-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Uawcg7lDFoMPPXtdefuzvRW8CmGtAeX+8wTvddMojIb9TqUTpu/wsV/4/+5XfRkN KG2rBHC609eL9qepRF9u7Q== 0000950129-08-000524.txt : 20080206 0000950129-08-000524.hdr.sgml : 20080206 20080206093713 ACCESSION NUMBER: 0000950129-08-000524 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20080205 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080206 DATE AS OF CHANGE: 20080206 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NABORS INDUSTRIES LTD CENTRAL INDEX KEY: 0001163739 STANDARD INDUSTRIAL CLASSIFICATION: DRILLING OIL & GAS WELLS [1381] IRS NUMBER: 980363970 STATE OF INCORPORATION: D0 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32657 FILM NUMBER: 08579211 BUSINESS ADDRESS: STREET 1: MINTFLOWER PLACE STREET 2: 8 PAR-LA-VILLE ROAD CITY: HAMILTON, HM08 STATE: D0 ZIP: 0000 BUSINESS PHONE: 2464219471 MAIL ADDRESS: STREET 1: P O BOX HM3349 CITY: HAMILTON, HMPX STATE: D0 ZIP: 0000 8-K 1 h53590e8vk.htm FORM 8-K - CURRENT REPORT e8vk
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported) February 5, 2008
NABORS INDUSTRIES LTD.
(Exact name of registrant as specified in its charter)
         
Bermuda
(State or Other Jurisdiction of
Incorporation or Organization)
  001-32657
(Commission File Number)
  98-0363970
(I.R.S. Employer
Identification No.)
     
Mintflower Place
8 Par-La-Ville Road
Hamilton, HM08
Bermuda
   
 
 
N/A
(Address of principal executive offices)   (Zip Code)
(441) 292-1510
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02 Results of Operations and Financial Condition.
Item 9.01 Financial Statements and Exhibits.
SIGNATURE
EXHIBIT INDEX
Press Release


Table of Contents

Item 2.02   Results of Operations and Financial Condition.
     On February 5, 2008, Nabors Industries Ltd. (the “Company”) issued a press release announcing its results of operations for the three and twelve month periods ending December 31, 2007. A copy of that release is furnished herewith as Exhibit 99.1 in accordance with General Instruction B.2 to Form 8-K.
     The press release furnished as an exhibit to this report includes forward-looking statements within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934. Such forward-looking statements are subject to certain risks and uncertainties, as disclosed by the Company from time to time in its filings with the Securities and Exchange Commission. As a result of these factors, the Company’s actual results may differ materially from those indicated or implied by such forward-looking statements.
     The Company also presented in the press release “non-GAAP” financial measures under Regulation G. The Company presented its adjusted income (loss) derived from operating activities for all periods presented in the release. The components of adjusted income (loss) derived from operating activities are computed by using amounts which are determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Adjusted income (loss) derived from operating activities is computed by subtracting direct costs, general and administrative expenses, depreciation and amortization, and depletion expense from Operating revenues and then adding Earnings from unconsolidated affiliates. As part of our press release information we have provided a reconciliation of adjusted net income and adjusted income (loss) derived from operating activities to income before income taxes, which is its nearest comparable GAAP financial measure.
     The Company included its adjusted income (loss) derived from operating activities in the release because management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, and because it believes this financial measure is an accurate reflection of the ongoing profitability of the Company. The Company included the adjusted net income number because management believes the non-GAAP financial measure to be more indicative of the Company’s on-going operating results and financial condition.
Item 9.01   Financial Statements and Exhibits.
(d) Exhibits
         
Exhibit No.   Description
       
 
  99.1    
Press Release issued by Nabors Industries Ltd. on February 5, 2008.

 


Table of Contents

SIGNATURE
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  NABORS INDUSTRIES LTD.
 
 
Date: February 5, 2008  By:   /s/ Mark Andrews    
    Mark Andrews   
    Corporate Secretary   
 

 


Table of Contents

EXHIBIT INDEX
         
Exhibit No.   Description
       
 
  99.1    
Press Release issued by Nabors Industries Ltd. on February 5, 2008.

 

EX-99.1 2 h53590exv99w1.htm PRESS RELEASE exv99w1
 

EXHIBIT 99.1
 
(NABORS LOGO)
  NABORS
INDUSTRIES
 

NEWS RELEASE
 
Nabors diluted EPS equals $0.78 for 4th Quarter and $3.25 for full year 2007
Hamilton, Bermuda, February 5, 2008. Nabors Industries Ltd. (NYSE: NBR) today announced its results for the fourth quarter and full year 2007. Adjusted income derived from operating activities was $307.9 million for the fourth quarter compared to $331.1 million in the fourth quarter of 2006 and $287.3 million in the third quarter of 2007. Net income from continuing operations was $222.2 million ($0.78 per diluted share) for the fourth quarter compared to $232.4 million ($.82 per diluted share) in the fourth quarter of 2006 and $195.8 million ($0.68 per diluted share) in the third quarter of 2007. The results of all of the above referenced quarters reflect income from continuing operations which excludes Sea Mar which was sold in the third quarter of 2007. The quarter’s results include the previously disclosed gain on the sale of a portion of the company’s Oil and Gas holdings which, when netted against the write off of some other assets, recorded as depletion expense, resulted in an after tax gain of approximately $0.08 per diluted share. The quarter’s results also reflect a smaller loss in certain investments which losses the company believes are over. During the quarter the Canadian statutory federal tax rate was reduced, resulting in a reduction in Canadian deferred taxes. The results also partially reflect the company’s repurchase of 3.93 million shares during the fourth quarter at an average cost of $27.12 per share.
For the full year 2007 adjusted income derived from operating activities was $1.22 billion compared to $1.40 billion in 2006. Income from continuing operations for the full year 2007 was $895.7 million ($3.13 per diluted share), compared to $993.0 million ($3.31 per diluted share) in 2006. The year’s net income, inclusive of discontinued operations, was $930.7 million or $3.25 per diluted share which compares to $1.0 billion or $3.40 per diluted share in 2006.
Gene Isenberg, Nabors’ Chairman and CEO, commented, “Our 2007 results represent the second best year in our company’s history, with earnings per share from continuing operations just 5% below 2006’s record level, despite a decline of $381 million or 30% in the operating income contribution of our North American rig operations, excluding Alaska. This minimal impact is attributable primarily to offsetting growth of nearly $200 million in several units, including International, Alaska, Oil and Gas, and Other Operating Segments. It is bolstered further by a lower share count and effective tax rate. The year’s $3.13 diluted result, while down slightly, still represents an increase of $1.16 per diluted share from continuing operations over the $1.97 per diluted share achieved in 2005, which was previously the second best year. The results of the fourth quarter again reflect a mix of positive developments and some delays and disappointments, but I expect that future quarters will see diminishing potential for the adverse. Since we last reported new builds we have received 19 additional commitments for new rigs, bringing the total number of new rig commitments since early 2005 to 140 drilling rigs and 13 coiled tubing/stem drilling rigs. The 19 new rigs are all for our International operations, bringing to 40 the number of new rigs in that unit.

 


 

“Our international operating income for the quarter increased from $63 million in the prior year to $92 million setting its eighth consecutive quarterly record. Operating income for the full year increased from $209 million in 2006 to $332 million in 2007, also setting a new record for the seventh year in a row. We expect 2008 will also show substantial increases since the majority of the prospective improvement is defined by the deployment of additional rigs already under term contracts and the renewal of existing contracts at current market prices.
“In 2007 this operation started-up 19 additional rigs under term-contracts which yielded 13.2 rig years. Included in this number were 17 incremental rigs and two existing offshore platform rigs. The incremental rigs consisted of nine new built rigs and eight underutilized rigs that were relocated from our North American land rig operations. During 2007 this unit also secured term contract commitments for another 13 rigs, including 11 new rigs, most of which will commence before the end of 2008. The most significant of these are two recently awarded jack-ups that should commence operations in The Kingdom of Saudi Arabia no later than early second quarter. One of these rigs, Nabors Rig 660, is nearing completion at a Dubai shipyard while the other, Nabors Rig 657, is currently enroute from Trinidad to the same shipyard where it will undergo modification and upgrades. The 13 rig commitments also include the securing of eight additional rig commitments for the Russian market meaning we will have at least nine rigs working there under term contracts by the end of 2008. We anticipate securing term commitments for at least another eight land rigs in the first half of 2008, with likely start ups in late 2008 and early 2009.
“All of this incremental activity combined with contract renewals and the continuing strong level of bid flow gives us a high degree of visibility for several years, although customer induced project delays can cause the timing to be uncertain.
“The operating income from our Alaskan drilling operations more than doubled in 2007, earning $37 million on the strength of increased pricing and activity. This unit also possesses good visibility, but on a much smaller scale than our international business. As this market has become more active, we are seeing significant rate increases on available rigs and we have three new built rigs commencing term contracts. Two of these rigs deployed in late 2007 and the third will commence operations around the end of 2008.
“Our Oil and Gas segment also achieved a large increase in year-over-year income as we monetized a portion of our portfolio. The fourth quarter results reflect a gain on the sale of some of our oil and gas holdings which, when combined with a smaller sale in the third quarter, aggregates to over $88 million in gains for the year which was partially offset by the aforementioned write-off of other assets. This still leaves a large amount of unrealized value in this increasingly significant business particularly when NFR’s recent successes are included.
“Our Other Operating Segments achieved a record year, excluding Sea Mar. While the fourth quarter was slightly lower sequentially, the longer term outlook for these businesses is very strong, driven primarily by the increasing proportion of third-party sales in our manufacturing and technology businesses, continuing market penetration by our directional drilling operation, and a healthy outlook in our Alaskan construction and logistics joint ventures.
“Our US Lower 48 land drilling operations posted sequentially higher operating income in the fourth quarter increasing from $131 million to $138 million, primarily attributable to new rig deployments at higher margins and reduced cost and downtime as new rig start-up difficulties are being rectified expeditiously. We expect a significant number of expiring term contracts for older rigs to roll over in 2008 at lower margins causing a further drop in average margins in the first quarter. However, we

 


 

expect that the higher margins associated with the remaining new rig deployments and improving margins of the previously deployed new rigs will substantially offset any further deterioration.
“This unit deployed another seven new built rigs during the quarter and expects to deploy the remaining 12 in the first half of 2008. Our new PACE rigs are performing well, setting over 20 new drilling records for multiple customers in high growth areas, including the Barnett Shale, East Texas and the Rocky Mountains.
“Operating income from our US Offshore operations was down to $52 million in 2007 from the $65 million we achieved in 2006. The quarter’s results were also down slightly to $8.0 million from the $9.2 million we posted in the third quarter, despite a very promising start to the quarter. The reduced results of both periods were attributable primarily to significantly lower utilization of our small workover jackups and the loss of one of our high-margin barge rigs to a fire shortly after start-up, which left it out of service for the balance of the year. Fortunately, 2008 is off to a strong start with some jackups and the damaged barge rig returning to work and a full year’s availability from our other new deep capacity barge rig, which was commissioned last June. We are seeing improved prospects for platform workover rigs for the first time in nearly five years, with certain operators contemplating significant projects. Our platform drilling rigs, especially the deep water portion, continued to provide a solid foundation for this unit’s income with high demand and the resulting strong pricing environment.
“Our Canadian operations reported operating income of $87 million for the full year 2007 compared to $185 million compared to 2006 and illustrated the dismal state of this market. The ramp-up to the seasonally high first quarter yielded a meaningful sequential improvement in the fourth quarter and we expect the same in the first quarter, although both are substantially below the level recorded last year. This leads us to set our near—term expectations for this market very low, anticipating 2008 to represent another 50% decrease compared to 2007. We have recently reallocated certain rigs from this business to our international operations and we shall continue to focus on costs until a recovery is apparent.
“Our US Well servicing’s operating income was $30 million in the fourth quarter, down sequentially from $42 million in the third quarter. This led to full year income of $156 million, which was also down significantly from last year’s $200 million result. While the fourth quarter is always the seasonally low quarter of the year, it seemed to be exacerbated by excess capacity which weighed heavily on the most competitive market regions, primarily Oklahoma, West Texas and South Texas. Rig activity has improved significantly early in the new year, but we continue to expect another challenging year with results essentially flat to slightly lower for 2008.
“Obviously the performance of our North American gas related and well servicing businesses was very disappointing, however, we believe the potential for further adverse effects is significantly diminished going forward. We also expect 2008 will provide indications of an impending recovery in our North American gas related businesses, and more fully demonstrate the emerging prominence of our international and non-gas related businesses. The rapidly growing contribution from these businesses, combined with the large number of underutilized rigs in our US Land, US Offshore, and Canadian drilling and workover fleets, provides disproportionate leverage to a prospective recovery.”
The Nabors companies own, operate and actively market a fleet of approximately 535 land drilling and approximately 737 land workover and well-servicing rigs in North America. Nabors’ actively marketed offshore fleet consists of 35 platform rigs, 12 jack-up units and 4 barge rigs in the United States and multiple international markets. In addition, Nabors manufactures top drives and drilling instrumentation systems and provides comprehensive oilfield hauling, engineering, civil construction, logistics and

 


 

facilities maintenance, and project management services. Nabors participates in most of the significant oil, gas and geothermal markets in the world.
The information above includes forward-looking statements within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934. Such forward-looking statements are subject to certain risks and uncertainties, as disclosed by Nabors from time to time in its filings with the Securities and Exchange Commission. As a result of these factors, Nabors’ actual results may differ materially from those indicated or implied by such forward-looking statements.
The Company has posted a group of slides on its website www.nabors.com, under “Investor Information”, “Events Calendar”, which provide more detailed current and historical information. For further information, please contact Dennis A. Smith, Director of Corporate Development of Nabors Corporate Services, Inc. at 281-775-8038. To request Investor Materials, call our corporate headquarters in Hamilton, Bermuda at 441-292-1510 or via email at mark.andrews@nabors.com.

 


 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
                                         
    Three Months Ended     Year Ended  
    December 31,     September 30,     December 31,  
(In thousands, except per share amounts)   2007     2006     2007     2007     2006  
Revenues and other income:
                                       
Operating revenues
  $ 1,317,852     $ 1,267,300     $ 1,250,299     $ 4,938,848     $ 4,707,289  
Earnings (loss) from unconsolidated affiliates
    (842 )     1,070       2,689       17,724       20,545  
Investment (loss) income
    (7,862 )     34,254       (27,466 )     (15,891 )     102,007  
 
                             
Total revenues and other income
    1,309,148       1,302,624       1,225,522       4,940,681       4,829,841  
 
                             
 
                                       
Costs and other deductions:
                                       
Direct costs
    721,100       675,869       722,058       2,764,559       2,511,392  
General and administrative expenses
    116,458       148,901       105,975       436,282       416,610  
Depreciation and amortization
    127,661       102,618       125,089       467,730       364,653  
Depletion
    43,864       9,919       12,533       72,182       38,580  
Interest expense
    13,467       12,616       13,450       53,702       46,586  
Losses (gains) on sales of long-lived assets, impairment charges and other expense (income), net
    6,120       12,193       30,524       10,895       24,118  
 
                             
Total costs and other deductions
    1,028,670       962,116       1,009,629       3,805,350       3,401,939  
 
                             
 
                                       
Income from continuing operations before income taxes
    280,478       340,508       215,893       1,135,331       1,427,902  
 
                             
 
                                       
Income tax expense (benefit):
                                       
Current
    63,913       88,001       227,950       227,951       213,866  
Deferred
    (5,587 )     20,120       15,919       11,713       221,027  
 
                             
Income tax expense
    58,326       108,121       20,130       239,664       434,893  
 
                             
 
                                       
Income from continuing operations, net of tax
    222,152       232,387       195,763       895,667       993,009  
Income from discontinued operations, net of tax
          5,402       22,265       35,024       27,727  
 
                             
Net income
  $ 222,152     $ 237,789     $ 218,028     $ 930,691     $ 1,020,736  
 
                             
 
                                       
Earnings per share (1):
                                       
Basic from continuing operations
  $ .79     $ .84     $ .70     $ 3.21     $ 3.42  
Basic from discontinued operations
  $     $ .02     $ .08     $ .13     $ .10  
 
                             
Total Basic
  $ .79     $ .86     $ .78     $ 3.34     $ 3.52  
 
                             
 
                                       
Diluted from continuing operations
  $ .78     $ .82     $ .68     $ 3.13     $ 3.31  
Diluted from discontinued operations
  $     $ .02     $ .08     $ .12     $ .09  
 
                             
Total Diluted
  $ .78     $ .84     $ .76     $ 3.25     $ 3.40  
 
                             
 
                                       
Weighted-average number of common shares outstanding (1):
                                       
Basic
    279,757       276,003       280,152       279,026       290,241  
 
                             
Diluted
    285,744       284,419       287,969       286,606       299,827  
 
                             
 
                                       
Adjusted income derived from operating activities (2)
  $ 307,927     $ 331,063     $ 287,333     $ 1,215,819     $ 1,396,599  
 
                             
 
(1)   See “Computation of Earnings Per Share” included herein as a separate schedule.
 
(2)   Adjusted income derived from operating activities is computed by: subtracting direct costs, general and administrative expenses, depreciation and amortization, and depletion expense from Operating revenues and then adding Earnings from unconsolidated affiliates. Such amounts should not be used as a substitute to those amounts reported under accounting principles generally accepted in the United States of America (GAAP). However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income derived from operating activities, because it believes that this financial measure is an accurate reflection of the ongoing profitability of our company. A reconciliation of this non-GAAP measure to income from continuing operations before income taxes, which is a GAAP measure, is provided within the table set forth immediately following the heading “Segment Reporting”.

1-2


 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
                         
    December 31,     September 30,     December 31,  
(In thousands, except ratios)   2007     2007     2006  
ASSETS
                       
Current assets:
                       
Cash and short-term investments
  $ 767,051     $ 879,973     $ 1,140,016  
Accounts receivable, net
    1,039,238       1,043,235       1,109,738  
Other current assets
    416,560       623,213       255,102  
 
                 
Total current assets
    2,222,849       2,546,421       2,504,856  
Long-term investments
    236,253       383,288       513,269  
Property, plant and equipment, net
    6,689,126       6,466,732       5,410,101  
Goodwill, net
    368,432       367,376       362,269  
Other long-term assets
    604,459       314,590       351,808  
 
                 
Total assets
  $ 10,121,119     $ 10,078,407     $ 9,142,303  
 
                 
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Current liabilities:
                       
Current portion of long-term debt
  $ 700,000     $ 700,000     $  
Other current liabilities
    791,000       857,496       854,360  
 
                 
Total current liabilities
    1,491,000       1,557,496       854,360  
Long-term debt
    3,306,433       3,305,840       4,004,074  
Other long-term liabilities
    809,565       801,378       747,216  
 
                 
Total liabilities
    5,606,998       5,664,714       5,605,650  
Shareholders’ equity
    4,514,121       4,413,693       3,536,653  
 
                 
Total liabilities and shareholders’ equity
  $ 10,121,119     $ 10,078,407     $ 9,142,303  
 
                 
 
                       
Cash, short-term and long-term investments (1)
  $ 1,056,358     $ 1,306,816     $ 1,653,285  
 
                       
Funded debt to capital ratio: (2)
                       
- - Gross
    0.44 : 1       0.45 : 1       0.50 : 1  
- Net of cash and investments
    0.37 : 1       0.35 : 1       0.37 : 1  
Interest coverage ratio: (3)
    32.5 : 1       32.2 : 1       38.1 : 1  
 
(1)   The December 31 and September 30, 2007 amounts include $53.1 million and $43.6 million, respectively, in cash proceeds receivable from brokers from the sale of certain long-term investments that are included in other current assets. These proceeds were received during January 2008 and October 2007, respectively.
 
(2)   The gross funded debt to capital ratio is calculated by dividing funded debt by funded debt plus deferred tax liabilities net of deferred tax assets plus capital. Funded debt is defined as the sum of (1) short-term borrowings, (2) current portion of long-term debt and (3) long-term debt. Capital is defined as shareholders’ equity. The net funded debt to capital ratio is calculated by dividing net funded debt by net funded debt plus deferred tax liabilities net of deferred tax assets plus capital. Net funded debt is defined as the sum of (1) short-term borrowings, (2) current portion of long-term debt and (3) long-term debt reduced by the sum of cash and cash equivalents and short-term and long-term investments. Capital is defined as shareholders’ equity. Both of these ratios are a method for calculating the amount of leverage a company has in relation to its capital.
 
(3)   The interest coverage ratio is a trailing twelve-month computation of the sum of income from continuing operations before income taxes, interest expense, depreciation and amortization, and depletion expense less investment income and then dividing by interest expense. This ratio is a method for calculating the amount of operating cash flows available to cover interest expense.

1-3


 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES
SEGMENT REPORTING
(Unaudited)
The following tables set forth certain information with respect to our reportable segments and rig activity:
                                         
    Three Months Ended     Year Ended  
    December 31,     September 30,     December 31,  
(In thousands, except rig activity)   2007     2006     2007     2007     2006  
Reportable segments:
                                       
Operating revenues and Earnings from unconsolidated affiliates: (1)
                                       
Contract Drilling: (2)
                                       
U.S. Lower 48 Land Drilling
  $ 415,082     $ 496,992     $ 416,525     $ 1,710,990     $ 1,890,302  
U.S. Land Well-servicing
    170,416       185,965       180,370       715,414       704,189  
U.S. Offshore
    47,174       59,377       48,895       212,160       221,676  
Alaska
    37,023       34,902       30,854       152,490       110,718  
Canada
    144,233       172,040       132,434       545,035       686,889  
International
    312,839       234,973       296,219       1,094,802       746,460  
 
                             
Subtotal Contract Drilling (3)
    1,126,767       1,184,249       1,105,297       4,430,891       4,360,234  
Oil and Gas (4) (5)
    85,311       10,623       35,770       152,320       59,431  
Other Operating Segments (6) (7)
    154,712       138,870       163,397       588,483       505,286  
Other reconciling items (8)
    (49,780 )     (65,372 )     (51,476 )     (215,122 )     (197,117 )
 
                             
Total
  $ 1,317,010     $ 1,268,370     $ 1,252,988     $ 4,956,572     $ 4,727,834  
 
                             
 
                                       
Adjusted income (loss) derived from continuing operating activities: (1)
                                       
Contract Drilling: (2)
                                       
U.S. Lower 48 Land Drilling
  $ 137,948     $ 209,909     $ 130,761     $ 596,302     $ 821,821  
U.S. Land Well-servicing
    30,491       51,944       42,291       156,243       199,944  
U.S. Offshore
    8,008       13,715       9,245       51,508       65,328  
Alaska
    8,388       7,793       4,214       37,394       17,542  
Canada
    24,990       39,593       16,920       87,046       185,117  
International
    92,282       62,563       88,574       332,283       208,705  
 
                             
Subtotal Contract Drilling
    302,107       385,517       292,005       1,260,776       1,498,457  
Oil and Gas
    33,763       (3,686 )     17,868       56,133       4,065  
Other Operating Segments
    6,643       5,683       10,297       35,273       30,028  
Other reconciling items (9)
    (34,586 )     (56,451 )     (32,837 )     (136,363 )     (135,951 )
 
                             
Total
    307,927       331,063       287,333       1,215,819       1,396,599  
Interest expense
    (13,467 )     (12,616 )     (13,450 )     (53,702 )     (46,586 )
Investment (loss) income
    (7,862 )     34,254       (27,466 )     (15,891 )     102,007  
Losses (gains) on sales of long-lived assets, impairment charges and other expense (income), net
    (6,120 )     (12,193 )     (30,524 )     (10,895 )     (24,118 )
 
                             
Income from continuing operations before income taxes
  $ 280,478     $ 340,508     $ 215,893     $ 1,135,331     $ 1,427,902  
 
                             
 
                                       
Rig activity:
                                       
Rig years: (10)
                                       
U.S. Lower 48 Land Drilling
    224.7       256.2       221.6       229.4       255.5  
U.S. Offshore
    14.0       16.8       14.4       15.8       16.4  
Alaska
    8.3       10.0       8.4       8.7       8.6  
Canada
    33.4       49.4       37.0       36.7       53.3  
International (11)
    114.2       107.8       117.9       115.2       97.1  
 
                             
Total rig years
    394.6       440.2       399.3       405.8       430.9  
 
                             
Rig hours: (12)
                                       
U.S. Land Well-servicing
    254,895       302,967       274,084       1,119,497       1,256,141  
Canada Well-servicing
    71,677       86,210       72,593       283,471       360,129  
 
                             
Total rig hours
    326,572       389,177       346,677       1,402,968       1,616,270  
 
                             

1-4


 

 
(1)   All segment information excludes the Sea Mar business, which has been classified as a discontinued operation.
 
(2)   These segments include our drilling, workover and well-servicing operations, on land and offshore.
 
(3)   Includes earnings (losses), net, from unconsolidated affiliates, accounted for by the equity method, of $(.3) million, $(1.8) million and $3.4 million for the three months ended December 31, 2007 and 2006 and September 30, 2007, respectively, $5.6 million and $4.0 million for the years ended December 31, 2007 and 2006, respectively.
 
(4)   Represents our oil and gas exploration, development and production operations.
 
(5)   Includes earnings (losses), net, from unconsolidated affiliates, accounted for by the equity method, of $(1.1) million, $0 and $(2.0) million for the three months ended December 31, 2007 and 2006 and September 30, 2007, respectively, and $(3.9) million and $0 for the years ended December 31, 2007 and 2006, respectively.
 
(6)   Includes our drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software, and construction and logistics operations.
 
(7)   Includes earnings (losses), net, from unconsolidated affiliates, accounted for by the equity method, of $.6 million, $2.9 million and $1.3 million for the three months ended December 31, 2007 and 2006 and September 30, 2007, respectively, and $16.0 million and $16.5 million for the years ended December 31, 2007 and 2006, respectively.
 
(8)   Represents the elimination of inter-segment transactions.
 
(9)   Represents the elimination of inter-segment transactions and unallocated corporate expenses.
 
(10)   Excludes well-servicing rigs, which are measured in rig hours. Includes our equivalent percentage ownership of rigs owned by unconsolidated affiliates. Rig years represent a measure of the number of equivalent rigs operating during a given period. For example, one rig operating 182.5 days during a 365-day period represents 0.5 rig years.
 
(11)   International rig years include our equivalent percentage ownership of rigs owned by unconsolidated affiliates which totaled 4.0 years during the three months ended December 31, 2007 and 2006 and September 30, 2007 and the years ended December 31, 2007 and 2006, respectively.
 
(12)   Rig hours represents the number of hours that our well-servicing rig fleet operated during the period.
NABORS INDUSTRIES LTD. AND SUBSIDIARIES
COMPUTATION OF EARNINGS PER SHARE
(Unaudited)
A reconciliation of the numerators and denominators of the basic and diluted earnings per share computations is as follows:
                                         
    Three Months Ended     Year Ended  
    December 31,     September 30,     December 31,  
(In thousands, except per share amounts)   2007     2006     2007     2007     2006  
Net income (numerator):
                                       
Income from continuing operations, net of tax — basic
  $ 222,152     $ 232,387     $ 195,763     $ 895,667     $ 993,009  
Add interest expense on assumed conversion of our zero coupon convertible/exchangeable senior debentures/notes, net of tax:
                                       
$2.75 billion due 2011 (1)
                             
$82.8 million due 2021 (2)
                             
$700 million due 2023 (3)
                             
 
                             
Adjusted income from continuing operations, net of tax — diluted
    222,152       232,387       195,763       895,667       993,009  
Income from discontinued operations, net of tax
          5,402       22,265       35,024       27,727  
 
                             
Total adjusted net income
  $ 222,152     $ 237,789     $ 218,028     $ 930,691     $ 1,020,736  
 
                             
 
                                       
Earnings per share:
                                       
Basic from continuing operations
  $ .79     $ .84     $ .70     $ 3.21     $ 3.42  
Basic from discontinued operations
  $     $ .02     $ .08     $ .13     $ .10  
 
                             
Total Basic
  $ .79     $ .86     $ .78     $ 3.34     $ 3.52  
 
                             
 
                                       
Diluted from continuing operations
  $ .78     $ .82     $ .68     $ 3.13     $ 3.31  
Diluted from discontinued operations
  $     $ .02     $ .08     $ .12     $ .09  
 
                             
Total Diluted
  $ .78     $ .84     $ .76     $ 3.25     $ 3.40  
 
                             
 
                                       
Shares (denominator):
                                       
Weighted-average number of shares outstanding — basic (4)
    279,757       276,003       280,152       279,026       290,241  
Net effect of dilutive stock options, warrants and restricted stock awards based on the treasury stock method
    5,987       8,416       7,817       7,580       9,446  
Assumed conversion of our zero coupon convertible/exchangeable senior debentures/notes:
                                       
$2.75 billion due 2011 (1)
                             
$82.8 million due 2021 (2)
                             
$700 million due 2023 (3)
                            140  
 
                             
Weighted-average number of shares outstanding — diluted
    285,744       284,419       287,969       286,606       299,827  
 
                             

1-5


 

 
(1)   Diluted earnings per share for the three months and years ended December 31, 2007 and 2006 and the three months ended September 30, 2007 do not include any incremental shares issuable upon the exchange of the $2.75 billion 0.94% senior exchangeable notes. The number of shares that we would be required to issue upon exchange consists of only the incremental shares that would be issued above the principal amount of the notes, as we are required to pay cash up to the principal amount of the notes exchanged. We would only issue an incremental number of shares upon exchange of these notes. Such shares are only included in the calculation of the weighted-average number of shares outstanding in our diluted earnings per share calculation, when the price of our shares exceeds $45.83 on the last trading day of the quarter, which did not occur during the three months ended December 31, 2007 and 2006 and September 30, 2007 and the years ended December 31, 2007 and 2006.
 
(2)   Diluted earnings per share for the three months and years ended December 31, 2007 and 2006 and the three months ended September 30, 2007 exclude approximately 1.2 million potentially dilutive shares initially issuable upon the conversion of the $82.8 million zero coupon convertible senior debentures. We would only issue an incremental number of shares upon conversion of these debentures. Such shares would only be included in the calculation of the weighted-average number of shares outstanding in our diluted earnings per share calculation if the price of our shares exceeded approximately $51.
 
(3)   Diluted earnings per share for the three months ended December 31, 2007 and 2006 and September 30, 2007 and the year ended December 31, 2007 do not include any incremental shares issuable upon the exchange of the $700 million zero coupon senior exchangeable notes. The number of shares that we would be required to issue upon exchange consists of only the incremental shares that would be issued above the principal amount of the notes, as we are required to pay cash up to the principal amount of the notes exchanged. We would only issue an incremental number of shares upon exchange of these notes. Such shares are only included in the calculation of the weighted-average number of shares outstanding in our diluted earnings per share calculation, when the price of our shares exceeds $35.05 on the last trading day of the quarter. This was the case for the quarter ended March 31, 2006, and is, therefore, included in the weighted-average number of shares outstanding in our diluted earnings per share calculation for the year ended December 31, 2006.
 
(4)   Includes the following weighted-average number of common shares of Nabors and weighted-average number of exchangeable shares of our subsidiary Nabors (Canada) Exchangeco Inc., respectively: 279.7 million and .1 million shares for the three months ended December 31, 2007; 275.8 million and .2 million shares for the three months ended December 31, 2006; 280.1 million and .1 million for the three months ended September 30, 2007; 278.9 million and .1 million shares for the year ended December 31, 2007; and 290.0 million and .2 million shares for the year ended December 31, 2006. The exchangeable shares of Nabors Exchangeco are exchangeable for Nabors’ common shares on a one-for-one basis, and have essentially identical rights as Nabors Industries Ltd. common shares, including but not limited to, voting rights and the right to receive dividends, if any.
     For all periods presented, the computation of diluted earnings per share excludes outstanding stock options and warrants with exercise prices greater than the average market price of Nabors’ common shares, because the inclusion of such options and warrants would be anti-dilutive. The average number of options and warrants that were excluded from diluted earnings per share that would potentially dilute earnings per share in the future were 5,923,720, 4,652,025 and 4,601,925 shares during the three months ended December 31, 2007 and 2006 and September 30, 2007, respectively, and 4,952,799 and 2,995,447 shares during the years ended December 31, 2007 and 2006, respectively. In any period during which the average market price of Nabors’ common shares exceeds the exercise prices of these stock options and warrants, such stock options and warrants will be included in our diluted earnings per share computation using the treasury stock method of accounting. Restricted stock will similarly be included in our diluted earnings per share computation using the treasury stock method of accounting in any period where the amount of restricted stock exceeds the number of shares assumed repurchased in those periods based upon future unearned compensation.

1-6

GRAPHIC 3 h53590h5359000.gif GRAPHIC begin 644 h53590h5359000.gif M1TE&.#EA7P!=`(<``"34O?CLV@D(]ADE$BU!+CU92DUU9F&1@G&MG MH')NI7AUJ7]\K8:#LHV*MI.0NIF6OJ"=PJ>DQZZKR[2RS[NYU,+`V,G'W-#. MX=;5Y=W3C[NOJ\O'Q]OCX^____P`````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M`````````````````````"'Y!````/\`+`````!?`%T```C_`$$('$BPH,&# M"!,J7,BPH<.'$"-*G$BQHL6+&#,2S&`!@L:/(`5RJ``A@0$`*%,"$(A`Y8$% M$32$G+DP`@&5.%.RS(ER`(,*'VC2U(!`(`.>.7@UZ:+!4+E:Z2PFG++`A<<$"51UG-@M831?1>QD"^-N'876HWH,@WB9`>Q#UQY.&\W&X'8M9$6=A1&#-:**# M]*G8'8KI&1!1!P$@16.`0=X(74X90-2CC_(Q:6-J.*8'0`,/(;G4DB?BJ%-] M$F;)70"Z,;1`56`">>5P9AKH0$,;8-5F7"B.*>2!&B"#%FYZ!A%1J8DP4N]>=! M'\`U:J:$1O\*YZ1(58!0!H#=6:JLM"):U0,(B8=IH[N^V>N*52F`4`2`>01K ML9NB6F95!2#T`%G.@N!?C=%*FNIF!HD)JIC`GS(P4*'E0BBM MKU5=<%!?/+D;;ZS&?CMM51,:.TR2LH*=#=9/_]M8Q0Y\?B=`!"[XV.5,@B$$ M,$+/[XL^3V(SQ#[D.%FPD+,LSI_3V^"K7J<>]+Z$^*U_ARN+_02(+J3HSR$( MG)A#[A>X@T$D@J::(`,9QI,'0O!+"=3@XRJXLXA@D#X+'"'K<$*TAUQ+22%L M"`57F)(![*8ML8U-]%!7 M-(`P-BIDAB@)`!J%DK;3))*&*BG`("UCR0"JD#6B&8@'Q.B<3Q81``-X8BH% M$H'3GO,I%("`.IO9RW.Z\YWPC*<\*Q(0 "`#L_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----