Fair Value Measurements (Tables)
|
9 Months Ended |
Sep. 30, 2021 |
Fair Value Disclosures [Abstract] |
|
Schedule of Estimated Fair Values |
Estimated fair values as of the periods indicated are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2021 | | December 31, 2020 | (In Thousands) | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | Financial assets: | | | | | | | | Level 1 inputs: | | | | | | | | Cash, due from banks and deposits in other banks | $492,279 | | | $492,279 | | | $115,965 | | | $115,965 | | Investment securities available for sale | 121,787 | | | 121,787 | | | 58,865 | | | 58,865 | | Marketable equity securities | 8,551 | | | 8,551 | | | 9,052 | | | 9,052 | | | | | | | | | | Level 2 inputs: | | | | | | | | Investment securities available for sale | 256,485 | | | 256,485 | | | 188,768 | | | 188,768 | | Investment in Federal Home Loan Bank stock | 3,110 | | | 3,110 | | | 2,551 | | | 2,551 | | Loans held for sale | 106,224 | | | 106,224 | | | 146,178 | | | 146,178 | | Accrued interest receivable | 7,546 | | | 7,546 | | | 7,979 | | | 7,979 | | Interest rate swaps | 6,132 | | | 6,132 | | | 7,387 | | | 7,387 | | | | | | | | | | | | | | | | | | Level 3 inputs: | | | | | | | | Investment securities held to maturity | 20,000 | | | 19,264 | | | 10,000 | | | 10,000 | | Loans | 1,450,657 | | | 1,419,567 | | | 1,444,051 | | | 1,414,179 | | Purchased receivables, net | 20,118 | | | 20,118 | | | 13,922 | | | 13,922 | | Interest rate lock commitments | 3,248 | | | 3,248 | | | 4,034 | | | 4,034 | | Mortgage servicing rights | 13,080 | | 13,080 | | 11,218 | | | 11,218 | | Commercial servicing rights | 1,278 | | 1,278 | | 1,310 | | | 1,310 | | | | | | | | | | Financial liabilities: | | | | | | | | Level 2 inputs: | | | | | | | | Deposits | $2,296,541 | | | $2,297,426 | | | $1,824,981 | | | $1,826,990 | | | | | | | | | | Borrowings | 14,605 | | | 14,809 | | | 14,817 | | | 15,538 | | Accrued interest payable | 129 | | | 129 | | | 65 | | | 65 | | Interest rate swaps | 7,032 | | | 7,032 | | | 9,122 | | | 9,122 | | Retail interest rate contracts | — | | | — | | | 880 | | | 880 | | | | | | | | | | Level 3 inputs: | | | | | | | | | | | | | | | | Junior subordinated debentures | 10,310 | | | 9,833 | | | 10,310 | | | 10,475 | |
|
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis |
The following table sets forth the balances as of the periods indicated of assets and liabilities measured at fair value on a recurring basis: | | | | | | | | | | | | | | | | | | | | | | | | (In Thousands) | Total | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | September 30, 2021 | | | | | | | | Assets: | | | | | | | | Available for sale securities | | | | | | | | U.S. Treasury and government sponsored entities | $299,824 | | | $102,014 | | | $197,810 | | | $— | | Municipal securities | 850 | | | — | | | 850 | | | — | | | | | | | | | | Corporate bonds | 35,411 | | | 19,773 | | | 15,638 | | | — | | Collateralized loan obligations | 43,037 | | | — | | | 43,037 | | | — | | Total available for sale securities | $379,122 | | | $121,787 | | | $257,335 | | | $— | | Marketable equity securities | $8,551 | | | $8,551 | | | $— | | | $— | | Total marketable equity securities | $8,551 | | | $8,551 | | | $— | | | $— | | Interest rate swaps | 6,132 | | | — | | | 6,132 | | | — | | Interest rate lock commitments | 3,248 | | | — | | | — | | | 3,248 | | Mortgage servicing rights | 13,080 | | | — | | | — | | | 13,080 | | Commercial servicing rights | 1,278 | | | — | | | — | | | 1,278 | | Retail interest rate contracts | 126 | | | — | | | 126 | | | — | | Total other assets | $23,864 | | | $— | | | $6,258 | | | $17,606 | | Liabilities: | | | | | | | | Interest rate swaps | $7,032 | | | $— | | | $7,032 | | | $— | | | | | | | | | | Total other liabilities | $7,032 | | | $— | | | $7,032 | | | $— | | December 31, 2020 | | | | | | | | Assets: | | | | | | | | Available for sale securities | | | | | | | | U.S. Treasury and government sponsored entities | $174,601 | | | $37,548 | | | $137,053 | | | $— | | Municipal securities | 856 | | | — | | | 856 | | | — | | | | | | | | | | Corporate bonds | 30,492 | | | 21,317 | | | 9,175 | | | — | | Collateralized loan obligations | 41,684 | | | — | | | 41,684 | | | — | | Total available for sale securities | $247,633 | | | $58,865 | | | $188,768 | | | $— | | Marketable equity securities | $9,052 | | | $9,052 | | | $— | | | $— | | Total marketable securities | $9,052 | | | $9,052 | | | $— | | | $— | | Interest rate swaps | 7,387 | | | — | | | 7,387 | | | — | | Interest rate lock commitments | 4,034 | | | — | | | — | | | 4,034 | | Mortgage servicing rights | 11,218 | | | — | | | — | | | 11,218 | | Commercial servicing rights | 1,310 | | | — | | | — | | | 1,310 | | Total other assets | $23,949 | | | $— | | | $7,387 | | | $16,562 | | Liabilities: | | | | | | | | Interest rate swaps | $9,122 | | | $— | | | $9,122 | | | $— | | Retail interest rate contracts | 880 | | | — | | | 880 | | | — | | Total other liabilities | $10,002 | | | $— | | | $10,002 | | | $— | |
|
Fair Value, Assets Measured on Recurring Basis using Significant Unobservable Inputs |
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine-month periods ended September 30, 2021 and 2020: | | | | | | | | | | | | | | | | | | | | | (In Thousands) | Beginning balance | Change included in earnings | Purchases and issuances | Sales and settlements | Ending balance | Net change in unrealized gains (losses) relating to items held at end of period | Three Months Ended September 30, 2021 | | | | | | | Interest rate lock commitments | $3,044 | | ($867) | | $7,428 | | ($6,357) | | $3,248 | | $3,248 | | Mortgage servicing rights | 12,835 | | (1,458) | | 1,703 | | — | | 13,080 | | — | | Commercial servicing rights | 1,292 | | (58) | | 44 | | — | | 1,278 | | — | | Total | $17,171 | | ($2,383) | | $9,175 | | ($6,357) | | $17,606 | | $3,248 | | Three Months Ended September 30, 2020 | | | | | | | Interest rate lock commitments | $4,653 | | ($1,784) | | $15,329 | | ($11,679) | | $6,519 | | $6,519 | | Mortgage servicing rights | 10,721 | | (1,505) | | 1,373 | | — | | 10,589 | | — | | Commercial servicing rights | 1,162 | | (101) | | 225 | | — | | 1,286 | | — | | Total | $16,536 | | ($3,390) | | $16,927 | | ($11,679) | | $18,394 | | $6,519 | |
| | | | | | | | | | | | | | | | | | | | | (In Thousands) | Beginning balance | Change included in earnings | Purchases and issuances | Sales and settlements | Ending balance | Net change in unrealized gains (losses) relating to items held at end of period | Nine Months Ended September 30, 2021 | | | | | | | Interest rate lock commitments | $4,034 | | ($2,881) | | $23,879 | | ($21,784) | | $3,248 | | $3,248 | | Mortgage servicing rights | 11,218 | | (3,034) | | 4,896 | | — | | 13,080 | | — | | Commercial servicing rights | 1,310 | | (134) | | 102 | | — | | 1,278 | | — | | Total | $16,562 | | ($6,049) | | $28,877 | | ($21,784) | | $17,606 | | $3,248 | | Nine Months Ended September 30, 2020 | | | | | | | Interest rate lock commitments | $810 | | ($4,923) | | $40,441 | | ($29,809) | | $6,519 | | $6,519 | | Mortgage servicing rights | 11,920 | | (4,363) | | 3,032 | | — | | 10,589 | | — | | Commercial servicing rights | 1,214 | | (180) | | 252 | | — | | 1,286 | | — | | Total | $13,944 | | ($9,466) | | $43,725 | | ($29,809) | | $18,394 | | $6,519 | |
|
Fair Value, Assets Measured on Nonrecurring Basis |
As of and for the periods ending September 30, 2021 and December 31, 2020, except for certain assets as shown in the following table, no impairment or valuation adjustment was recognized for assets recognized at fair value on a nonrecurring basis. For loans measured for impairment, the Company classifies fair value measurements using observable inputs, such as external appraisals, as Level 2 valuations in the fair value hierarchy, and unobservable inputs, such as in-house evaluations, as Level 3 valuations in the fair value hierarchy. | | | | | | | | | | | | | | | | | | | | | | | | (In Thousands) | Total | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | September 30, 2021 | | | | | | | | Loans measured for impairment | $4,282 | | | $— | | | $— | | | $4,282 | | | | | | | | | | | | | | | | | | Total | $4,282 | | | $— | | | $— | | | $4,282 | | December 31, 2020 | | | | | | | | Loans measured for impairment | $308 | | | $— | | | $— | | | $308 | | | | | | | | | | | | | | | | | | Total | $308 | | | $— | | | $— | | | $308 | |
The following table presents the (gains) losses resulting from nonrecurring fair value adjustments for the three and nine-month periods ended September 30, 2021 and 2020: | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | Nine Months Ended September 30, | (In Thousands) | 2021 | | 2020 | 2021 | | 2020 | Loans measured for impairment | ($122) | | | $10 | | $650 | | | $24 | | | | | | | | | | | | | | | | Total loss from nonrecurring measurements | ($122) | | | $10 | | $650 | | | $24 | |
|
Schedule of Valuation Assumptions |
The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at September 30, 2021 and December 31, 2020: | | | | | | | | | | | | Financial Instrument | Valuation Technique | Unobservable Input | Weighted Average Rate Range | September 30, 2021 | | | | Loans measured for impairment | In-house valuation of collateral | Discount rate | 10% - 100% | | | | | | | | | Interest rate lock commitment | External pricing model | Pull through rate | 92.46 | % | Mortgage servicing rights | Discounted cash flow | Constant prepayment rate | 9.93% - 14.02% | | | Discount rate | 8 | % | Commercial servicing rights | Discounted cash flow | Constant prepayment rate | 7.38% - 9.94% | | | Discount rate | 9.46 | % | December 31, 2020 | | | | Loans measured for impairment | In-house valuation of collateral | Discount rate | 30 | % | | | | | | | | | Interest rate lock commitment | External pricing model | Pull through rate | 90.65 | % | Mortgage servicing rights | Discounted cash flow | Constant prepayment rate | 7.77% - 13.17% | | | Discount rate | 0.00% - 7.75% | Commercial servicing rights | Discounted cash flow | Constant prepayment rate | 7.38% - 9.94% | | | Discount rate | 9.46 | % |
|