XML 34 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2015
Loans and Leases Receivable, Allowance [Abstract]  
Allowance For Loan Losses
The following tables detail activity in the Allowance for the periods indicated:
Three Months Ended September 30,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2015
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$5,687


$689


$1,863


$1,470


$4,888


$671


$265


$415


$1,470


$17,418

Charge-Offs
(367
)





(28
)
(5
)

(400
)
Recoveries
152







2


154

Provision (benefit)
308

202

(81
)
54

54

(69
)
31

64

113

676

Balance, end of period

$5,780


$891


$1,782


$1,524


$4,942


$602


$268


$476


$1,583


$17,848

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$433


$—


$—


$—


$—


$—


$—


$80


$—


$513

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,347


$891


$1,782


$1,524


$4,942


$602


$268


$396


$1,583


$17,335

2014
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$5,134


$570


$830


$1,384


$4,124


$642


$272


$370


$2,706


$16,032

Charge-Offs






(13
)
(41
)

(54
)
Recoveries
259







6


265

Provision (benefit)
22

64

285

177

87

254

7

53

(949
)

Balance, end of period

$5,415


$634


$1,115


$1,561


$4,211


$896


$266


$388


$1,757


$16,243

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$—


$—


$—


$—


$—


$—


$8


$—


$—


$8

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,415


$634


$1,115


$1,561


$4,211


$896


$258


$388


$1,757


$16,235


    
Nine Months Ended September 30,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2015
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$5,643


$644


$1,653


$1,580


$4,704


$656


$285


$410


$1,148


$16,723

Charge-Offs
(474
)




(81
)
(28
)
(5
)

(588
)
Recoveries
310





17


8


335

Provision (benefit)
301

247

129

(56
)
238

10

11

63

435

1,378

Balance, end of period

$5,780


$891


$1,782


$1,524


$4,942


$602


$268


$476


$1,583


$17,848

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$433


$—


$—


$—


$—


$—


$—


$80


$—


$513

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,347


$891


$1,782


$1,524


$4,942


$602


$268


$396


$1,583


$17,335

2014
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$5,779


$557


$539


$1,583


$4,297


$537


$322


$390


$2,278


$16,282

Charge-Offs
(320
)





(52
)
(74
)

(446
)
Recoveries
889

625






29


1,543

Provision (benefit)
(933
)
(548
)
576

(22
)
(86
)
359

(4
)
43

(521
)
(1,136
)
Balance, end of period

$5,415


$634


$1,115


$1,561


$4,211


$896


$266


$388


$1,757


$16,243

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$—


$—


$—


$—


$—


$—


$8


$—


$—


$8

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,415


$634


$1,115


$1,561


$4,211


$896


$258


$388


$1,757


$16,235

Recorded Investment Segregated By Amounts Individually Or Collectively In Allowance For Loan Losses
The following is a detail of the recorded investment in the loan portfolio, segregated by amounts evaluated individually or collectively in the Allowance at the periods indicated:
(In Thousands)
Commercial

Real estate construction one-to-four family

Real estate construction other

Real estate term owner occupied

Real estate term non-owner occupied

Real estate term other

Consumer secured by 1st deed of trust

Consumer other

Total
September 30, 2015
 

 

 

 

 

 

 

 

 
Balance, end of period

$325,092



$48,527



$107,393



$112,527



$291,113



$36,443



$27,664



$29,269



$978,028

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$15,340



$—



$12,077



$5,925



$856



$148



$560



$80



$34,986

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$309,752



$48,527



$95,316



$106,602



$290,257



$36,295



$27,104



$29,189



$943,042

December 31, 2014
 

 

 

 

 

 

 

 

 
Balance, end of period

$306,543



$34,842



$91,195



$109,472



$286,616



$36,894



$32,000



$31,493



$929,055

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$3,976



$191



$772



$1,332



$4,346



$150



$530



$—



$11,297

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$302,567



$34,651



$90,423



$108,140



$282,270



$36,744



$31,470



$31,493



$917,758

Balance Of The Allowance Segregated By Segment And Class
The following represents the balance of the Allowance for the periods indicated segregated by segment and class:
(In Thousands)
Commercial
Real estate construction 1-4 family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deeds of trust
Consumer other
Unallocated
Total
September 30, 2015
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
AQR Substandard

$432


$—


$—


$—


$—


$—


$—


$80


$—


$512

Collectively: evaluated for impairment:
 

 

 

 

 

 

 

 

 
AQR Pass
5,320

891

1,782

1,498

4,942

598

264

395


15,690

AQR Special Mention
15



26


4

3



48

AQR Substandard
13






1

1


15

Unallocated








1,583

1,583

 

$5,780


$891


$1,782


$1,524


$4,942


$602


$268


$476


$1,583


$17,848

December 31, 2014
 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Substandard

$75


$—


$—


$—


$—


$—


$—


$—


$—


$75

Collectively: evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Pass
4,938

644

1,653

1,382

4,703

651

278

394


14,643

AQR Special Mention
621



198


5

7

1


832

AQR Substandard
9




1



15


25

Unallocated








1,148

1,148

 

$5,643


$644


$1,653


$1,580


$4,704


$656


$285


$410


$1,148


$16,723