6-K/A 1 d857937d6ka.htm FORM 6-K/A Form 6-K/A
Table of Contents

 

 

FORM 6-K/A

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

Commission File Number: 1-15270

For the month of June 2024

NOMURA HOLDINGS, INC.

(Translation of registrant’s name into English)

13-1, Nihonbashi 1-chome

Chuo-ku, Tokyo 103-8645

Japan

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F   X    Form 40-F    

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):    

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):    

 

 

 


Table of Contents

Information furnished on this form:

EXHIBIT

 

Exhibit Number
1.    Financial Summary – Year ended March 31, 2024 (Amended).

EXPLANATORY NOTE: The registrant furnished to the SEC a report on Form 6-K on April 26, 2024. The registrant is furnishing this Form 6-K/A in order to replace Exhibit 1 “Financial Summary –Year ended March 31, 2024” furnished on Form 6-K on April 26, 2024 with Exhibit 1 to this report. The purpose of this Form 6-K/A is as follows:

 

   

To restate the Company’s consolidated financial statements as of March 31, 2024 to correct certain material presentation and classification errors identified within the Company’s consolidated statement of cash flows;

 

   

To amend relevant disclosures in the Summary and Overview of Consolidated Operating Results related to the cash flow statement errors.


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

   NOMURA HOLDINGS, INC.
Date: June 25, 2024    By:   

/s/ Yoshifumi Kishida

      Yoshifumi Kishida
      Senior Managing Director


Table of Contents

Financial Summary For the Year Ended March 31, 2024 (U.S. GAAP)

 

Date:    April 26, 2024
Company name (code number):    Nomura Holdings, Inc. (8604)
Stock exchange listings:   

(In Japan) Tokyo, Nagoya

(Overseas) New York, Singapore

Representative:   

Kentaro Okuda

President and Group CEO, Nomura Holdings, Inc.

For inquiries:   

Junko Tago

Managing Director, Head of Investor Relations, Nomura Holdings, Inc.

Tel: (Country Code 81) 3-5255-1000

URL: https://www.nomura.com

1. Consolidated Operating Results

(1) Operating Results

 

     (Rounded to nearest million)  
     For the year ended March 31  
     2023     2024  
                          
     (Millions of yen, except per share data)  
           % Change from
March 31, 2022
          % Change from
March 31, 2023
 

Total revenue

     2,486,726           56.0         4,157,294           67.2

Net revenue

     1,335,577       (2.1 %)      1,562,000       17.0

Income before income taxes

     149,474       (34.0 %)      273,850       83.2

Net income attributable to

Nomura Holdings, Inc. (“NHI”) shareholders

     92,786       (35.1 %)      165,863       78.8

Comprehensive income

     283,215       (10.3 %)      320,792       13.3

Basic-Net income attributable to NHI shareholders per share (Yen)

     30.86         54.97    

Diluted-Net income attributable to NHI shareholders per share (Yen)

     29.74         52.69    

Return on shareholders’ equity

     3.1       5.1  

Income before income taxes to total assets

     0.3       0.5  

Income before income taxes divided by total revenue

     6.0       6.6  

Equity in earnings of affiliates

     41,910         45,687    

Note: Return on shareholders’ equity is a ratio of Net income attributable to NHI shareholders to Total NHI shareholders’ equity.

(2) Financial Position

 

     At March 31  
     2023     2024  
              
     (Millions of yen, except per share data)  

Total assets

              47,771,802                  55,147,203  

Total equity

     3,224,142       3,448,513  

Total NHI shareholders’ equity

     3,148,567       3,350,189  

Total NHI shareholders’ equity as a percentage of total assets

     6.6     6.1

Total NHI shareholders’ equity per share (Yen)

     1,048.24       1,127.72  


Table of Contents

 

(3) Cash Flows

 

  
     For the year ended March 31  
     2023     2024  
              
     (Millions of yen)  

Net cash provided by (used in) operating activities

     (694,820     132,640  

Net cash used in investing activities

     (233,225     (887,938

Net cash provided by financing activities

     1,283,937       1,012,850  

Cash, cash equivalents, restricted cash and restricted cash equivalents at end of the year

               3,820,852                   4,299,022  

2. Cash Dividends

 

     For the year ended March 31  
     2023     2024  
              
     (Yen amounts, except total annual dividends)  

Dividends per share

    

Dividends record dates

    

At June 30

     —        —   

At September 30

     5.00       8.00  

At December 31

     —        —   

At March 31

     12.00       15.00  

For the year

     17.00       23.00  

Total annual dividends (Millions of yen)

                 51,056                      68,682  

Consolidated payout ratio

     55.1     41.8

Consolidated dividends as a percentage of shareholders’ equity per share

     1.7     2.1

3. Earnings Forecasts for the year ending March 31, 2025

Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings and dividends forecasts.

Notes

(1) Changes in significant subsidiaries during the period: None

   (Changes in Specified Subsidiaries accompanying changes in scope of consolidation.)

(2) Changes in accounting policies

  a)  Changes in accounting policies due to amendments to the accounting standards : None

  b)  Changes in accounting policies due to other than a) : None

(3) Number of shares issued (common stock)

 

     At March 31  
     2023      2024  
               

Number of shares outstanding (including treasury stock)

          3,233,562,601                   3,163,562,601   

Number of treasury stock

     229,883,277        192,807,441  
     For the year ended March 31  
     2023      2024  
               

Average number of shares outstanding

           3,006,744,201                   3,017,128,412   

*This financial summary is not subject to certified public accountant’s or audit firm’s audits


Table of Contents

Table of Contents for the Accompanying Materials

 

1.  Overview of Consolidated Operating Results

     2  

(1)  Overview of Consolidated Operating Results

     2  

(2)  Overview of Consolidated Financial Position

     4  

(3)  Overview of Cash Flows

     4  

2.  Considerations in the selection of accounting standards

     5  

3.  Consolidated Financial Statements

     5  

(1)  Consolidated Balance Sheets

     6  

(2)  Consolidated Statements of Income

     8  

(3)  Consolidated Statements of Comprehensive Income

     9  

(4)  Consolidated Statements of Changes in Equity

     10  

(5)  Consolidated Statements of Cash Flows

     11  

(6)  Note with respect to the Assumption as a Going Concern

     12  

(7)  Notes to the Consolidated Financial Statements

     13  

(8)  Other Financial Information

     15  

4.  Other Information

     17  

 

– 1 –


Table of Contents
1.

Overview of Consolidated Operating Results

 

(1)

Overview of Consolidated Operating Results

Operating Results

 U.S. GAAP

 

     Billions of yen     % Change  
   For the year ended      (B-A)/(A)   
    March 31, 
2023 (A)
     March 31, 
2024 (B)
 

Net revenue

     1,335.6       1,562.0       17.0  

Non-interest expenses

     1,186.1       1,288.2       8.6  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     149.5       273.9       83.2  

Income tax expense

     57.8       96.6       67.2  
  

 

 

   

 

 

   

 

 

 

Net income (loss)

     91.7       177.2       93.3  
  

 

 

   

 

 

   

 

 

 

Less: Net income (loss) attributable to noncontrolling interests

     (1.1     11.4       —   
  

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to NHI shareholders

     92.8       165.9       78.8  
  

 

 

   

 

 

   

 

 

 

Return on shareholders’ equity*

     3.1 %       5.1 %       —   
  

 

 

   

 

 

   

 

 

 

 

*

Return on shareholders’ equity is a ratio of Net income (loss) attributable to NHI shareholders to Total NHI shareholders’ equity.

Nomura Holdings, Inc. and its consolidated entities (“Nomura”) reported net revenue of 1,562.0 billion yen for the fiscal year ended March 31, 2024, an increase of 17.0% from the previous year. Non-interest expenses increased by 8.6% from the previous year to 1,288.2 billion yen. Income before income taxes was 273.9 billion yen and net income attributable to NHI shareholders was 165.9 billion yen for the fiscal year ended March 31, 2024.

 Segment Information

 

     Billions of yen     % Change  
   For the year ended      (B-A)/(A)   
    March 31, 
2023 (A)
     March 31, 
2024 (B)
 

Net revenue

     1,365.8       1,572.3       15.1  

Non-interest expenses

     1,186.1       1,288.2       8.6  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     179.7        284.2        58.1  
  

 

 

   

 

 

   

 

 

 

In business segment totals, which exclude a part of unrealized gain (loss) on investments in equity securities held for operating purposes, net revenue for the fiscal year ended March 31, 2024 was 1,572.3 billion yen, an increase of 15.1% from the previous year. Non-interest expenses increased by 8.6% from the previous year to 1,288.2 billion yen. Income before income taxes increased by 58.1% to 284.2 billion yen for the fiscal year ended March 31, 2024. Please refer to page 13 for further details of the differences between U.S. GAAP and business segment amounts.

 

– 2 –


Table of Contents

<Business Segment Results>

 Operating Results of Retail

 

     Billions of yen     % Change  
   For the year ended      (B-A)/(A)   
    March 31, 
2023 (A)
     March 31, 
2024 (B)
 

Net revenue

       300.2         402.4       34.0  

Non-interest expenses

     266.7       279.7       4.9  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     33.5        122.7        266.2  
  

 

 

   

 

 

   

 

 

 

Net revenue increased by 34.0% from the previous year to 402.4 billion yen. Non-interest expenses increased by 4.9% to 279.7 billion yen. As a result, income before income taxes increased by 266.2% to 122.7 billion yen.

 Operating Results of Investment Management

 

     Billions of yen     % Change  
   For the year ended      (B-A)/(A)   
    March 31, 
2023 (A)
     March 31, 
2024 (B)
 

Net revenue

       128.6         154.1       19.9  

Non-interest expenses

     85.1       93.9       10.4  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     43.5        60.2        38.4  
  

 

 

   

 

 

   

 

 

 

Net revenue increased by 19.9% from the previous year to 154.1 billion yen. Non-interest expenses increased by 10.4% to 93.9 billion yen. As a result, income before income taxes increased by 38.4% to 60.2 billion yen. Assets under management were 89.0 trillion yen as of March 31, 2024.

 Operating Results of Wholesale

 

     Billions of yen     % Change  
   For the year ended      (B-A)/(A)   
    March 31, 
2023 (A)
     March 31, 
2024 (B)
 

Net revenue

       772.4         866.1       12.1  

Non-interest expenses

     743.0       812.2       9.3  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     29.4        53.9        83.6  
  

 

 

   

 

 

   

 

 

 

Net revenue increased by 12.1% from the previous year to 866.1 billion yen. Non-interest expenses increased by 9.3% to 812.2 billion yen. As a result, income before income taxes increased by 83.6% to 53.9 billion yen.

 

– 3 –


Table of Contents

 Other Operating Results

 

     Billions of yen     % Change  
   For the year ended      (B-A)/(A)   
    March 31, 
2023 (A)
     March 31, 
2024 (B)
 

Net revenue

       164.7         149.7       (9.1

Non-interest expenses

     91.3       102.3       12.0  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     73.4        47.4        (35.4
  

 

 

   

 

 

   

 

 

 

Net revenue was 149.7 billion yen. Income before income taxes was 47.4 billion yen.

 

(2)

Overview of Consolidated Financial Position

Total assets as of March 31, 2024, were 55,147.2 billion yen, an increase of 7,375.4 billion yen compared to March 31, 2023, mainly due to the increase in Trading assets. Total liabilities as of March 31, 2024 were 51,698.7 billion yen, an increase of 7,151.0 billion yen compared to March 31, 2023, mainly due to the increase in Securities sold under agreements to repurchase. Total equity as of March 31, 2024 was 3,448.5 billion yen, an increase of 224.4 billion yen compared to March 31, 2023.

 

(3)

Overview of Cash Flows

Cash, cash equivalents, restricted cash and restricted cash equivalents as of March 31, 2024, increased by 478.2 billion yen compared to March 31, 2023. Cash flows from operating activities for the year ended March 31, 2024 were inflows of 132.6 billion yen due mainly to the increase in Payables. Cash flows from investing activities for the year ended March 31, 2024 were outflows of 887.9 billion yen due mainly to Payments for purchases or origination of other non-trading loans. Cash flows from financing activities for the year ended March 31, 2024 were inflows of 1,012.9 billion yen due primarily to Proceeds from issuances of long-term borrowings.

 

– 4 –


Table of Contents
2.

Considerations in the selection of accounting standards

Nomura currently adopts U.S. generally accepted accounting principles. Depending on factors such as trends by other companies and the impact of International Financial Reporting Standards (“IFRS”) on Nomura’s businesses, Nomura may consider in adopting IFRS in the future.

 

3.

Consolidated Financial Statements

The consolidated financial information herein has been prepared in accordance with Nomura’s accounting policies which are disclosed in the notes to the consolidated financial statements of Nomura Holdings, Inc.’s Annual Securities Report (the annual report filed in Japan on June 28, 2023 and amended on April 12, 2024) and Form 20-F (the annual report filed with the U.S. Securities and Exchange Commission on June 28, 2023 and amended on April 12, 2024) for the year ended March 31, 2023.

 

– 5 –


Table of Contents

(1) Consolidated Balance Sheets

 

     Millions of yen  
     March 31,
2023
    March 31,
2024
    Increase/
(Decrease)
 
ASSETS       

Cash and cash deposits:

      

Cash and cash equivalents

     3,820,685       4,239,359       418,674  

Time deposits

     409,082       545,842       136,760  

Deposits with stock exchanges and other segregated cash

     291,480       369,770       78,290  
  

 

 

   

 

 

   

 

 

 

Total cash and cash deposits

     4,521,247       5,154,971       633,724  
  

 

 

   

 

 

   

 

 

 

Loans and receivables:

      

Loans receivable

     4,013,852       5,469,195       1,455,343  

Receivables from customers

     379,911       453,937       74,026  

Receivables from other than customers

     819,263       928,632       109,369  

Allowance for credit losses

     (5,832     (18,047     (12,215
  

 

 

   

 

 

   

 

 

 

Total loans and receivables

     5,207,194       6,833,717       1,626,523  
  

 

 

   

 

 

   

 

 

 

Collateralized agreements:

      

Securities purchased under agreements to resell

     13,834,460       15,621,132       1,786,672  

Securities borrowed

     4,283,039       5,373,663       1,090,624  
  

 

 

   

 

 

   

 

 

 

Total collateralized agreements

     18,117,499       20,994,795       2,877,296  
  

 

 

   

 

 

   

 

 

 

Trading assets and private equity and debt investments:

      

Trading assets*

     17,509,934       19,539,742       2,029,808  

Private equity and debt investments*

     99,399       117,066       17,667  
  

 

 

   

 

 

   

 

 

 

Total trading assets and private equity and debt investments

     17,609,333       19,656,808       2,047,475  
  

 

 

   

 

 

   

 

 

 

Other assets:

      

Office buildings, land, equipment and facilities

(net of accumulated depreciation and amortization of

¥459,954 million as of March 31, 2023 and

¥529,605 million as of March 31, 2024)

     464,316       448,785       (15,531

Non-trading debt securities*

     337,361       335,401       (1,960

Investments in equity securities*

     97,660       105,088       7,428  

Investments in and advances to affiliated companies*

     402,485       462,017       59,532  

Other

     1,014,707       1,155,621       140,914  
  

 

 

   

 

 

   

 

 

 

Total other assets

     2,316,529       2,506,912       190,383  
  

 

 

   

 

 

   

 

 

 

Total assets

     47,771,802       55,147,203       7,375,401  
  

 

 

   

 

 

   

 

 

 

 

* 

Including securities pledged as collateral

 

– 6 –


Table of Contents
             Millions of yen  
             March 31,
2023
    March 31,
2024
    Increase/
(Decrease)
 
LIABILITIES AND EQUITY       

Short-term borrowings

     1,008,541       1,054,717       46,176  

Payables and deposits:

      

Payables to customers

     1,359,948       1,310,825       (49,123

Payables to other than customers

     1,799,585       2,823,100       1,023,515  

Deposits received at banks

     2,137,936       2,356,202       218,266  
      

 

 

   

 

 

   

 

 

 

Total payables and deposits

     5,297,469       6,490,127       1,192,658  
      

 

 

   

 

 

   

 

 

 

Collateralized financing:

      

Securities sold under agreements to repurchase

     14,217,966       16,870,303       2,652,337  

Securities loaned

     1,556,663       2,133,066       576,403  

Other secured borrowings

     334,319       393,206       58,887  
      

 

 

   

 

 

   

 

 

 

Total collateralized financing

     16,108,948       19,396,575       3,287,627  
      

 

 

   

 

 

   

 

 

 

Trading liabilities

     10,557,971       10,890,610       332,639  

Other liabilities

     1,175,521       1,414,546       239,025  

Long-term borrowings

     10,399,210       12,452,115       2,052,905  
      

 

 

   

 

 

   

 

 

 

Total liabilities

     44,547,660       51,698,690       7,151,030  
      

 

 

   

 

 

   

 

 

 

Equity

      

NHI shareholders’ equity:

      

Common stock

      

   Authorized

   -    6,000,000,000 shares       

 Issued

   -    3,233,562,601 shares as of March 31, 2023 and       
   3,163,562,601 shares as of March 31, 2024       

Outstanding

   -    3,003,679,324 shares as of March 31, 2023 and       
   2,970,755,160 shares as of March 31, 2024      594,493       594,493       —   

Additional paid-in capital

     707,189       708,785       1,596  

Retained earnings

     1,647,005       1,705,725       58,720  

Accumulated other comprehensive income (loss)

     318,454       459,984       141,530  
      

 

 

   

 

 

   

 

 

 

Total NHI shareholders’ equity before treasury stock

     3,267,141       3,468,987       201,846  

Common stock held in treasury, at cost-

      

         229,883,277 shares as of March 31, 2023 and

      

         192,807,441 shares as of March 31, 2024

     (118,574     (118,798     (224
      

 

 

   

 

 

   

 

 

 

Total NHI shareholders’ equity

     3,148,567       3,350,189       201,622  
      

 

 

   

 

 

   

 

 

 

Noncontrolling interests

     75,575       98,324       22,749  
      

 

 

   

 

 

   

 

 

 

Total equity

     3,224,142       3,448,513       224,371  
      

 

 

   

 

 

   

 

 

 

Total liabilities and equity

     47,771,802       55,147,203       7,375,401  
      

 

 

   

 

 

   

 

 

 

 

– 7 –


Table of Contents

(2) Consolidated Statements of Income

 

     Millions of yen     % Change  
   For the year ended     (B-A)/(A)  
   March 31,
2023(A)
    March 31,
2024(B)
 

Revenue:

      

Commissions

     279,857       364,095       30.1  

Fees from investment banking

     113,208       173,265       53.1  

Asset management and portfolio service fees

     271,684       310,154       14.2  

Net gain on trading

     563,269       491,611       (12.7

Gain on private equity and debt investments

     14,504       11,877       (18.1

Interest and dividends

     1,114,690       2,620,856       135.1  

Gain (loss) on investments in equity securities

     (1,426     9,612       —   

Other

     130,940       175,824       34.3  
  

 

 

   

 

 

   

 

 

 

Total revenue

     2,486,726       4,157,294       67.2  

Interest expense

     1,151,149       2,595,294            125.5  
  

 

 

   

 

 

   

 

 

 

Net revenue

        1,335,577           1,562,000        17.0  
  

 

 

   

 

 

   

 

 

 

Non-interest expenses:

      

Compensation and benefits

     605,787       673,523       11.2  

Commissions and floor brokerage

     119,237       137,328       15.2  

Information processing and communications

     209,537       217,126       3.6  

Occupancy and related depreciation

     66,857       68,698       2.8  

Business development expenses

     22,636       24,236       7.1  

Other

     162,049       167,239       3.2  
  

 

 

   

 

 

   

 

 

 

Total non-interest expenses

     1,186,103       1,288,150       8.6  
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     149,474       273,850       83.2  

Income tax expense

     57,798       96,630       67.2  
  

 

 

   

 

 

   

 

 

 

Net income

     91,676       177,220       93.3  
  

 

 

   

 

 

   

 

 

 

Less: Net income (loss) attributable to noncontrolling interests

     (1,110     11,357       —   
  

 

 

   

 

 

   

 

 

 

Net income attributable to NHI shareholders

     92,786       165,863       78.8  
  

 

 

   

 

 

   

 

 

 

Per share of common stock:

      
     Yen     % Change  

Basic-

      

Net income attributable to NHI shareholders per share

     30.86       54.97       78.1  
  

 

 

   

 

 

   

 

 

 

Diluted-

      

Net income attributable to NHI shareholders per share

     29.74       52.69       77.2  
  

 

 

   

 

 

   

 

 

 

 

– 8 –


Table of Contents

(3) Consolidated Statements of Comprehensive Income

 

     Millions of yen     % Change  
   For the year ended     (B-A)/(A)  
   March 31,
2023(A)
    March 31,
2024(B)
 

Net income

     91,676       177,220       93.3  

Other comprehensive income (loss):

      

Cumulative translation adjustments:

      

Cumulative translation adjustments

     107,058       204,507       91.0  

Deferred income taxes

     (145     (1,161     —   
  

 

 

   

 

 

   

 

 

 

Total

          106,913            203,346       90.2  
  

 

 

   

 

 

   

 

 

 

Defined benefit pension plans:

      

Pension liability adjustments

     16,422       18,475             12.5  

Deferred income taxes

     (4,793     (5,813     —   
  

 

 

   

 

 

   

 

 

 

Total

     11,629       12,662       8.9  
  

 

 

   

 

 

   

 

 

 

Own credit adjustments:

      

Own credit adjustments

     95,047       (91,001     —   

Deferred income taxes

     (22,050     18,565       —   
  

 

 

   

 

 

   

 

 

 

Total

     72,997       (72,436     —   
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income

     191,539       143,572       (25.0
  

 

 

   

 

 

   

 

 

 

Comprehensive income

     283,215       320,792       13.3  

Less: Comprehensive income (loss) attributable to noncontrolling interests

     (52     13,399       —   
  

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to NHI shareholders

     283,267       307,393       8.5  
  

 

 

   

 

 

   

 

 

 

 

– 9 –


Table of Contents

(4) Consolidated Statements of Changes in Equity

 

     Millions of yen  
     For the year ended  
     March 31, 2023     March 31, 2024  

Common stock

    

Balance at beginning of year

     594,493       594,493  
  

 

 

   

 

 

 

Balance at end of year

     594,493       594,493  
  

 

 

   

 

 

 

Additional paid-in capital

    

Balance at beginning of year

     697,507       707,189  

Stock-based compensation awards

     9,411       1,609  

Changes in ownership interests in subsidiaries

     287       —   

Changes in an affiliated company’s interests

     (16     (13
  

 

 

   

 

 

 

Balance at end of year

     707,189       708,785  
  

 

 

   

 

 

 

Retained earnings

    

Balance at beginning of year

     1,606,987       1,647,005  

Net income attributable to NHI shareholders

     92,786       165,863  

Cash dividends

     (51,050     (68,674

Loss on sales of treasury stock

     (1,718     (2,364

Cancellation of treasury stock

     —        (36,105
  

 

 

   

 

 

 

Balance at end of year

     1,647,005       1,705,725  
  

 

 

   

 

 

 

Accumulated other comprehensive income (loss)

    

Cumulative translation adjustments

    

Balance at beginning of year

     136,912       242,767  

Net change during the year

     105,855       201,304  
  

 

 

   

 

 

 

Balance at end of year

     242,767       444,071  
  

 

 

   

 

 

 

Defined benefit pension plans

    

Balance at beginning of year

     (43,803     (32,174

Pension liability adjustments

     11,629       12,662  
  

 

 

   

 

 

 

Balance at end of year

     (32,174     (19,512
  

 

 

   

 

 

 

Own credit adjustments

    

Balance at beginning of year

     34,864       107,861  

Own credit adjustments

     72,997       (72,436
  

 

 

   

 

 

 

Balance at end of year

     107,861       35,425  
  

 

 

   

 

 

 

Balance at end of year

     318,454       459,984  
  

 

 

   

 

 

 

Common stock held in treasury

    

Balance at beginning of year

     (112,355     (118,574

Repurchases of common stock

     (24,728     (61,199

Sales of common stock

     0       0  

Common stock issued to employees

     18,509       24,870  

Cancellation of treasury stock

     —        36,105  
  

 

 

   

 

 

 

Balance at end of year

     (118,574     (118,798
  

 

 

   

 

 

 

Total NHI shareholders’ equity

    
  

 

 

   

 

 

 

Balance at end of year

     3,148,567       3,350,189  
  

 

 

   

 

 

 

Noncontrolling interests

    

Balance at beginning of year

     58,198       75,575  

Net change during the year

     17,377       22,749  
  

 

 

   

 

 

 

Balance at end of year

     75,575       98,324  
  

 

 

   

 

 

 

Total equity

    
  

 

 

   

 

 

 

Balance at end of year

     3,224,142       3,448,513  
  

 

 

   

 

 

 

 

– 10 –


Table of Contents

(5) Consolidated Statements of Cash Flows

 

     Millions of yen  
   For the year ended  
     March 31, 2023     March 31, 2024  

Cash flows from operating activities:

    

Net income

     91,676       177,220  

Adjustments to reconcile net income to Net cash provided by (used in) operating activities:

    

Depreciation and amortization

     61,424       61,340  

Provision for credit losses

     (4,047     13,910  

(Gain) loss on investments in equity securities

     1,426       (9,612

Gain on investments in subsidiaries and affiliates

     (23,889     (968

Loss on disposal of office buildings, land, equipment and facilities

     344       2,670  

Changes in operating assets and liabilities:

    

Deposits with stock exchanges and other segregated cash

     170,632       16,465  

Trading assets and private equity and debt investments

     (1,623,037     (386,474

Trading liabilities

     467,257       (411,843

Securities purchased under agreements to resell, net of securities sold under agreements to repurchase

     (590,424     290,843  

Securities borrowed, net of securities loaned

     834,438       (324,095

Margin loans and receivables

     472,811       (276,058

Payables

     (139,417     709,839  

Bonus accrual

     (3,319     26,480  

Other, net

     (410,695     242,923  
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     (694,820     132,640  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Payments for placements of time deposits

     (344,117     (650,562

Proceeds from redemption or maturity of time deposits

     284,705       567,599  

Payments for purchases of office buildings, land, equipment and facilities

     (171,165     (145,784

Proceeds from sales of office buildings, land, equipment and facilities

     63,648       111,954  

Payments for purchases of equity investments

     (4,471     (14,716

Proceeds from sales of equity investments

     52,299       40,497  

Net cash outflows from loans receivable at banks

     (84,362     (112,224

Payments for purchases or origination of other non-trading loans

     (4,702,061     (4,286,507

Proceeds from sales or repayments of other non-trading loans

     4,486,651       3,606,974  

Net cash outflows from interbank money market loans

     (62     —   

Payments for purchases of non-trading debt securities

     (45,910     (112,438

Proceeds from sales or maturity of non-trading debt securities

     205,468       135,690  

Acquisitions, net of cash acquired

     —        (457

Divestures, net of cash disposed of

     16,950       —   

Payments for purchases of investments in affiliated companies

     (25,119     (29,778

Proceeds from sales of investments in affiliated companies

     43,299       900  

Other, net

     (8,978     914  
  

 

 

   

 

 

 

Net cash used in investing activities

     (233,225     (887,938
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuances of long-term borrowings

     2,208,422       3,064,698  

Payments for repurchases or maturity of long-term borrowings

     (1,115,171     (2,101,758

Proceeds from issuances of short-term borrowings

     2,630,083       1,964,955  

Payments for repurchases or maturity of short-term borrowings

     (2,694,588     (1,866,998

Net cash inflows (outflows) from interbank money market borrowings

     48,197       (88,288

Net cash inflows (outflows) from other secured borrowings

     (52,915     57,311  

Net cash inflows from deposits received at banks

     328,867       107,532  

Payments for withholding taxes on stock-based compensation

     (9,060     (12,669

Proceeds from sales of common stock

     4       953  

Payments for repurchases of common stock

     (24,728     (61,029

Payments for cash dividends

     (57,262     (60,164

Contributions from noncontrolling interests

     59,718       69,231  

Distributions to noncontrolling interests

     (37,630     (60,924
  

 

 

   

 

 

 

Net cash provided by financing activities

     1,283,937       1,012,850  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents

     148,552       220,618  
  

 

 

   

 

 

 

Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents

     504,444       478,170  

Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of the year

     3,316,408       3,820,852  
  

 

 

   

 

 

 

Cash, cash equivalents, restricted cash and restricted cash equivalents at end of the year

     3,820,852       4,299,022  
  

 

 

   

 

 

 

 

– 11 –


Table of Contents

(6) Note with respect to the Assumption as a Going Concern

Not applicable.

 

– 12 –


Table of Contents

(7) Notes to the Consolidated Financial Statements

Segment Information – Operating Segment

The following table shows business segment information and reconciliation items to the consolidated statements of income.

 

     Millions of yen     % Change  
   For the year ended     (B-A)/(A)  
   March 31,
2023 (A)
    March 31,
2024 (B)
 

Net revenue

      

Business segment information:

      

Retail

      300,191         402,361       34.0  

Investment Management

     128,559       154,143       19.9  

Wholesale

     772,380       866,147       12.1  
  

 

 

   

 

 

   

 

 

 

Subtotal

     1,201,130       1,422,651       18.4  

Other

     164,718       149,690       (9.1
  

 

 

   

 

 

   

 

 

 

Net revenue

     1,365,848       1,572,341       15.1  
  

 

 

   

 

 

   

 

 

 

Reconciliation items:

      

Unrealized gain (loss) on investments in equity securities held for operating purposes

     (30,271     (10,341     —   
  

 

 

   

 

 

   

 

 

 

Net revenue

     1,335,577       1,562,000       17.0  
  

 

 

   

 

 

   

 

 

 

Non-interest expenses

      

Business segment information:

      

Retail

     266,695       279,682       4.9  

Investment Management

     85,064       93,945       10.4  

Wholesale

     743,011       812,236       9.3  
  

 

 

   

 

 

   

 

 

 

Subtotal

     1,094,770       1,185,863       8.3  

Other

     91,333       102,287       12.0  
  

 

 

   

 

 

   

 

 

 

Non-interest expenses

     1,186,103       1,288,150       8.6  
  

 

 

   

 

 

   

 

 

 

Reconciliation items:

      

Unrealized gain (loss) on investments in equity securities held for operating purposes

     —        —        —   
  

 

 

   

 

 

   

 

 

 

Non-interest expenses

     1,186,103       1,288,150       8.6  
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

      

Business segment information:

      

Retail

     33,496       122,679       266.2  

Investment Management

     43,495       60,198       38.4  

Wholesale

     29,369       53,911       83.6  
  

 

 

   

 

 

   

 

 

 

Subtotal

     106,360       236,788       122.6  

Other*

     73,385       47,403       (35.4
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     179,745       284,191       58.1  
  

 

 

   

 

 

   

 

 

 

Reconciliation items:

      

Unrealized gain (loss) on investments in equity securities held for operating purposes

     (30,271     (10,341     —   
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     149,474        273,850        83.2   
  

 

 

   

 

 

   

 

 

 

 

*Major components

Transactions between operating segments are recorded within segment results on commercial terms and conditions, and are eliminated in “Other”.

The following table presents the major components of income (loss) before income taxes in “Other”.

 

     Millions of yen     % Change  
   For the year ended     (B-A)/(A)  
   March 31,
2023 (A)
    March 31,
2024 (B)
 

Net gain (loss) related to economic hedging transactions

     (4,846     2,021           —   

Realized gain (loss) on investments in equity securities held for operating purposes

         28,385       21,027       (25.9

Equity in earnings of affiliates

     47,744          46,420       (2.8

Corporate items

     (12,590     (11,997     —   

Other

     14,692       (10,068     —   
  

 

 

   

 

 

   

 

 

 

Total

     73,385       47,403       (35.4
  

 

 

   

 

 

   

 

 

 

 

– 13 –


Table of Contents

Per share data

Shareholders’ equity per share is calculated based on the following number of shares.

Number of shares outstanding as of March 31, 2024

     2,970,755,160  

Net income attributable to NHI shareholders per share calculated based on the following number of shares.

Average number of shares outstanding for the year ended March 31, 2024

     3,017,128,412  

Significant Subsequent Events

Not applicable.

 

– 14 –


Table of Contents

(8) Other Financial Information

Consolidated Statements of Income – Quarterly Comparatives

 

    Millions of yen     % Change  
    For the three months ended     (B-A)/(A)  
    June 30,
2022
    September 30,
2022
    December 31,
2022
    March 31,
2023
    June 30,
2023
    September 30,
2023
    December 31,
2023(A)
    March 31,
2024(B)
 

Revenue:

                 

Commissions

    70,431        68,152        77,502        63,772        82,770        88,922        85,718        106,685        24.5   

Fees from investment banking

    27,285       24,189       33,783       27,951       31,146       38,604       55,229       48,286       (12.6

Asset management and portfolio service fees

    68,250       69,038       67,035       67,361       71,807       76,666       77,496       84,185       8.6  

Net gain on trading

    141,918       160,905       142,132       118,314       115,563       116,613       125,069       134,366       7.4  

Gain (loss) on private equity and debt investments

    (4,535     5,738       8,050       5,251       6,887       1,123       1,882       1,985       5.5  

Interest and dividends

    109,049       196,893       373,283       435,465       549,651       658,458       686,300       726,447       5.8  

Gain (loss) on investments in equity securities

    (1,742     (1,523     644       1,195       4,777       2,792       (3,350     5,393       —   

Other

    (688     10,460       69,812       51,356       30,752       29,522       52,143       63,407       21.6  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

    409,968       533,852       772,241       770,665       893,353       1,012,700       1,080,487       1,170,754       8.4  

Interest expense

    110,940       215,894       378,583       445,732       544,440       644,940       680,262       725,652       6.7  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    299,028       317,958       393,658       324,933       348,913       367,760       400,225       445,102       11.2  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses:

                 

Compensation and benefits

    143,061       150,894       156,275       155,557       158,673       167,138       170,629       177,083       3.8  

Commissions and floor brokerage

    28,488       28,183       32,275       30,291       31,365       34,336       34,315       37,312       8.7  

Information processing and communications

    49,732       52,127       54,004       53,674       52,836       53,616       54,342       56,332       3.7  

Occupancy and related depreciation

    16,359       16,643       17,180       16,675       16,601       17,477       16,806       17,814       6.0  

Business development expenses

    4,699       5,353       6,311       6,273       6,144       5,396       6,157       6,539       6.2  

Other

    44,956       33,274       44,047       39,772       36,984       33,062       39,265       57,928       47.5  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expenses

    287,295       286,474       310,092       302,242       302,603       311,025       321,514       353,008       9.8  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    11,733       31,484       83,566       22,691       46,310       56,735       78,711       92,094       17.0  

Income tax expense

    11,340       14,741       17,629       14,088       20,428       21,150       26,573       28,479       7.2  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    393       16,743       65,937       8,603       25,882       35,585       52,138       63,615       22.0  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Less: Net income (loss) attributable to noncontrolling interests     (1,303     (28     (1,007     1,228       2,551       353       1,588       6,865       332.3  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Net income attributable to NHI shareholders     1,696       16,771       66,944       7,375       23,331       35,232       50,550       56,750       12.3  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Yen     % Change  
Per share of common stock:      
Basic-                  
Net income attributable to NHI shareholders per share     0.56       5.59       22.30       2.46       7.71       11.61       16.77       18.92       12.8  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Diluted-                  
Net income attributable to NHI shareholders per share     0.52       5.41       21.51       2.34       7.40       11.21       16.10       18.02       11.9  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

– 15 –


Table of Contents

Business Segment Information – Quarterly Comparatives

The following table shows quarterly business segment information and reconciliation items to the consolidated statements of income.

 

    Millions of yen     % Change  
    For the three months ended     (B-A)/(A)  
    June 30,
2022
    September 30,
2022
    December 31,
2022
    March 31,
2023
    June 30,
2023
    September 30,
2023
    December 31,
2023(A)
    March 31,
2024(B)
 

Net revenue

                 

Business segment information:

                 

Retail

    71,386        72,480        81,019        75,306        92,050        98,932        102,625        108,754        6.0  

Investment Management

    7,579       26,171       56,965       37,844       26,525       45,111       38,946       43,561       11.8  

Wholesale

    198,987       205,499       189,057       178,837       190,850       204,087       216,996       254,214       17.2  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    277,952       304,150       327,041       291,987       309,425       348,130       358,567       406,529       13.4  

Other

    23,925       15,623       87,310       37,860       43,755       16,953       54,620       34,362       (37.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    301,877       319,773       414,351       329,847       353,180       365,083       413,187       440,891       6.7  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation items:

                 

Unrealized gain (loss) on investments in equity securities held for operating purposes

    (2,849     (1,815     (20,693     (4,914     (4,267     2,677       (12,962     4,211       —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

    299,028       317,958       393,658       324,933       348,913       367,760       400,225       445,102       11.2  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

                 

Business segment information:

                 

Retail

    66,470       66,995       67,756       65,474       69,103       69,887       70,698       69,994       (1.0

Investment Management

    19,293       20,618       23,663       21,490       22,898       21,896       23,350       25,801       10.5  

Wholesale

    173,715       185,310       190,911       193,075       188,749       195,823       194,026       233,638       20.4  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    259,478       272,923       282,330       280,039       280,750       287,606       288,074       329,433       14.4  

Other

    27,817       13,551       27,762       22,203       21,853       23,419       33,440       23,575       (29.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

    287,295       286,474       310,092       302,242       302,603       311,025       321,514       353,008       9.8  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation items:

                 

Unrealized gain (loss) on investments in equity securities held for operating purposes

    —        —        —        —        —        —        —        —        —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

    287,295       286,474       310,092       302,242       302,603       311,025       321,514       353,008       9.8  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

                 

Business segment information:

                 

Retail

    4,916       5,485       13,263       9,832       22,947       29,045       31,927       38,760       21.4  

Investment Management

    (11,714     5,553       33,302       16,354       3,627       23,215       15,596       17,760       13.9  

Wholesale

    25,272       20,189       (1,854     (14,238     2,101       8,264       22,970       20,576       (10.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

    18,474       31,227       44,711       11,948       28,675       60,524       70,493       77,096       9.4  

Other*

    (3,892     2,072       59,548       15,657       21,902       (6,466     21,180       10,787       (49.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    14,582       33,299       104,259       27,605       50,577       54,058       91,673       87,883       (4.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation items:

                 

Unrealized gain (loss) on investments in equity securities held for operating purposes

    (2,849     (1,815     (20,693     (4,914     (4,267     2,677       (12,962     4,211       —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    11,733       31,484       83,566       22,691       46,310       56,735       78,711       92,094       17.0  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Major components

Transactions between operating segments are recorded within segment results on commercial terms and conditions, and are eliminated in “Other”.

The following table presents the major components of income (loss) before income taxes in “Other”.

 

    Millions of yen     % Change  
    For the three months ended     (B-A)/(A)  
    June 30,
2022
    September 30,
2022
    December 31,
2022
    March 31,
2023
    June 30,
2023(A)
    September 30,
2023(B)
    December 31,
2023(A)
    March 31,
2024(B)
 
Net gain (loss) related to economic hedging transactions     (9,807     98       (1,455     6,318       3,394       (8,905     7,575       (43     —   
Realized gain (loss) on investments in equity securities held for operating purposes     240       55       21,895       6,195       8,191       26       11,762       1,048       (91.1

Equity in earnings of affiliates

    16,993       9,114       8,893       12,744       13,718       9,013       8,830       14,859       68.3  

Corporate items

     (5,988     4,513       (3,323     (7,792     1,942       1,380       (6,459     (8,860     —   

Other

    (5,330     (11,708     33,538       (1,808     (5,343     (7,980     (528     3,783       —   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    (3,892     2,072       59,548       15,657       21,902       (6,466     21,180       10,787       (49.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

– 16 –


Table of Contents
4.

Other Information

Financial information for Nomura Securities Co., Ltd. can be found on the following URL.

https://www.nomuraholdings.com/company/group/nsc/pdf/2024_4q.pdf

 

– 17 –