XML 43 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities:    
Net income $ 3,633us-gaap_ProfitLoss $ 2,703us-gaap_ProfitLoss
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Gain on sale of securities, net (114)us-gaap_GainLossOnSaleOfInvestments (97)us-gaap_GainLossOnSaleOfInvestments
Depreciation and amortization of premises and equipment 562us-gaap_DepreciationAndAmortization 420us-gaap_DepreciationAndAmortization
Amortization of software 46us-gaap_CapitalizedComputerSoftwareAmortization 45us-gaap_CapitalizedComputerSoftwareAmortization
Intangible asset amortization 73us-gaap_AmortizationOfIntangibleAssets 52us-gaap_AmortizationOfIntangibleAssets
Amortization of investment security premium, net of discount accretion (61)us-gaap_OtherDepreciationAndAmortization (50)us-gaap_OtherDepreciationAndAmortization
Deferred tax liability 143us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 155us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Stock-based compensation 118us-gaap_ShareBasedCompensation 107us-gaap_ShareBasedCompensation
Deferral of loan fees and costs, net (89)us-gaap_IncreaseDecreaseInLoansDeferredIncome (210)us-gaap_IncreaseDecreaseInLoansDeferredIncome
Provision for loan losses 326us-gaap_ProvisionForLoanAndLeaseLosses 0us-gaap_ProvisionForLoanAndLeaseLosses
Reserve for (recovery from) purchased receivables (54)nrim_PurchasedReceivablesReserve (37)nrim_PurchasedReceivablesReserve
Purchases of loans held for sale 0us-gaap_PaymentsToPurchaseLoansHeldForSale (30,482)us-gaap_PaymentsToPurchaseLoansHeldForSale
Proceeds from the sale of loans held for sale 158,365us-gaap_ProceedsFromSaleOfLoansHeldForSale 27,455us-gaap_ProceedsFromSaleOfLoansHeldForSale
Origination of loans held for sale (176,372)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale 0us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Gain on sale of other real estate owned 0us-gaap_GainsLossesOnSalesOfOtherRealEstate (294)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Impairment on other real estate owned 268nrim_ImpairmentOnOtherRealEstateOwned 0nrim_ImpairmentOnOtherRealEstateOwned
Equity in undistributed earnings from mortgage affiliate 0nrim_EarningsInExcessOfProceedsFromEntity 148nrim_EarningsInExcessOfProceedsFromEntity
Net changes in assets and liabilities:    
(Increase) in accrued interest receivable (411)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (205)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Decrease (increase) in other assets 2,643us-gaap_IncreaseDecreaseInOtherOperatingAssets (4,899)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Decrease in other liabilities (9,882)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (1,501)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net Cash (Used) by Operating Activities (20,806)us-gaap_NetCashProvidedByUsedInOperatingActivities (6,690)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities:    
Purchases of investment securities available for sale (16,792)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (39,125)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sales/maturities of securities available for sale 44,701us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 55,742us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from redemption of FHLB stock 37nrim_ProceedsFromRedemptionOfFederalHomeLoanBankStock 78nrim_ProceedsFromRedemptionOfFederalHomeLoanBankStock
(Increase) decrease in purchased receivables, net (24)us-gaap_PaymentsToAcquireOtherReceivables 6,162us-gaap_PaymentsToAcquireOtherReceivables
(Increase) decrease in loans, net (36,254)us-gaap_PaymentsForProceedsFromLoansAndLeases 5,774us-gaap_PaymentsForProceedsFromLoansAndLeases
Proceeds from sale of other real estate owned 311us-gaap_ProceedsFromSaleOfOtherRealEstate 1,294us-gaap_ProceedsFromSaleOfOtherRealEstate
Decrease in loan to Elliott Cove, net 0nrim_LoanToEntityNetOfRepayments 49nrim_LoanToEntityNetOfRepayments
Purchases of premises and equipment (1,368)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (794)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net Cash (Used) Provided by Investing Activities (9,389)us-gaap_NetCashProvidedByUsedInInvestingActivities 29,180us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities:    
Increase (decrease) in deposits 11,266us-gaap_IncreaseDecreaseInDeposits (5,966)us-gaap_IncreaseDecreaseInDeposits
(Decrease) in securities sold under repurchase agreements (2,023)us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet (1,257)us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet
(Decrease) in borrowings (3,735)us-gaap_ProceedsFromRepaymentsOfDebt (4,330)us-gaap_ProceedsFromRepaymentsOfDebt
Distributions to noncontrolling interest (63)us-gaap_PaymentsOfDividendsMinorityInterest (75)us-gaap_PaymentsOfDividendsMinorityInterest
Cash dividends paid (1,234)us-gaap_PaymentsOfDividends (1,112)us-gaap_PaymentsOfDividends
Net Cash Provided (Used) by Financing Activities 4,211us-gaap_NetCashProvidedByUsedInFinancingActivities (12,740)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Change in Cash and Cash Equivalents (25,984)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 9,750us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at Beginning of Period 68,556us-gaap_CashAndCashEquivalentsAtCarryingValue 85,591us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Period 42,572us-gaap_CashAndCashEquivalentsAtCarryingValue 95,341us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Information:    
Income taxes paid 786us-gaap_IncomeTaxesPaidNet 2us-gaap_IncomeTaxesPaidNet
Interest paid 720us-gaap_InterestPaidNet 442us-gaap_InterestPaidNet
Noncash commitments to invest in Low Income Housing Tax Credit Partnerships 55nrim_NoncashCommitmenttoInvestinLowIncomeHousingTaxCreditPartnerships 0nrim_NoncashCommitmenttoInvestinLowIncomeHousingTaxCreditPartnerships
Transfer of loans to other real estate owned 181nrim_LoansTransferredFromLoansToOtherRealEstateOwned 1,137nrim_LoansTransferredFromLoansToOtherRealEstateOwned
Transfer of premises to other real estate owned 0us-gaap_TransferToOtherRealEstate 904us-gaap_TransferToOtherRealEstate
Cash dividends declared but not paid $ 11us-gaap_DividendsPayableCurrentAndNoncurrent $ 10us-gaap_DividendsPayableCurrentAndNoncurrent