GS ENVIROSERVICES, INC.
|
||
Exact name of registrant as specified in its charter)
|
||
Delaware
|
20-8563731
|
|
(State of other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
|
||
677 7th Avenue Unit 412
San Diego, CA
|
92101
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(760) 390-8350
|
||
(Registrant’s telephone number including area code )
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
Yes
|
X
|
No
|
||
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the prior 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
Yes
|
X
|
No
|
||
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
|||||
Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer[ ] Smaller reporting company [ X ]
|
|||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
Yes
|
No
|
X
|
||
As of August 14, 2013 there were 73,605,054 shares of common stock outstanding.
|
Page No.
|
||
Part I
|
Financial Information
|
|
Item 1.
|
Financial Statements (unaudited)
|
3
|
Condensed Balance Sheets – June 30, 2013 (unaudited) and December 31, 2012
|
3
|
|
Condensed Statements of Operations for the Three and Six Months Ended June 30, 2013 (unaudited) and 2012 (unaudited)
|
4
|
|
Condensed Statements of Cash Flows for the Six Months Ended June 30, 2013 (unaudited) and 2012 (unaudited)
|
5
|
|
Notes to Condensed Financial Statements
|
6
|
|
Item 2.
|
Management’s Discussion and Analysis
|
10
|
Item 3
|
Quantitative and Qualitative Disclosures about Market Risk
|
12
|
Item 4.
|
Controls and Procedures
|
12
|
Part II
|
Other Information
|
|
Item 1.
|
Legal Proceedings
|
12
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
12
|
Item 3.
|
Defaults Upon Senior Securities
|
12
|
Item 4.
|
Mine Safety Disclosures
|
12
|
Item 5.
|
Other Information
|
13
|
Item 6.
|
Exhibits
|
13
|
ASSETS:
|
6/30/2013
|
12/31/2012
|
||||||
Current assets:
|
||||||||
Cash
|
$
|
6,709
|
$
|
2.048
|
||||
Interest receivable - affiliate
|
7,783
|
--
|
||||||
Total current assets
|
14,492
|
2,048
|
||||||
Intangible asset, net of accumulated amortization of $1,194 and $694, respectively
|
1,806
|
2,306
|
||||||
TOTAL ASSETS
|
16,298
|
4,354
|
||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY:
|
||||||||
Current liabilities:
|
||||||||
Convertible debenture, net of discount of $0 and $136,535, respectively
|
159,000
|
22,465
|
||||||
Accounts payable
|
54,685
|
18,243
|
||||||
Accrued expenses
|
261,861
|
149,159
|
||||||
Convertible note, net of discount of $25,278 and $0, respectively
|
7,222
|
--
|
||||||
Liability to be settled in stock
|
10,000
|
10,000
|
||||||
Liability for derivative conversion feature – convertible debenture
|
394,970
|
497,111
|
||||||
Liability for derivative conversion feature – convertible note
|
32,595
|
--
|
||||||
Due to affiliates
|
103,029
|
76,138
|
||||||
Total current liabilities
|
1,023,362
|
773,116
|
||||||
Total liabilities
|
1,023,362
|
773,116
|
||||||
Stockholders’ equity (deficit):
|
||||||||
Common stock, $.0001 par value, 10,000,000,000 shares authorized,73,605,054 and 72,605,054 shares issued and outstanding as of June 30, 2013 and December 31, 2012, respectively
|
16,504
|
16,404
|
||||||
Treasury stock, 99,394,946 shares at cost
|
(578,008
|
)
|
(578,008
|
)
|
||||
Additional paid-in capital
|
6,234,024
|
6,214,134
|
||||||
Note receivable – shareholder
|
(129,000
|
)
|
(129,000
|
)
|
||||
Retained deficit
|
(6,550,584
|
)
|
(6,292,292
|
)
|
||||
Total stockholders’ equity (deficit)
|
(1,007,064
|
)
|
(768,762
|
)
|
||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
16,298
|
$
|
4,354
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
6/30/2013
|
6/30/2012
|
6/30/2013
|
6/30/2012
|
|||||||||||||
Revenues
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||
Cost of revenues
|
--
|
--
|
--
|
--
|
||||||||||||
Gross profit-
|
--
|
--
|
--
|
--
|
||||||||||||
Operating expenses:
|
||||||||||||||||
General and administrative expenses
|
114,088
|
20,932
|
172,325
|
55,199
|
||||||||||||
Research and development
|
27,345
|
--
|
53,895
|
--
|
||||||||||||
Total operating expenses
|
141,433
|
20,932
|
226,220
|
55,199
|
||||||||||||
Operating loss
|
(141,433
|
)
|
(20,932
|
)
|
(226,220
|
)
|
(55,199
|
)
|
||||||||
Other income (expense):
|
||||||||||||||||
Gain on extinguishment of debt
|
18,000
|
75,000
|
18,000
|
75,000
|
||||||||||||
Cost of conversion feature on convertible note
|
(16,625
|
)
|
--
|
(16,625
|
)
|
--
|
||||||||||
Income from change in value of conversion feature – convertible debenture
|
47,633
|
--
|
102,141
|
--
|
||||||||||||
Income from change in value of conversion feature – convertible note
|
16,530
|
--
|
16,530
|
--
|
||||||||||||
Amortization of debt discount
|
(81,044
|
)
|
--
|
(143,758
|
)
|
--
|
||||||||||
Interest income – affiliate
|
1,935
|
--
|
7,783
|
--
|
||||||||||||
Interest expense
|
(8,390
|
)
|
--
|
(16,144
|
)
|
(5,967
|
)
|
|||||||||
Total other income (expense), net
|
(21,960
|
)
|
75,000
|
(32,072
|
)
|
69,033
|
||||||||||
Income (loss) before provision for income taxes
|
(163,393
|
)
|
54,068
|
(258,292
|
)
|
13,834
|
||||||||||
Provision for income taxes
|
--
|
--
|
--
|
--
|
||||||||||||
Net income (loss)
|
$
|
(163,393
|
)
|
$
|
54,068
|
$
|
(258,292
|
)
|
$
|
13,834
|
||||||
Income (loss) per share
|
||||||||||||||||
Basic income (loss) per share
|
$
|
(0.00
|
)
|
$
|
0.00
|
$
|
(0.00
|
)
|
$
|
0.00
|
||||||
Diluted income (loss) per share
|
$
|
(0.00
|
)
|
$
|
0.00
|
$
|
(0.00
|
)
|
$
|
0.00
|
||||||
Weighted average shares of common stock outstanding
|
||||||||||||||||
Basic
|
73,017,142
|
93,929,881
|
72,812,236
|
45,767,467
|
||||||||||||
Diluted
|
73,017,142
|
93,929,881
|
72,812,236
|
45,767,467
|
6/30/2013
|
6/30/2012
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net income (loss)
|
$
|
(258,292
|
)
|
$
|
13,834
|
|||
Adjustment to reconcile net income (loss) to net cash used in (provided by) operating activities:
|
||||||||
Gain on extinguishment of debt
|
--
|
(75,000)
|
||||||
Amortization
|
144,257
|
--
|
||||||
Income from conversion features
|
(118,671
|
)
|
--
|
|||||
Cost of conversion feature
|
16,625
|
--
|
||||||
Expenses paid directly by shareholder
|
19,391
|
--
|
||||||
Changes in assets and liabilities:
|
||||||||
Interest receivable - affiliate
|
(7,783
|
)
|
--
|
|||||
Accounts payable and accrued expenses
|
149,144
|
57,044
|
||||||
Due to affiliate
|
--
|
(21,878
|
)
|
|||||
Net cash flows used in continuing operations
|
(55,329
|
)
|
(26,000
|
)
|
||||
CASH FLOW FROM FINANCING ACTIVITIES
|
||||||||
Proceeds from convertible note
|
32,500
|
--
|
||||||
Related party advances
|
7,500
|
--
|
||||||
Cash proceeds from stock issuances
|
19,990
|
26,000
|
||||||
Net cash provided by financing activities
|
59,990
|
26,000
|
||||||
Increase (decrease) in cash
|
4,661
|
--
|
||||||
Cash at beginning of period
|
2,048
|
--
|
||||||
Cash at end of period
|
$
|
6,709
|
$
|
--
|
||||
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Forgiveness of related party debt
|
$
|
--
|
$
|
335,887
|
||||
Bifurcation of derivative liability from convertible note
|
$
|
49,125
|
$
|
--
|
NOTE 1
|
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
|
NOTE 2
|
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
June 30,
2013
|
||||
Domain names
|
$
|
3,000
|
||
Less accumulated amortization
|
(1,194
|
)
|
||
Total
|
$
|
1,806
|
Level 1
|
quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access as of the measurement date. Financial assets and liabilities utilizing Level 1 inputs include active exchange-traded securities and exchange-based derivatives
|
Level 2
|
inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data. Financial assets and liabilities utilizing Level 2 inputs include fixed income securities, non-exchange-based derivatives, mutual funds, and fair-value hedges
|
Level 3
|
unobservable inputs for the asset or liability only used when there is little, if any, market activity for the asset or liability at the measurement date. Financial assets and liabilities utilizing Level 3 inputs include infrequently-traded, non-exchange-based derivatives and commingled investment funds, and are measured using present value pricing models
|
Embedded conversion liabilities as of June 30, 2013:
|
||||
Level 1
|
$
|
--
|
||
Level 2
|
--
|
|||
Level 3
|
427,565
|
|||
Total
|
$
|
427,565
|
Balance of embedded derivatives at December 31, 2012
|
497,111
|
|||
Recognition of new conversion feature at fair value
|
49,125
|
|||
Changes in fair value during period
|
(118,671
|
)
|
||
Balance at June 30, 2013
|
$
|
427,565
|
NOTE 3
|
CONVERTIBLE DEBENTURE
|
NOTE 4
|
CONVERTIBLE PROMISSORY NOTE
|
NOTE 5
|
COMMITMENTS AND CONTINGENCIES
|
NOTE 6
|
RELATED PARTY TRANSACTIONS
|
NOTE 7
|
COMMON STOCK SUBSCRIPTIONS
|
ITEM 3
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4
|
CONTROLS AND PROCEDURES
|
ITEM 1
|
LEGAL PROCEEDINGS
|
ITEM 1A
|
RISK FACTORS
|
ITEM 2
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
ITEM 3
|
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4
|
MINE SAFETY DISCLOSURES
|
ITEM 5
|
OTHER INFORMATION
|
ITEM 6
|
EXHIBITS
|
Exhibit Number
|
Description
|
31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 as incorporated herein by reference
|
31.2 |
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 as incorporated herein by reference
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to the Sarbanes-Oxley Act of 2002 as incorporated herein by reference
|
101.INS
|
XBRL Instance*
|
101.SCH
|
XBRL Schema*
|
101.CAL
|
XBRL Calculation*
|
101.DEF
|
XBRL Definition*
|
101.LAB
|
XBRL Label*
|
101.PRE
|
XBRL Presentation*
|
By:
|
/s/
|
TAD SIMMONS
|
||
TAD SIMMONS
|
||||
Chief Executive Officer
|
||||
Date:
|
August 20, 2013
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of GS EnviroServices, Inc.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b.
|
Designed such internal controls over financial reporting, or caused such internal controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the Company’s Board of Directors of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and,
|
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By:
|
/s/
|
TAD SIMMONS
|
||
TAD SIMMONS
|
||||
Chief Executive Officer
|
||||
Date:
|
August 20, 2013
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of GS EnviroServices, Inc.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b.
|
Designed such internal controls over financial reporting, or caused such internal controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the Company’s Board of Directors of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and,
|
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
By:
|
/s/
|
STEVEN J. BALOG
|
||
STEVEN J. BALOG
|
||||
Chief Financial Officer
|
||||
Date:
|
August 20, 2013
|
1.
|
The Quarterly Report on Form 10-Q of the Company for the quarter ended June 30, 2013 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and,
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
By:
|
/s/
|
TAD SIMMONS
|
||
TAD SIMMONS
|
||||
Chief Executive Officer
|
||||
Date:
|
August 20, 2013
|
|||
Note 2: Business Description and Accounting Policies: Evaluation of Long Lived Assets: Intangible Assets (Tables)
|
6 Months Ended | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||
Intangible Assets |
|
Note 5: Commitments and Contingencies
|
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2013
|
|||
Notes | |||
Note 5: Commitments and Contingencies |
Effective September 30, 2012, the Company entered into a license agreement with FLUX Photon Corporation (Licensor), pursuant to which Licensor granted the Company a non-exclusive license to use and practice the Licensors technologies in residential and commercial roof-top applications in North America. The license agreement requires the Company to build a commercial prototype based on the licensed technologies on or before June 30, 2014, and to commence commercial sales with the licensed technologies on or before December 31, 2015. The license agreement further provides for a royalty fee of 10% of the Companys gross sales involving the licensed technologies, and requires the Company to pay Licensor a minimum of $25,000 in cash per calendar quarter commencing January 1, 2013 for research and development services conducted by Licensors staff (which amount is payable to Licensor, at its sole option, in the form of Company common stock or other securities). The Company accrued $25,000 and $50,000, respectively, in research costs due to the Licensor for the three and six months ended June 30, 2013. The Company and Licensor have entered into discussions regarding execution of an amended license agreement to provide for exclusivity and an expansion of the licensed rights.
In October 2012, the Company acquired intangible assets from an individual, including the sandiegolovesgreen.com and americalovesgreen.com domain names, archived website content, and leads and sponsor lists. As consideration for the purchase of these assets, the Company paid $3,000 in cash and 500,000 shares of its common stock. The shares of stock were valued at $0.02 per share, which was the market price of its common stock on the commitment date. As additional contingent consideration for the assets, the Company shall pay 7% of the gross profit earned from the operation of the website under the domain name sandiegolovesgreen.com within 30 days of each calendar quarter. The Company allocated value to the domain names at $3,000 and to the software content at $10,000. During 2012, the Company determined that the website content would require substantial modification and upgrade to be operational, and therefore recognized an impairment of $10,000 in operating expenses on the Statement of Operations for the year ended 2012. The domain names were estimated to have a three year life, and are being amortized over that period. As a part of this transaction, the Company entered into a consulting agreement with the former owner of the websites acquired. The agreement is for $2,000 per month, has no set term and may be cancelled by either party with three weeks notice. |
Note 2: Business Description and Accounting Policies: Fair Value Measurements and Disclosures: Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis (Details) (USD $)
|
Jun. 30, 2013
|
Dec. 31, 2012
|
---|---|---|
Liability for derivative conversion feature | $ 427,565 | $ 497,111 |
Fair Value, Inputs, Level 1
|
||
Liability for derivative conversion feature | $ 427,565 |
Note 2: Business Description and Accounting Policies: Fair Value Measurements and Disclosures: Schedule of Fair Value Hierarchy (Tables)
|
6 Months Ended | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||
Tables/Schedules | |||||||||||||||
Schedule of Fair Value Hierarchy |
|
Note 3: Convertible Debenture: Viridis Capital, LLC (Details) (USD $)
|
3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | |
---|---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2013
|
Mar. 31, 2013
Viridis Capital
|
Jun. 30, 2013
Viridis Capital
|
Dec. 31, 2012
Viridis Capital
|
Jul. 31, 2012
Viridis Capital
|
|
Common Stock Shares Purchased and Assigned | 91,426,406 | |||||
Convertible Debenture Principal Amount | $ 159,000 | $ 275,000 | ||||
Convertible Debenture Interest Rate | 20.00% | |||||
Convertible Debentures Value | 553,970 | 338,008 | ||||
Present Value Of The Liability For The Conversion Features | 394,970 | 63,008 | ||||
Debt Instrument, Payment Terms | The modified conversion price equals the lesser of (1) $0.01 per share, (2) the lowest price per share paid by any purchaser of Company securities, or (3) 50% of the lowest volume weighted average closing bid price (VWAP) for the Company common stock for the 90 trading days preceding conversion; provided, however, that Factor cannot convert the Factor Debenture into shares that would result in the holder or its affiliates owning in excess of 4.99% of the Companys outstanding common shares. | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term | 6 months | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 669.00% | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 0.90% | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate | 0.00% | |||||
Bifurcation of Derivative Liability from Convertible Debenture | 514,283 | |||||
Debt Discount | 159,000 | |||||
Common Stock Shares Pledged As Security Interest | 65,000,000 | |||||
Shares to be Issued in the Event of Default | 7,283,787 | |||||
Converted Interest Due to Factor | 1,800 | 1,800 | ||||
Income from conversion features | (47,633) | (102,141) | 47,633 | |||
Income from change in value of conversion feature - convertible debenture | $ 47,633 | $ 102,141 | $ (47,633) |
Note 3: Convertible Debenture: Exchange (Details) (USD $)
|
Jun. 30, 2013
|
Dec. 31, 2012
|
Apr. 14, 2012
Exchange
|
Jun. 03, 2009
Exchange
|
---|---|---|---|---|
Convertible Debenture Principal Amount | $ 240,000 | |||
Convertible Debenture Interest Rate | 12.00% | |||
Convertible Conversion Price | 90.00% | |||
Convertible Debentures Value | 264,827 | |||
Present Value Of The Liability For The Conversion Features | $ 24,827 | |||
Common stock shares issued | 73,605,054 | 73,605,054 | 7,968,540 |
Note 7: Common Stock Subscriptions Disclosure (Details) (USD $)
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Details | |
Shares of common stock sold | 1,000,000 |
Purchase warrants sold | 1,000,000 |
Shares sold price per share | $ 0.02 |
Exercise Price of warrants | $ 0.12 |
Note 2: Business Description and Accounting Policies: Fair Value Measurements and Disclosures: Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation (Details) (USD $)
|
6 Months Ended | |
---|---|---|
Jun. 30, 2013
|
Dec. 31, 2012
|
|
Details | ||
Liability for derivative conversion feature | $ 427,565 | $ 497,111 |
Changes In Fair Value | $ (118,671) |
Note 1: Basis of Presentation and Description of Business
|
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2013
|
|||
Notes | |||
Note 1: Basis of Presentation and Description of Business |
The Company is a clean energy & sustainability technology, technology project development and media company. Our operations consist of research and development activities involving proprietary technology that we have licensed, as well as green technology acquisition and development and online news & directory publishing in the industry. Our technology development model involves the early-stage development and intellectual property protection of our technologies with a view towards generating revenue through technology licensing of successfully developed clean energy technologies. Our online news business involves publishing research and editorial content relevant to regional green issues, and a directory of green businesses that sell into the target market. Content categories include technology, products, services, politics, etc.
The balance sheet at December 31, 2012 was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America. The other information in these financial statements is unaudited but, in the opinion of management, reflects all adjustments necessary for a fair presentation of the results for the periods covered. All such adjustments are of a normal recurring nature unless disclosed otherwise. These financial statements, including notes, have been prepared in accordance with the applicable rules of the Securities and Exchange Commission and do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. These financial statements should be read in conjunction with the financial statements and additional information as contained in our Annual Report on Form 10-K for the year ended December 31, 2012.
GOING CONCERN
The accompanying financial statements referred to above have been prepared assuming that the Company will continue as a going concern. The Company has no established source of revenue and is dependent on its ability to raise capital from shareholders or other sources to sustain operations. These factors raise substantial doubt that the Company will be able to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. Our ability to raise capital will depend on our success in obtaining financing and our success in developing revenue sources. |
Note 3: Convertible Debenture
|
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2013
|
|||
Notes | |||
Note 3: Convertible Debenture |
During the year ended December 31, 2011, the Company was party to a 2009 convertible debenture (the Exchange Debenture) with its former chief executive officer in the original principal amount of $240,000. Interest was payable under the Exchange Debenture at 12% per annum in cash or in shares of Company common stock. The holder could convert the principal amount and accrued interest due under the Exchange Debenture into common stock at a conversion price equal to 90% of the lowest closing market price during the 20 trading days preceding conversion. The Company determined that the conversion feature of the Exchange Debenture met the criteria of Financial Accounting Standards Codification (ASC) 480-10-25-14 to be recorded as a liability as it could result in the note being converted into a variable number of shares. At the commitment date, the Company determined the value of the Exchange Debenture to be an aggregate $264,827, which represented the face value of $240,000 plus the present value of the liability for the conversion features of $24,827. The Company recorded the $24,827 to interest expense at the commitment dates of the Exchange Debenture. The difference between the fair value of the conversion feature and the present value was accreted through interest expense. Effective April 14, 2012, the Company issued 7,968,540 restricted shares of Company common stock to the holder of the 2009 convertible debenture in full satisfaction of any and all amounts due from the Company to the holder.
Effective July 31, 2012, Viridis Capital, LLC (Viridis), an entity owned by our chief executive officer, entered into an agreement with 11235 Factor Fund, LLC (Factor) pursuant to which Factor purchased 91,426,406 shares of Company common stock. Factor then assigned 100% of its interest in those shares to the Company in exchange for $275,000 in convertible debentures (the Factor Debenture). Factor was 100% owned by Viridis at the time of this transaction but was beneficially owned by an unaffiliated third party at June 30, 2013.
The Factor Debenture bears interest at the rate of 20% per annum and permitted conversion into the Companys common stock. The Company determined that the conversion feature of the Factor Debenture met the criteria of ASC 480-10-25-14 to be recorded as a liability as it could result in the note being converted into a variable number of shares. At the commitment date, the Company determined the value of the Factor Debenture to be an aggregate of $338,008, which represented the face value of $275,000 plus the present value of the liability for the conversion features of $63,008. On December 15, 2012, the terms for the conversion price underlying the Factor Debenture were automatically modified due to the fact that the Factor Debenture was not fully paid on or before that date. The modified conversion price equals the lesser of (1) $0.01 per share, (2) the lowest price per share paid by any purchaser of Company securities, or (3) 50% of the lowest volume weighted average closing bid price (VWAP) for the Company common stock for the 90 trading days preceding conversion; provided, however, that Factor cannot convert the Factor Debenture into shares that would result in the holder or its affiliates owning in excess of 4.99% of the Companys outstanding common shares. The Company determined that the modified conversion feature of the Factor Debenture met the criteria for recognition under ASC 815-15, Embedded Derivatives, whereby the fair value of the embedded derivative was bifurcated from the host contract. The fair value of the derivative liability was determined utilizing a probability-weighted Black-Scholes valuation model and the following assumptions: expected life 0.5 six months; volatility (669%); risk-free rate (0.9%); dividends 0.0%(none). The Company estimated the probability of the lowest conversion price to be at 85% for the first alternative conversion price above, 10% for second alternative conversion price, and 5% for third alternative conversion price, and determined the initial fair value of the derivative liability to be $514,283, with $159,000 recognized as a debt discount. In the event of default that is not cured, the conversion price of the Factor Debenture would be automatically reduced to $0.0001 per share. The maturity date of the Factor Debenture is June 30, 2013. If the debenture is not fully paid by the maturity date, the conversion price would be automatically and permanently amended to the lesser of $0.0001 per share or 50% of the VWAP for the 90 days preceding conversion. The Company and the Companys majority shareholder, GreenSource Corporation, have granted Factor a first priority security interest in and to all of the Companys and GreenSources assets, including 65,000,000 Company common shares beneficially owned by GreenSource, to secure the Companys repayment and other obligations under the Factor Debenture and the documents executed in connection therewith. The Company and Factor entered into a forbearance agreement in December 2012 in respect of a stated event of default under the Factor Debenture, and pursuant to which the Company agreed to issue Factor 7,283,787 common shares at $0.0001 per share. On April 14, 2013, the Company and Factor entered into an amended forbearance agreement in respect of a stated event of default under certain debentures issued by the Company to Factor, and pursuant to which the Company and Factor agreed (a) to amend the securities purchase agreement executed by the Company in connection with the debentures issued to Factor to eliminate a requirement to issue shares to the Company's former chief executive officer; (b) to extend the time for the Company to comply with its December 2012 forbearance agreement with Factor until April 30, 2013; and (c), to give Factor the right to convert an $1,800 portion of the interest due to Factor at a fixed rate of $0.0001 in accordance with the default provisions of the debentures issued to Factor. The April 14, 2013, amended forbearance agreement also provided for the forfeiture and waiver of the Company's former chief executive officer's right to receive any and all compensation for services rendered prior to December 31, 2012. On May 14, 2013, the Company and Factor entered into a letter agreement pursuant to which Factor agreed to extend the time for the Company to comply with its December 2012 forbearance agreement with Factor until May 31, 2013. The Company recognized income of $47,633 and $102,141, respectively, from the reduction in value of the underlying conversion feature for the three and six months ended June 30, 2013. The value of the Factor Debenture at June 30, 2013 was $553,970, which represented the face value of $159,000 plus the present value of the liability for the conversion features of $394,970. |
Note 6: Related Party Transactions
|
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2013
|
|||
Notes | |||
Note 6: Related Party Transactions |
On April 13, 2012, the Companys former chairman, Kevin Kreisler, provided $26,000 in cash to the Company for working capital purposes. Effective April 16, 2012, the Company and Mr. Kreisler entered into an agreement pursuant to which Mr. Kreisler agreed to eliminate and waive his right to receive 194,118 shares of the Companys Series A Preferred Stock (Series A Shares); to waive $112,500 in accrued compensation payable for services rendered as of April 16, 2012; and, to contribute 1,000,000 Series A Shares beneficially owned by Mr. Kreisler and the $26,000 provided to the Company by Mr. Kreisler on April 13, 2012 in exchange for 83,457,866 restricted Company common shares. Effective April 16, 2012, the Company and its former Controller entered into an agreement pursuant to which the controller agreed to waive all accrued compensation due from the Company in excess of $12,500, which amount shall remain due and payable by the Company.
Effective July 31, 2012, Viridis Capital, LLC (Viridis), an entity owned by our former chief executive officer, entered into an agreement with 11235 Factor Fund, LLC (Factor) pursuant to which Factor agreed to purchase 91,426,406 shares of Company common stock in exchange for securities held in an unaffiliated entity. Factor then assigned 100% of its interest in those shares to the Company in exchange for $275,000 in convertible debentures (see Note 3, Convertible Debenture, above). Factor was 100% owned by Viridis at the time of this transaction but was beneficially owned by an unaffiliated third party at December 31, 2012. On July 31, 2012, Kevin Kreisler, the then-current sole member of our Board of Directors, elected Tad Simmons, the chief executive officer and majority shareholder of GreenSource Corporation (GreenSource), to also serve as a member of the Board. The Board then elected Mr. Simmons to serve as the chief executive officer and chief financial officer for the Company effective as of August 17, 2012. Mr. Kreisler simultaneously submitted his resignation from the Board. On August 17, 2012, the Company entered into a securities purchase agreement with GreenSource pursuant to which the Company agreed to sell 65,000,000 restricted shares of its common stock to GreenSource in exchange for $250,000, payable in the form of $25,000 in cash and a $225,000 promissory note. The promissory note is due in full on or before December 15, 2012 and bears interest at six percent (6%) per annum. Had the note been paid in full on or before September 30, 2012, interest charges would have been waived. GreenSource had the option to prepay the note in full for $200,000 if paid in full on or before October 30, 2012.
On April 14, 2013, the Company and Factor entered into an amended forbearance agreement in respect of a stated event of default under certain debentures issued by the Company to Factor, and pursuant to which the Company and Factor agreed (a) to amend the securities purchase agreement executed by the Company in connection with the debentures issued to Factor to eliminate a requirement to issue shares to the Companys former chief executive officer; (b) to extend the time for the Company to comply with its December 2012 forbearance agreement with Factor until April 30, 2013; and (c), to give Factor the right to convert an $1,800 portion of the interest due to Factor at a fixed rate of $0.0001 in accordance with the default provisions of the debentures issued to Factor. The April 14, 2013, amended forbearance agreement also provided for the forfeiture and waiver of the Companys former chief executive officers right to receive any and all compensation for services rendered prior to December 31, 2012. In connection with the amended forbearance agreement, the company shall file and make effective a registration statement for 5,000,000 common shares on or before September 30, 2013 which shares shall be issued to James Sonageri c/o Sonageri & Fallon, LLC, for services rendered prior to August 17, 2012. On May 14, 2013, the Company and Factor entered into a letter agreement pursuant to which Factor agreed to extend the time for the Company to comply with its December 2012 forbearance agreement with Factor until May 31, 2013. No additional amendments have been agreed upon since that time. |
Note 4: Convertible Promissory Note
|
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2013
|
|||
Notes | |||
Note 4: Convertible Promissory Note |
On April 29, 2013, the Company entered into a convertible promissory note (the Note) with Asher Enterprises (Holder) for $32,500 due on January 31, 2014 (maturity date). The Note accrues interest of 8% per annum through the maturity date. If the Note is not paid in full by the maturity date, the interest rate will increase to 22% per annum from the maturity date. The Holder of the Note shall have the right, at any time during the period beginning on the date which is one hundred eighty days from the date of the Note, to convert all or any part of the outstanding and unpaid principal amount into fully paid and non-assessable shares of Common Stock at a conversion price defined as 50% of the average of the lowest three trading prices for the Common Stock during the fifteen trading day period ending on the trading day prior to the conversion date. In the event the Company (a) makes a public announcement that it intends to consolidate or merge with any other corporation or sell or transfer all or substantially all of the assets of the Company or (b) any person, group or entity publicly announces a tender offer to purchase 50% or more of the Companys Common Stock, then the conversion price shall be equal to the lower of the conversion price which would have been applicable for a conversion occurring on the announcement date and the conversion price that would otherwise be in effect. The conversion feature has been accounted for at fair value as a derivative in accordance with ASC 815 which requires it to be accounted for a liability. The fair value of the derivative liability was determined utilizing a Black-Scholes valuation model and the following assumptions: expected life 10 ten months; volatility (184%); risk-free rate (0.12%); dividends (none). The debt discount of $32,500 was recorded as of the agreement date and is being amortized over the life of the agreement. The amortization expense recorded for the three and six months ended June 30, 2013 relating to this convertible note was $7,222. |
Note 4: Convertible Promissory Note (Details) (USD $)
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Convertible Promissory Note Payment Terms | The Note accrues interest of 8% per annum through the maturity date. If the Note is not paid in full by the maturity date, the interest rate will increase to 22% per annum from the maturity date. The Holder of the Note shall have the right, at any time during the period beginning on the date which is one hundred eighty days from the date of the Note, to convert all or any part of the outstanding and unpaid principal amount into fully paid and non-assessable shares of Common Stock at a conversion price defined as 50% of the average of the lowest three trading prices for the Common Stock during the fifteen trading day period ending on the trading day prior to the conversion date. |
Proceeds from convertible note | $ 32,500 |
Convertible note, net of discount of $25,278 and $0, respectively | $ 7,222 |
Convertible Promissory Note
|
|
Fair Value Assumptions, Expected Term | 10 years |
Fair Value Assumptions, Expected Volatility Rate | 184.00% |
Fair Value Assumptions, Risk Free Interest Rate | 0.12% |