XML 62 R47.htm IDEA: XBRL DOCUMENT v3.20.4
Servicing Rights (Tables)
12 Months Ended
Dec. 31, 2020
Transfers and Servicing [Abstract]  
Servicing Asset at Fair Value The following table details the activity in the Company's MSR for the year indicated:
(In Thousands)202020192018
Balance, beginning of period$11,920 $10,821 $7,305 
Additions for new MSR capitalized4,824 3,707 3,641 
Changes in fair value:
  Due to changes in model inputs of assumptions (1)
(2,701)(1,313)591 
  Other (2)
(2,825)(1,295)(716)
Carrying value, December 31$11,218 $11,920 $10,821 

(1) Principally reflects changes in discount rates and prepayment speed assumptions, which are primarily affected by changes in interest rates.
(2) Represents changes due to collection/realization of expected cash flows over time.

    The following table details information related to our serviced mortgage loan portfolio:
(In Thousands)December 31, 2020December 31, 2019
Balance of mortgage loans serviced for others$683,117 $659,048 
MSR as a percentage of serviced loans1.64 %1.81 %
The following table outlines the key assumptions used in measuring the fair value of mortgage servicing rights as of December 31, 2020 and 2019:
20202019
Average constant prepayment rate13.05 %10.61 %
Average discount rate7.75 %8.52 %
Schedule of Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets Key economic assumptions and the sensitivity of the current fair value for mortgage servicing rights to immediate adverse changes in those assumptions at December 31, 2020 and 2019 were as follows:
(In Thousands)December 31, 2020December 31, 2019
Aggregate portfolio principal balance$683,117 $659,048 
Weighted average rate of note3.62 %3.90 %
December 31, 2020Base1.0% Adverse Rate Change2.0% Adverse Rate Change
Conditional prepayment rate13.05 %26.11 %38.97 %
Discount rate7.75 %6.75 %5.75 %
Fair value MSR$11,218 $7,455 $5,404 
Percentage of MSR1.64 %1.09 %0.79 %
December 31, 2019
Conditional prepayment rate10.61 %26.25 %28.39 %
Discount rate8.52 %7.52 %6.52 %
Fair value MSR$11,920 $7,005 $6,625 
Percentage of MSR1.81 %1.06 %1.01 %