XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net income (loss) $ (339,461) $ (279,047)
Adjustments to net income (loss):    
Depreciation and amortization 432,782 413,072
Deferred income tax expense (benefit) 33,921 (83,294)
Deferred financing costs amortization 4,055 3,516
Discount amortization on long-term debt 10,619 9,787
Losses (gains) on debt buyback   15,944
Losses (gains) on long-lived assets, net 69,481 124
Losses (gains) on investments, net 4,969 1,342
Provisions for bad debt (2,663) 376
Share-based compensation 14,732 18,045
Foreign currency transaction losses (gains), net 6,280 2,491
Equity in (earnings) losses of unconsolidated affiliates, net of dividends (1) (2)
Other (3,109) (2,636)
Changes in operating assets and liabilities, net of effects from acquisitions:    
Accounts receivable (86,968) (89,340)
Inventory (7,153) (4,125)
Other current assets 21,463 (8,137)
Other long-term assets 18,773 29,569
Trade accounts payable and accrued liabilities (21,824) 75,961
Income taxes payable (22,429) 12,718
Other long-term liabilities (56,110) (125,894)
Net cash (used for) provided by operating activities 77,357 (9,530)
Cash flows from investing activities:    
Purchases of investments (676) (4,489)
Sales and maturities of investments 2,602 12,429
Capital expenditures (209,471) (315,769)
Proceeds from sales of assets and insurance claims 77,272 18,796
Net cash (used for) provided by investing activities (130,273) (289,033)
Cash flows from financing activities:    
Increase (decrease) in cash overdrafts (344) (42)
Proceeds from issuance of long-term debt 800,000 411,200
Debt issuance costs (12,990) (11,037)
Proceeds from revolving credit facilities 625,000 100,000
Reduction in revolving credit facilities (1,135,000)  
Proceeds from issuance of common shares, net of issuance costs 302,014 8,300
Proceeds from issuance of preferred stock, net of issuance costs 278,573  
Distributions to noncontrolling interest (4,676) (6,982)
Noncontrolling interest contribution   20,000
Reduction in long-term debt (460,837) (377,983)
Dividends to shareholders (36,200) (34,197)
Proceeds from (payment for) commercial paper (40,000) 171,985
Cash proceeds from equity component of exchangeable debt   159,952
Payments on term loan   (162,500)
Proceeds from (payments for) short-term borrowings 62 (173)
Purchase of capped call hedge transactions   (40,250)
Other (3,688) (7,844)
Net cash (used for) provided by financing activities 311,914 230,429
Effect of exchange rate changes on cash and cash equivalents (3,637) 992
Net increase (decrease) in cash and cash equivalents 255,361 (67,142)
Cash, cash equivalents and restricted cash, beginning of period 342,029 264,990
Cash, cash equivalents and restricted cash, end of period 597,390 197,848
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH    
Cash and cash equivalents, beginning of period 336,997 264,093
Restricted cash, beginning of period 5,032 897
Cash, cash equivalents and restricted cash, beginning of period 342,029 264,990
Cash and cash equivalents, end of period 593,284 196,567
Restricted cash, end of period 4,106 1,281
Cash, cash equivalents and restricted cash, end of period $ 597,390 $ 197,848