EX-99.1 2 d615536dex991.htm PRESS RELEASE, DATED OCTOBER 23, 2013, REPORTING THIRD QUARTER RESULTS FOR 2013. Press release, dated October 23, 2013, reporting third quarter results for 2013.

Exhibit 99.1

ALLIED WORLD REPORTS 53% GROWTH IN UNDERWRITING INCOME

FOR THE THIRD QUARTER 2013

 

    Diluted book value per share of $99.16, an increase of 3.1% from June 30, 2013

 

    Combined ratio of 84.2%, compared with 88.1% a year ago

 

    Gross premiums written increased 15.2% compared to the third quarter 2012

 

    Net favorable reserve development on prior loss years of $61.5 million versus $56.2 million a year ago

 

    The company repurchased $40.6 million of its common shares during the third quarter 2013

ZUG, Switzerland--(BUSINESS WIRE)-- Allied World Assurance Company Holdings, AG (NYSE: AWH) today reported net income of $122.8 million, or $3.54 per diluted share, for the third quarter of 2013 compared to net income of $219.6 million, or $6.00 per diluted share, for the third quarter of 2012. Net income for the nine months ended September 30, 2013 was $280.0 million, or $7.97 per diluted share, compared to net income of $534.2 million, or $14.28 per diluted share, for the first nine months of 2012.

The company reported operating income of $101.8 million, or $2.93 per diluted share, for the third quarter of 2013, compared to operating income of $79.2 million, or $2.16 per diluted share, for the third quarter of 2012. Operating income for the nine months ended September 30, 2013 was $289.5 million, or $8.24 per diluted share, compared to operating income of $258.0 million, or $6.90 per diluted share, for the first nine months of 2012.

President and Chief Executive Officer Scott Carmilani commented, “Once again, Allied World delivered an excellent underwriting performance. We benefitted from profitable growth across our well balanced, niche book of business amid an attractive rate environment. The improved investment environment also contributed to diluted book value per share growth of over 3% for the quarter.”

Third Quarter Summary (in thousands, except per share amounts) (Unaudited)

 

   

Three months ended September 30,

 

 

                    Diluted per share

 

    2013   2012       2013   2012
 

 

Net income

    $                    122,843     $          219,647         $                3.54     $                    6.00 

Add after tax effect of:

         

Net realized investment gains

  (25,395)   (141,451)     (0.73)   (3.86)

Foreign exchange loss

  4,353    1,023      0.12    0.02 
 

 

Operating income

    $                    101,801     $            79,219         $                2.93     $                    2.16 
 

 

Third Quarter Operating Results

 

    Gross premiums written were $580.9 million, a 15.2% increase compared to $504.4 million in the third quarter of 2012. This was attributable to growth across all three segments. U.S. Insurance grew by 17.3% helped by new business across existing lines including general casualty and programs, contributions from newer lines including primary construction, and premium rate increases across all lines of business; International grew by 9.5% in part due to new aviation business and from growth in professional liability lines across the European and Bermuda platforms; Reinsurance grew by 16.1% driven by new business in the specialty line.

 

    Net premiums written were $453.1 million, a 15.7% increase compared to $391.5 million in the third quarter of 2012.

 

1


    Net premiums earned were $510.8 million, a 15.8% increase compared to $441.0 million in the third quarter of 2012.

 

    Underwriting income was $80.1 million, a 52.9% increase compared to $52.4 million in the third quarter of 2012 due to higher premiums earned as well as a fewer losses.

 

    The combined ratio was 84.2% compared to 88.1% in the third quarter of 2012 primarily due to a lower reported loss ratio offset by a slightly higher expense ratio.

 

    The loss and loss expense ratio was 54.2% in the third quarter of 2013 compared to 58.7% in the prior year. During the third quarter of 2013, the company recorded net favorable reserve development on prior loss years of $61.5 million, a benefit of 12.0 percentage points to the loss and loss expense ratio, compared to $56.2 million a year ago, a benefit of 12.7 percentage points.

 

    Excluding prior year reserve adjustments, the loss and loss expense ratio for the third quarter of 2013 was 66.2% compared to 71.4% for the third quarter of 2012.

 

    The company experienced no catastrophe losses for the quarter ended September 30, 2013.

 

    The company’s expense ratio was 30.0% for the third quarter of 2013 compared to 29.4% for the third quarter of 2012. The increase was largely driven by higher accruals for performance based compensation, the impact of a higher share price in the quarter on the stock compensation accrual, as well as increased headcount.

Investment Results

 

    The total return on the company’s investment portfolio for the three months ended September 30, 2013 was 0.8% compared to 2.2% for the three months ended September 30, 2012.

 

    The decrease in total return is primarily due to realized and unrealized gains being much lower in the third quarter of 2013 than in the third quarter of 2012.

 

    See the table below for the components of our investment returns:

 

(Expressed in millions of U.S. Dollars)  

Three months ended September 30,

 

 

Nine months ended September 30,

 

    2013   2012   2013   2012
 

 

Net investment income

    $                     39.3     $                 39.1        $               110.3     $               128.8 

 

Net realized investment gains (losses)

  27.5    149.8    (8.1)   292.0 

 

Change in unrealized losses

        (15.4)
 

 

Net investment income, realized gains and unrealized gains     $                     66.8    $               188.9    $               102.2    $               405.4 
 

 

Average invested assets

    $                8,522.7     $            8,449.4        $            8,534.9     $            8,332.5 

 

Financial statement portfolio return

  0.8%   2.2%   1.2%   4.9%
Note: net investment income, realized gains and unrealized gains are disclosed on a pre-tax basis  

 

2


Shareholders’ Equity

 

    As of September 30, 2013, the company’s total shareholders’ equity was $3,443.9 million, compared to $3,326.3 million as of December 31, 2012.

 

    As of September 30, 2013, diluted book value per share was $99.16, an increase of 3.1% compared to $96.18 as of June 30, 2013, and an increase of 7.1% compared to $92.59 as of December 31, 2012.

Capital Management

 

    During the third quarter of 2013, the company repurchased 427,388 of its common shares through its share repurchase program in the open market at an average price of $94.93 per share and an aggregate cost of $40.6 million.

 

    In May 2013, the company’s shareholders approved a quarterly dividend equal to $0.50 per share. The first dividend was paid on July 3, 2013 to shareholders of record on June 25, 2013 while the second dividend was paid on October 3, 2013 to shareholders of record on September 24, 2013. The two remaining dividends are anticipated to be paid on January 2, 2014 and April 3, 2014.

Supplementary Information

Allied World will be providing a Financial Supplement relating to third quarter 2013 and an Investment Supplement as of September 30, 2013. This information will be available in the “Investor Relations” section of the company’s website at www.awac.com.

Conference Call

Allied World will host a conference call on Thursday, October 24, 2013 at 9:00 a.m. (Eastern Time) to discuss the results for the third quarter ended September 30, 2013. The public may access a live webcast of the conference call at the “Investor Relations” section of the company’s website at www.awac.com. In addition, the conference call can be accessed by dialing (888) 317-6003 (U.S. and Canada callers) or (412) 317-6061 (international callers) and entering the passcode 4405281 approximately ten minutes prior to the call.

Following the conclusion of the presentation, a replay of the call will be available through Friday, November 8, 2013 by dialing (877) 344-7529 (U.S. and Canada callers) or (412) 317-0088 (international callers) and entering the passcode 10034009. In addition, the webcast will remain available online through Friday, November 8, 2013 at www.awac.com.

Non-GAAP Financial Measures

In presenting the company’s results, management has included and discussed in this press release certain non-generally accepted accounting principles (“non-GAAP”) financial measures within the meaning of Regulation G as promulgated by the U.S. Securities and Exchange Commission. Management believes that these non-GAAP measures, which may be defined differently by other companies, better explain the company’s results of operations in a manner that allows for a more complete understanding of the underlying trends in the company’s business. However, these measures should not be viewed as a substitute for those determined in accordance with generally accepted accounting principles (“U.S. GAAP”).

 

3


“Operating income” is an internal performance measure used in the management of the company’s operations and represents after-tax operational results excluding, as applicable, net realized investment gains or losses, net impairment charges recognized in earnings, net foreign exchange gain or loss, and other non-recurring items. The company excludes net realized investment gains or losses, net impairment charges recognized in earnings, net foreign exchange gain or loss, and other non-recurring items from the calculation of operating income because these amounts are heavily influenced by and fluctuate in part according to the availability of market opportunities and other factors. In addition to presenting net income determined in accordance with U.S. GAAP, the company believes that showing operating income enables investors, analysts, rating agencies and other users of the company’s financial information to more easily analyze our results of operations and underlying business performance. Operating income should not be viewed as a substitute for U.S. GAAP net income.

The company has included “diluted book value per share” because it takes into account the effect of dilutive securities; therefore, the company believes it is an important measure of calculating shareholder returns.

“Annualized net income return on average shareholders’ equity” (“ROAE”) is calculated using average shareholders’ equity, excluding the average after tax unrealized gains (or losses) on investments. Unrealized gains (losses) on investments are primarily the result of interest rate and credit spread movements and the resultant impact on fixed income securities. Such gains (losses) are not related to management actions or operational performance, nor are they likely to be realized. Therefore, the company believes that excluding these unrealized gains (losses) provides a more consistent and useful measurement of operating performance, which supplements U.S. GAAP information. In calculating ROAE, the net income (loss) available to shareholders for the period is multiplied by the number of such periods in a calendar year in order to arrive at annualized net income (loss) available to shareholders. The company presents ROAE as a measure that is commonly recognized as a standard of performance by investors, analysts, rating agencies and other users of its financial information.

“Annualized operating return on average shareholders’ equity” is calculated using operating income (as defined above and annualized in the manner described for net income (loss) available to shareholders under ROAE above) and average shareholders’ equity, excluding the average after tax unrealized gains (losses) on investments. Unrealized gains (losses) are excluded from equity for the reasons outlined in the annualized net income return on average shareholders’ equity explanation above.

Reconciliations of these financial measures to their most directly comparable U.S. GAAP measures are included in the attached tables.

About Allied World Assurance Company

Allied World Assurance Company Holdings, AG, through its subsidiaries and brand known as Allied World, is a global provider of innovative property, casualty and specialty insurance and reinsurance solutions. Allied World offers superior

 

4


client service through a global network of offices and branches. All of Allied World’s rated insurance and reinsurance subsidiaries are rated A by A.M. Best Company, A by Standard & Poor’s, and A2 by Moody’s, and our Lloyd’s Syndicate 2232 is rated A+ by Standard & Poor’s and Fitch.

Please visit the following for further information on Allied World: Web: www.awac.com | Facebook: www.facebook.com/alliedworld | LinkedIn: http://www.linkedin.com/company/Allied-World.

Cautionary Statement Regarding Forward-Looking Statements

Any forward-looking statements made in this press release reflect our current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties, which may cause actual results to differ materially from those set forth in these statements. For example, our forward-looking statements could be affected by pricing and policy term trends; increased competition; the adequacy of our loss reserves; negative rating agency actions; greater frequency or severity of unpredictable catastrophic events; the impact of acts of terrorism and acts of war; the company or its subsidiaries becoming subject to significant income taxes in the United States or elsewhere; changes in regulations or tax laws; changes in the availability, cost or quality of reinsurance or retrocessional coverage; adverse general economic conditions; and judicial, legislative, political and other governmental developments, as well as management’s response to these factors, and other factors identified in our filings with the U.S. Securities and Exchange Commission. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We are under no obligation (and expressly disclaim any such obligation) to update or revise any forward-looking statement that may be made from time to time, whether as a result of new information, future developments or otherwise.

 

5


ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Expressed in thousands of United States dollars, except share and per share amounts)

 

   

     Quarter Ended September 30,     

 

   

 Nine Months Ended September 30, 

 

 
    2013     2012     2013     2012  
 

 

 

   

 

 

 

 

Revenues:

       

Gross premiums written

  $ 580,893      $ 504,420      $ 2,183,174      $ 1,832,219   

Premiums ceded

    (127,816)        (112,883)        (453,823)        (357,019)   
 

 

 

   

 

 

 

Net premiums written

    453,077        391,537        1,729,351        1,475,200   

Change in unearned premiums

    57,696        49,480        (248,079)        (202,546)   
 

 

 

   

 

 

 

Net premiums earned

    510,773        441,017        1,481,272        1,272,654   

Net investment income

    39,271        39,121        110,294        128,781   

Net realized investment gains (losses)

    27,487        149,813        (8,074)        292,057   
 

 

 

   

 

 

 

Total revenues

    577,531        629,951        1,583,492        1,693,492   
 

 

 

   

 

 

 

Expenses:

       

Net losses and loss expenses

    276,970        258,948        807,276        724,530   

Acquisition costs

    65,114        51,086        186,416        149,812   

General and administrative expenses

    88,553        78,572        251,818        222,917   

Amortization of intangible assets

    633        633        1,900        1,900   

Interest expense

    14,094        13,822        42,416        41,579   

Foreign exchange loss (gain)

    4,353        1,023        7,361        (77)   
 

 

 

   

 

 

 

Total expenses

    449,717        404,084        1,297,187        1,140,661   
 

 

 

   

 

 

 

Income before income taxes

    127,814        225,867        286,305        552,831   

Income tax expense

    4,971        6,220        6,332        18,677   
 

 

 

   

 

 

 

NET INCOME

  $ 122,843      $ 219,647      $ 279,973      $ 534,154   
 

 

 

   

 

 

 

PER SHARE DATA:

       

Basic earnings per share

  $ 3.61      $ 6.16      $ 8.15      $ 14.68   

Diluted earnings per share

  $ 3.54      $ 6.00      $ 7.97      $ 14.28   

Weighted average common shares outstanding

    33,991,359        35,652,768        34,340,227        36,379,514   

Weighted average common shares and common share equivalents outstanding

    34,728,193        36,616,734        35,131,092        37,393,093   

Dividends paid per share

  $ 0.500      $ 0.750      $ 0.875      $ 1.500   

A dividend of $0.50 was also paid on October 3, 2013 to shareholders of record on September 24, 2013.

 

6


ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of United States dollars, except share and per share amounts)

 

ASSETS:       As of

 

    September 30,    

 

2013

    As of

 

    December 31,    

 

2012

 

Fixed maturity investments trading, at fair value

    $ 6,047,883      $ 6,626,454   

Equity securities trading, at fair value

      708,929        523,949   

Other invested assets

      905,025        783,534   
   

 

 

   

 

 

 

Total investments

      7,661,837        7,933,937   

Cash and cash equivalents

      1,210,564        865,364   

Insurance balances receivable

      740,112        510,532   

Funds held

      375,131        336,368   

Prepaid reinsurance

      327,052        277,406   

Reinsurance recoverable

      1,226,034        1,141,110   

Accrued investment income

      25,471        29,135   

Net deferred acquisition costs

      145,951        108,010   

Goodwill

      268,376        268,376   

Intangible assets

      49,464        51,365   

Balances receivable on sale of investments

      237,031        418,879   

Net deferred tax assets

      41,832        25,580   

Other assets

      68,665        63,884   
   

 

 

   

 

 

 

Total assets

    $ 12,377,520      $ 12,029,946   
   

 

 

   

 

 

 

 

LIABILITIES:

     

Reserve for losses and loss expenses

    $ 5,780,781      $ 5,645,549   

Unearned premiums

      1,515,746        1,218,021   

Reinsurance balances payable

      193,643        136,264   

Balances due on purchases of investments

      497,974        759,934   

Senior notes

      798,426        798,215   

Dividends payable

      16,952         

Accounts payable and accrued liabilities

      130,070        145,628   
   

 

 

   

 

 

 

Total liabilities

      8,933,592        8,703,611   
   

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY:

     
Common shares, 2013: par value CHF 12.30 per share and 2012: par value CHF 12.64 per share (2013: 34,972,795; 2012: 36,369,868 shares issued and 2013: 33,814,920; 2012: 34,797,781 shares outstanding)       424,837        454,980   

 

Treasury shares, at cost (2013: 1,157,875; 2012: 1,572,087)

      (85,845)        (113,818)   

 

Retained earnings

      3,104,936        2,985,173   
   

 

 

   

 

 

 

Total shareholders’ equity

      3,443,928        3,326,335   
   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

    $ 12,377,520      $ 12,029,946   
   

 

 

   

 

 

 

 

7


ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG

UNAUDITED CONSOLIDATED SEGMENT DATA

(Expressed in thousands of United States dollars, except for ratio information)

 

Quarter Ended September 30, 2013

  U.S.

 

    Insurance    

      International  

 

Insurance

      Reinsurance               Total          

Gross premiums written

  $ 308,709      $ 132,881      $ 139,303      $ 580,893   

Net premiums written

    238,792        75,632        138,653        453,077   

Net premiums earned

    207,602        87,554        215,617        510,773   

Net losses and loss expenses

    (141,222)        (31,094)        (104,654)        (276,970)   

Acquisition costs

    (28,426)        282        (36,970)        (65,114)   

General and administrative expenses

    (41,616)        (26,450)        (20,487)        (88,553)   
 

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting (loss) income

    (3,662)        30,292        53,506        80,136   

Net investment income

          39,271   

Net realized investment gains

          27,487   

Amortization of intangible assets

          (633)   

Interest expense

          (14,094)   

Foreign exchange loss

          (4,353)   
       

 

 

 

Income before income taxes

        $ 127,814   
       

 

 

 

GAAP Ratios:

       

Loss and loss expense ratio

    68.0%        35.5%        48.5%        54.2%   

Acquisition cost ratio

    13.7%        (0.3%)        17.1%        12.7%   

General and administrative expense ratio

    20.0%        30.2%        9.5%        17.3%   
 

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

    101.7%        65.4%        75.1%        84.2%   
 

 

 

   

 

 

   

 

 

   

 

 

 

Quarter Ended September 30, 2012

  U.S.

 

Insurance

    International

 

Insurance

    Reinsurance     Total  

Gross premiums written

  $ 263,129      $ 121,315      $ 119,976      $ 504,420   

Net premiums written

    200,779        71,199        119,559        391,537   

Net premiums earned

    173,948        85,329        181,740        441,017   

Net losses and loss expenses

    (109,111)        (15,099)        (134,738)        (258,948)   

Acquisition costs

    (22,696)        266        (28,656)        (51,086)   

General and administrative expenses

    (37,388)        (22,920)        (18,264)        (78,572)   
 

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income

    4,753        47,576        82        52,411   

Net investment income

          39,121   

Net realized investment gains

          149,813   

Amortization of intangible assets

          (633)   

Interest expense

          (13,822)   

Foreign exchange loss

          (1,023)   
       

 

 

 

Income before income taxes

        $ 225,867   
       

 

 

 

GAAP Ratios:

       

Loss and loss expense ratio

    62.7%        17.7%        74.1%        58.7%   

Acquisition cost ratio

    13.0%        (0.3%)        15.8%        11.6%   

General and administrative expense ratio

    21.5%        26.9%        10.0%        17.8%   
 

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

    97.2%        44.3%        99.9%        88.1%   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

8


ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG

UNAUDITED CONSOLIDATED SEGMENT DATA

(Expressed in thousands of United States dollars, except for ratio information)

 

Nine Months Ended September 30, 2013

  U.S.

 

    Insurance    

      International  

 

Insurance

      Reinsurance               Total          

Gross premiums written

  $ 872,024      $ 453,990      $ 857,160      $ 2,183,174   

Net premiums written

    652,464        259,771        817,116        1,729,351   

Net premiums earned

    593,477        258,809        628,986        1,481,272   

Net losses and loss expenses

    (398,910)        (90,997)        (317,369)        (807,276)   

Acquisition costs

    (78,824)        1,489        (109,081)        (186,416)   

General and administrative expenses

    (119,514)        (75,374)        (56,930)        (251,818)   
 

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting (loss) income

    (3,771)        93,927        145,606        235,762   

Net investment income

          110,294   

Net realized investment losses

          (8,074)   

Amortization of intangible assets

          (1,900)   

Interest expense

          (42,416)   

Foreign exchange loss

          (7,361)   
       

 

 

 

Income before income taxes

        $ 286,305   
       

 

 

 

GAAP Ratios:

       

Loss and loss expense ratio

    67.2%        35.2%        50.5%        54.5%   

Acquisition cost ratio

    13.3%        (0.6%)        17.3%        12.6%   

General and administrative expense ratio

    20.1%        29.1%        9.1%        17.0%   
 

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

    100.6%        63.7%        76.9%        84.1%   
 

 

 

   

 

 

   

 

 

   

 

 

 

Nine Months Ended September 30, 2012

  U.S.

 

Insurance

    International

 

Insurance

    Reinsurance     Total  

Gross premiums written

  $ 733,314      $ 418,498      $ 680,407      $ 1,832,219   

Net premiums written

    551,286        255,150        668,764        1,475,200   

Net premiums earned

    490,091        247,805        534,758        1,272,654   

Net losses and loss expenses

    (309,889)        (75,432)        (339,209)        (724,530)   

Acquisition costs

    (63,918)        1,376        (87,270)        (149,812)   

General and administrative expenses

    (103,162)        (66,969)        (52,786)        (222,917)   
 

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income

    13,122        106,780        55,493        175,395   

Net investment income

          128,781   

Net realized investment gains

          292,057   

Amortization of intangible assets

          (1,900)   

Interest expense

          (41,579)   

Foreign exchange gain

          77   
       

 

 

 

Income before income taxes

        $ 552,831   
       

 

 

 

GAAP Ratios:

       

Loss and loss expense ratio

    63.2%        30.4%        63.4%        56.9%   

Acquisition cost ratio

    13.0%        (0.6%)        16.3%        11.8%   

General and administrative expense ratio

    21.0%        27.0%        9.9%        17.5%   
 

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

    97.2%        56.8%        89.6%        86.2%   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

9


ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG

UNAUDITED OPERATING INCOME RECONCILIATION

(Expressed in thousands of United States dollars, except share and per share amounts)

 

   

     Quarter Ended September 30,     

 

   

 Nine Months Ended September 30, 

 

 
    2013     2012     2013     2012  
 

 

 

   

 

 

 

Net income

  $ 122,843      $ 219,647      $ 279,973      $ 534,154   

Add after tax effect of:

       

Net realized investment (gains) losses

    (25,395)        (141,451)        2,160        (276,035)   

Foreign exchange loss (gain)

    4,353        1,023        7,361        (77)   
 

 

 

   

 

 

 

Operating income

  $ 101,801      $ 79,219      $ 289,494      $ 258,042   
 

 

 

   

 

 

 

Weighted average common shares outstanding:

       

Basic

    33,991,359        35,652,768        34,340,227        36,379,514   

Diluted

    34,728,193        36,616,734        35,131,092        37,393,093   

Basic per share data:

       

Net income

  $ 3.61      $ 6.16      $ 8.15      $ 14.68   

Add after tax effect of:

       

Net realized investment (gains) losses

    (0.75)        (3.97)        0.06        (7.59)   

Foreign exchange loss (gain)

    0.13        0.03        0.22         
 

 

 

   

 

 

 

Operating income

  $ 2.99      $ 2.22      $ 8.43      $ 7.09   
 

 

 

   

 

 

 

Diluted per share data:

       

Net income

  $ 3.54      $ 6.00      $ 7.97      $ 14.28   

Add after tax effect of:

       

Net realized investment (gains) losses

    (0.73)        (3.86)        0.06        (7.38)   

Foreign exchange loss (gain)

    0.12        0.02        0.21         
 

 

 

   

 

 

 

Operating income

  $ 2.93      $ 2.16      $ 8.24      $ 6.90   
 

 

 

   

 

 

 

 

10


ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG

UNAUDITED DILUTED BOOK VALUE PER SHARE RECONCILIATION

(Expressed in thousands of United States dollars, except share and per share amounts)

 

    As of

 

  September 30,  

 

2013

    As of

 

  December 31,  

 

2012

    As of

 

  September 30,  

 

2012

 

Price per share at period end

  $ 99.39      $ 78.80      $ 77.25   

Total shareholders’ equity

  $ 3,443,928      $ 3,326,335      $ 3,435,786   

Basic common shares outstanding

    33,814,920        34,797,781        35,402,558   

Add: unvested restricted share units

    83,240        135,123        179,986   

Add: performance based equity awards

    270,853        485,973        508,130   

Add: employee share purchase plan

    15,320        10,750        5,925   

Add: dilutive options/warrants outstanding

    1,050,832        1,224,607        1,306,837   

Weighted average exercise price per share

  $ 47.77      $ 47.02      $ 46.14   

Deduct: options bought back via treasury method

    (505,057)        (730,652)        (780,502)   
 

 

 

   

 

 

   

 

 

 

Common shares and common share equivalents outstanding

    34,730,108        35,923,582        36,622,934   

Basic book value per common share

  $ 101.85      $ 95.59      $ 97.05   

Diluted book value per common share

  $ 99.16      $ 92.59      $ 93.82   

 

11


ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG

UNAUDITED ANNUALIZED RETURN ON SHAREHOLDERS’ EQUITY RECONCILIATION

(Expressed in thousands of United States dollars, except for percentage information)

 

   

     Quarter Ended September 30,     

 

   

Nine Months Ended September 30,

 

 
    2013     2012     2013     2012  
 

 

 

   

 

 

 

Opening shareholders’ equity

  $ 3,373,229      $ 3,283,901      $ 3,326,335      $ 3,149,022   

Deduct: accumulated other comprehensive income

           (1,414)               (14,484)   
 

 

 

   

 

 

 

Adjusted opening shareholders’ equity

    3,373,229        3,282,487        3,326,335        3,134,538   

Closing shareholders’ equity

  $ 3,443,928      $ 3,435,786      $ 3,443,928      $ 3,435,786   

Deduct: accumulated other comprehensive income

           (1,385)               (1,385)   
 

 

 

   

 

 

 

Adjusted closing shareholders’ equity

    3,443,928        3,434,401        3,443,928        3,434,401   

Average shareholders’ equity

  $ 3,408,579      $ 3,358,444      $ 3,385,132      $ 3,284,470   
 

 

 

   

 

 

 

 

Net income available to shareholders

  $ 122,843      $ 219,647      $ 279,973      $ 534,154   

Annualized net income available to shareholders

    491,372        878,588        373,297        712,205   
Annualized return on average shareholders’ equity - net income available to shareholders     14.4%        26.2%        11.0%        21.7%   
 

 

 

   

 

 

 

 

Operating income available to shareholders

  $ 101,801      $ 79,219      $ 289,494      $ 258,042   

Annualized operating income available to shareholders

    407,204        316,876        385,992        344,056   
Annualized return on average shareholders’ equity - operating income available to shareholders     11.9%        9.4%        11.4%        10.5%   
 

 

 

   

 

 

 

 

12


Media:

Noelle Campbell

Manager, Corporate Communications

+1-646-794-0544

Noelle.campbell@awacservices.com

OR

Faye Cook

SVP, Marketing & Communications

+1-441-278-5406

Faye.cook@awac.com

Investors:

Sarah Doran

SVP, Investor Relations and Treasurer

+1-646-794-0590

Sarah.doran@awac.com

Website: www.awac.com

 

13