$@@3F)FF(GZ)+HG@NWTMA-ZM6$V,XB+ M(&85929I[+M"%J;`=P%2Q3R,P1J2V,[?WZ" ME=L35DU0U6S52F`[$[@[-B[.4X95%=M4ZS)##785MCM">M.3*\=DBK>UE8[( M7ND=D(X%C=]+[!L M?*NWM!TD,D6G35'AY$`DT\5/NK7CHJ*S'24R14G/#FY@=H61 M*$;'4XY1J(2JI;GMX)`I0E*MW0!FP=`]#K.BT]"#$(GXQ*L$2$%F.QID"I26 M%=P`[`..L'C57)PR?HU0"54K@>TPD"E("LW=@*=X[EDY[FR'2$ID.R)D"I.& M!=R`*N]/8O9U4YH.T34T;-4EG`#MIIR!CM=!^K.F6+3JNYS MSXC8*99M^J^D=4T;&ULO2]V,N$THDA-C:W7F#-$I%UA-Q#9 MYJ4IIZ1:0^OEX62VI7+9NXYO;[/Q+<(K?GY@?X2K*%:HD29)]Y(262\1UQG5 M)N6?/\+"'!KKD'(SZQ7C]%%L5'!?W!9N+$"N<:*S]*@TLUY5SFR*:U3RN2\= M2TKM5_>@`ROK->?VZ`$=2QFXB766X7I&PC21W;71YV"]>EUOR#::Q@U`MQ57 MMK?MWJ.8^),H4.*H)+1>IW,\-X/[,]N]M9&M4,7N][5-. M"!P;(C!<0ET?"!P[614B%,QA+9SOWO@*N29Z^X"E2_]L:D$8V>.9[&WX*ZLO M0OJU)?'DQRZ[F=/)_._>Q=7T5U<23PI%P';Z&E5F:Z"RF?652\/#F_#Q,KK' M<7Y/-J]Q!I_]A-R+`H1G)/9#&J=,X]![?\ZN.+,$Z89WM_=A33<&[6$/?08K MJ=07!F:'0U9+RO\SC;/W=RSH#?9!<2)>0?\D\()RL\P8O2N=64R[C&QK8S?@;%J.&*0+.QW$#3 MVI7LP6[A?$-TG\UM[N9-AV3UVM+>]G[Y&V(K-YD;L(+6C&=1G>'L9T%/HY>0 MF_*QG<$TT-S=S9RN=H49PQM$@FV9R7SVX>G$?$Z:Q#&6%>3LRL]VWE1'#%4= MP<28KG:([2NF06KQ?X>U2XX[TAMYVT- M#&[%1*XBNJL:#,N3E>Q:M0:I]72O@2!ML9&KD%9Z8/EM\7NX;)61"QEAW\"# MF^WG!OBP4]'<#1>;-;2CT_@_F<4@+-N%E_7$MPY'+-UMY@;F MO+[_=#G'[)[X.+Z"_T1B]H"G6I%1TTYNP*JO=Q\N[$!> M7&]`FUON.TC):M*X80;L/.Q+>5E/R^MOV->PF1OC`PCN8QS$%V`+7OV7%^69 M+LN%T6%PRQY@_LI#_J0=]Z[\K"?D[0%DK?#>'A9UKU>97X(JI^W(4Y536T_-Z@U''.L^_N(&^N?J8RAU( M[>NM?YA;[KDO_[BZ,#'Q'_PM7OBVU^&?R^:V65* M4SM]GWUC`B["V"-X@WCWBFFGJ)'K]H;A7Y^V;V]HL4SG;K`1O0O$8\F_1V?X M?*S?'5P*`VHKUTN'.(\<6&/,T\TF%&9"X=9,E]&2LC72?#V\+@/=#C'\2^#T M.X2A==S8.FS+R,P0D=1_*+?2!6>X+#5#2S?7.BNJ[`H8_-+@`CW@6(5'I:$N M),,%U/:$I%%Q-[+.IFR%HNHMVE)>V4_>R'LZ*H1?2B06;\87Q'A*F>']8IO=5?<:AHWO'*> MKM>(/4Z7<[**R)+X_*W4V<4+6'S-P!1^<<=>\M4_\O!U# MBTE6->TT4J4D-#87DC+,%M`9WH?2LP==>LO^J4:LNH0TLHL;CCB#`25*6CSM M;=73MJUM)ACEE_%HG,2G:$-@Q<+?49K?J"Y?H39)-]Z;L>TN.IY!4:>X.3EK/[7*S*S.;O>)F:3 M9G-[FV^_H]%J@=F:BZ;A5RW-K<]\,ARJ;[Z3:>R&!Q4/[A<,13%H0]K>,#T^ MKOI-3NX)>J_$P.:UC6:=U%ZCIK1Z&Z59.*.%I1$3R[ZFBV/M7HJQG=SPQ<), M$\,*&S:G2;,;OJPM'`N4?_*VM!:KF_^6DN11[6_5=E8KGSZ9,!.+KP.,?,N` MA67/:L:G5AK5T")N>%'AS*/9>UY5O2>C\#(2!TZI3-9Y4B(7CMR,/$A.9=EI M-/!I.WYSWFE.Z7I-LGHK61R#!TAQU!KJ'[^N[Z!V'+8QBP(/FUE9K9H9U3PT M8V,U#4U#4@U?-.5CV3L[X5S+3.MB.C<\^`,%646@D#6?IH]_K+JL(/&V-'\< MISM[G#Y/;_D[4A*0[(RFM\GDEJ9)$7"=Q:D!C^_X^-W+8@Q/ M_@502P,$%`````@`UXH,1_MK4Q]W!@``D2@``!$`'`!A9&]L+3(P,34P-C,P M+GAS9%54"0`#);G+526YRU5U>`L``00E#@``!#D!``#M6EMSXC84?FYG^A]4 MSW3:SM080Y)-V+`=EDN661(R,7MYVQ&V`#6VQ$IR@/WU/?(%S"6.83 M$EDZWZ=ST3E(R)=_SP,?/1`A*6=UPRZ5#428RSW*QG7C@V,VG&:W:Z"_W_SR M,X+/Y:^FB3J4^%X-M;AK=MF(OT8W."`U=$48$5AQ\1I]Q'ZH>WB'^D2@)@^F M/E$$!N*9:NBD=(Z1:1:@_4B8Q\6'N^Z2=J+4M&99L]FLQ/@#GG%Q+TLN+T;G M\%"X9,F%/>Z7S^WRB(O`+G\MS4>@?@LK&*J4[=/?*JWR.?RQ*X.*7;//:Y73 M@M,HK$*YG*8\/R^7*V7X%(-?4^DNP1=X-N6OYG?T\YBP\[`Y9*=N'W^Z?H]O MU;=IIT+)_22LS*M#AYT]+-KA!QE;B'^^3'GB( M)5DRPRC-D:=,*LS<-7E/+0%9X5,K'EP3I3M%SV)1FHIZ9$-.$K0$9;#B#H9T)#3+8C@/I$[,='(#A#CC(7!;N]X2EAJ M,246")D@101UE[BG0>L`T$%W[]8N&MFA7:/5[RT!.H44\4E`/,C"(!(OGU5U M)=&=3'4@MUIDA$,?HO(92&$Q)DHO>#G%+GF:,$TJ75M&<'H#_2#2@?C]+K<0L2,-2Z-IC79HJJAV1$&8VT*\;F'DHYD(9LDMKDR9#'DKB]=F;J#T5 M1`)-!.I!1P),1!X!N=AW0W\_S$J5G9"D(W7XH2%HB@%Q^."H0`UV?21*/9O^FU;YQVBW=WC5[CIME& MSKMV>^"@/SXP''H4YOKS)4*/>?X6"[!W0A0%*XJ&:QV4'[OJ8;%;F^(E?ME0 M++TI^Z/^5._@0(N\5'L$D!^WDV)Q MT30L@LZ/Z^GWQO4E,PO%MHGEI./S6='$7,GGQ^_LD/@U&\X[U.GU/[WD)<2N M+\:8T6^9K>):3[[_7^G](!SV?"Y#0>`ABSU6CSIA$&"QZ(\<.F9P6'`Q;+M= MEX>P5V;C6UCO+B5))A24S8_"^684$E;$1RC#BU;$*&4^UAC=0LU@Z98\?>H8X+`M7UCLK[9+GOA\D-B%W>6O:: M':W118?4]1Y(BG@*I.67JR!3.Z5"4E:\=`OK>K6W4I0_$[2DB.U=%=!DTRP/-T"Y3M MR'?LR:9C8RB*L,?JSR8/`JJB5`]).9XDS=9=H5LVJ7YM);:;J/$BLW[*=$BCM`B=R;^4>TV(G1 M#7,%+CI_[C5_WOP[@1;QE4Q[S!75(=IL7]$?KD[$=8`^!=Y.*+)2LLB;&*B7 MRH5>*O;9=RISF")/:9&\X1!M6O1+$5\ZNA*0'GW09\SHUZU;PO3;5$:D:MW( M$Z"^KX_Q=4.)4!<9_8),#8H/Y=X@JI%Q&JMT:!C?HM8-CPSU:2LNI/%8P!E1 M6"RZB@0:#):'0PD5*]1V7PD>3E-1T"?(LRDZ?>EWN`@<UKL2?N\4"0_H\>FQ&_!U#P>8,J>T9)*,4LJ_QU+\MY&:0"GP*Y*S2DF MBY-6:M/^-L82P`*K>2\3+ZTX*Z'Y+U!+`0(>`Q0````(`->*#$>*1;M"'$T` M``%/`@`1`!@```````$```"D@0````!A9&]L+3(P,34P-C,P+GAM;%54!0`# M);G+575X"P`!!"4.```$.0$``%!+`0(>`Q0````(`->*#$<0-@]XT`D``&II M```5`!@```````$```"D@6=-``!A9&]L+3(P,34P-C,P7V-A;"YX;6Q55`4` M`R6YRU5U>`L``00E#@``!#D!``!02P$"'@,4````"`#7B@Q'L)RM5Z$'``#Q M1```%0`8```````!````I(&&5P``861O;"TR,#$U,#8S,%]D968N>&UL550% M``,EN`Q0````(`->*#$?A2?.2AQ(` M`/C^```5`!@```````$```"D@:UZ``!A9&]L+3(P,34P-C,P7W!R92YX;6Q5 M5`4``R6YRU5U>`L``00E#@``!#D!``!02P$"'@,4````"`#7B@Q'^VM3'W<& M``"1*```$0`8```````!````I(&#C0``861O;"TR,#$U,#8S,"YX`L``00E#@``!#D!``!02P4&``````8`!@`:`@``190````` ` end XML 22 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Income Statement [Abstract]        
Fee revenue, net $ 120,361 $ 125,457 $ 239,320 $ 246,778
Operating expenses:        
Salaries and management fees (including stock compensation expenses of $6,289 and $16,931 for the three and six months ended June 30, 2015, respectively, and $94,311 and $188,624 for the three and six months ended June 30, 2014, respectively) 79,559 204,827 163,996 409,759
Professional and consulting fees (including stock compensation expense of $455,617 for the three and six months ended June 30, 2014) $ 118,319 692,279 $ 232,282 840,683
Advertising and marketing   1,559   1,559
Rent and occupancy costs $ 14,210 21,510 $ 28,838 42,432
Travel and entertainment 2,202 16,579 3,586 23,866
Insurance 4,652 15,117 11,445 30,200
Depreciation and amortization 5,391 5,878 10,987 12,081
Other general and administrative 16,160 14,864 33,599 55,701
Total operating expenses 240,493 972,613 484,733 1,416,281
Operating loss (120,132) (847,156) (245,413) (1,169,503)
Other Expense:        
Interest expense (814) (9,844) (2,114) (10,910)
Interest expense, stockholder (1,471) (521) (3,285) (2,551)
Total other expense (2,285) (10,365) (5,399) (13,461)
Net loss (122,417) (857,521) (250,812) (1,182,964)
Less net income attributable to noncontrolling interest 3,419 11,272 5,812 16,179
Net loss attributable to American Doctors Online, Inc. $ (125,836) $ (868,793) $ (256,624) $ (1,199,143)
Basic and diluted loss attributable to American Doctors Online, Inc. common stockholders, per share $ (0.01) $ (0.08) $ (0.02) $ (0.11)
Weighted average number of common shares outstanding, Basic and diluted 12,192,409 11,382,685 12,192,409 11,321,925
XML 23 R12.htm IDEA: XBRL DOCUMENT v3.2.0.727
Related Party Transactions
6 Months Ended
Jun. 30, 2015
Related Party Transactions [Abstract]  
Related Party Transactions

Note 6 – Related Party Transactions

 

For the three and six months ended June 30, 2015, the Company incurred rent expense of $11,534 and $23,068, respectively compared to $14,359 and $35,281 for the three and six months ended June 30, 2014, respectively, on behalf of St. Luke’s Emergency Associates (“SLEA”). Dr. Paul Bulat, the Company’s founder and Chairman is the President of SLEA. In consideration of $52,924 (recorded as deferred rent on the balance sheets herein) received on December 19, 2014, the Company entered into a Lease Assignment with SLEA, whereas the Company has agreed to accept assignment of the lease on behalf of SLEA. The Company is amortizing $2,036 of the deferred rent monthly through March 2017, the remaining life of the lease.

 

For the three and six months ended June 30, 2015, the Company recorded interest expense, stockholder of $1,471 and $3,285, respectively, compared to $521 and $2,551 for the three and six months ended June 30, 2014, respectively. As of December 31, 2014 and June 30, 2015, accrued interest of $10,574 and $13,860, respectively, is owed to the stockholder and is included in accounts payable and accrued expenses, related party.

 

Effective on November 1, 2013 (the “Effective date”), the Company appointed Mr. Hollander as the Chief Financial Officer of the Company, and agreed to issue Mr. Hollander or his assigns 520,754 additional shares of common stock of the Company, and increased the monthly compensation to $8,000. Pursuant to this appointment, Mr. Hollander earned 50% of the additional shares on the nine month anniversary of the Effective Date and earned 50% on the one year anniversary of the Effective Date. Accordingly, the 520,754 shares of common stock, with a value of $260,377 were initially recorded as deferred equity compensation. The Company valued the common stock at $0.50 per share, the same value as the then most recent sales of common stock. The Company amortized the deferred equity compensation over the twelve month term, and has included $65,094 and $130,188, respectively, in stock compensation expense for the three and six months ended June 30, 2014, respectively.

 

The Board also agreed to enter into an employment agreement with Mr. Bulat (Chief Innovations Officer) for an annual salary up to $300,000 effective January 1, 2014. The Company and Mr. Bulat agreed to accrue $10,000 per month for the year ended December 31, 2014 and agreed to increase the annual compensation to the full amount at a later date. Included in salaries and management fees for the three and six months ended June 30, 2015 and 2014 is $30,000 and $60,000, respectively. As of June 30, 2015 ($180,000) and December 31, 2014, ($120,000) is included in accounts payable and accrued expenses related party.

 

On October 27, 2014, Mr. Brian Lane (“Lane”) resigned as CEO of the Company. Mr. Lane remains a member of the Board of Directors of the Company. On October 29, 2014, the Company and Mr. Lane entered into a Resignation and Separation Agreement (the “RSA”). Pursuant to the RSA, the Company has agreed to provide consideration to Mr. Lane of $58,856 in fourteen bi-weekly payments of approximately $4,204. The consideration included wages accrued and unpaid as of October 24, 2014. Mr. Lane’s resignation was not due to any disagreement with the Company, the Board or the Company’s management. As of December 31, 2014 and June 30, 2015, the balance owed Mr. Lane was $37,837 and $0 for unpaid salary and severance.

 

For the six months ended June 30, 2015 and the year ended December 31, 2014, the Company’s Chairman, Dr. Bulat, loaned the Company various amounts for Company expenses, included in accrued liabilities, related. The notes mature on the third anniversary of their issuance (the “Maturity Date”) and carry a per annum interest rate of 5%. The Notes automatically convert on the nine month anniversary following the effectiveness of the Company becoming a public company (the “Conversion Date”) at a conversion price equal to the average closing bid price over the five consecutive days immediately preceding the Conversion Date. Interest expense of $1,471 and $3,285 was recorded for the three and six months ended June 30, 2015. The activity for the six months ended June 30, 2015 is as follows:

 

   June 30,
   2015
Beginning balance  $119,055 
Loans   5,000 
Payments   (5,000)
Ending Balance  $119,055 

 

As of June 30, 2015 and December 31, 2014 the Company owes its Chief Technology Officer $144,000 and $108,000, respectively, for accrued and unpaid fees and is included in accounts payable and accrued expenses, related parties.

 

XML 24 R11.htm IDEA: XBRL DOCUMENT v3.2.0.727
Convertible Notes Payable, Stockholder
6 Months Ended
Jun. 30, 2015
Debt Disclosure [Abstract]  
Convertible Notes Payable, Stockholder

Note 5 – Convertible Notes Payable, Stockholder

 

For the six months ended June 30, 2015 and the year ended December 31, 2014, the Company’s Chairman, Dr. Bulat, loaned the Company various amounts for Company expenses, included in accrued liabilities, related. The notes mature on the third anniversary of their issuance (the “Maturity Date”) and carry a per annum interest rate of 5%. The Notes automatically convert on the nine month anniversary following the effectiveness of the Company becoming a public company (the “Conversion Date”) at a conversion price equal to the average closing bid price over the five consecutive days immediately preceding the Conversion Date. Interest expense of $1,471 and $3,285 was recorded for the three and six months ended June 30, 2015. The activity for the six months ended June 30, 2015 is as follows:

 

   June 30,
   2015
Beginning balance  $119,055 
Loans   5,000 
Payments   (5,000)
Ending Balance  $119,055 

 

XML 25 R15.htm IDEA: XBRL DOCUMENT v3.2.0.727
Commitments and Contingencies
6 Months Ended
Jun. 30, 2015
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

Note 9 – Commitments and Contingencies

 

Employment Agreements

 

One June 20, 2011, the Company entered into a two year employment agreement with Mr. Brian Lane, our Chief Executive Officer (Mr. Lane resigned October 27, 2014, see Note 6). The agreement, as amended, provided for a base salary of $12,708 per month, annual incentive bonuses based on the Company’s performance in achieving prescribed revenue and earnings before interest and taxes (“EBIT”) targets, and discretionary bonuses.  The amended agreement further provided for a grant of options to acquire 2,000,000 shares of common stock of the Company. Effective June 20, 2013, the Company further amended Mr. Lane’s employment agreement, extending the term through December 31, 2013 and agreed to issue 2,000,000 shares of common stock and cancelled the options. Effective November 1, 2013, the board also agreed to compensate Mr. Lane (Chief Executive Officer) up to $250,000 per annum beginning January 1, 2014, however Mr. Lane and the Company had agreed that he will continue to be paid at his previous annual salary of $152,500. Included in salaries and management fees for the three and six months ended June 30, 2014, is $38,478 and $76,169, respectively.

 

On November 1, 2013, the Board also agreed to enter into an employment agreement with Mr. Bulat (Chief Innovations Officer) for an annual salary up to $300,000 effective January 1, 2014. The Company and Mr. Bulat agreed to accrue $10,000 per month for the year ended December 31, 2014 and agreed to increase the annual compensation to the full amount at a later date. The corresponding liability is included in accounts payable and accrued expenses, related party as of June 30, 2015.

 

On October 27, 2014, Mr. Brian Lane (“Lane”) resigned as CEO of the Company. Mr. Lane remains a member of the Board of Directors of the Company. On October 29, 2014, the Company and Mr. Lane entered into a Resignation and Separation Agreement (the “RSA”). Pursuant to the RSA, the Company has agreed to provide consideration to Mr. Lane of $58,856 in fourteen bi-weekly payments of approximately $4,204. The consideration included wages accrued and unpaid as of October 24, 2014. Mr. Lane’s resignation was not due to any disagreement with the Company, the Board or the Company’s management. As of June 30, 2015, the balance owed Mr. Lane is $-0- for unpaid salary and severance.

 

On October 30, 2014, the Board of Directors of the Company appointed Mr. Paul Bulat (“Bulat”) as the interim Chief Executive Officer. Mr. Bulat currently also serves as the Chairman of the Board and the Chief Innovations Officer of the Company. There will be no additional compensation due Mr. Bulat and the terms and conditions of his employment agreement as CIO remain in effect (see note 6).

 

Consulting Agreements

 

On April 15, 2014, the Company entered into a three month Consulting Agreement with a consultant (the “Consultant”) to assist the Company regarding the formation of strategic relationships with existing and new identified technology companies. Additionally, the Consultant worked with the executive management team in developing market strategies and comprehensive video conferencing technology solution offerings including the bundling of these technologies, working with ADOL’s partner on developing licensing packages, creating new sales proposal formats for consultation services and technologies/products, and assisting with the development and placement of products and services. The Company agreed to compensate the Consultant $100 per hour, for a minimum of 40 hours per week, for these services, which may be paid, at the option of the Company, in the form of cash or equity consideration. The parties extended the Agreement through July 31, 2014, at which time the Agreement was terminated. On August 18, 2014, the Company issued 136,667 shares of Series B Preferred Stock in satisfaction of $102,500 of accrued and unpaid consulting fees.

 

Effective June 1, 2013, the Company entered into a consulting agreement with Venture Equity, LLC (“Venture Equity”), whereby Venture Equity will assist the Company in their seeking to become a public company. The Company issued 347,169 shares of common stock and agreed to pay Venture Equity $5,000 per month. On October 7, 2013, the Company appointed Mr. Hollander as the Chief Financial Officer of the Company, and effective on November 1, 2013 (the “Effective date”) agreed to issue Mr. Hollander or his assigns an additional 520,754 shares of common stock of the Company and increased the monthly fee to $8,000. Pursuant to these agreements, Mr. Hollander earned 50% of the additional shares on the six month anniversary of the Effective Date and earned 50% on the one year anniversary of the Effective Date. As of June 30, 2015, the balance owed Mr. Hollander related to the monthly compensation is $11,000 and is included in accounts payable and accrued expenses related party.

 

On June 7, 2013, the Company entered into a consulting agreement with Makena Investment Advisors, LLC. (“Makena”). Pursuant to the one year agreement Makena will assist the Company in its efforts to seek to become a public company, including but not limited to consulting in the preparation of a private placement memorandum, assisting and consulting on the preparation of a registration statement and other consulting services. The Company has agreed to compensate Makena $50,000 and 4.99% of the Company’s common stock outstanding prior to the filing of a registration statement or any transaction that results in a change of control of the Company. Makena began to provide the services in April 2013 and the Company recorded $12,500 in consulting expenses for the six months ended June 30, 2014.

 

Lease Agreements

 

The Company utilizes office space in Fairhaven, Massachusetts that is leased from a third party by SLEA, the tenant of the space. In consideration of $52,924 (recorded as deferred rent on the Company’s balance sheet) received on December 19, 2014, the Company entered into a Lease Assignment with SLEA, whereas the Company has agreed to accept assignment of the lease on behalf of SLEA and is amortizing $2,036 of the deferred rent as a reduction in rent expense, monthly through March 2017, the remaining life of the lease. For the three and six months ended June 30, 2015, the Company recorded rent expense of $11,534 and $23,068, respectively, compared to $14,359 and $35,281 for the three and six months ended June 30, 2014, respectively.

 

Litigation

 

There are no material proceedings pending or threatened against ADOL. PDRx is a plaintiff in a law suit against HealthBridge Management, Inc, (“Healthbridge”) for non-payment of monies owed for services rendered. HealthBridge has answered the claim with a countersuit against PDRx. The outcome is unknown, legal expenses have been incurred and additional expenses will be forthcoming. The Company does not believe that the disposition or ultimate resolution of existing claims or lawsuits will have a material adverse effect on the business or financial condition of the Company. When and if it appears probable in management's judgment that the Company would incur monetary damages or other costs in connection with any claims or proceedings, and such costs can be reasonably estimated, liabilities will be recorded in the financial statements and charges will be recorded against earnings.

XML 26 R13.htm IDEA: XBRL DOCUMENT v3.2.0.727
Stockholders' Deficit
6 Months Ended
Jun. 30, 2015
Equity [Abstract]  
Stockholders' Deficit

Note 7 – Stockholders’ Deficit

 

Deferred Equity Compensation

 

During the year ended December 31, 2013, the Company’s CFO was issued 520,754 shares of common stock. The common stock was valued at $260,377, equal to $0.50 per share, the same value as the most recent sales of common stock. The Company amortized the deferred equity compensation over the twelve month term, and has included $65,094 and $130,188 in stock compensation expense for the three and six months ended June 30, 2014, respectively.

 

Common Stock

 

On June 18, 2014, pursuant to a consulting agreement, the Company issued 911,233 shares of common stock to Makena (see Note 9). The Company recorded an expense of $455,617 for the three and six months ended June 30, 2014, respectively, for the issuance, based on a per share price in the most recent private placements of $0.50 per share.

 

Series A Preferred Stock

 

On October 7, 2013, the Board of Directors of the Company authorized the filing of a Certificate of Designation establishing Series A Convertible Preferred Stock (the “Series A Preferred Stock”) and authorized 3,500,000 shares be available for issuance. Each share of Series A Preferred Stock shall be convertible at the option of the Holder thereof and without the payment of additional consideration by the Holder thereof, at any time, into shares of Common Stock at a conversion rate of two (2) shares of Common Stock for every one (1) share of Series A Preferred Stock and holders of Series A Preferred Stock shall have the right to cast fifteen (15) votes for each share held of record on all matters submitted to a vote of holders of the Corporation’s common stock, including the election of directors, and all other matters as required by law. The holders of Series A Preferred Stock shall vote together with all other classes and series of common stock of the Corporation as a single class on all actions to be taken by the common stock holders of the Corporation except to the extent that voting as a separate class or series is required by law.

Series B Preferred Stock

 

On November 13, 2013, the Board of Directors of the Company authorized the Company to sell 4,000,000 shares of Series B Convertible Redeemable Preferred Stock (the “Series B Preferred Stock”), at $0.75 per share.

 

On April 3, 2014, the Company received proceeds of $26,250 from the sale of 35,000 shares of Series B Preferred Stock. The shares were issued at $0.75 per share.

The Series B Preferred Stock and any accrued and unpaid dividends thereon shall, with respect to rights on liquidation, winding up and dissolution, rank senior to the common stock, par value $0.01 per share (the “Common Stock”) issued and outstanding of the Company and the Series A Preferred Stock (“Series A Preferred Stock”) issued and outstanding.

 

The holders of shares of Series B Preferred Stock are entitled to receive an annual dividend at the rate of eight percent (8%) per annum. Such dividend can be paid in cash or in the issuance of additional Series B Preferred Shares.

 

Each share of Series B Preferred Stock shall automatically convert (the “Mandatory Conversion”) and without the payment of additional consideration by the Holder thereof, into shares of Common Stock on the Mandatory Conversion Date (as hereinafter defined) at a conversion rate of seventy-five percent (75%) of the price of the Common Stock sold for cash in a non-affiliated equity transaction (the “Equity Price”). The Mandatory Conversion Date shall be the date that the five (5) day weighted average trading price of the Common Stock exceeds 110% of the Equity Price.

 

At any time, or upon receipt of a redemption notice by the Company, the Holder will have twenty (20) days to elect to convert the Series B Preferred Stock into Common Stock at a price per share equal to a twenty-five percent (25%) discount to the most recent Common Stock price per share paid by any non-affiliated investor in a subsequent financing to the Series B Preferred Stock.

 

Because the Series B convertible preferred stock is convertible into a variable number of shares of the Company’s stock, determined with referenced to a fixed dollar amount, the fair value of the conversion option, which approximates its intrinsic value, is required to be presented as a liability. As of June 30, 2014 and December 31, 2014, $179,667 is presented as Series B convertible preferred stock obligation, a liability on the accompanying consolidated balance sheets. The excess of the fair value of the conversion option over the proceeds received was recorded as interest expense of $8,750 for the six months ended June 30, 2014.

 

Stock Options

 

During the year ended December 31, 2007, the Company adopted the 2007 Stock Option/Stock Issuance Plan (the “2007 Plan”). The 2007 Plan permits the grants of Options to purchase shares of Common Stock, either ISOs or Non-Qualified Options; and awards of Restricted Stock. The Board shall have the right to grant other Awards based upon the Common Stock having such terms and conditions as the Board may determine, including, without limitation, the grant of shares based upon certain conditions, the grant of securities convertible into Common Stock and the grant of stock appreciation rights, phantom stock awards or stock units.

 

Effective May 17, 2011, the Company adopted the 2011 Stock Option/Stock Issuance Plan (the “2011 Plan”). The 2011 Plan permits the grants of Options to purchase shares of Common Stock, either ISOs or Non-Qualified Options; and awards of Restricted Stock. The Board shall have the right to grant other Awards based upon the Common Stock having such terms and conditions as the Board may determine, including, without limitation, the grant of shares based upon certain conditions, the grant of securities convertible into Common Stock and the grant of stock appreciation rights, phantom stock awards or stock units.

 

A summary of the plans as of June 30, 2015 is as follows:

 

Plan Authorized Granted Available
2007 1,500,000 515,000 985,000
2011 10,000,000 3,747,360 6,252,640

 

A summary of the activity of options for the six months ended June 30, 2015 is as follows:

 

   Options 

Weighted-

Average
exercise
price

 

Weighted-

Average

grant date

fair value

 

Weighted-

Average remaining

term

 Balance January 1, 2015    4,262,360   $1.28          
 Outstanding as of June 30, 2015    4,262,360   $1.28       5.72 
 Exercisable at June 30, 2015    4,260,138   $1.28        5.72 

 

As of June 30, 2015, there are options to purchase 2,222 shares of common stock that have not vested. Upon their vesting, expected to occur through December 31, 2015, the Company will realize future expenses of $2,856.

 

During the three and six months ended June 30, 2015, the Company recorded stock based compensation expense related to stock options of $6,289 and $16,931, respectively, compared to $29,218 and $58,436 for the three and six months ended June 30, 2014, respectively.

XML 27 R14.htm IDEA: XBRL DOCUMENT v3.2.0.727
Income Taxes
6 Months Ended
Jun. 30, 2015
Income Tax Disclosure [Abstract]  
Income Taxes

Note 8 – Income Taxes

 

Deferred income taxes reflect the net tax effects of operating loss and tax credit carry forwards and temporary differences between carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences representing net future deductible amounts become deductible. Due to the uncertainty of the Company’s ability to realize the benefit of the deferred tax assets, the deferred tax assets are fully offset by a valuation allowance at June 30, 2015, and December 31, 2014.

 

As of June 30, 2015, the Company had a tax net operating loss carry forward of approximately $1,214,000. Any unused portion of this carry forward expires in 2030. Utilization of this loss may be limited in the event of an ownership change pursuant to IRS Section 382.

XML 28 R16.htm IDEA: XBRL DOCUMENT v3.2.0.727
Going Concern
6 Months Ended
Jun. 30, 2015
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Going Concern

Note 10 – Going Concern

 

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. As of June 30, 2015 the Company had an accumulated deficit of $16,320,633 and a working capital deficit of $1,236,796. These conditions raise substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Management’s Plans

 

The Company currently plans to satisfy its cash requirements for the next 12 months though it’s current cash, sales, and raising funds in capital raise transactions and if necessary by borrowing from its officers and directors or companies affiliated with its officers and directors. The Company maintains daily operations and capital needs through the receipts of monthly amounts received pursuant to various license and sub-license agreements, however the Company anticipates that it will need a minimum of $180,000 to continue operations for the next twelve (12) months. ADOL believes it will meet its cash requirements although it has no agreements in place for a capital raise transaction or from any of its officers or directors.

 

XML 29 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Parenthetical) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Included in salaries and management fees        
Stock compensation expense $ 6,289 $ 94,311 $ 16,931 $ 188,624
Included in professional and consulting fees        
Stock compensation expense   $ 455,617   $ 455,617
XML 30 R10.htm IDEA: XBRL DOCUMENT v3.2.0.727
Sales Concentration and Concentration of Credit Risk
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Sales Concentration and Concentration of Credit Risk

Note 4 – Sales Concentration and Concentration of Credit Risk

 

Cash

 

Financial   instruments   that   potentially   subject   the   Company to concentrations of credit risk consist principally of cash. The Company maintains cash balances at one financial institution, which is insured by the Federal Deposit Insurance Corporation (“FDIC”). The Company has not experienced any losses in such accounts.

 

Sales and Accounts Receivable

 

Following is a summary of customers who accounted for more than ten percent (10%) of the Company’s revenues for the three and six months ended June 30, 2015 and 2014 and the accounts receivable balance as of June 30, 2015:

 

   2014  2015   
Customer  Sales % Three
Months Ended
June 30,
  Sales % Six
Months Ended
June 30,
  Sales % Three
Months Ended
June 30,
  Sales % Six
Months Ended
June 30,
  Accounts
Receivable
Balance as of
June 30, 2015
 A    38%   38.6%   37.7%   38.8%  $16,266 
 B    32.2%   31.4%   30.4%   30.7%  $15,894 
 C    —      —      13.7%   —     $8,372 
XML 31 FilingSummary.xml IDEA: XBRL DOCUMENT 3.2.0.727 html 17 94 1 false 3 0 false 3 false false R1.htm 00000001 - Document - Document and Entity Information Sheet http://adoltelemed.com/role/DocumentAndEntityInformation Document and Entity Information Cover 1 false false R2.htm 00000002 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) Sheet http://adoltelemed.com/role/CondensedConsolidatedBalanceSheets CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) Statements 2 false false R3.htm 00000003 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) Sheet http://adoltelemed.com/role/CondensedConsolidatedBalanceSheetsParenthetical CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) Statements 3 false false R4.htm 00000004 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Sheet http://adoltelemed.com/role/CondensedConsolidatedStatementsOfOperations CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Statements 4 false false R5.htm 00000005 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Parenthetical) Sheet http://adoltelemed.com/role/CondensedConsolidatedStatementsOfOperationsParenthetical CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Parenthetical) Statements 5 false false R6.htm 00000006 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Sheet http://adoltelemed.com/role/CondensedConsolidatedStatementsOfCashFlows CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Statements 6 false false R7.htm 00000007 - Disclosure - Organization Sheet http://adoltelemed.com/role/Organization Organization Notes 7 false false R8.htm 00000008 - Disclosure - Summary of Significant Accounting Policies Sheet http://adoltelemed.com/role/SummaryOfSignificantAccountingPolicies Summary of Significant Accounting Policies Notes 8 false false R9.htm 00000009 - Disclosure - Patents Sheet http://adoltelemed.com/role/Patents Patents Notes 9 false false R10.htm 00000010 - Disclosure - Sales Concentration and Concentration of Credit Risk Sheet http://adoltelemed.com/role/SalesConcentrationAndConcentrationOfCreditRisk Sales Concentration and Concentration of Credit Risk Notes 10 false false R11.htm 00000011 - Disclosure - Convertible Notes Payable, Stockholder Notes http://adoltelemed.com/role/ConvertibleNotesPayableStockholder Convertible Notes Payable, Stockholder Notes 11 false false R12.htm 00000012 - Disclosure - Related Party Transactions Sheet http://adoltelemed.com/role/RelatedPartyTransactions Related Party Transactions Notes 12 false false R13.htm 00000013 - Disclosure - Stockholders' Deficit Sheet http://adoltelemed.com/role/StockholdersDeficit Stockholders' Deficit Notes 13 false false R14.htm 00000014 - Disclosure - Income Taxes Sheet http://adoltelemed.com/role/IncomeTaxes Income Taxes Notes 14 false false R15.htm 00000015 - Disclosure - Commitments and Contingencies Sheet http://adoltelemed.com/role/CommitmentsAndContingencies Commitments and Contingencies Notes 15 false false R16.htm 00000016 - Disclosure - Going Concern Sheet http://adoltelemed.com/role/GoingConcern Going Concern Notes 16 false false All Reports Book All Reports In ''CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)'', column(s) 3, 4 are contained in other reports, so were removed by flow through suppression. In ''CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)'', column(s) 1, 2 are contained in other reports, so were removed by flow through suppression. adol-20150630.xml adol-20150630_cal.xml adol-20150630_def.xml adol-20150630_lab.xml adol-20150630_pre.xml adol-20150630.xsd true true