XML 24 R15.htm IDEA: XBRL DOCUMENT v3.19.3
Allowance for Loan Losses
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
Allowance for Loan Losses
Allowance for Loan Losses
The following tables detail activity in the Allowance for the periods indicated:
Three Months Ended 
 September 30,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2019
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$7,123


$739


$1,112


$2,281


$6,231


$761


$322


$486


$1,463


$20,518

Charge-Offs
(22
)






(7
)

(29
)
Recoveries
709





1


13


723

Provision (benefit)
(1,340
)
(122
)
(101
)
(299
)
(703
)
(48
)
(49
)
(62
)
649

(2,075
)
Balance, end of period

$6,470


$617


$1,011


$1,982


$5,528


$714


$273


$430


$2,112


$19,137

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$97


$—


$—


$—


$—


$—


$5


$—


$—


$102

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$6,373


$617


$1,011


$1,982


$5,528


$714


$268


$430


$2,112


$19,035

2018
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$5,626


$596


$1,086


$2,170


$6,219


$1,001


$352


$396


$2,662


$20,108

Charge-Offs







(9
)

(9
)
Recoveries
57





1

1

2


61

Provision (benefit)
254

79

34

(43
)
(11
)
(291
)
21

27

(70
)

Balance, end of period

$5,937


$675


$1,120


$2,127


$6,208


$711


$374


$416


$2,592


$20,160

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$323


$—


$—


$—


$—


$—


$49


$—


$—


$372

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,614


$675


$1,120


$2,127


$6,208


$711


$325


$416


$2,592


$19,788



Nine Months Ended September 30,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2019
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$5,660


$675


$1,275


$2,027


$5,799


$716


$306


$426


$2,635


$19,519

Charge-Offs
(195
)






(11
)

(206
)
Recoveries
801





28


20


849

Provision (benefit)
204

(58
)
(264
)
(45
)
(271
)
(30
)
(33
)
(5
)
(523
)
(1,025
)
Balance, end of period

$6,470


$617


$1,011


$1,982


$5,528


$714


$273


$430


$2,112


$19,137

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$97


$—


$—


$—


$—


$—


$5


$—


$—


$102

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$6,373


$617


$1,011


$1,982


$5,528


$714


$268


$430


$2,112


$19,035

2018
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$6,172


$629


$1,566


$2,194


$6,043


$725


$315


$307


$3,510


$21,461

Charge-Offs
(1,042
)





(91
)
(80
)

(1,213
)
Recoveries
200





3

2

7


212

Provision (benefit)
607

46

(446
)
(67
)
165

(17
)
148

182

(918
)
(300
)
Balance, end of period

$5,937


$675


$1,120


$2,127


$6,208


$711


$374


$416


$2,592


$20,160

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$323


$—


$—


$—


$—


$—


$49


$—


$—


$372

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,614


$675


$1,120


$2,127


$6,208


$711


$325


$416


$2,592


$19,788





    
The following is a detail of the recorded investment, including unearned origination fees, net of origination costs, in the loan portfolio, segregated by amounts evaluated individually or collectively in the Allowance at the periods indicated:
(In Thousands)
Commercial

Real estate construction one-to-four family

Real estate construction other

Real estate term owner occupied

Real estate term non-owner occupied

Real estate term other

Consumer secured by 1st deed of trust

Consumer other

Total
September 30, 2019
 

 

 

 

 

 

 

 

 
Balance, end of period

$396,901

 

$37,126

 

$60,697

 

$126,381

 

$330,592

 

$44,821

 

$15,943

 

$24,086



$1,036,547

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$17,640



$1,473



$—



$5,846



$214



$1,626



$290



$93



$27,182

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$379,261



$35,653



$60,697



$120,535



$330,378



$43,195



$15,653



$23,993



$1,009,365

December 31, 2018
 

 

 

 

 

 

 

 

 
Balance, end of period

$341,091

 

$36,828

 

$71,658

 

$125,795

 

$324,198

 

$41,746

 

$19,234

 

$23,796



$984,346

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$24,189



$—



$—



$5,253



$760



$1,063



$449



$—



$31,714

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$316,902



$36,828



$71,658



$120,542



$323,438



$40,683



$18,785



$23,796



$952,632


    
The following represents the balance of the Allowance for the periods indicated segregated by segment and class:
(In Thousands)
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deeds of trust
Consumer other
Unallocated
Total
September 30, 2019
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
AQR Substandard

$97


$—


$—


$—


$—


$—


$5


$—


$—


$102

Collectively evaluated for impairment:
 

 

 

 

 

 

 

 

 
AQR Pass
6,285

617

1,011

1,922

5,140

714

263

421


16,373

AQR Special Mention
81



60

388


5



534

AQR Substandard
7







9


16

Unallocated








2,112

2,112

 

$6,470


$617


$1,011


$1,982


$5,528


$714


$273


$430


$2,112


$19,137

December 31, 2018
 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Substandard

$14


$—


$—


$—


$—


$—


$—


$—


$—


$14

Collectively evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Pass
5,522

615

1,275

1,958

5,236

683

303

413


16,005

AQR Special Mention
121

60


69

563

12

3



828

AQR Substandard
3





21


13


37

Unallocated








2,635

2,635

 

$5,660


$675


$1,275


$2,027


$5,799


$716


$306


$426


$2,635


$19,519