EX-99.1 2 d430995dex991.htm PRESS RELEASE, DATED OCTOBER 31, 2012, REPORTING THIRD QUARTER RESULTS FOR 2012 Press release, dated October 31, 2012, reporting third quarter results for 2012

Exhibit 99.1

FOR IMMEDIATE RELEASE

ALLIED WORLD REPORTS 6.3% QUARTERLY GROWTH IN DILUTED BOOK VALUE PER SHARE WITH STRONG THIRD QUARTER 2012 RESULTS

Gross Premiums Written up 20% through September 2012

ZUG, SWITZERLAND, October 31, 2012 - Allied World Assurance Company Holdings, AG (NYSE: AWH) today reported net income of $219.6 million, or $6.00 per diluted share, for the third quarter of 2012 compared to a net loss of $11.0 million, or $0.29 per diluted share, for the third quarter of 2011. Net income for the nine months ended September 30, 2012 was $534.2 million, or $14.28 per diluted share, compared to net income of $91.4 million, or $2.30 per diluted share, for the first nine months of 2011.

The company reported operating income of $79.2 million, or $2.16 per diluted share, for the third quarter of 2012, compared to operating income of $86.2 million, or $2.19 per diluted share, for the third quarter of 2011. Operating income for the nine months ended September 30, 2012 was $258.0 million, or $6.90 per diluted share, compared to operating income of $89.0 million, or $2.24 per diluted share, for the first nine months of 2011.

President and Chief Executive Officer Scott Carmilani commented, “The aftermath of Hurricane Sandy is in our minds, both personally and professionally, as we issue our third quarter results. While it’s too early to estimate the losses to Allied World, it is not too early to understand the significant impact this storm has had on the families and communities throughout the Atlantic states. Our hearts and minds go out to everyone affected.

With regard to our third quarter results, we believe we have demonstrated how Allied World’s size and diversity allows it to withstand a major industry loss event while still producing strong returns and significant book value growth for our shareholders. Despite having recorded $40 million of crop-related losses, the company is reporting net income of $220 million, or $6 per diluted share, for the quarter driven by gains in our investment portfolio and by strong overall underwriting results. Diluted book value per share grew by 6.3% for the quarter, to $93.82 at September 30th, and is up 17% for the first nine months of the year.”

Underwriting Results

Gross premiums written were $504.4 million in the third quarter of 2012, a 13.9% increase compared to $442.7 million in the third quarter of 2011. For the nine months ended September 30, 2012, gross premiums written totaled $1,832.2 million, a 20.3% increase compared to $1,523.0 million in the first nine months of 2011. Net premiums written were $391.5 million in the third quarter of 2012, an 11.8% increase compared to $350.3 million in the third quarter of 2011. For the nine months ended September 30, 2012, net premiums written totaled $1,475.2 million, a 20.2% increase compared to $1,226.9 million in the first nine months of 2011.


Net premiums earned in the third quarter of 2012 were $441.0 million, an 18.8% increase compared to $371.3 million in the third quarter of 2011. For the nine months ended September 30, 2012, net premiums earned totaled $1,272.7 million, a 19.9% increase compared to $1,061.5 million in the first nine months of 2011.

The combined ratio was 88.1% in the third quarter of 2012 compared to 83.9% in the third quarter of 2011. The loss and loss expense ratio was 58.7% in the third quarter of 2012 compared to 55.4% in the third quarter of 2011. During the third quarter of 2012, the company recorded net favorable reserve development on prior loss years of $56.2 million. This favorable reserve development resulted in a benefit of 12.7 percentage points to the company’s loss and loss expense ratio for the quarter. This compares to the third quarter of 2011, when the company recorded net favorable reserve development on prior loss years of $61.5 million, a benefit of 16.6 percentage points to the company’s loss and loss expense ratio for that quarter. Absent these adjustments, the loss and loss expense ratio for the third quarter of 2012 was 71.4% compared to 72.0% for the third quarter of 2011. The third quarter 2012 loss and loss expense ratio was impacted by $45.0 million, or 10.2 percentage points, from $40.0 million of crop reinsurance losses and $5.0 million of losses related to Hurricane Isaac. This compares to the third quarter of 2011 loss and loss expense ratio, which was impacted by $33.5 million of net losses, or 9.0 percentage points, from global catastrophes.

For the nine months ended September 30, 2012, the combined ratio was 86.2% compared to 100.7% for the first nine months of 2011. For the nine months ended September 30, 2012, the company recorded net favorable reserve development on prior loss years of $137.6 million, a benefit of 10.8 percentage points to the company’s loss and loss expense ratio. For the nine months ended September 30, 2011, the company recorded net favorable reserve development on prior loss years of $161.1 million, a benefit of 15.4 percentage points to the company’s loss and loss expense ratio. Absent prior year reserve adjustments, the loss and loss expense ratio for the nine months ended September 30, 2012 was 67.7% compared to 85.7% for 2011. The loss and loss expense ratio for the first nine months of 2012 was impacted by $45.0 million, or 3.5 percentage points, from $40.0 million of crop reinsurance losses and $5.0 million of losses related to Hurricane Isaac. The loss and loss expense ratio for the first nine months of 2011 was impacted by $233.1 million of net losses, or 22.2 percentage points, from global catastrophes.

The company’s expense ratio was 29.4% for the third quarter of 2012 compared to 28.5% for the third quarter of 2011. The expense ratio was 29.3% for the nine months ended September 30, 2012 compared to 30.4% for the first nine months of 2011.


Investment Results

The total return on the company’s investment portfolio for the three months ended September 30, 2012 was 2.2% compared to negative 1.1% for the three months ended September 30, 2011. The total return on the company’s investment portfolio for the nine months ended September 30, 2012 was 4.9% compared to 1.1% for the nine months ended September 30, 2011. See the table below for the components of our investment returns:

 

     Quarter Ended
September 30, 2012
    Quarter Ended
September 30, 2011
    Nine Months Ended
September 30, 2012
    Nine Months Ended
September 30, 2011
 
     (Expressed in millions of U.S. Dollars)     (Expressed in millions of U.S. Dollars)  

Net investment income

   $ 39.1      $ 47.9      $ 128.8      $ 150.5   

Net realized investment gains (losses)

     149.8        (130.8     292.1        (21.6

Change in unrealized gains

     —          (5.9     (15.5     (42.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income, realized gains and unrealized gains

     188.9        (88.9     405.4        86.5   
  

 

 

   

 

 

   

 

 

   

 

 

 

Average invested assets

   $ 8,449.4      $ 8,048.1      $ 8,332.5      $ 7,878.3   

Financial statement portfolio return

     2.2     (1.1 %)      4.9     1.1

Note: investment income, net realized gains / losses and change in unrealized gains / losses are disclosed on a pre-tax basis.

Shareholders’ Equity

As of September 30, 2012, our total shareholders’ equity was $3,435.8 million, compared to $3,149.0 million as of December 31, 2011.

As of September 30, 2012, diluted book value per share was $93.82, an increase of 17.1% compared to $80.11 as of December 31, 2011.

Share Repurchase Program

During the third quarter of 2012, the company repurchased 605,898 of its common shares through its share repurchase program in the open market at an average price of $78.54 per share for an aggregate cost of $47.6 million.

Allied World Financial Services, Inc.

During the quarter we launched Allied World Financial Services, Inc. Our goal is to expand our asset management expertise, invest in strategic business opportunities and diversify our earnings stream with business relationships that complement our core property and casualty business.

Supplementary Information

Allied World will be providing a Financial Supplement relating to third quarter 2012 and an Investment Supplement as of September 30, 2012. This information will be available at the “Investor Relations” section of the company’s website at www.awac.com.


Conference Call

Scott Carmilani, President and Chief Executive Officer, and other members of the company’s management will host a conference call on Thursday, November 1, 2012 at 9:00 am (Eastern Time) to discuss Allied World’s third quarter 2012 financial results. The public may access a live webcast of the conference call at the “Investor Relations” section of the company’s website at www.awac.com. In addition, the conference call can be accessed by dialing (866) 843-0890 (U.S. and Canada callers) or (412) 317-9250 (international callers) and entering the passcode 4579664 approximately ten minutes prior to the call.

Following the conclusion of the presentation, a replay of the call will be available through Thursday, November 15, 2012 by dialing (877) 344-7529 (U.S. and Canada callers) or (412) 317-0088 (international callers) and entering the passcode 10018518. In addition, the webcast will remain available online through Thursday, November 15, 2012 at www.awac.com.

Non-GAAP Financial Measures

In presenting the company’s results, management has included and discussed in this press release certain non-generally accepted accounting principles (“non-GAAP”) financial measures within the meaning of Regulation G as promulgated by the U.S. Securities and Exchange Commission. Management believes that these non-GAAP measures, which may be defined differently by other companies, better explain the company’s results of operations in a manner that allows for a more complete understanding of the underlying trends in the company’s business. However, these measures should not be viewed as a substitute for those determined in accordance with generally accepted accounting principles (“U.S. GAAP”).

“Operating income” is an internal performance measure used in the management of the company’s operations and represents after-tax operational results excluding, as applicable, net realized investment gains or losses, net impairment charges recognized in earnings, net foreign exchange gain or loss and impairment of intangible assets, and other non-recurring items. The company excludes net realized investment gains or losses, net impairment charges recognized in earnings, net foreign exchange gain or loss, and other non-recurring items from the calculation of operating income because these amounts are heavily influenced by and fluctuate in part according to the availability of market opportunities and other factors. In addition to presenting net income determined in accordance with U.S. GAAP, the company believes that showing operating income enables investors, analysts, rating agencies and other users of the company’s financial information to more easily analyze our results of operations and underlying business performance. Operating income should not be viewed as a substitute for U.S. GAAP net income.


The company has included “diluted book value per share” because it takes into account the effect of dilutive securities; therefore, the company believes it is an important measure of calculating shareholder returns.

“Annualized net income return on average shareholders’ equity” (“ROAE”) is calculated using average shareholders’ equity, excluding the average after tax unrealized gains (or losses) on investments. Unrealized gains (losses) on investments are primarily the result of interest rate and credit spread movements and the resultant impact on fixed income securities. Such gains (losses) are not related to management actions or operational performance, nor are they likely to be realized. Therefore, the company believes that excluding these unrealized gains (losses) provides a more consistent and useful measurement of operating performance, which supplements U.S. GAAP information. In calculating ROAE, the net income (loss) available to shareholders for the period is multiplied by the number of such periods in a calendar year in order to arrive at annualized net income (loss) available to shareholders. The company presents ROAE as a measure that is commonly recognized as a standard of performance by investors, analysts, rating agencies and other users of its financial information.

“Annualized operating return on average shareholders’ equity” is calculated using operating income (as defined above and annualized in the manner described for net income (loss) available to shareholders under ROAE above) and average shareholders’ equity, excluding the average after tax unrealized gains (losses) on investments. Unrealized gains (losses) are excluded from equity for the reasons outlined in the annualized net income return on average shareholders’ equity explanation above.

Reconciliations of these financial measures to their most directly comparable U.S. GAAP measures are included in the attached tables.

About Allied World Assurance Company

Allied World Assurance Company Holdings, AG, through its subsidiaries, is a global provider of innovative property, casualty and specialty insurance and reinsurance solutions, offering superior client service through a global network of offices and branches. All of Allied World’s rated insurance and reinsurance subsidiaries are rated A by A.M. Best Company, A by Standard & Poor’s, and A2 by Moody’s, and our Lloyd’s Syndicate 2232 is rated A+ by Standard & Poor’s and Fitch. Please visit www.awac.com for further information on Allied World.

Cautionary Statement Regarding Forward-Looking Statements

Any forward-looking statements made in this press release reflect our current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks and uncertainties, which may cause actual results to differ materially from those set forth in these statements. For example, our forward-looking


statements could be affected by pricing and policy term trends; increased competition; the impact of acts of terrorism and acts of war; greater frequency or severity of unpredictable catastrophic events; negative rating agency actions; the adequacy of our loss reserves; the company or its subsidiaries becoming subject to significant income taxes in the United States or elsewhere; changes in regulations or tax laws; changes in the availability, cost or quality of reinsurance or retrocessional coverage; adverse general economic conditions; and judicial, legislative, political and other governmental developments, as well as management’s response to these factors, and other factors identified in our filings with the U.S. Securities and Exchange Commission. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We are under no obligation (and expressly disclaim any such obligation) to update or revise any forward-looking statement that may be made from time to time, whether as a result of new information, future developments or otherwise.


ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Expressed in thousands of United States dollars, except share and per share amounts)

 

     Quarter Ended September 30,     Nine Months Ended September 30,  
     2012     2011     2012     2011  

Revenues:

        

Gross premiums written

   $ 504,420     $ 442,698     $ 1,832,219     $ 1,522,984  

Premiums ceded

     (112,883     (92,438     (357,019     (296,050
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

     391,537       350,260       1,475,200       1,226,934  

Change in unearned premiums

     49,480       21,080       (202,546     (165,411
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

     441,017       371,340       1,272,654       1,061,523  

Net investment income

     39,121       47,883       128,781       150,459  

Net realized investment gains (losses)

     149,813       (130,809     292,057       (21,555

Other income - termination fee

     —          35,000       —          35,000  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     629,951       323,414       1,693,492       1,225,427  
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Net losses and loss expenses

     258,948       205,546       724,530       745,811  

Acquisition costs

     51,086       39,680       149,812       120,733  

General and administrative expenses

     78,572       66,007       222,917       201,164  

Amortization of intangible assets

     633       767       1,900       2,300  

Interest expense

     13,822       13,748       41,579       41,235  

Foreign exchange loss (gain)

     1,023       2,966       (77     3,708  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     404,084       328,714       1,140,661       1,114,951  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     225,867       (5,300     552,831       110,476  

Income tax expense

     6,220       5,672       18,677       19,028  
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

   $ 219,647     $ (10,972   $ 534,154     $ 91,448  
  

 

 

   

 

 

   

 

 

   

 

 

 

PER SHARE DATA:

        

Basic earnings (loss) per share

   $ 6.16     $ (0.29   $ 14.68     $ 2.40  

Diluted earnings (loss) per share

   $ 6.00     $ (0.29   $ 14.28     $ 2.30  

Weighted average common shares outstanding

     35,652,768       38,110,368       36,379,514       38,078,116  

Weighted average common shares and common share equivalents outstanding

     36,616,734       38,110,368       37,393,093       39,759,780  

Dividends paid per share

   $ 0.750     $ 0.375     $ 1.500     $ 0.375  


ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of United States dollars, except share and per share amounts)

 

     As of     As of  
     September 30,     December 31,  
     2012     2011  

ASSETS:

    

Fixed maturity investments available for sale, at fair value

   $ 29,085     $ 244,016  

Fixed maturity investments trading, at fair value

     7,125,860       6,254,686  

Equity securities trading, at fair value

     490,418       367,483  

Other invested assets trading, at fair value

     564,702       540,409  
  

 

 

   

 

 

 

Total investments

     8,210,065       7,406,594  

Cash and cash equivalents

     686,440       716,604  

Insurance balances receivable

     754,978       652,158  

Prepaid reinsurance

     262,163       226,721  

Reinsurance recoverable

     1,077,522       1,002,919  

Accrued investment income

     32,348       38,263  

Net deferred acquisition costs

     127,527       100,334  

Goodwill

     268,376       268,376  

Intangible assets

     51,998       53,898  

Balances receivable on sale of investments

     756,570       580,443  

Net deferred tax assets

     23,185       22,646  

Other assets

     60,817       53,202  
  

 

 

   

 

 

 

Total assets

   $ 12,311,989     $ 11,122,158  
  

 

 

   

 

 

 

LIABILITIES:

    

Reserve for losses and loss expenses

   $ 5,450,787     $ 5,225,143  

Unearned premiums

     1,316,399       1,078,412  

Reinsurance balances payable

     120,432       124,539  

Balances due on purchases of investments

     1,075,069       616,728  

Senior notes

     798,147       797,949  

Dividends payable

     —          14,302  

Accounts payable and accrued liabilities

     115,369       116,063  
  

 

 

   

 

 

 

Total liabilities

     8,876,203       7,973,136  
  

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY:

    

Common shares, 2012: par value CHF 12.98 per share and 2011: par value CHF 14.03 per share (2012: 37,083,742; 2011: 40,003,642 shares issued and 2012: 35,402,558; 2011: 37,742,131 shares outstanding)

     477,246       557,153  

Additional paid-in capital

     —          78,225  

Treasury shares, at cost (2012: 1,681,184; 2011: 2,261,511)

     (120,944     (136,590

Retained earnings

     3,078,099       2,635,750  

Accumulated other comprehensive income

     1,385       14,484  
  

 

 

   

 

 

 

Total shareholders’ equity

     3,435,786       3,149,022  
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 12,311,989     $ 11,122,158  
  

 

 

   

 

 

 


ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG

UNAUDITED CONSOLIDATED SEGMENT DATA

(Expressed in thousands of United States dollars, except for ratio information)

 

     U.S.     International              

Quarter Ended September 30, 2012

   Insurance     Insurance     Reinsurance     Total  

Gross premiums written

   $ 263,129      $ 121,315      $ 119,976      $ 504,420   

Net premiums written

     200,779        71,199        119,559        391,537   

Net premiums earned

     173,948        85,329        181,740        441,017   

Net losses and loss expenses

     (109,111     (15,099     (134,738     (258,948

Acquisition costs

     (22,696     266        (28,656     (51,086

General and administrative expenses

     (37,388     (22,920     (18,264     (78,572
  

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income

     4,753        47,576        82        52,411   

Net investment income

           39,121   

Net realized investment gains

           149,813   

Amortization of intangible assets

           (633

Interest expense

           (13,822

Foreign exchange loss

           (1,023
        

 

 

 

Income before income taxes

         $ 225,867   
        

 

 

 

GAAP Ratios:

        

Loss and loss expense ratio

     62.7     17.7     74.1     58.7

Acquisition cost ratio

     13.0     (0.3 %)      15.8     11.6

General and administrative expense ratio

     21.5     26.9     10.0     17.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     97.2     44.3     99.9     88.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Quarter Ended September 30, 2011

   U.S.
Insurance
    International
Insurance
    Reinsurance     Total  

Gross premiums written

   $ 201,522      $ 109,612      $ 131,564      $ 442,698   

Net premiums written

     157,310        61,386        131,564        350,260   

Net premiums earned

     150,474        80,175        140,691        371,340   

Net losses and loss expenses

     (85,720     (43,666     (76,160     (205,546

Acquisition costs

     (19,549     343        (20,474     (39,680

General and administrative expenses

     (28,945     (21,558     (15,504     (66,007
  

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income

     16,260        15,294        28,553        60,107   

Net investment income

           47,883   

Net realized investment losses

           (130,809

Other income - termination fee

           35,000   

Amortization of intangible assets

           (767

Interest expense

           (13,748

Foreign exchange loss

           (2,966
        

 

 

 

Loss before income taxes

         $ (5,300
        

 

 

 

GAAP Ratios:

        

Loss and loss expense ratio

     57.0     54.5     54.1     55.4

Acquisition cost ratio

     13.0     (0.4 %)      14.6     10.7

General and administrative expense ratio

     19.2     26.9     11.0     17.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     89.2     81.0     79.7     83.9
  

 

 

   

 

 

   

 

 

   

 

 

 


ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG

UNAUDITED CONSOLIDATED SEGMENT DATA

(Expressed in thousands of United States dollars, except for ratio information)

 

     U.S.     International              

Nine Months Ended September 30, 2012

   Insurance     Insurance     Reinsurance     Total  

Gross premiums written

   $ 733,314     $ 418,498     $ 680,407     $ 1,832,219  

Net premiums written

     551,286       255,150       668,764       1,475,200  

Net premiums earned

     490,091       247,805       534,758       1,272,654  

Net losses and loss expenses

     (309,889     (75,432     (339,209     (724,530

Acquisition costs

     (63,918     1,376       (87,270     (149,812

General and administrative expenses

     (103,162     (66,969     (52,786     (222,917
  

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting income

     13,122       106,780       55,493       175,395  

Net investment income

           128,781  

Net realized investment gains

           292,057  

Amortization of intangible assets

           (1,900

Interest expense

           (41,579

Foreign exchange gain

           77  
        

 

 

 

Income before income taxes

         $ 552,831  
        

 

 

 

GAAP Ratios:

        

Loss and loss expense ratio

     63.2     30.4     63.4     56.9

Acquisition cost ratio

     13.0     (0.6 %)      16.3     11.8

General and administrative expense ratio

     21.0     27.0     9.9     17.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     97.2     56.8     89.6     86.2
  

 

 

   

 

 

   

 

 

   

 

 

 

Nine Months Ended September 30, 2011

   U.S.
Insurance
    International
Insurance
    Reinsurance     Total  

Gross premiums written

   $ 611,562     $ 399,530     $ 511,892     $ 1,522,984  

Net premiums written

     470,099       245,281       511,554       1,226,934  

Net premiums earned

     431,812       236,421       393,290       1,061,523  

Net losses and loss expenses

     (294,146     (186,932     (264,733     (745,811

Acquisition costs

     (56,527     2,946       (67,152     (120,733

General and administrative expenses

     (90,997     (62,939     (47,228     (201,164
  

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting (loss) income

     (9,858     (10,504     14,177       (6,185

Net investment income

           150,459  

Net realized investment losses

           (21,555

Other income - termination fee

           35,000  

Amortization of intangible assets

           (2,300

Interest expense

           (41,235

Foreign exchange loss

           (3,708
        

 

 

 

Income before income taxes

         $ 110,476  
        

 

 

 

GAAP Ratios:

        

Loss and loss expense ratio

     68.1     79.1     67.3     70.3

Acquisition cost ratio

     13.1     (1.2 %)      17.1     11.4

General and administrative expense ratio

     21.1     26.6     12.0     19.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     102.3     104.5     96.4     100.7
  

 

 

   

 

 

   

 

 

   

 

 

 


ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG

UNAUDITED OPERATING INCOME RECONCILIATION

(Expressed in thousands of United States dollars, except share and per share amounts)

 

     Quarter Ended September 30,     Nine Months Ended September 30,  
     2012     2011     2012     2011  

Net income (loss)

   $ 219,647     $ (10,972   $ 534,154     $ 91,448  

Add after tax effect of:

        

Net realized investment (gains) losses

     (141,451     126,440        (276,035     26,119  

Other Income - termination fee

     —          (32,270     —          (32,270

Foreign exchange loss (gain)

     1,023       2,966        (77     3,708  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

   $ 79,219     $ 86,164      $ 258,042     $ 89,005  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding:

        

Basic

     35,652,768       38,110,368        36,379,514       38,078,116  

Diluted

     36,616,734       39,340,710     37,393,093       39,759,780  

Basic per share data:

        

Net income (loss)

   $ 6.16     $ (0.29   $ 14.68     $ 2.40  

Add after tax effect of:

        

Net realized investment (gains) losses

     (3.97     3.32        (7.59     0.69  

Other Income - termination fee

     —          (0.85     —          (0.85

Foreign exchange loss (gain)

     0.03       0.08        —          0.10  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

   $ 2.22     $ 2.26      $ 7.09     $ 2.34  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted per share data:

        

Net income (loss)

   $ 6.00     $ (0.29 )*    $ 14.28     $ 2.30  

Add after tax effect of:

        

Net realized investment (gains) losses

     (3.86     3.21        (7.38     0.66  

Other Income - termination fee

     —          (0.82     —          (0.81

Foreign exchange loss (gain)

     0.02       0.09        —          0.09  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

   $ 2.16     $ 2.19      $ 6.90     $ 2.24  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* Diluted weighted average common shares outstanding were only used in the calculation of diluted operating income per share. There were no common share equivalents included in calculating diluted earnings per share as there was a net loss and any additional shares would prove to be anti-dilutive.


ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG

UNAUDITED DILUTED BOOK VALUE PER SHARE RECONCILIATION

(Expressed in thousands of United States dollars, except share and per share amounts)

 

     As of     As of     As of  
     September 30,     December 31,     September 30,  
     2012     2011     2011  

Price per share at period end

   $ 77.25     $ 62.93     $ 53.71  

Total shareholders’ equity

   $ 3,435,786     $ 3,149,022     $ 3,003,074  

Basic common shares outstanding

     35,402,558       37,742,131       38,145,557  

Add: unvested restricted share units

     179,986       249,251       256,672  

Add: performance based equity awards

     508,130       889,939       898,014  

Add: employee share purchase plan

     5,925       11,053       1,215  

Add: dilutive options/warrants outstanding

     1,306,837       1,525,853       1,107,305  

Weighted average exercise price per share

   $ 46.14     $ 45.72     $ 38.80  

Deduct: options bought back via treasury method

     (780,502     (1,108,615     (799,914
  

 

 

   

 

 

   

 

 

 

Common shares and common share equivalents outstanding

     36,622,934       39,309,612       39,608,849  

Basic book value per common share

   $ 97.05     $ 83.44     $ 78.73  

Diluted book value per common share

   $ 93.82     $ 80.11     $ 75.82  


ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG

UNAUDITED ANNUALIZED RETURN ON SHAREHOLDERS’ EQUITY RECONCILIATION

(Expressed in thousands of United States dollars, except for percentage information)

 

     Quarter Ended September 30,     Nine Months Ended September 30,  
     2012     2011     2012     2011  

Opening shareholders’ equity

   $ 3,283,901     $ 3,044,417     $ 3,149,022     $ 3,075,820  

Deduct: accumulated other comprehensive income

     (1,414     (23,095     (14,484     (57,135
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted opening shareholders’ equity

     3,282,487       3,021,322       3,134,538       3,018,685  

Closing shareholders’ equity

   $ 3,435,786     $ 3,003,074     $ 3,435,786     $ 3,003,074  

Deduct: accumulated other comprehensive income

     (1,385     (17,796     (1,385     (17,796
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted closing shareholders’ equity

     3,434,401       2,985,278       3,434,401       2,985,278  

Average shareholders’ equity

   $ 3,358,444     $ 3,003,300     $ 3,284,470     $ 3,001,982  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to shareholders

   $ 219,647     $ (10,972   $ 534,154     $ 91,448  

Annualized net income (loss) available to shareholders

     878,588       (43,888     712,205       121,931  

Annualized return on average shareholders’ equity - net income (loss) available to shareholders

     26.2     (1.5 %)      21.7     4.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income available to shareholders

   $ 79,219     $ 86,163     $ 258,042     $ 89,005  

Annualized operating income available to shareholders

     316,876       344,652       344,056       118,673  

Annualized return on average shareholders’ equity - operating income available to shareholders

     9.4     11.5     10.5     4.0
  

 

 

   

 

 

   

 

 

   

 

 

 


Source: Allied World Assurance Company Holdings, AG

Media:

Faye Cook

Vice President, Marketing & Communications

+1-441-278-5406

faye.cook@awac.com

Investors:

Keith J. Lennox

Investor Relations Officer

+1-646-794-0750

keith.lennox@awac.com

Website: www.awac.com