XML 25 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Loans and Credit Quality (Tables)
3 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Loan Portfolio Segmented by Risk Class
The following table presents total portfolio loans by portfolio segment and class of financing receivable, based on the Company's asset quality rating ("AQR") criteria:
(In Thousands)
Commercial

Real estate construction one-to-four family

Real estate construction other

Real estate term owner occupied

Real estate term non-owner occupied

Real estate term other

Consumer secured by 1st deeds of trust

Consumer other

Total
March 31, 2020
 

 

 

 

 

 

 

 

 
AQR Pass

$417,970



$33,920



$73,507



$135,880



$296,153



$39,915



$15,240



$24,232



$1,036,817

AQR Special Mention
2,117


1,507




3,733


17,319


1,190


178




26,044

AQR Substandard
14,699


915




6,840




1,176


87


117


23,834

AQR Doubtful
46
















46

AQR Loss












69




69

Subtotal

$434,832



$36,342



$73,507



$146,453



$313,472



$42,281



$15,574



$24,349



$1,086,810

Less: Unearned origination fees, net of origination costs

 

 

(4,937
)
        Total loans
 

 

 

 

 

 

 

 


$1,081,873

December 31, 2019
 

 

 

 

 

 

 

 

 
AQR Pass

$394,107



$34,132



$61,808



$129,959



$295,482



$38,771



$15,860



$24,464



$994,583

AQR Special Mention
2,279


3,337




3,828


17,478


2,559


179




29,660

AQR Substandard
16,304


1,349




5,104




1,176


159


121


24,213

Subtotal

$412,690



$38,818



$61,808



$138,891



$312,960



$42,506



$16,198



$24,585



$1,048,456

Less: Unearned origination fees, net of origination costs

 

 

(5,085
)
        Total loans
 

 

 

 

 

 

 

 


$1,043,371


Nonaccrual Loans by Segment Nonaccrual loans at the periods indicated are presented below by segment:
(In  Thousands)
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than
90 Days Past Due
 
Current
 
Total
March 31, 2020
 
 
 
 
 
 
 
 
 
Commercial

$4,285

 

$308

 

$3,030

 

$1,717

 

$9,340

Real estate construction one-to-four family

 

 
915

 

 
915

Real estate term owner occupied
1,029

 
637

 
1,614

 
179

 
3,459

Real estate term other

 

 
1,176

 

 
1,176

Consumer secured by 1st deeds of trust

 

 

 
67

 
67

Consumer other
30

 

 

 
87

 
117

Total nonperforming loans
5,344

 
945

 
6,735

 
2,050

 
15,074

Government guarantees on nonaccrual loans
(340
)
 

 

 
(1,331
)
 
(1,671
)
Net nonaccrual loans

$5,004

 

$945

 

$6,735

 

$719

 

$13,403

December 31, 2019
 
 
 
 
 
 
 
 
 
Commercial

$270

 

$385

 

$2,862

 

$5,636

 

$9,153

Real estate construction one-to-four family

 

 
1,349

 

 
1,349

Real estate term owner occupied
1,641

 

 
623

 
1,225

 
3,489

Real estate term other

 

 
1,176

 

 
1,176

Consumer secured by 1st deeds of trust

 

 

 
68

 
68

Consumer other
26

 
89

 

 
6

 
121

Total nonperforming loans
1,937

 
474

 
6,010

 
6,935

 
15,356

Government guarantees on nonaccrual loans
(268
)
 

 

 
(1,137
)
 
(1,405
)
Net nonaccrual loans

$1,669

 

$474

 

$6,010

 

$5,798

 

$13,951




Past Due Loans and Nonaccrual Loans Past due loans and nonaccrual loans at the periods indicated are presented below by segment:
(In Thousands)
30-59 Days
Past Due
Still
Accruing

60-89 Days
Past Due
Still
Accruing

Greater Than
90 Days
Still
Accruing

Total Past
Due
 
Nonaccrual

Current

Total
March 31, 2020
 

 

 

 
 
 

 

 
Commercial

$561

 

$237

 

$—

 

$798

 

$9,340

 

$424,694

 

$434,832

Real estate construction one-to-four family

 

 

 

 
915

 
35,427

 
36,342

Real estate construction other

 

 

 

 

 
73,507

 
73,507

Real estate term owner occupied
2,502

 

 

 
2,502

 
3,459

 
140,492

 
146,453

Real estate term non-owner occupied

 

 

 

 

 
313,472

 
313,472

Real estate term other

 

 

 

 
1,176

 
41,105

 
42,281

Consumer secured by 1st deed of trust
254

 

 

 
254

 
67

 
15,253

 
15,574

Consumer other

 

 

 

 
117

 
24,232

 
24,349

Subtotal

$3,317

 

$237

 

$—

 

$3,554

 

$15,074

 

$1,068,182

 

$1,086,810

Less: Unearned origination fees,  net of origination costs

 

 
 

 


(4,937
)
     Total
 


 


 


 

 
 


 



$1,081,873

December 31, 2019
 

 

 

 
 
 

 

 
Commercial

$270

 

$—

 

$—

 

$270

 

$9,153

 

$403,267

 

$412,690

Real estate construction one-to-four family

 

 

 

 
1,349

 
37,469

 
38,818

Real estate construction other

 

 

 

 

 
61,808

 
61,808

Real estate term owner occupied
338

 

 

 
338

 
3,489

 
135,064

 
138,891

Real estate term non-owner occupied

 

 

 

 

 
312,960

 
312,960

Real estate term other
26

 

 

 
26

 
1,176

 
41,304

 
42,506

Consumer secured by 1st deed of trust
750

 

 

 
750

 
68

 
15,380

 
16,198

Consumer other
150

 

 

 
150

 
121

 
24,314

 
24,585

Subtotal

$1,534

 

$—

 

$—

 

$1,534

 

$15,356

 

$1,031,566

 

$1,048,456

Less: Unearned origination fees,  net of origination costs

 

 
 

 


(5,085
)
     Total
 


 


 


 

 
 


 



$1,043,371




Impaired Loans The following table presents information about impaired loans by class as of the periods indicated:
(In Thousands)
Recorded Investment

Unpaid Principal Balance

Related Allowance
March 31, 2020
 

 

 
With no related allowance recorded
 

 

 
Commercial - AQR substandard

$9,565



$9,762



$—

Real estate construction one-to-four family - AQR substandard
915


915



Real estate term owner occupied - AQR substandard
6,840


6,840



Real estate term non-owner occupied - AQR pass
177


177



Real estate term other - AQR pass
397


397



Real estate term other - AQR substandard
1,176


1,176



Consumer secured by 1st deeds of trust - AQR pass
121

 
121

 

Consumer secured by 1st deeds of trust - AQR substandard
87


92



Consumer secured by 1st deeds of trust - AQR loss
67

 
67

 

Consumer other - AQR substandard
87


92



          Subtotal

$19,432



$19,639



$—

With an allowance recorded
 

 

 
Commercial - AQR substandard

$4,988



$4,988



$682

  Subtotal

$4,988



$4,988



$682

Total
 
 
 
 
 
Commercial - AQR substandard

$14,553



$14,750



$682

Real estate construction one-to-four family - AQR substandard
915


915



Real estate term owner-occupied - AQR substandard
6,840


6,840



Real estate term non-owner occupied - AQR pass
177


177



Real estate term other - AQR pass
397


397



Real estate term other - AQR substandard
1,176


1,176



Consumer secured by 1st deeds of trust - AQR pass
121

 
121

 

Consumer secured by 1st deeds of trust - AQR substandard
87


92



Consumer secured by 1st deeds of trust - AQR loss
67

 
67

 

Consumer other - AQR substandard
87


92



  Total

$24,420



$24,627



$682

(In Thousands)
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
December 31, 2019
 

 

 
With no related allowance recorded
 

 

 
Commercial - AQR substandard

$15,517



$15,582



$—

Real estate construction one-to-four family -AQR substandard
1,349

 
1,349

 

Real estate term owner occupied - AQR substandard
5,104


5,104



Real estate term non-owner occupied - AQR pass
178

 
178

 

Real estate term other - AQR pass
417


417



Real estate term other - AQR substandard
1,176


1,176



Consumer secured by 1st deeds of trust - AQR pass
122


122



Consumer secured by 1st deeds of trust - AQR substandard
159


163



Consumer other - AQR substandard
90


94



  Subtotal

$24,112



$24,185



$—

With an allowance recorded
 

 

 
Commercial - AQR substandard

$561



$561



$17

         Subtotal

$561



$561



$17

Total
 
 
 
 
 
Commercial - AQR substandard

$16,078



$16,143



$17

Real estate construction one-to-four family -AQR substandard
1,349

 
1,349

 

Real estate term owner occupied - AQR substandard
5,104


5,104



Real estate term non-owner occupied - AQR pass
178

 
178

 

Real estate term other - AQR pass
417


417



Real estate term other - AQR substandard
1,176


1,176



Consumer secured by 1st deeds of trust - AQR pass
122


122



Consumer secured by 1st deeds of trust - AQR substandard
159


163



Consumer other - AQR substandard
90


94



  Total

$24,673



$24,746



$17


The following tables summarize our average recorded investment and interest income recognized on impaired loans for the three-month periods ended March 31, 2020 and 2019:
Three Months Ended March 31,
2020

2019
(In Thousands)
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance recorded







     Commercial - AQR pass

$—



$—



$2,082



$33

     Commercial - AQR substandard
8,383


30


16,796


91

     Real estate construction one-to-four family - AQR substandard
1,132

 

 
2,903

 

     Real estate term owner occupied- AQR substandard
6,047


28


5,914


34

     Real estate term non-owner occupied- AQR pass
177


3


289


5

     Real estate term non-owner occupied- AQR substandard




931



     Real estate term other - AQR pass
407


7


477


8

     Real estate term other - AQR substandard
1,176




578



     Consumer secured by 1st deeds of trust - AQR pass
122


3


128


3

     Consumer secured by 1st deeds of trust - AQR substandard
89


2


246


2

     Consumer secured by 1st deeds of trust - AQR loss
68

 

 

 

     Consumer other - AQR substandard
89







         Subtotal

$17,690



$73



$30,344



$176

With an allowance recorded







     Commercial - AQR substandard

$5,047



$—



$844



$—

     Real estate term other - AQR substandard




660



     Consumer secured by 1st deeds of trust - AQR substandard




217



         Subtotal

$5,047



$—



$1,721



$—

Total





 

     Commercial - AQR pass

$—



$—



$2,082

 

$33

     Commercial - AQR substandard
13,430


30


17,640

 
91

     Real estate construction one-to-four family - AQR substandard
1,132




2,903

 

     Real estate term owner-occupied - AQR substandard
6,047


28


5,914

 
34

     Real estate term non-owner occupied - AQR pass
177


3


289

 
5

     Real estate term non-owner occupied - AQR substandard




931

 

     Real estate term other - AQR pass
407


7


477

 
8

     Real estate term other - AQR substandard
1,176




1,238

 

     Consumer secured by 1st deeds of trust - AQR pass
122


3


128

 
3

     Consumer secured by 1st deeds of trust - AQR substandard
89


2


463

 
2

     Consumer secured by 1st deeds of trust - AQR loss
68

 

 

 

     Consumer other - AQR substandard
89





 

         Total Impaired Loans

$22,737



$73



$32,065

 

$176


Restructured Loans
The following table presents the breakout between newly restructured loans that occurred during the three months ended March 31, 2020 and restructured loans that occurred prior to 2020 that are still included in portfolio loans. As discussed above, the CARES Act provided banks an option to elect to not account for certain loan modifications related to COVID-19 as TDRs as long as the borrowers were not more than 30 days past due as of December 31, 2019. The below disclosed restructurings were not related to COVID-19 modifications:
 
Accrual Status
 
Nonaccrual Status
 
Total Modifications
(In Thousands)
 
 
New Troubled Debt Restructurings
 
 
 
 
 
Commercial - AQR substandard

$3,281

 

$—

 

$3,281

Subtotal

$3,281

 

$—

 

$3,281

Existing Troubled Debt Restructurings

$1,108

 

$8,237

 

$9,345

Total

$4,389

 

$8,237

 

$12,626


Newly Restructured Loans by Concession The following tables present newly restructured loans that occurred during the three months ended March 31, 2020, by concession (terms modified):

 
 
 
March 31, 2020
 
Number of Contracts
 
Rate Modification
 
Term Modification
 
Payment Modification
 
Combination Modification
 
Total Modifications
(In Thousands)
 
 
 
 
 
Pre-Modification Outstanding Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
Commercial - AQR substandard
1
 

$—

 

$3,249

 

$—

 

$—

 

$3,249

Total
1
 

$—

 

$3,249

 

$—

 

$—

 

$3,249

Post-Modification Outstanding Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
Commercial - AQR substandard
1
 

$—

 

$3,281

 

$—

 

$—

 

$3,281

Total
1
 

$—

 

$3,281

 

$—

 

$—

 

$3,281


Schedule of Trouble Debt Restructurings That Subsequently Defaulted
The following table presents TDRs that defaulted within twelve months of restructure and defaulted during the three months ended March 31, 2020 and 2019:

 
 
 
March 31, 2020
 
 
March 31, 2019
 
Number of Contracts
 
Recorded Investment
Number of Contracts
 
Recorded Investment
(In  Thousands)
 
 
Troubled Debt Restructurings that Subsequently Defaulted:
 
 
 
 
 
 
Commercial - AQR substandard
 

$—

3
 

$1,146

Real estate term owner occupied - AQR substandard
 

2
 
1,694

Total
 

$—

5
 

$2,840