EX-99.1 2 exhibit1.htm EX-99.1 EX-99.1

Northrim News Exhibit 99.1
Headquarters: 3111 C Street, Anchorage, AK 99503
For Immediate Release

     
Date:
Contact:
Phone:
  October 25, 2006
Joe Schierhorn, Chief Financial Officer
(907) 261-3308
 

Northrim BanCorp, Inc. Reports Earnings per Share Up 27%,
Net Income Up 21% in the Third Quarter

ANCHORAGE, AK—October 25, 2006—Northrim BanCorp, Inc. (the “company”) (Nasdaq: NRIM) reported today that diluted earnings per share for the quarter ended September 30, 2006 were $0.56, up 27% from $0.44 per diluted share for the same quarter a year ago (restated to reflect a 5% stock dividend distributed to shareholders on September 1, 2006). For the nine-month period ended September 30, 2006, diluted earnings per share were $1.50, a 21% increase from diluted earnings per share of $1.24 for the same period in 2005.

The company’s net income for the quarter ended September 30, 2006 was $3.5 million, up 21%, from $2.8 million for the quarter ended September 30, 2005. Net income for the first nine months of 2006 was $9.3 million, up 15% from $8.1 million for the same period in 2005.

“We are very pleased with Northrim’s results for the quarter and year to date,” said Marc Langland, Chairman, President, and CEO. “Strength in our core banking services, and good results from our affiliates, continue to position the company for long-term growth and shareholder returns.”

Total assets at September 30, 2006 were $902 million, up 6% from $850 million at September 30, 2005.  Total loans were down 2% to $698 million at September 30, 2006, compared to $711 million at September 30, 2005. Commercial real estate loans were the primary driver of this decline, as customers sought to refinance for longer terms at fixed rates.

Total deposits increased 4% to $777 million at September 30, 2006, up from $746 million a year ago. Lower-cost deposits, including demand deposits, interest-bearing demand deposits, and savings deposits, grew $30 million, or 10%, to $329 million at September 30, 2006, from $299 million at September 30, 2005. Higher-cost deposits, including Alaska CDs, money market deposits and time deposits, declined $161,000 over the same period to a total of $448 million at September 30, 2006.

Net interest income, before the provision for loan losses, increased 7% to $11.9 million for the quarter ended September 30, 2006, from $11.1 million for the same period of 2005.  Net interest income, as a percentage of average earning assets on a tax equivalent basis (net interest margin), for the third quarter of 2006 was 5.79%, an increase from 5.68% in the third quarter of 2005.

“We’ve had good deposit growth with our High Performance Checking program, which has changed our mix of deposits to emphasize more low-cost deposits,” said Joe Schierhorn, CFO. “Segments of our loan portfolio have repriced to higher levels due to rising interest rates, and these two factors have led to an increase in our net interest margin.”

Interest expense on borrowings increased to $418,000 for the quarter ended September 30, 2006, from $199,000 for the quarter ended September 30, 2005, due in large part to the interest expense from the additional $10.6 million in junior subordinated debentures that the company issued in December of 2005.

Total other operating income increased 47%, to $2.2 million for the quarter ended September 30, 2006, from $1.5 million for the quarter ended September 30, 2005. Purchased receivable income increased 88%, to $579,000 in the third quarter of 2006, from $308,000 in the same period of 2005 due to a 92% increase in the volume of purchased receivables. Other income grew 25%, to $542,000 in the third quarter of 2006 from $435,000 in the third quarter of 2005, due to increases in electronic banking revenues and a decrease in the loss from the company’s affiliate, Elliott Cove Capital Management.

Employee benefit plan income from our affiliate, Northrim Benefits Group, contributed $271,000 to other operating income for the quarter ended September 30, 2006 and equity in earnings from the company’s mortgage affiliate, Residential Mortgage, grew 15%, to $317,000 for the third quarter of 2006, from $276,000 for the third quarter of 2005.

Total other operating expense increased just 1%, to $7.7 million for the quarter ended September 30, 2006, from $7.6 million for the quarter ended September 30, 2005. The efficiency ratio improved to 53% for the quarter ended September 30, 2006, compared to 59% in the same period in 2005.

“We are pleased that our strong income growth against a 1% increase in operating expenses improved our efficiency ratio to 53% for the quarter,” said Chris Knudson, Chief Operating Officer.

Net loan recoveries for the third quarter of 2006 were $215,000 versus net loan charge-offs of $62,000 for the third quarter of 2005. For the first nine months of 2006, net loan recoveries were $176,000, compared to net loan charge-offs of $44,000 for the same period in 2005. Non-performing assets totaled $8.3 million, or 0.93% of total assets, at September 30, 2006, as compared to non-performing assets of $5.9 million, or 0.69% of total assets, at September 30, 2005. The change in non-performing assets was caused in large part by an increase in loans 90 days past due to $2.8 million at September 30, 2006 from $446,000 at September 30, 2005.

At September 30, 2006, the allowance for loan losses was $12.6 million, or 1.81% of portfolio loans and 152% of non-performing loans.  A year ago, the allowance for loan losses was $11.2 million, or 1.58% of portfolio loans and 192% of non-performing loans.  The provision for loan losses for the quarter and six month period ended September 30, 2006 was $850,000 and $1.8 million, respectively, as compared to $428,000 and $528,000, respectively, for the same periods in 2005.

For the third quarter of 2006, the company’s return on average assets (ROA) was 1.52%, compared to 1.33% in the same quarter a year ago.  Return on average equity was 15.02% for the quarter ended September 30, 2006, compared to 13.31% for the quarter ended September 30, 2005. Tangible book value per share was $13.95 at September 30, 2006, an increase from $12.50 per share at September 30, 2005.  Shareholders’ equity increased 11% to $92 million at September 30, 2006 compared to $83 million at September 30, 2005.

Northrim BanCorp, Inc. is the parent company of Northrim Bank, a commercial bank that provides personal and business banking services through locations in Anchorage, Eagle River, Wasilla, and Fairbanks, Alaska, and an accounts receivable financing division in Washington. The bank differentiates itself with a “Customer First Service” philosophy. Affiliated companies include Elliott Cove Capital Management, LLC; Residential Mortgage, LLC; Northrim Benefits Group, LLC, and Pacific Wealth Advisors, LLC.

www.northrim.com

This release may contain “forward-looking statements” that are subject to risks and uncertainties. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. All statements, other than statements of historical fact, regarding our financial position, business strategy and management’s plans and objectives for future operations are forward-looking statements.  When used in this report, the words “anticipate,” “believe,” “estimate,” “expect,” and “intend” and words or phrases of similar meaning, as they relate to Northrim or management, are intended to help identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Although we believe that management’s expectations as reflected in forward-looking statements are reasonable, we cannot assure readers that those expectations will prove to be correct.  Forward-looking statements are subject to various risks and uncertainties that may cause our actual results to differ materially and adversely from our expectations as indicated in the forward-looking statements.  These risks and uncertainties include our ability to maintain or expand our market share or net interest margins, and to implement our marketing and growth strategies.  Further, actual results may be affected by our ability to compete on price and other factors with other financial institutions; customer acceptance of new products and services; the regulatory environment in which we operate; and general trends in the local, regional and national banking industry and economy as those factors relate to our cost of funds and return on assets.  In addition, there are risks inherent in the banking industry relating to collectibility of loans and changes in interest rates.  Many of these risks, as well as other risks that may have a material adverse impact on our operations and business, are identified in our other filings with the SEC.  However, you should be aware that these factors are not an exhaustive list, and you should not assume these are the only factors that may cause our actual results to differ from our expectations.

1

                                                 
Balance Sheet                                                
(Dollars in thousands, except per share data)                                        
         September 30,
  December 31,
  September 30,
  Annual
 
                    2006       2005       2005     % Change
 
                                               
         (unaudited)
          (unaudited)
  (unaudited)
Assets:
                                               
   Cash and due from banks
          $ 30,316     $ 28,854     $ 31,460       -4 %
   Overnight investments
            39,778       60,836       7,330       443 %
   Portfolio investments
            75,884       54,975       60,110       26 %
   Loans
            698,076       705,059       710,944       -2 %
   Allowance for loan losses
            (12,646 )     (10,706 )     (11,248 )     12 %
 
                                               
      Net loans
    685,430       694,353       699,696       -2 %
   Purchased receivables
            20,215       12,198       10,532       92 %
   Premises and equipment, net
            11,888       10,603       10,762       10 %
   Intangible assets
            7,024       7,385       6,358       10 %
   Other assets
            31,065       26,376       23,509       32 %
      Total assets
  $ 901,600     $ 895,580     $ 849,757       6 %
 
                                               
Liabilities and Shareholders’ Equity:
                                       
   Demand deposits
          $ 196,466     $ 196,616     $ 180,832       9 %
   Interest-bearing demand
            83,178       75,988       69,465       20 %
   Savings deposits
            49,436       46,790       48,415       2 %
   Alaska CDs
            209,290       197,989       175,110       20 %
   Money market deposits
            156,564       151,903       140,855       11 %
   Time deposits
            81,853       110,580       131,581       -38 %
 
                                               
      Total deposits
    776,787       779,866       746,258       4 %
   Borrowings
            5,767       8,415       7,622       -24 %
   Junior subordinated debentures
    18,558       18,558       8,000       132 %
   Other liabilities
            8,218       4,267       4,879       68 %
 
                                               
      Total liabilities
    809,330       811,106       766,759       6 %
   Minority interest in subsidiaries
    27       0       0       n/a  
   Shareholders' equity
            92,243       84,474       82,998       11 %
      Total liabilities and equity
  $ 901,600     $ 895,580     $ 849,757       6 %
 
                                               
Average Quarter Balances — unaudited
                                       
   Loans
          $ 710,157     $ 713,849     $ 703,933       1 %
   Total earning assets
            821,660       826,548       779,557       5 %
   Total assets
            900,562       899,476       846,092       6 %
   Non-interest bearing deposits
    192,399       192,006       185,291       4 %
      Interest bearing deposits
    585,758       598,898       555,361       5 %
      Total deposits
    778,157       790,904       740,652       5 %
   Shareholders' equity
            91,128       84,105       84,701       8 %
   Average Year-to-date Balances — unaudited
                               
   Loans
          $ 714,978     $ 698,240     $ 692,980       3 %
   Total earning assets
            804,082       778,597       762,437       5 %
   Total assets
            878,970       842,407       823,175       7 %
   Non-interest bearing deposits
    181,835       182,535       179,343       1 %
   Interest bearing deposits
            575,992       550,782       534,566       8 %
      Total deposits
    757,827       733,317       713,909       6 %
   Shareholders' equity
            88,330       84,833       85,078       4 %
                                         
Income Statement                                        
(Dollars in thousands, except per share data)                                
                    Quarter Ended September 30:
       
 
                    2006       2005     % Change
         (unaudited)
  (unaudited)
  (unaudited)
Interest Income:
                                       
   Interest and fees on loans
          $ 16,601     $ 14,364       16 %
   Interest on portfolio investments
    725       567       28 %
   Interest on overnight investments
    515       116       344 %
      Total interest income
    17,841       15,047       19 %
Interest Expense:
                                       
   Interest expense on deposits
            5,486       3,711       48 %
   Interest expense on borrowings
            418       199       110 %
      Total interest expense
    5,904       3,910       51 %
      Net interest income
    11,937       11,137       7 %
Provision for loan losses
                    850       428       99 %
      Net interest income after provision for loan losses
    11,087       10,709       4 %
Other Operating Income:
                                       
   Service charges on deposit accounts
    494       475       4 %
   Purchased receivable income
            579       308       88 %
   Employee benefit plan income
            271       0       n/m  
   Equity in earnings from mortgage affiliate
    317       276       15 %
   Other income
            542       435       25 %
      Total other operating income
    2,203       1,494       47 %
Other Operating Expense:
                                       
   Salaries and other personnel expense
    4,790       4,489       7 %
   Occupancy, net
            626       616       2 %
   Equipment expense
            325       332       -2 %
   Intangible asset amortization expense
    121       92       32 %
   Other expense
            1,799       2,076       -13 %
      Total other operating expense
    7,661       7,605       1 %
      Income before income taxes and minority interest
    5,629       4,598       22 %
Minority interest in subsidiaries
            70       -       n/m  
      Pre tax income
    5,559       4,598       21 %
Provision for income taxes
                    2,108       1,756       20 %
      Net income
  $ 3,451     $ 2,842       21 %
      Basic EPS
  $ 0.56     $ 0.46       22 %
      Diluted EPS
  $ 0.56     $ 0.44       27 %
      Average basic shares
    6,122,657       6,215,672       -1 %
      Average diluted shares
    6,209,633       6,401,606       -3 %

2

                                         
Income Statement                                        
(Dollars in thousands, except per share data)                                
                    Nine Months Ended September 30:
       
 
                    2006       2005     % Change
Interest Income:
                  (unaudited)
  (unaudited)
  (unaudited)
 
  Interest and fees on loans
          $ 48,165     $ 40,590       19 %
    Interest on portfolio investments
    1,851       1,673       11 %
    Interest on overnight investments
    852       174       390 %
 
          Total interest income
    50,868       42,437       20 %
Interest Expense:
                                       
 
  Interest expense on deposits
            14,850       9,501       56 %
 
  Interest expense on borrowings
            1,256       641       96 %
 
          Total interest expense
    16,106       10,142       59 %
 
          Net interest income
    34,762       32,295       8 %
Provision for loan losses
                    1,764       528       234 %
 
          Net interest income after provision for loan losses
    32,998       31,767       4 %
Other Operating Income:
                                       
    Service charges on deposit accounts
    1,468       1,327       11 %
 
  Purchased receivable income
            1,345       654       106 %
 
  Employee benefit plan income
            829       0       n/m  
    Equity in earnings from mortgage affiliate
    472       337       40 %
 
  Other income
            1,468       1,089       35 %
 
          Total other operating income
    5,582       3,407       64 %
Other Operating Expense:
                                       
    Salaries and other personnel expense
    14,226       13,273       7 %
 
  Occupancy, net
            1,864       1,757       6 %
 
  Equipment expense
            1,023       1,025       0 %
    Intangible asset amortization expense
    362       276       31 %
 
  Other expense
            5,865       5,776       2 %
 
          Total other operating expense
    23,340       22,107       6 %
 
          Income before income taxes and minority interest
    15,240       13,067       17 %
Minority interest in subsidiaries
            218       -       n/m  
 
          Pre tax income
    15,022       13,067       15 %
Provision for income taxes
                    5,737       4,989       15 %
 
          Net income
  $ 9,285     $ 8,078       15 %
 
          Basic EPS
  $ 1.52     $ 1.28       19 %
 
          Diluted EPS
  $ 1.50     $ 1.24       21 %
 
          Average basic shares
    6,114,898       6,330,847       -3 %
 
          Average diluted shares
    6,198,324       6,517,951       -5 %
                                         
S.CONTOther Data                                        
(Dollars in thousands, except per share data)                                
         September 30,
  December 31,
  September 30,
 
                    2006       2005       2005  
 
                                       
         (unaudited)
  (unaudited)
  (unaudited)
Asset Quality:
                                       
   Non accrual loans
          $ 5,532     $ 5,090     $ 5,407  
   Loans 90 days past due
            2,811       981       446  
   Restructured loans
                         
 
                                       
      Total non-performing loans
    8,343       6,071       5,853  
   Other real estate owned
                  105        
      Total non-performing assets
  $ 8,343     $ 6,176     $ 5,853  
 
                                       
   Non-performing loans / portfolio loans
            1.20 %     0.86 %     0.82 %
   Non-performing assets / assets
            0.93 %     0.69 %     0.69 %
   Allowance for loan losses / portfolio loans
    1.81 %     1.52 %     1.58 %
   Allowance / non-performing loans
            151.58 %     176.35 %     192.17 %
   Loan (recoveries) charge-offs, net for the quarter
    ($215 )   $ 1,184     $ 62  
   Loan (recoveries) charge-offs, net year-to-date
    ($176 )   $ 1,228     $ 44  
   Net loan (recoveries) charge-offs / average loans, annualized
    (0.03 %)     0.18 %     0.01 %
Other Data (At quarter end):
                               
   Book value per share
          $ 15.10     $ 13.86     $ 13.54  
   Tangible book value per share
          $ 13.95     $ 12.65     $ 12.50  
   Tier 1 / Risk Adjusted Assets
            12.84 %     12.10 %     10.91 %
   Total Capital / Risk Adjusted Assets
            14.09 %     13.35 %     12.16 %
   Tier 1 /Average Assets
            11.57 %     10.81 %     10.12 %
   Shares outstanding
            6,109,426       6,094,214       6,130,992  
   Unrealized gain (loss) on AFS securities,
                               
      net of income taxes
    ($341 )     ($489 )     ($408 )
Other Data (For the quarter):
                               
   Net interest margin (tax equivalent)
            5.79 %     5.59 %     5.68 %
   Efficiency ratio*
            53.32 %     55.82 %     59.48 %
   Return on average assets
            1.52 %     1.36 %     1.33 %
   Return on average equity
            15.02 %     14.59 %     13.31 %
Other Data (Year-to-date):
                                       
   Net interest margin (tax equivalent)
            5.81 %     5.66 %     5.68 %
   Efficiency ratio*
            56.96 %     59.72 %     61.15 %
   Return on average assets
            1.41 %     1.33 %     1.31 %
   Return on average equity
            14.05 %     13.17 %     12.69 %
   *excludes intangible asset amortization expense
                       

3