XML 48 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Information
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Information
Parent Company Information
Balance Sheets at December 31,
2017

2016
 (In Thousands)

Assets
 

 
Cash and cash equivalents

$15,872



$11,963

Investment securities available for sale
5,731


4,967

Investment in Northrim Bank
177,824


184,511

Investment in NISC
1,469


1,487

Investment in NCT1


248

Investment in NST2
310


310

Other assets
1,951


2,248

Total Assets

$203,157



$205,734

Liabilities
 

 
Junior subordinated debentures

$10,310



$18,558

Other liabilities
45


582

Total Liabilities
10,355


19,140

Shareholders' Equity
 

 
Common stock
6,872


6,898

Additional paid-in capital
61,793


62,952

Retained earnings
124,322


117,141

Accumulated other comprehensive loss
(185
)

(397
)
Total Shareholders' Equity
192,802


186,594

Total Liabilities and Shareholders' Equity

$203,157



$205,734



Statements of Income for Years Ended:
2017

2016

2015
 (In Thousands)

Income
 

 

 
Interest income

$408



$369



$116

Equity in undistributed earnings from Northrim Bank
14,003


15,301


18,865

Equity in undistributed earnings from NISC
122


95


140

Other income
52




175

Total Income

$14,585



$15,765



$19,296

Expense
 

 

 
Interest expense
516


534


463

Administrative and other expenses
2,242


2,382


2,191

Total Expense
2,758


2,916


2,654

Income Before Benefit from Income Taxes
11,827


12,849


16,642

Benefit from income taxes
(1,324
)

(1,562
)

(1,141
)
Net Income

$13,151



$14,411



$17,783


Statements of Cash Flows for Years Ended:
2017

2016

2015
 (In Thousands)

Operating Activities:
 

 

 
Net income

$13,151



$14,411



$17,783

Adjustments to Reconcile Net Income to Net Cash:
 

 

 
Equity in undistributed earnings from subsidiaries
(14,101
)

(15,396
)

(19,005
)
Stock-based compensation
665


778


608

Changes in other assets and liabilities
176


(1,458
)

(298
)
Net Cash Used from Operating Activities
(109
)

(1,665
)

(912
)
Investing Activities:
 

 

 
Purchases of investment securities available for sale
(499
)

(1,373
)

(3,549
)
Proceeds from sales/calls/maturities of securities available for sale

 

 
2,998

Investment in Northrim Bank, NISC, NCT1 & NST2
11,989


10,115


9,842

Net Cash Provided by Investing Activities
11,490


8,742


9,291

Financing Activities:
 

 

 
Dividends paid to shareholders
(5,965
)

(5,372
)

(5,117
)
Proceeds from issuance of common stock and excess tax benefits
100




106

Repurchase of common stock
(1,607
)
 

 

Net Cash Used from Financing Activities
(7,472
)

(5,372
)

(5,011
)
Net change in Cash and Cash Equivalents
3,909


1,705


3,368

Cash and Cash Equivalents at beginning of year
11,963


10,258


6,890

Cash and Cash Equivalents at end of year

$15,872



$11,963



$10,258