XML 131 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent Company Information
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Information
Parent Company Information
Balance Sheets at December 31,
2014

2013
 (In Thousands)

Assets
 

 
Cash and cash equivalents

$6,890



$10,121

Investment securities available for sale
3,152


3,034

Investment in Northrim Bank
169,590


144,799

Investment in NISC
1,633


1,502

Investment in NCT1
248


248

Investment in NST2
310


310

Due from NISC
101


341

Other assets
1,268


2,354

Total Assets

$183,192



$162,709

Liabilities
 

 
Junior subordinated debentures

$18,558



$18,558

Other liabilities
311



Total Liabilities
18,869


18,558

Shareholders' Equity
 

 
Common stock
6,854


6,538

Additional paid-in capital
61,729


54,089

Retained earnings
95,493


82,855

Accumulated other comprehensive income
247


669

Total Shareholders' Equity
164,323


144,151

Total Liabilities and Shareholders' Equity

$183,192



$162,709



Statements of Income for Years Ended:
2014

2013

2012
 (In Thousands)

Income
 

 

 
Interest income

$197



$208



$198

Net income from Northrim Bank
19,358


13,645


13,950

Net income from NISC
167


37


35

Other income
30


170


209

Total Income

$19,752



$14,060



$14,392

Expense
 

 

 
Interest expense
451


459


493

Administrative and other expenses
3,243


2,387


1,646

Total Expense
3,694


2,846


2,139

Income Before Benefit from Income Taxes
16,058


11,214


12,253

Benefit from income taxes
(1,350
)

(1,111
)

(693
)
Net Income

$17,408



$12,325



$12,946


Statements of Cash Flows for Years Ended:
2014

2013

2012
 (In Thousands)

Operating Activities:
 

 

 
Net income

$17,408



$12,325



$12,946

Adjustments to Reconcile Net Income to Net Cash:
 

 

 
Equity in undistributed earnings from subsidiaries
(19,525
)

(13,683
)

(13,985
)
Stock-based compensation
360


506


454

Changes in other assets and liabilities
(241
)

(60
)

79

Net Cash Used from Operating Activities
(1,998
)

(912
)

(506
)
Investing Activities:
 

 

 
Investment in securities available for sale


525


(2,527
)
Alaska Pacific acquisition, net of cash received
6,367

 

 

Investment in Northrim Bank, NISC, NCT1 & NST2
(3,000
)

5,874


7,921

Net Cash Provided by Investing Activities
3,367


6,399


5,394

Financing Activities:
 

 

 
Dividends paid to shareholders
(4,750
)

(4,215
)

(3,676
)
Proceeds from issuance of common stock and excess tax benefits
150


100


233

Net Cash Used from Financing Activities
(4,600
)

(4,115
)

(3,443
)
Net Increase  by Cash and Cash Equivalents
(3,231
)

1,372


1,445

Cash and Cash Equivalents at beginning of year
10,121


8,749


7,304

Cash and Cash Equivalents at end of year

$6,890



$10,121



$8,749