10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

FORM 10-Q

Quarterly Report

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

For the Quarterly Period Ended March 31, 2016

FNB BANCORP

(Exact name of registrant as specified in its charter)

California

(State or other jurisdiction of incorporation)

000-49693	91-2115369
(Commission File Number)	(IRS Employer Identification No.)

975 El Camino Real, South San Francisco, California	94080
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code:  (650) 588-6800

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o Accelerated filer x

Non-accelerated filer o Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock as of March 31, 2016: 4,566,041 shares.

FNB BANCORP

QUARTERLY REPORT ON FORM 10-Q

TABLE OF CONTENTS

		Page No
PART I. FINANCIAL INFORMATION
Item 1.	Consolidated Financial Statements (unaudited):	3
	Consolidated Balance Sheets	3
	Consolidated Statements of Earnings	4
	Consolidated Statements of Comprehensive Earnings	5
	Consolidated Statements of  Cash Flows	6
	Notes to Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and  Results of Operations	33
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	43
Item 4	Controls and Procedures	44
PART II. OTHER INFORMATION		45
Item 1.	Legal Proceedings	45
Item 1 A.	Risk Factors	45
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	45
Item 3.	Defaults Upon  Senior Securities	45
Item 4.	Mine Safety Disclosures	45
Item 5.	Other  Information	45
Item 6.	Exhibits	45
SIGNATURES		46

2

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

FNB BANCORP AND SUBSIDIARY

Consolidated Balance Sheets
(Unaudited)

Assets	March 31,		December 31,
(Dollar amounts in thousands)	2016		2015
Cash and due from banks	$	37,737	$	12,314
Interest-bearing time deposits with financial institutions		205		205
Securities available-for-sale, at fair value		329,396		329,207
Loans, net of allowance for loan losses of $9,943 and $9,970 on March 31, 2016 and December 31, 2015		733,991		722,747
Bank premises, equipment, and leasehold improvements, net		10,320		10,202
Bank-owned life insurance, net		15,946		15,845
Other equity securities		6,756		6,748
Accrued interest receivable		4,603		4,511
Other real estate owned, net		1,055		1,026
Goodwill		4,580		4,580
Prepaid expenses		945		997
Other assets		15,444		15,967
Total assets	$	1,160,978	$	1,124,349
Liabilities and Stockholders’ Equity
Deposits
Demand, noninterest bearing	$	265,947	$	263,822
Demand, interest bearing		113,337		102,304
Savings and money market		526,557		491,633
Time		124,410		125,430
Total deposits		1,030,251		983,189
Federal Home Loan Bank advances		—		17,000
Note Payable		4,800		4,950
Accrued expenses and other liabilities		17,230		15,048
Total liabilities		1,052,281		1,020,187
Stockholders’ equity
Common stock, no par value, authorized 10,000,000 shares; issued and outstanding 4,566,041 shares at March 31, 2016 and 4,541,680 shares at December 31, 2015		75,240		74,805
Retained earnings		29,666		27,816
Accumulated other comprehensive earnings, net of tax		3,791		1,541
Total stockholders’ equity		108,697		104,162
Total liabilities and stockholders’ equity	$	1,160,978	$	1,124,349

See accompanying notes to consolidated financial statements.

3

FNB BANCORP AND SUBSIDIARY

Consolidated Statements of Earnings

(Unaudited)

	Three months ended
	March 31,
(Dollar amounts and shares in thousands, except per share amounts)	2016			2015
Interest income
Interest and fees on loans	$	9,871		$	7,710
Interest on taxable securities		978			830
Interest on tax-exempt securities		707			514
Interest on time deposits with other financial institutions		1			14
Total interest income		11,557			9,068
Interest expense
Interest on deposits		783			454
Interest on FHLB advances		8			1
Interest on note payable		57			59
Total interest expense		848			514
Net interest income		10,709			8,554
Provision for loan losses		75			75
Net interest income after provision for loan losses		10,634			8,479
Noninterest income
Service charges		621			611
Gain on sale of available-for-sale securities		184			69
Bank-owned life insurance policy earnings		100			84
Other income		237			314
Total noninterest income		1,142			1,078
Noninterest expense
Salaries and employee benefits		4,938			4,302
Occupancy expense		631			668
Equipment expense		434			405
Professional fees		387			387
FDIC assessment		150			150
Telephone, postage and supplies		295			289
Advertising		117			99
Data processing expense		192			134
Low income housing expense		71			71
Surety insurance		87			88
Directors expense		72			72
Other real estate owned expense		(10	)		—
Other expense		423			278
Total noninterest expense		7,787			6,943
Earnings before provision for income taxes		3,989			2,614
Provision for income taxes		1,422			815
Net earnings	$	2,567		$	1,799
Earnings per share data:
Basic	$	0.56		$	0.40
Diluted	$	0.55		$	0.39
Weighted average shares outstanding:
Basic		4,550			4,487
Diluted		4,687			4,623

 See accompanying notes to consolidated financial statements.

4

FNB BANCORP AND SUBSIDIARY

Consolidated Statements of Comprehensive Earnings
(Unaudited)

	Three months ended
	March 31,
	2016			2015
Net earnings	$	2,567		$	1,799
Unrealized holding gain on available-for-sale securities, net of tax expense of ($1,639) and ($720)		2,359			1,324
Reclassifiation adjustment for gain recognized on available-for-sale securities sold, net of tax benefit of $75 and ($28) for the three months ended March 31, 2016 and 2015, respectively		(109	)		(41	)
Other Comprehensive Earnings		2,250			1,283
Total comprehensive earnings	$	4,817		$	3,082

 See accompanying notes to consolidated financial statements.

5

FNB BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(Dollar amounts in thousands)	Three months ended
	March 31,
	2016			2015
Cash flow from operating activities:
Net earnings	$	2,567		$	1,799
Adjustments to reconcile net earnings to net cash provided by operating activities:
Net gain on sale of securities available-for-sale		(184	)		(69	)
Depreciation, amortization and accretion		928			823
Stock-based compensation expense		88			61
Earnings on bank owned life insurance		(100	)		(84	)
Provision for loan losses		75			75
Increase (decrease) increase in net deferred loan fees		69			(54	)
Increase in accrued interest receivable		(92	)		(19	)
Decrease in prepaid expense		52			29
Decrease in other assets		522			1,800
Decrease in accrued expenses and other liabilities		(64	)		(2,487	)
Net cash provided by operating activities		3,861			1,874
Cash flows from investing activities:
Purchase of securities available-for-sale		(16,415	)		(16,232	)
Proceeds from matured/called/sold securities available-for-sale		19,563			18,321
Investment, net of redemption, in other equity securities		(8	)		(4	)
Redemption of time deposits of other banks		—			1
Net investment in other real estate owned		(29	)		(7	)
Net (increase) decrease in loans		(11,388	)		8,088
Purchases of bank premises, equipment, leasehold improvements		(386	)		(20	)
Net cash (used in) provided by investing activities		(8,663	)		10,147

See accompanying notes to consolidated financial statements.

6

FNB BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	Three months ended
	March 31,
	2016			2015
Cash flows from financing activities
Net increase in demand and savings deposits	$	48,082		$	11,078
Net (decrease) increase in time deposits		(1,020	)		1,352
Decrease in FHLB advances		(17,000	)		(9,000	)
Principal reduction on note payable		(150	)		(150	)
Dividends paid on common stock		(34	)		(29	)
Exercise of stock options		347			390
Net cash provided by financing activities		30,225			3,641
NET INCREASE IN CASH AND CASH EQUIVALENTS		25,423			15,662
Cash and cash equivalents at beginning of period		12,314			14,978
Cash and cash equivalents at end of period	$	37,737		$	30,640
Additional cash flow information:
Interest paid	$	840		$	531
Income taxes paid	$	202		$	865
Non-cash investing and financing activities:
Accrued dividends	$	683		$	555
Change in unrealized gain in available for-sale securities, net of tax	$	2,250		$	1,283

See accompanying notes to consolidated financial statements.

7

FNB BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2016

(UNAUDITED)

NOTE A – BASIS OF PRESENTATION

FNB Bancorp (the “Company”) is a bank holding company registered under the Bank Holding Company Act of 1956, as amended. The Company was incorporated under the laws of the State of California on February 28, 2001. The consolidated financial statements include the accounts of FNB Bancorp and its wholly-owned subsidiary, First National Bank of Northern California (the “Bank”). The Bank provides traditional banking services in San Mateo and San Francisco counties.

All intercompany transactions and balances have been eliminated in consolidation. The financial statements include all adjustments of a normal and recurring nature, which are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented.

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and footnotes normally included in annual financial statements prepared in conformity with accounting principles generally accepted in the United States of America. Accordingly, these consolidated financial statements should be read in conjunction with the consolidated audited financial statements and notes thereto for the year ended December 31, 2015. Results of operations for interim periods are not necessarily indicative of results for the full year. Certain prior year information has been reclassified to conform to current year presentation. The reclassifications had no impact on consolidated net earnings or stockholders’ equity.

NOTE B – STOCK OPTION PLANS

Stock option expense is recorded based on the fair value of option contracts issued. The fair value is determined by using an option pricing model that considers the expected contract term, the risk free interest rate, the volatility of the Company’s stock price and the level of dividends the Company is expected to pay.

Measurement of the cost of the stock options granted is based on the grant-date fair value of each stock option using the Black-Scholes valuation model. The cost is then amortized over each option’s requisite service period. The expected term of options granted is derived from the period of time the options are expected to be outstanding. The risk free rate is based on the yield of an equivalent maturity U.S. Treasury note. Volatility is calculated using historical price changes on a monthly basis over the option’s expected life.

The amount of stock option compensation expense recorded in the quarters ended March 31, 2016 and 2015 was $88,000 and $61,000, respectively. There was no income tax benefit recognized in the consolidated statements of earnings for these amounts for the quarters ended March 31, 2016 and 2015, respectively.

8

The intrinsic value for options exercised during the quarters ended March 31, 2016 and March 31, 2015 was$405,000 and $314,000, respectively. The intrinsic value of options exercisable during the quarter ended March 31, 2016 and March 31, 2015 was $3,682,000 and $3,463,000, respectively.

The amount of total unrecognized compensation expense related to non-vested options at March 31, 2016 was $962,000, and the weighted average period over which it will be amortized is 3.8 years.

NOTE C – EARNINGS PER SHARE CALCULATION

Earnings per common share (EPS) are computed based on the weighted average number of common shares outstanding during the period. Basic EPS excludes dilution and is computed by dividing net earnings available to common stockholders by the weighted average of common shares outstanding. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. The number of potential common shares included in the quarterly diluted EPS is computed using the average market price during the three months included in the reporting period under the treasury stock method. The number of potential common shares included in year-to-date diluted EPS is a year-to-date weighted average of potential shares included in each quarterly diluted EPS computation. All common stock equivalents are anti-dilutive when a net loss occurs. A 5% stock dividend was declared in the fourth quarter of 2015, and prior per share amounts have been adjusted to reflect the 5% stock dividend.

Earnings per share have been computed based on the following:

(Dollar amounts in thousands)	Three months ended
	March 31,
	2016		2015
Net earnings	$	2,567	$	1,799
Average number of shares outstanding		4,550,000		4,487,000
Effect of dilutive options		137,000		136,000
Average number of shares outstanding used to calculate diluted earnings per share		4,687,000		4,623,000

Anti dilutive options that were excluded from the calculation of diluted EPS totaled 52,000 and 96,000 at March 31, 2016 and 2015, respectively.

9

NOTE D – SECURITIES AVAILABLE FOR SALE

The amortized cost and carrying values of securities available-for-sale are as follows:

(Dollar amounts in thousands)	Amortized		Unrealized		Unrealized			Fair
	cost		gains		losses			value
March 31, 2016
U.S. Treasury securities	$	3,978	$	60	$	—		$	4,038
Obligations of U.S. government agencies		76,853		927		(1	)		77,779
Mortgage-backed securities		63,906		1,436		(46	)		65,296
Obligations of states and political subdivisions		137,022		3,930		(40	)		140,912
Corporate debt		41,211		242		(82	)		41,371
	$	322,970	$	6,595	$	(169	)	$	329,396
December 31, 2015
U.S. Treasury securities	$	7,004	$	14	$	(18	)	$	7,000
Obligations of U.S. government agencies		84,842		168		(401	)		84,609
Mortgage-backed securities		61,579		641		(557	)		61,663
Obligations of states and political subdivisions		132,125		3,148		(83	)		135,190
Corporate debt		41,045		50		(350	)		40,745
	$	326,595	$	4,021	$	(1,409	)	$	329,207

An analysis of gross unrealized losses of the available-for-sale investment securities portfolio as of March 31, 2016 and December 31, 2015, respectively, is as follows:

(Dollar amounts in thousands)			Less than					12 Months
	Total		12 Months			Total		or Longer			Total		Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
March 31, 2016
U.S. Treasury securities	$	—	$	—		$	—	$	—		$	—	$	—
Obligations of U.S. government agencies		1,000		—			1,011		(1	)		2,011		(1	)
Mortgage-backed securities		1,506		(11	)		9,693		(35	)		11,199		(46	)
Obligations of states and political subdivisions		8,412		(40	)		—		—			8,412		(40	)
Corporate debt		11,535		(71	)		3,489		(11	)		15,024		(82	)
Total	$	22,453	$	(122	)	$	14,193	$	(47	)	$	36,646	$	(169	)

10

(Dollar amounts in thousands)			Less than					12 months
	Total		12 months			Total		or Longer			Total		Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
December 31, 2015:	Value		Losses			Value		Losses			Value		Losses
U. S. Treasury securities	$	5,042	$	(18	)	$	—	$	—		$	5,042	$	(18	)
Obligations of U.S. government agencies		55,382		(339	)		4,976		(62	)		60,358		(401	)
Mortgage-backed securities		19,458		(192	)		16,714		(365	)		36,172		(557	)
Obligations of states and political subdivisions		14,988		(73	)		1,856		(10	)		16,844		(83	)
Corporate debt		27,130		(300	)		4,449		(50	)		31,579		(350	)
Total	$	122,000	$	(922	)	$	27,995	$	(487	)	$	149,995	$	(1,409	)

At March 31, 2016, there were 8 securities in an unrealized loss position for greater than 12 consecutive months. At the same time, there were 28 securities in an unrealized loss position for twelve or less than twelve consecutive months. Management periodically evaluates each security in an unrealized loss position to determine if the impairment is temporary or other-than-temporary. The unrealized losses are due solely to interest rate changes and the Company does not intend to sell nor expects it will be required to sell investment securities identified with impairments prior to the earliest of forecasted recovery or the maturity of the underlying investment security. Management has determined that no investment security was other-than-temporarily impaired at March 31, 2016.

The amortized cost and carrying value of available-for-sale debt securities as of March 31, 2016 by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

March 31, 2016:

(Dollar amounts in thousands)	Amortized		Fair
	Cost		Value
Available-for-sale:
Due in one year or less	$	11,961	$	12,017
Due after one through five years		153,924		156,274
Due after five years through ten years		126,924		130,411
Due after ten years		30,161		30,694
	$	322,970	$	329,396

For the three months ended March 31, 2016 and March 31, 2015, respectively, gross realized gains amounted to $184,000 and $69,000, on gross securities sold or called of $12,282,000 and $12,272,000, respectively. For the three months ended March 31, 2016 and 2015, respectively, there were no gross realized losses.

At March 31, 2016, securities with an amortized cost of $97,771,000 and fair value of $99,499,000 were pledged as collateral for public deposits and for other purposes required by law.

11

NOTE E - LOANS

Loans are summarized as follows at March 31, 2016 and December 31, 2015:

March 31, 2016:

								Total
	FNB							Balance
	Bancorp							March 31,
(Dollar amounts in thousands)	Originated			PNCI		PCI		2016
Commercial real estate	$	336,808		$	73,995	$	1,280	$	412,083
Real estate construction		40,375			2,091		—		42,466
Real estate multi-family		50,130			9,769		—		59,899
Real estate 1 to 4 family		145,561			27,971		—		173,532
Commercial & industrial		46,000			9,608		—		55,608
Consumer loans		1,675			—		—		1,675
Gross loans		620,549			123,434		1,280		745,263
Net deferred loan fees		(1,329	)		—		—		(1,329	)
Allowance for loan losses		(9,943	)		—		—		(9,943	)
Net loans	$	609,277		$	123,434	$	1,280	$	733,991
December 31, 2015:
								Total
	FNB							Balance
	Bancorp							December 31,
(Dollar amounts in thousands)	Originated			PNCI		PCI		2015
Commercial real estate	$	314,141		$	84,548	$	1,304	$	399,993
Real estate construction		38,909			5,907		—		44,816
Real estate multi-family		47,607			15,990		—		63,597
Real estate 1 to 4 family		153,872			18,092		—		171,964
Commercial & industrial		39,894			12,139		—		52,033
Consumer loans		1,574			—				1,574
Gross loans		595,997			136,676		1,304		733,977
Net deferred loan fees		(1,260	)		—		—		(1,260	)
Allowance for loan losses		(9,970	)		—		—		(9,970	)
Net loans	$	584,767		$	136,676	$	1,304	$	722,747

Note: PNCI means Purchased, Not Credit Impaired. PCI means Purchased, Credit Impaired. These designations are assigned to the purchased loans on their date of purchase. Once the loan designation has been made, each loan will retain its designation for the life of the loan.

12

	Recorded Investment in Loans at March 31, 2016
(Dollar amounts in thousands)
					Real		Real
					Estate		Estate
	Commercial		Real Estate		Multi		1 to 4		Commercial
	Real Estate		Construction		Family		Family		& industrial		Consumer		Total
Loans:
Ending balance	$	412,083	$	42,466	$	59,899	$	173,532	$	55,608	$	1,675	$	745,263
Ending balance:  individually evaluated for impairment	$	10,700	$	2,102	$	—	$	4,115	$	1,572	$	—	$	18,489
Ending balance  collectively evaluated for impairment	$	401,383	$	40,364	$	59,899	$	169,417	$	54,036	$	1,675	$	726,774

	Recorded Investment in Loans at December 31, 2015
(Dollar amounts in thousands)
					Real		Real
					Estate		Estate
	Commercial		Real Estate		Multi		1 to		Commercial
	Real Estate		Construction		family		4 family		& industrial		Consumer		Total
Loans:
Ending balance	$	399,993	$	44,816	$	63,597	$	171,964	$	52,033	$	1,574	$	733,977
Ending balance: individually evaluated for impairment	$	10,803	$	2,154	$	—	$	4,218	$	1,782	$	—	$	18,957
Ending balance:  collectively evaluated for impairment	$	389,190	$	42,662	$	63,597	$	167,746	$	50,251	$	1,574	$	715,020

13

	Recorded Investment in Loans at March 31, 2015
(Dollar amounts in thousands)
					Real		Real
					Estate		Estate
	Commercial		Real Estate		Multi		1 to		Commercial
	Real Estate		Construction		family		4 family		& industrial		Consumer		Total
Loans:
Ending balance	$	322,414	$	34,237	$	53,703	$	128,105	$	45,589	$	1,697	$	585,745
Ending balance: individually evaluated for impairment	$	9,460	$	2,368	$	—	$	4,673	$	2,226	$	60	$	18,787
Ending balance collectively evaluated for impairment	$	312,954	$	31,869	$	53,703	$	123,432	$	43,363	$	1,637	$	566,958

14

The following tables provide information pertaining to impaired loans originated and PNCI loans as of and for the quarter ended March 31, 2016 and the year ended December 31, 2015.

	Impaired Loans
	As of and for the quarter ended March 31, 2016
			Unpaid				Average
(Dollar amounts in thousands)	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial real estate	$	8,075	$	9,164	$	—	$	9,212	$	232
Commercial real estate construction		2,102		2,285		—		2,311		37
Residential- 1 to 4 family		468		468		—		457		8
Commercial & industrial		516		516		—		522		7
Total		11,161		12,433		—		12,502		284
With an allowance recorded
Commercial real estate	$	2,625	$	2,629	$	89	$	2,641	$	38
Commercial real estate construction		—		—		—		—		—
Residential- 1 to 4 family		3,647		3,669		460		3,250		35
Commercial & industrial		1,056		1,272		105		1,303		0
Total		7,328		7,570		654		7,194		73
Total
Commercial real estate	$	10,700	$	11,793	$	89	$	11,853	$	270
Commercial real estate construction		2,102		2,285		—		2,311		37
Residential- 1 to 4 family		4,115		4,137		460		3,707		43
Commercial & industrial		1,572		1,788		105		1,825		7
	$	18,489	$	20,003	$	654	$	19,696	$	357

15

	Impaired Loans
	As of and for the year ended December 31, 2015
			Unpaid				Average
(Dollar amounts in thousands)	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial real estate	$	8,169	$	9,271	$	—	$	8,379	$	282
Commercial real estate construction		2,154		2,337		—		2,264		130
Residential- 1 to 4 family		457		457		—		460		36
Commercial and industrial		524		524		—		731		27
Consumer		—		—		—		—		—
Total		11,304		12,589		—		11,834		475
With an allowance recorded
Commercial real estate	$	2,634	$	2,638	$	96	$	2,664	$	160
Residential- 1 to 4 family		3,761		3,782		479		3,786		149
Commercial and industrial		1,258		1,497		182		1,484		7
Consumer		—		—		—		—		—
Total		7,653		7,917		757		7,934		316
Total
Commercial real estate	$	10,803	$	11,909	$	96	$	11,043	$	442
Commercial real estate construction		2,154		2,337		—		2,264		130
Residential- 1 to 4 family		4,218		4,239		479		4,246		185
Commercial and industrial		1,782		2,021		182		2,215		34
Consumer		—		—		—		—		—
Grand total	$	18,957	$	20,506	$	757	$	19,768	$	791

16

	Impaired Loans
	As of and for the quarter ended March 31, 2015
			Unpaid				Average
(Dollar amounts in thousands)	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial real estate	$	4,432	$	5,315	$	—	$	4,447	$	63
Commercial real estate construction		2,368		2,551		—		2,371		33
Residential- 1 to 4 family		1,483		1,484		—		1,485		14
Commercial & industrial		564		801		—		573		10
Consumer		—		—		—		—		—
Total		8,847		10,151		—		8,876		120
With an allowance recorded
Commercial real estate	$	5,028	$	5,031	$	131	$	5,048	$	67
Commercial real estate construction		—		—		—		—		—
Residential- 1 to 4 family		3,190		3,207		510		3,218		31
Commercial & industrial		1,662		2,014		279		1,698		4
Consumer		60		60		8		62		3
Total		9,940		10,312		928		10,026		105
Total
Commercial real estate	$	9,460	$	10,346	$	131	$	9,495	$	130
Commercial real estate construction		2,368		2,551		—		2,371		33
Residential - 1 to 4 family		4,673		4,691		510		4,703		45
Commercial & industrial		2,226		2,815		279		2,271		14
Consumer		60		60		8		62		3
Grand total	$	18,787	$	20,463	$	928	$	18,902	$	225

Nonaccrual loans totaled $6,882,000 and $7,915,000 as of March 31, 2016 and December 31, 2015. Impaired loans not on nonaccrual are loans that have been restructured and are performing under modified loan agreements, and where principal and interest is determined to be collectible. Nonaccrual loans are loans where principal and interest have not been determined to be fully collectible.

17

	Loans on Nonaccrual Status as of
(Dollar amounts in thousands)	March 31,		December 31,
	2016		2015
Commercial real estate	$	5,210	$	6,021
Real estate - 1 to 4 family		546		636
Commercial & industrial		1,126		1,258
Consumer		—		—
Total	$	6,882	$	7,915

Interest income on impaired loans of $357,000 and $791,000 was recognized for cash payments received during the quarter ended March 31, 2016 and the year ended December 31, 2015, respectively. Interest income on impaired loans recognized for cash payments received for the three months ended March 31, 2015 was $225,000.

The amount of interest on impaired loans not collected for the quarter ended March 31, 2016 was $132,000, and the quarter ended March 31, 2015 was $106,000. The cumulative amount of unpaid interest on impaired loans was $3,537,000 and $3,050,000 as of March 31, 2016 and March 31, 2015, respectively.

Troubled Debt Restructurings

	Total troubled debt restructured loans outstanding at
(Dollars in thousands)	March 31, 2016						December 31, 2015
			Non-						Non-
	Accrual		accrual		Total		Accrual		accrual		Total
	status		status		modifications		status		status		modifications
Commercial real estate	$	5,490	$	1,280	$	6,770	$	4,775	$	—	$	4,775
Real Estate construction		1,232		—		1,232		1,283		—		1,283
Real estate 1 to 4 family		3,570		—		3,570		3,583		2,060		5,643
Commercial & industrial		516		1,006		1,522		524		1,043		1,567
Total	$	10,808	$	2,286	$	13,094	$	10,165	$	3,103	$	13,268

Modification Categories

The Company offers a variety of modifications to borrowers. The modification categories offered can generally be described in the following categories.

Rate Modification – A modification in which the interest rate is changed.

Term modification – A modification in which the maturity date, timing of payments, or frequency of payments is changed.

Interest Only Modification – A modification in which the loan is converted to interest only payments for a period of time.

18

Payment Modification – A modification in which the dollar amount of the payment is changed, other than an interest only modification described above.

As of March 31, 2016, there were no commitments for additional funding of troubled debt restructured loans.

As of March 31, 2016, there were no loans modified within the previous 12 months and for which there was a payment default during the period. All restructurings were a modification of interest rate and/or payment. There were no principal reductions granted.

There were no new modifications during the quarters ended March 31, 2016 or March 31, 2015.

As of March 31, 2015, there were no loans modified within the previous 12 months and for which there was a payment default during the period. All restructurings were a modification of interest rate and/or payment. There were no principal reductions granted.

	Allowance for Credit Losses
	For the Three Months Ended March 31, 2016
(Dollar amounts in thousands)
						Real			Real
						Estate			Estate
	Commercial		Real Estate			Multi			1 to			Commercial
	Real Estate		Construction			Family			4 Family			& industrial			Consumer			Total
Allowance for credit losses
Beginning balance	$	6,059	$	589		$	243		$	2,176		$	853		$	50		$	9,970
Charge-offs		—		—			—			—			(164	)		(5	)		(169	)
Recoveries		2		—			—			12			53			—			67
Provision for (recovery  (recovery of) of) loan losses		52		(2	)		(32	)		(39	)		99			(3	)		75
Ending balance	$	6,113	$	587		$	211		$	2,149		$	841		$	42		$	9,943
Ending balance:   individually evaluated for  impairment	$	89	$	—		$	—		$	460		$	105		$	—		$	654
Ending balance: collectively evaluated for	$	6,024	$	587		$	211		$	1,689		$	736		$	42		$	9,289

19

	Allowance for Credit Losses
	As of and For the Year Ended December 31, 2015
(Dollar amounts in thousands)
							Real		Real
							Estate		Estate
	Commercial			Real Estate			Multi		1 to			Commercial
	Real estate			Construction			family		4 family			& industrial			Consumer			Total
Allowance for credit losses
Beginning balance	$	5,549		$	849		$	206	$	1,965		$	1,073		$	58		$	9,700
Charge-offs		—			—			—		(45	)		—			(36	)		(81	)
Recoveries		576			—			—		15			60			5			656
(Recovery of) provision for loan losses		(66	)		(260	)		37		241			(280	)		23			(305	)
Ending balance	$	6,059		$	589		$	243	$	2,176		$	853		$	50		$	9,970
Ending balance:  individually evaluated for impairment	$	96		$	—		$	—	$	479		$	182		$	—		$	757
Ending balance:  collectively evaluated for impairment	$	5,963		$	589		$	243	$	1,697		$	671		$	50		$	9,213

20

	Allowance for Credit Losses
	For the Three Months Ended March 31, 2015
(Dollar amounts in thousands)
						Real			Real
						Estate			Estate
	Commercial			Real Estate		Multi			1 to			Commercial
	Real estate			Construction		family			4 family			& industrial			Consumer			Total
Allowance for credit losses
Beginning balance	$	5,549		$	849	$	206		$	1,965		$	1,073		$	58		$	9,700
Charge-offs		—			—		—			(45	)		—			(6	)		(51	)
Recoveries		6			—		—			—			14			—			20
Provision		(250	)		571		(54	)		(75	)		(126	)		9			75
Ending balance	$	5,305		$	1,420	$	152		$	1,845		$	961		$	61		$	9,744
Ending balance:  individually evaluated for  impairment	$	131		$	—	$	—		$	510		$	279		$	8		$	928
Ending balance:  collectively evaluated for impairment	$	5,174		$	1,420	$	152		$	1,335		$	682		$	53		$	8,816

Risk rating system

Loans to borrowers graded as pass or pooled loans represent loans to borrowers of acceptable or better credit quality. They demonstrate sound financial positions, repayment capacity and credit history. They have an identifiable and stable source of repayment.

Special mention loans have potential weaknesses that deserve management’s attention. If left uncorrected these potential weaknesses may result in a deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. These assets are “not adversely classified” and do not expose the Bank to sufficient risk to warrant adverse classification.

Substandard loans are inadequately protected by current sound net worth, paying capacity of the borrower, or pledged collateral. Loans are normally classified as Substandard when there are unsatisfactory characteristics causing more than acceptable levels of risk. A substandard loan normally has one or more well-defined weaknesses that could jeopardize the repayment of the debt. For example, a) cash flow deficiency, which may jeopardize future payments; b) sale of non-collateral assets has become primary source of repayment; c) the borrower is bankrupt; or d) for any other reason, future repayment is dependent on court action.

21

Doubtful loans represent credits with weakness inherent in the Substandard classification and where collection or liquidation in full is highly questionable. To be classified Doubtful, there must be specific pending factors which prevent the Loan Review Officer from determining the amount of loss contained in the credit. When the amount of loss can be reasonably estimated, that amount is classified as Loss and the remainder is classified as Substandard.

Real Estate – Multi-Family

Our multi-family commercial real estate loans are secured by multi-family properties located primarily in San Mateo and San Francisco counties. These loans are made to investors where our primary source of repayment is from cash flows generated by the properties, through rent collections. The borrowers’ promissory notes are secured with recorded liens on the underlying properties. The borrowers would normally also be required to personally guarantee repayment of the loans. The Bank uses conservative underwriting standards in reviewing applications for credit. Generally, our borrowers have multiple sources of income, so if cash flow generated from the property declines, at least in the short term, the borrowers can normally cover these short term cash flow deficiencies from their available cash reserves. Risk of loss to the Bank is increased when there are cash flow decreases sufficiently large and for such a prolonged period of time that loan payments can no longer be made by the borrowers.

Commercial Real Estate Loans

Commercial real estate loans consist of loans secured by non-farm, non-residential properties, including, but not limited to industrial, hotel, assisted care, retail, office and mixed use buildings. Our commercial real estate loans are made primarily to investors or small businesses where our primary source of repayment is from cash flows generated by the properties, either through rent collection or business profits. The borrower’s promissory notes are secured with recorded liens on the underlying property. The borrowers would normally also be required to personally guarantee repayment of the loan. The Bank uses conservative underwriting standards in reviewing applications for credit. Generally, our borrowers have multiple sources of income, so if cash flow generated from the property declines, at least in the short term, the borrowers can normally cover these short term cash flow deficiencies from their available cash reserves. Risk of loss to the Bank is increased when there are cash flow decreases sufficiently large and for such a prolonged period of time that loan payments can no longer be made by the borrowers.

Real Estate Construction Loans

Our real estate construction loans are generally made to borrowers who are rehabilitating a building, converting a building use from one type of use to another, or developing land and building residential or commercial structures for sale or lease. The borrower’s promissory notes are secured with recorded liens on the underlying property. The borrowers would normally also be required to personally guarantee repayment of the loan.

The Bank uses conservative underwriting standards in reviewing applications for credit. Generally, our borrowers have sufficient resources to make the required construction loan payments during the construction and absorption or lease-up period. After construction is complete, the loans are normally paid off from proceeds from the sale of the building or through a refinance to a commercial real estate loan. Risk of loss to the Bank is increased when there are material construction cost overruns, significant delays in the time to complete the project and/or there has been a material drop in the value of the projects in the marketplace since the inception of the loan.

22

Real Estate-1 to 4 Family Loans

Our residential real estate loans are generally made to borrowers who are buying or refinancing their primary personal residence or a rental property of 1-4 single family residential units. The Bank uses conservative underwriting standards in reviewing applications for credit. Risk of loss to the Bank is increased when borrowers lose their primary source of income and/or property values decline significantly.

Commercial and Industrial Loans

Our commercial and industrial loans are generally made to small businesses to provide them with at least some of the working capital necessary to fund their daily business operations. These loans are generally either unsecured or secured by fixed assets, accounts receivable and/or inventory. The borrowers would normally also be required to personally guarantee repayment of the loan. The Bank uses conservative underwriting standards in reviewing applications for credit. Risk of loss to the Bank is increased when our small business customers experience a significant business downturn, incur significant financial losses, or file for relief from creditors through bankruptcy proceedings.

Consumer Loans

Our consumer and installment loans generally consist of personal loans, credit card loans, automobile loans or other loans secured by personal property. The Bank uses conservative underwriting standards in reviewing applications for credit. Risk of loss to the Bank is increased when borrowers lose their primary source of income, or file for relief from creditors through bankruptcy proceedings.

23

	Age Analysis of Past Due Loans
	As of March 31, 2016
(Dollar amounts in thousands)
	30-59		60-89
	Days		Days		Over		Total
	Past		Past		90		Past				Total
Originated	Due		Due		Days		Due		Current		Loans
Commercial real estate	$	—	$	—	$	140	$	140	$	336,668	$	336,808
Real estate construction		1,250		—		—		1,250		39,125		40,375
Real estate multi family		—		—		—		—		50,130		50,130
Real estate-1 to 4 family		1,057		690		—		1,747		143,814		145,561
Commercial & industrial		384		—		1,056		1,440		44,560		46,000
Consumer		—		—		—		—		1,675		1,675
Total	$	2,691	$	690	$	1,196	$	4,577	$	615,972	$	620,549
Purchased
Not credit impaired
Commercial real estate	$	—	$	551	$	—	$	551	$	73,444	$	73,995
Real estate construction		—		—		—		—		2,091		2,091
Real estate multi-family		—		—		—		—		9,769		9,769
Real estate-1 to 4 family		—		—		12		12		27,959		27,971
Commercial & industrial		—		—		70		70		9,538		9,608
Total	$	—	$	551	$	82	$	633	$	122,801	$	123,434
Purchased
Credit impaired
Commercial real estate	$	—	$	—	$	—	$	—	$	1,280	$	1,280
Total	$	—	$	—	$	—	$	—	$	1,280	$	1,280

At March 31, 2016, there were no loans that were 90 days or more past due where interest was still accruing.

The over 90 days column includes nonaccruals that were over 90 days, but does not include loans that are in nonaccrual status for reasons other than past due.

24

	Age Analysis of Past Due Loans
	As of December 31, 2015
(Dollar amounts in thousands)
	30-59		60-89
	Days		Days		Over		Total
	Past		Past		90		Past				Total
Originated	Due		Due		Days		Due		Current		Loans
Commercial real estate	$	1,541	$	—	$	—	$	1,541	$	312,600	$	314,141
Real estate construction		706		725		—		1431		37,478		38,909
Real estate multi family		—		—		—		—		47,607		47,607
Real estate 1 to 4 family		1,363		737		71		2,171		151,701		153,872
Commercial & industrial		—		—		1,258		1,258		38,636		39,894
Consumer		—		—		—		—		1,574		1,574
Total	$	3,610	$	1,462	$	1,329	$	6,401	$	589,596	$	595,997
Purchased
Not credit impaired
Commercial real estate	$	—	$	—	$	3,810	$	—	$	84,548	$	84,548
Real estate construction		—		—		—		—		5,907		5,907
Real estate multi-family		—		—		—		—		15,990		15,990
Real estate 1 to 4 family		175		—		—		175		17,917		18,092
Commercial & industrial		70		—		—		70		12,069		12,139
Total	$	245	$	—	$	3,810	$	245	$	136,431	$	136,676
Purchased
Credit impaired
Commercial real estate	$	—	$	—	$	—	$	—	$	1,304	$	1,304
Total	$	—	$	—	$	—	$	—	$	1,304	$	1,304

At December 31, 2015, there were no loans that were 90 days or more past due where interest was still accruing.

The over 90 days column includes nonaccrual loans that were over 90 days, but does not include loans that are in nonaccrual status for reasons other than past due.

25

	Credit Quality Indicators
	As of March 31, 2016
(Dollar amounts in thousands)
			Special		Sub-				Total
Originated	Pass		mention		standard		Doubtful		loans
Commercial real estate	$	330,961	$	1,844	$	4,003	$	—	$	336,808
Real estate construction		39,364		—		1,011		—		40,375
Real estate multi-family		50,130		—		—		—		50,130
Real estate-1 to 4 family		144,827		—		734		—		145,561
Commercial & industrial		45,360		—		629		11		46,000
Consumer loans		1,675		—		—		—		1,675
Totals	$	612,317	$	1,844	$	6,377	$	11	$	620,549
Purchased
Not credit impaired
Commercial real estate	$	62,646	$	2,880	$	8,457	$	12	$	73,995
Real estate construction		2,091		—		—		—		2,091
Real estate multi-family		9,769		—		—		—		9,769
Real estate-1 to 4 family		27,971		—		—		—		27,971
Commercial & industrial		9,516		—		92		—		9,608
Total	$	111,993	$	2,880	$	8,549	$	12	$	123,434
Purchased
Credit impaired
Commercial real estate									$	1,280
Total									$	1,280

26

	Credit Quality Indicators
	As of December 31, 2015
(Dollar amounts in thousands)
			Special		Sub-				Total
Originated	Pass		mention		standard		Doubtful		loans
Commercial real estate	$	308,164	$	1,857	$	4,120	$	—	$	314,141
Real estate construction		37,850		—		1,059		—		38,909
Real estate multi-family		47,607		—		—		—		47,607
Real estate 1 to 4 family		153,285		—		587		—		153,872
Commercial & industrial		39,287		—		451		156		39,894
Consumer loans		1,574		—		—		—		1,574
Totals	$	587,767	$	1,857	$	6,217	$	156	$	595,997
Purchased
Not credit impaired
Commercial real estate	$	68,936	$	3,455	$	12,145	$	12	$	84,548
Real estate construction		5,907		—		—		—		5,907
Real estate multi-family		15,990		—		—		—		15,990
Real estate 1 to 4 family		18,092		—		—		—		18,092
Commercial & industrial		12,044		—		95		—		12,139
Total	$	120,969	$	3,455	$	12,240	$	12	$	136,676
Purchased
Credit impaired
Commercial real estate									$	1,304
Total									$	1,304

NOTE F – BORROWINGS

Federal Home Loan Bank advances

There were no outstanding advances at March 31, 2016.

Corporate loan

On March 27, 2014, FNB Bancorp received funding under a $6,000,000 term loan credit facility. This loan carries a variable rate of interest that fluctuates on a monthly basis. The interest rate is based on the 3 month LIBOR rate plus 4%. Payments of $50,000 in principal plus accrued interest are payable monthly. The first loan payment was due May 1, 2014. The maturity date on this credit facility is March 26, 2019. On the maturity date, all outstanding principal plus accrued interest shall become due and payable. FNB Bancorp has pledged it stock ownership in First National Bank of Northern California as collateral subject to the terms and conditions contained in the Loan Agreement and the Pledge and Security Agreement. FNB Bancorp retains the right to prepay this debt at any time upon not less than 7 days’ prior written notice to Lender. The proceeds from this loan were contributed to the Bank as an additional capital contribution. This capital contribution qualified as Tier 1 capital for the Bank under regulatory capital guidelines.

27

NOTE G – FAIR VALUE MEASUREMENT

The following table presents information about the Company’s assets and liabilities measured at fair value as of March 31, 2016 and December 31, 2015, and indicates the fair value techniques used by the Company to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. Transfers between levels of the fair value hierarchy and recognized on the actual date of the event or circumstances that caused the transfer, which generally corresponds with the Company’s quarterly valuation process. During the first three months of 2016 and 2015 there were no transfers of assets or liabilities between hierarchy levels.

The following tables present the recorded amounts of assets measured at fair value on a recurring basis:

			Fair Value Measurements
(Dollar amounts in thousands)			at March 31, 2016, Using
			Quoted Prices
			in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
Description	3/31/2016		(Level 1)		(Level 2)		(Level 3)
U. S. Treasury securities	$	4,038	$	4,038	$	—	$	—
Obligations of U.S.
Government agencies		77,779		—		77,779		—
Mortgage-backed securities		65,296		—		65,296		—
Obligations of states and political subdivisions		140,912		—		140,912		—
Corporate debt		41,371		—		41,371		—
Total assets measured at fair value	$	329,396	$	4,038	$	325,358	$	—

28

			Fair Value Measurements
(Dollar amounts in thousands)			at December 31, 2015, Using
			Quoted Prices
			in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
Description	12/31/2015		(Level 1)		(Level 2)		(Level 3)
U. S. Treasury securities	$	7,000	$	7,000	$	—	$	—
Obligations of U.S.
Government agencies		84,609		—		84,609		—
Mortgage-backed securities		61,663		—		61,663		—
Obligations of states and political subdivisions		135,190		—		135,190		—
Corporate debt		40,745		—		40,745		—
Total assets measured at fair value	$	329,207	$	7,000	$	322,207	$	—

The following tables present the recorded amounts of assets measured at fair value on a non-recurring basis:

			Fair Value Measurements
(Dollar amounts in thousands)			at March 31, 2016, Using
			Quoted Prices in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
Description	3/31/2016		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Commercial real estate loans	$	—	$	—	$	—	$	—
Residential-1 to 4 family loans		215		—		—		215
Commercial and industrial loans		950		—		—		950
Consumer loans		—		—		—		—
Total impaired loans measured at fair value	$	1,165	$	—	$	—	$	1,165

29

			Fair Value Measurements
(Dollar amounts in thousands)			at December 31, 2015, Using
			Quoted Prices in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
Description	12/31/2015		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Commercial real estate loans	$	136	$	—	$	—	$	136
Residential-1 to 4 family loans		301		—		—		301
Commercial and industrial loans		1,065		—		—		1,065
Consumer loans		—		—		—		—
Total impaired loans measured at fair value	$	1,502	$	—	$	—	$	1,502

The Bank does not record originated loans at fair value. However, from time to time, if a loan is considered impaired, a specific allocation within the allowance for loan losses may be required. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and cash flows. Those impaired loans not requiring an allowance represent loans for which the value of the expected repayments or collateral exceed the recorded investments in such loans.

Impaired loans where an allowance is established based on the fair value of collateral or when the impaired loan has been written down to fair value require classification in the fair value hierarchy. If the fair value of the collateral is based on a non-observable market price or a current appraised value, the Bank records the impaired loans as nonrecurring Level 3. When an appraised value is not available, or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Bank also records the impaired loans as nonrecurring Level 3.

Other real estate owned is carried at the lower of historical cost or fair value less costs to sell. An appraisal (a Level 3 valuation) is obtained at the time the Bank acquires property through the foreclosure process. Any loan balance outstanding that exceeds the appraised value of the property is charged off against the allowance for loan loss at the time the property is acquired. Subsequent to acquisition, the Bank updates the property’s appraised value on at least an annual basis. If the value of the property has declined during the year, a loss due to valuation impairment charge is recorded along with a corresponding reduction in the book carrying value of the property. Historical costs of other real estate owned were below fair value estimates at March 31, 2016 and December 31, 2015.

The Bank obtains third party appraisals on its impaired loans held-for-investment and foreclosed assets to determine fair value. When the appraisals are received, Management reviews the assumptions and methodology utilized in the appraisal, as well as the overall resulting value in conjunction with independent data sources such as recent market data and industry-wide statistics. We generally use a 6% discount for selling costs which is applied to all properties, regardless of size. Generally, the third party appraisals apply the “market approach,” which is a valuation technique that uses prices and other relevant information generated by market transactions involving identical or comparable (that is, similar) assets, liabilities, or a group of assets and liabilities, such as a business. Adjustments are then made based on the type of property, age of appraisal, current status of property and other related factors to estimate the current value of collateral. The value of OREO is determined based on independent appraisals, similar to the process used for impaired loans, discussed above, and is generally classified as Level 3.

30

Fair Values of Financial Instruments.

The following methods and assumptions were used by the Company in estimating the fair value disclosures for financial instruments.

Cash and Cash Equivalents, including interest-bearing time deposits with financial institutions.

The carrying amounts reported in the balance sheet for cash and short-term instruments are a reasonable estimate of fair value, which will approximate their historical cost.

Securities Available-for-Sale.

Fair values for investment securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

Loans Receivable.

For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values and credit risk factors. For fixed rate loans, fair values are based on discounted cash flows, credit risk factors, and liquidity factors.

Other equity securities.

These are mostly Federal Reserve Bank stock and Federal Home Loan Bank stock, carried in Other Assets. They are not traded, and not available for sale, but rather have a stated value that does not change.

Deposit liabilities.

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings, and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The fair values for fixed-rate certificates of deposit are based on discounted cash flows.

Federal Home Loan Bank Advances.

The fair values of Federal Home Loan Bank Advances are based on discounted cash flows. The discount rate is equal to the market rate currently offered on similar products.

Notes payable.

Fair value is equal to the current balance. They represent a corporate loan with a monthly variable rate, based on the 3-month LIBOR rate plus 4%.

Accrued Interest Receivable and Payable.

The interest receivable and payable balances approximate their fair value due to the short-term nature of their settlement dates.

31

Undisbursed loan commitments, lines of credit, Mastercard line and standby letters of credit.

The fair value of these off-balance sheet items are based on discounted cash flows of expected fundings.

The Bank has excluded non-financial assets and non-financial liabilities defined by the Codification (ASC 820-10-15-A), such as Bank premises and equipment, deferred taxes and other liabilities. In addition, the Bank has not disclosed the fair value of financial instruments specifically excluded from disclosure requirements of the Financial Instruments Topic of the Codification (ASC 825-10-50-8), such as Bank-owned life insurance policies.

The following table provides summary information on the estimated fair value of financial instruments at March 31, 2016:

March 31, 2016	Carrying		Fair		Fair value measurements
(Dollar amounts in thousands)	amount		value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	37,737	$	37,737	$	37,737
Interest-bearing time deposits with financial institutions		205		205			$	205
Securities available for sale		329,396		329,396		4,038		325,358
Loans		746,610		737,339					$	737,339
Other equity securities		6,756		6,756						6,756
Accrued interest receivable		4,603		4,603		4,603
Financial liabilities:
Deposits		1,030,251		1,030,842		904,821		126,021
Note payable		4,800		4,800				4,800
Accrued interest payable		244		244		244
Off-balance-sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit		—		1,741						1,741

The carrying amount of loans include $6,882,000 of nonaccrual loans (loans that are not accruing interest) as of March 31, 2016. The fair value of nonaccrual loans is based on the collateral values that secure the loans or the cash flows expected to be received.

32

The following table provides summary information on the estimated fair value of financial instruments at December 31, 2015:

December 31, 2015	Carrying		Fair		Fair value measurements
(Dollar amounts in thousands)	amount		value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	12,314	$	12,314	$	12,314
Interest-bearing time deposits with financial institutions		205		205			$	205
Securities available for sale		329,207		329,207		7,000		322,207
Loans		733,977		725,196					$	725,196
Other equity securities		6,748		6,748						6,748
Accrued interest receivable		4,511		4,511		4,511
Financial liabilities:
Deposits		983,199		983,771		857,759		125,430
Federal Home Loan Bank advances		17,000		17,000				17,000
Note payable		4,950		4,950				4,950
Accrued interest payable		236		236		236
Off-balance-sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit		—		1,673						1,673

The carrying amounts of loans include $7,915,000 of nonaccrual loans (loans that are not accruing interest) as of December 31, 2015. The fair value of nonaccrual loans is based on the collateral values that secure the loans or the cash flows expected to be received. 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Information and Uncertainties Regarding Future Financial Performance.

This report, including management’s discussion below, concerning earnings and financial condition, contains “forward-looking statements”. Forward-looking statements are estimates of or statements about expectations or beliefs regarding the Company’s future financial performance or anticipated future financial condition that are based on current information and that are subject to a number of risks and uncertainties that could cause actual operating results in the future to differ significantly from those expected at the current time. Those risks and uncertainties include, although they are not limited to, the following:

Increased Competition. Increased competition from other banks and financial service businesses, mutual funds and securities brokerage and investment banking firms that offer competitive loan and investment products and competitive market pricing, which could require us to reduce interest rates and loan fees to attract new loans or to increase interest rates that we offer on time deposits, either or both of which could, in turn, reduce interest income and net interest margins. These factors could reduce our ability to attract new deposits and loans and leases.

Liquidity Risk. The stability of funding sources and continued availability of borrowings; our ability to raise capital or incur debt on reasonable terms.

Possible Adverse Changes in Economic Conditions. Adverse changes in national or local economic conditions over an extended period of time could (i) reduce loan demand which could, in turn, reduce interest income and net interest margins; (ii) adversely affect the financial capability of borrowers to meet their loan obligations, which, in turn, could result in increases in loan losses and require increases in provisions for possible loan losses, thereby adversely affecting operating results; and (iii) lead to reductions in real property values that, due to the Company’s reliance on real property to secure many of its loans, could make it more difficult to prevent losses from being incurred on non-performing loans through the sale of such real properties.

33

Possible Adverse Changes in National Economic Conditions and Federal Reserve Board Monetary Policies. Changes in national economic policies and conditions, such as increases in inflation or declines in economic output often prompt changes in Federal Open Market Committee (“FOMC”) monetary policies that could reduce interest income or increase the cost of funds to the Company, either of which could result in reduced earnings. In addition, deterioration in economic conditions that could result in increased loan and lease losses.

Changes in Regulatory Policies. Changes in federal and national bank regulatory policies, such as increases in capital requirements or in loan loss reserve or asset/liability ratio requirements, liquidity requirements, and the risks associated with concentration in real estate related loans could adversely affect earnings by reducing yields on earning assets or increasing operating costs.

Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this report, which speak only as of the date of this report, or to make predictions based solely on historical financial performance. The Company also disclaims any obligation to update forward-looking statements contained in this report.

Critical Accounting Policies And Estimates

Management’s discussion and analysis of its financial condition and results of operations are based upon the Company’s consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to its loans and allowance for loan losses. The Company bases its estimates on current market conditions, historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. All adjustments that, in the opinion of management, are necessary for a fair presentation for the periods presented have been reflected as required by Regulation S-X, Rule 10-01. The Company believes the following critical accounting policy requires significant judgments and estimates used in the preparation of the consolidated financial statements.

34

Allowance for Loan Losses

The allowance for loan losses is periodically evaluated for adequacy by management. Factors considered include the Company’s loan loss experience, known and inherent risks in the portfolio, current economic conditions, known adverse situations that may affect the borrower’s ability to repay, regulatory policies, and the estimated value of underlying collateral. The evaluation of the adequacy of the allowance is based on the above factors along with prevailing and anticipated economic conditions that may impact our borrowers’ ability to repay their loans. Determination of the allowance is based upon objective and subjective judgments by management from the information currently available. Adverse changes in information could result in higher than expected charge-offs and loan loss provisions.

Goodwill

Goodwill arises when the Company’s purchase price exceeds the fair value of the net assets of an acquired business. Goodwill represents the value attributable to intangible elements acquired. The value of goodwill is supported ultimately by profit from the acquired business. A decline in earnings could lead to impairment, which would be recorded as a write-down in the Company’s consolidated statements of earnings. Events that may indicate goodwill impairment include significant or adverse changes in results of operations of the acquired business or asset, economic or political climate; an adverse action or assessment by a regulator; unanticipated competition; and a more-likely-than-not expectation that a reporting unit will be sold or disposed of at a loss.

Other Than Temporary Impairment

Other than temporary impairment (“OTTI”) is triggered if the Company has the intent to sell the security, it is likely that it will be required to sell the security before recovery, or if the Company does not expect to recover the entire amortized cost basis of the security. If the Company intends to sell the security or it is likely it will be required to sell the security before recovering its cost basis, the entire impairment loss would be recognized in earnings as an OTTI. If the Company does not intend to sell the security and it is not likely that the Company will be required to sell the security but the Company does not expect to recover the entire amortized cost basis of the security, only the portion of the impairment loss representing credit losses would be recognized in earnings as an OTTI. The credit loss is measured as the difference between the amortized cost basis and the present value of the cash flows expected to be collected of a security. Projected cash flows are discounted by the original or current effective interest rate depending on the nature of the security being measured for potential OTTI. The remaining impairment loss related to all other factors, the difference between the present value of the cash flows expected to be collected and fair value, would be recognized as a charge to other comprehensive income (“OCI”). Impairment losses related to all other factors are to be presented as a separate category within OCI.

For investment securities held to maturity, this amount is accreted over the remaining life of the debt security prospectively based on the amount and timing of future estimated cash flows. The accretion of the OTTI amount recorded in OCI will increase the carrying value of the investment, and would not affect earnings. If there is an indication of additional credit losses the security is re-evaluated accordingly based on the procedures described above.

Provision for and Deferred Income Taxes

The Company is subject to income tax laws of the United States, its states, and the municipalities in which it operates. The Company considers its income tax provision methodology to be critical, as the determination of current and deferred taxes based on complex analyses of many factors including interpretation of federal and state laws, the difference between tax and financial reporting bases of assets and liabilities (temporary differences), estimates of amounts due or owed, the timing of reversals of temporary differences and current financial standards. Actual results could differ significantly from the estimates due to tax law interpretations used in determining the current and deferred income tax liabilities. Additionally, there can be no assurances that estimates and interpretations used in determining income tax liabilities may not be challenged by federal and state tax authorities.

35

Recent Accounting Pronouncements

 In September 2015, FASB issued ASU 2015-16, Business Combinations (Topic 805) – Simplifying the Accounting for Measurement-Period Adjustments. GAAP requires that during the amendment period, the acquirer retrospectively adjust the provisional amounts recognized at the acquisition date with a corresponding adjustment to goodwill. Those adjustments are required when new information is obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts initially recognized or would have resulted in the recognition of additional assets or liabilities. To simplify the accounting for adjustments made to provisional amounts recognized in a business combination, the amendments in this Update eliminate the requirement to retrospectively account for those adjustments. These amendments in this Update are effective for fiscal years beginning after December 15, 2015. The adoption of this Update is not expected to have a material impact on the Company’s consolidated financial statements.

In January 2016 FASB issued ASU 2016-1, Financial Instruments-overall (subtopic 825-10) Recognition and Measurement of Financial Assets and Financial Liabilities. Before the global financial crisis that began in 2008, both the Financial Accounting Standards Board (FASB) and the International Accounting Standards Board (IASB) began a joint project to improve and to achieve convergence of their respective standards on the accounting for financial instruments. The global economic crisis further highlighted the need for improvement in the accounting models for financial instruments in today’s complex economic environment. As a result, the main objective in developing this Update is enhancing the reporting model for financial instruments to provide users of financial statements with more decision-useful information. For public business entities, the amendments in this Update address certain aspects of recognition measurement. The amendments in this Update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The adoption of this Update is not expected to have a material impact on the Company’s consolidated financial statements.

In February 2016 FASB issued ASU 2016-2, Leases (Topic 842). The FASB is issuing this Update to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. To meet that objective, the FASB is amending the FASB Accounting Standards Codification® and creating Topic 842, Leases. This Update, along with IFRS 16, Leases, are the results of the FASB’s and the International Accounting Standards Board’s (IASB’s) efforts to meet that objective and improve financial reporting. The adoption of this Update is not expected to have a material impact on the Company’s consolidated financial statements.

In March 30, 2016 FASB issued ASU 2016-09, Compensation-Stock Compensation (Topic 718). The Board is issuing this Update as part of its Simplification Initiative. The objective of the Simplification Initiative is to identify, evaluate, and improve areas of generally accepted accounting principles (GAAP) for which cost and complexity can be reduced while maintaining or improving the usefulness of the information provided to users of financial statements. The areas for simplification in this Update were identified through outreach for the Simplification Initiative, pre-agenda research for the Private Company Council, and the August 2014 Post-Implementation Review Report on FASB No. 123(R), Share-Based Payment. The adoption of this Update is not expected to have a material impact on the Company’s consolidated financial statements.

Earnings Analysis

Net interest income for the quarter ended March 31, 2016 was $10,709,000, compared to $8,554,000 for the quarter ended March 31, 2015, an increase of $2,155,000, or 25%. Yields on interest earning assets rose 1 basis point in the quarter ended March 31, 2016 when compared to the same quarter in 2015. Net interest income is the primary determinant in our ability to generate sustainable earnings.

36

The following table presents an analysis of net interest income and average earning assets and liabilities for the three-month period ended March 31, 2016 compared to the three-month period ended March 31, 2015.

TABLE 1	NET INTEREST INCOME AND AVERAGE BALANCES
	FNB BANCORP AND SUBSIDIARY
	Three months ended March 31,
	2016							2015
(Dollar amounts In thousands)					Annualized							Annualized
	Average				Average			Average				Average
	Balance		Interest		Yield			Balance		Interest		Yield
INTEREST EARNING ASSETS
Loans, gross (1) (2)	$	743,282	$	9,871		5.34	%	$	587,903	$	7,710		5.32	%
Taxable securities (3)		201,677		978		1.95	%		176,781		830		1.90	%
Nontaxable securities  (3)		127,626		941		2.97	%		81,458		686		3.42	%
Federal funds sold		—		—		n/a			—		—		n/a
Interest time deposits-other fin institutions		205		1		1.96	%		2,783		14		2.04	%
Total interest earning assets		1,072,790		11,791		4.42	%		848,925		9,240		4.41	%
NONINTEREST EARNING ASSETS:
Cash and due from banks		24,723							30,995
Premises and equipment		10,211							10,842
Other assets		38,768							28,551
Total noninterest earning assets		73,703							70,388
TOTAL ASSETS	$	1,146,493						$	919,313
INTEREST BEARING LIABILITIES:
Demand, interest bearing	$	108,825		38		0.14	%	$	88,778		18		0.08	%
Money market		434,187		521		0.48	%		320,916		289		0.37	%
Savings		81,473		23		0.11	%		69,539		17		0.10	%
Time deposits		124,938		201		0.65	%		104,269		130		0.51	%
FHLB advances		6,714		8		0.48	%		1,000		1		0.41	%
Note payable		4,890		57		4.69	%		5,489		59		4.36	%
Total interest bearing liabilities		761,027		848		0.45	%		589,991		514		0.35	%
NONINTEREST BEARING LIABILITIES:
Demand deposits		262,845							218,216
Other liabilities		16,402							12,966
Total noninterest bearing liabilities		279,247							231,182
TOTAL LIABILITIES		1,040,274							821,173
Stockholders’ equity		106,219							98,140
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	1,146,493						$	919,313
NET INTEREST INCOME AND MARGIN ON TOTAL EARNING ASSETS (4)			$	10,943		4.10	%			$	8,726		4.17	%

1) Interest on non-accrual loans is recognized into income on a cash received basis if the loan has demonstrated performance and full collection is considered probable.

2) Amounts of interest earned included loan fees of $579,000 and $395,000 for the quarters ended March 31, 2016 and 2015, respectively.

3) Tax equivalent adjustments recorded at the statutory rate of 34% that are included in the nontaxable securities portfolio are $234,000 and $172,000 for the quarters ended March 31, 2016 and 2015, respectively, and were derived from nontaxable municipal interest income.

4) The annualized net interest margin is computed by dividing net interest income by total average interest earning assets and multiplied by an annualization factor.

The Net Interest Income and Average Balances table, above, shows the various components that contributed to changes in net interest income for the three months ended March 31, 2016 and 2015. The principal interest earning assets are loans, from a volume, as well as, from an earnings rate perspective. Yields on loans have increased during the first quarter of 2016 due to prepayment penalties realized on loans that were repaid prior to maturity.

37

For the quarter ended March 31, 2016, average gross loans outstanding represented 69% of average earning assets. For the quarter ended March 31, 2015, they represented 69% of average earning assets.

Interest earning assets consist primarily of loans that are originated by or purchased by the Bank and investment securities that are purchased from broker dealers. An investment in loans is the Bank’s most valuable earning asset. Deposit liabilities are obtained through the Bank’s branch offices. Demand deposits are the Bank’s most profitable deposit account.

TABLE 2
	RATE/VOLUME VARIANCE ANALYSIS
(Dollar amounts in thousands)	Three months ended March 31,
	2016 compared to 2015
	Increase(decrease) (2)
	Interest			Variance
	Income/expense			Attributable to
	Variance			Rate			Volume
INTEREST EARNING ASSETS
Loans	$	2,161		$	123		$	2,038
Taxable securities		148			27			121
Nontaxable securities (1)		255			(85	)		340
Int time deposits-other financial institutions		(13	)		—			(13	)
Total		2,551			65			2,486
INTEREST BEARING LIABILITIES
Demand deposits		(20	)		(16	)		(4	)
Money market		(232	)		(96	)		(136	)
Savings		(6	)		(3	)		(3	)
Time deposits		(71	)		(45	)		(26	)
FHLB advances		(7	)					(7	)
Note payable		2			(4	)		6
Total		(334	)		(164	)		(170	)
NET INTEREST INCOME	$	2,217		$	(99	)	$	2,316

(1) Includes tax equivalent adjustments of $234,000 and $172,000 in the three months ended March 31, 2016, and March 31, 2015, respectively.

(2) Increases (decreases) shown are in relation to their effect on net interest income.

38

Noninterest income

The following table shows the principal components of noninterest income for the periods indicated.

TABLE 3	NONINTEREST INCOME
(Dollar amounts in thousands)	Three months
	ended March 31,				Variance
	2016		2015		Amount			Percent
Service charges	$	621	$	611	$	10			1.6	%
Gain on available-for-sale securities		184		69		115			166.7	%
Bank owned life insurance policy earnings		100		84		16			19.0	%
Other income		237		314		(77	)		-24.5	%
Total noninterest income	$	1,142		1,078	$	64			5.9	%

Noninterest income consists mainly of service charges on deposits, and earnings on bank owned life insurance policies. During the first quarter of 2016, the Bank sold approximately $12,282,000 in investment securities for a pre-tax gain of $184,000. During the first quarter of 2015, the Bank sold $12,272,000 in investment securities for a pre-tax gain of $69,000.

Noninterest expense

The following table shows the principal components of noninterest expense for the periods indicated.

TABLE 4	NONINTEREST EXPENSE
(Dollar amounts in thousands)	Three months
	ended March 31,					Variance
	2016			2015		Amount			Percent
Salaries and employee benefits	$	4,938		$	4,302	$	636			14.8	%
Occupancy expense		631			668		(37	)		-5.5	%
Equipment expense		434			405		29			7.2	%
Professional fees		387			387		—			n/a
FDIC assessment		150			150		—			n/a
Telephone, postage & supplies		295			289		6			2.1	%
Advertising expense		117			99		18			18.2	%
Data processing expense		192			134		58			43.3	%
Low income housing expense		71			71		—			n/a
Surety insurance		87			88		(1	)		-1.1	%
Directors expense		72			72		—			n/a
Other real estate owned expense, net		(10	)		—		(10	)		n/a
Other expense		423			278		145			52.2	%
Total noninterest expense	$	7,787		$	6,943	$	844			12.2	%

Increased salary and employee benefits expenses in the first quarter of 2016 compared to the same period one year ago were the result of staffing increases related to the acquisition of America California Bank and normal salary progression. Data processing expense increases were related to post acquisition data processing consolidation measures that occurred during the first quarter of 2016.

39

Provision for Loan Losses

There was a provision for loan losses of $75,000 for the three-month periods ended March 31, 2016 and a provision for loan losses of $75,000 for the same period in March 31, 2015. The allowance for loan losses was $9,943,000 or 1.33% of total gross loans at March 31, 2016, compared to $9,970,000 or 1.36% of total gross loans at December 31, 2015. During the first quarter of 2016, $169,000 in loans was charged off, compared to $51,000 in the same period in 2015. The overall quality of the remaining portfolio did not warrant a larger provision for loan losses during the quarter. The allowance for loan losses is maintained at a level considered adequate for management to provide for probable loan losses inherent in the loan portfolio.

Income Taxes

The effective tax rate for the quarter ended March 31, 2016 was 35.7% compared to 31.2% for the quarter ended March 31, 2015. The increase is the direct result of a higher proportion of fully taxable income realized during the first quarter of 2016. Tax preference items which otherwise lowered our effective tax rate below full statutory rates during the first quarter of 2016 and 2015 included non-taxable interest income derived from municipal loans and investment securities and available Low Income Housing tax credits.

Asset and Liability Management

Ongoing management of the Company’s interest rate sensitivity limits interest rate risk through monitoring the mix and maturity of loans, investments and deposits. Management regularly reviews the Company’s position and evaluates alternative sources and uses of funds as well as changes in external factors. Various methods are used to achieve and maintain the desired interest rate sensitivity position including the sale or purchase of assets and product pricing.

In order to ensure that sufficient funds are available for loan growth and deposit withdrawals, as well as to provide for general needs, the Company must maintain an adequate level of liquidity. Asset liquidity comes from the Company’s ability to convert short-term investments into cash and from the maturity and repayment of loans and investment securities. Liability liquidity comes from the Company’s customer base, which provides core deposit growth. The overall liquidity position of the Company is closely monitored and evaluated regularly. Management believes the Company’s liquidity sources at March 31, 2016, are adequate to meet its operating needs in 2016 and our liquidity positions are sufficient to meet our liquidity needs in the near term.

Financial Condition

Assets. Total assets increased to $1,160,978,000 at March 31, 2016 from $1,124,349,000 at December 31, 2015, an increase of $36,629,000. The principal source of this increase was a $25,423,000 increase in cash and due from banks, an increase of $11,244,000 in net loans and a net decrease of $38,000 in all other assets.

Loans. Gross loans (before net loan fees) at March 31, 2016 were $745,263,000, an increase of $11,286,000 or 1.5% from December 31, 2015. Gross commercial real estate loans increased $12,090,000, real estate construction loans decreased $2,350,000, real estate multi- family loans decreased $3,698,000, real estate loans secured by 1 to 4 family residences increased $1,568,000, commercial and industrial loans increased $3,575,000, and consumer loans increased by $101,000. The loan portfolio breakdown was as follows:

40

TABLE 5	LOAN PORTFOLIO
	March 31						December 31
(Dollar amounts in thousands)	2016			Percent			2015			Percent
Commercial real estate	$	412,083			55	%	$	399,993			55	%
Real estate construction		42,466			6	%		44,816			6	%
Real estate multi family		59,899			8	%		63,597			9	%
Real estate 1 to 4 family		173,532			23	%		171,964			23	%
Commercial & industrial		55,608			7	%		52,033			7	%
Consumer loans		1,675			0	%		1,574			0	%
Gross loans		745,263			100	%		733,977			100	%
Net deferred loan fees		(1,329	)		0	%		(1,260	)		0	%
Total	$	743,934			100	%	$	732,717			100	%

Allowance for loan losses. Management of the Company is responsible for assessing the overall risks within the Bank’s loan portfolio, assessing the specific loss expectancy, and determining the adequacy of the allowance for loan losses. The level of the allowance is determined by internally generating credit quality ratings, reviewing economic conditions in the Company’s market area, and considering the Company’s historical loan loss experience. The Company’s management considers changes in national and local economic conditions, as well as the condition of various market segments. It also reviews any changes in the nature and volume of the portfolio. Management watches for the existence and effect of any concentrations of credit, and changes in the level of such concentrations. It also reviews the effect of external factors, such as competition and legal and regulatory requirements. Finally, the Company is committed to maintaining an adequate allowance, identifying credit weaknesses by consistent review of loans, and maintaining the ratings and changing those ratings in a timely manner as circumstances change.

A summary of transactions in the allowance for loan losses for the three months ended March 31, 2016, and March 31, 2015, respectively is as follows:

TABLE 6	ALLOWANCE FOR LOAN LOSSES
	Three months ended			Three months ended
(Dollar amounts in thousands)	March 31, 2016			March 31, 2015
Balance, beginning of period	$	9,970		$	9,700
Provision for loan losses		75			75
Recoveries		67			20
Amounts charged off		(169	)		(51	)
Balance, end of period	$	9,943		$	9,744

41

During the first quarter of 2016, there was a provision of $75,000. During the same period in 2015, the provision was $75,000. The provision level was considered appropriate given the declining risk levels within the Bank’s loan portfolio.

In management’s judgment, the allowance is adequate to absorb probable losses currently inherent in the loan portfolio at March 31, 2016. However, changes in prevailing economic conditions in the Company’s markets or in the financial condition of its customers could result in changes in the level of nonperforming assets and charge-offs in the future and, accordingly, changes in the allowance.

The allowance is affected by a number of factors, and does not necessarily move in tandem with the level of gross loans outstanding. Management continues to monitor the factors that affect the allowance, and is prepared to make adjustments as they become necessary.

Nonperforming assets. Nonperforming assets consist of nonaccrual loans, loans that are 90 days or more past due but are still accruing interest and other real estate owned. At March 31, 2016, there was $7,937,000 in nonperforming assets, compared to $8,941,000 at December 31, 2015. Nonaccrual loans were $6,882,000 at March 31, 2016, compared to $7,915,000 at December 31, 2015. There were no loans past due 90 days and still accruing at either date.

There was $1,055,000 in other real estate owned at March 31, 2016, and $1,026,000 at December 31, 2015. Management intends to aggressively market our other real estate owned. While management believes these properties will sell, there can be no assurance that these properties will sell quickly given the current real estate market, nor can the expected sales price be accurately predicted.

Deposits. Total deposits at March 31, 2016, were $1,030,251,000 compared to $983,189,000 on December 31, 2015. Of these totals, noninterest-bearing demand deposits were $265,947,000 or 25.8% of the total on March 31, 2016, and $263,822,000 or 26.8% on December 31, 2015. Time deposits were $124,410,000 on March 31, 2016, and $125,430,000 on December 31, 2015.

The following table sets forth the maturity schedule of the time certificates of deposit on March 31, 2016:

TABLE 7
(Dollar amounts in thousands)	Under		$250,000
Maturities	$250,000		or more		Total
Three months or less	$	17,358	$	23,990	$	41,348
Over three through six months		12,550		3,498		16,048
Over six through twelve months		22,961		13,374		36,335
Over twelve months		21,905		8,774		30,679
Total	$	74,774	$	49,636	$	124,410

42

Regulatory Capital. The following table shows the risk-based capital ratios and leverage ratios at March 31, 2016 and December 31, 2015 for the Bank:

TABLE 8							Minimum “Well
	March 31,			December 31,			Capitalized”
Regulatory Capital Ratios	2016			2015			Requirements
Total Regulatory Capital Ratio		13.25	%		13.35	%   ≥		10.00	%
Tier 1 Capital Ratio		12.06	%		12.14	%   ≥		6.00	%
Leverage Ratios		9.10	%		9.08	%   ≥		5.00	%
Common equity Tier 1 Capital Ratio		12.06	%		12.14	%   ≥		4.50	%

Liquidity. Liquidity is a measure of the Company’s ability to convert assets into cash with minimal loss. As of March 31, 2016, liquid assets were $367,338,000, or 31.6% of total assets. As of December 31, 2015, liquid assets were $341,726,000, or 30.4% of total assets. Liquidity consists of cash and due from banks, and securities available-for-sale. The Company’s primary uses of funds are loans, and the primary sources of funds are deposits. The Company also has federal funds borrowing facilities totaling $30,000,000, a Federal Home Loan Bank line up to 30% of total eligible assets, and a Federal Reserve Bank borrowing facility.

The relationship between total net loans and total deposits is a useful additional measure of liquidity. A higher loan to deposit ratio may lead to a loss of liquid assets in the future. This must be balanced against the fact that loans represent the highest interest earning assets. A lower loan to deposit ratio means lower potential income. On March 31, 2016, and December 31, 2015, respectively, net loans were at 71% and 74% of deposits. See the consolidated statements of Cash Flows under Item 1 for further information on the Company’s cash flows.

Off-Balance Sheet Items

The Company has certain ongoing commitments under operating leases. These commitments do not significantly impact operating results. As of March 31, 2016 and December 31, 2015, commitments to extend credit and letters of credit were the only financial instruments with off-balance sheet risk. The Company has not entered into any contracts for financial derivative instruments such as futures, swaps, options or similar instruments. Loan commitments and letters of credit were $174,070,000 and $167,254,000 at March 31, 2016 and December 31, 2015, respectively. As a percentage of net loans, these off-balance sheet items represent 00.00% and 23.14% respectively. The Company does not expect all commitments are expected to be funded. 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Market risk is the risk of loss to future earnings, to fair values of assets or to future cash flows that may result from changes in the price or value of a financial instrument. The value of a financial instrument may change as a result of changes in interest rates and other market conditions. Market risk is attributed to all market risk sensitive financial instruments, including loans, investment securities, deposits and borrowings. The Company does not engage in trading activities or participate in foreign currency transactions for its own account. Accordingly, exposure to market risk is primarily a function of asset and liability management activities and of changes in market rates of interest. Changes in rates can cause or require increases in the rates paid on deposits that may take effect more rapidly or may be greater than the increases in the interest rates that the Company is able to charge on loans and the yields that it can realize on its investments. The extent of that market risk depends on a number of variables including the sensitivity to changes in market interest rates and the maturities of the Company’s interest earning assets and deposits. 

43

Item 4. Controls and Procedures.

(a) Disclosure Controls and Procedures. The Company conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Exchange Act of 1934 (the “Act”) as of the end of the Company’s fiscal quarter ended March 31, 2016. This evaluation was carried out under the supervision and with the participation of the Company’s Chief Executive Officer (principal executive officer) Chief Financial Officer (principal financial and accounting officer) and other members of the Company’s senior management. The Company’s Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial and accounting officer) concluded that the Company’s disclosure controls and procedures are effective in ensuring that material information required to be disclosed by the Company in the reports it files and submits under the Exchange Act is recorded, processed, summarized and reported as and when required and that such information is communicated to the Company’s management, including the principal executive officer and the principal financial officer, to allow timely decisions required disclosures. The evaluation did not identify any change in the Company’s internal control over financial reporting that occurred during the quarter ended March 31, 2016 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Management of FNB Bancorp (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting, and for reporting an assessment of the effectiveness of the internal control over financial reporting as of March 31, 2016. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparations of financial statements for external purposes in accordance with generally accepted accounting principles. The Company’s system of internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transaction and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of Management and Directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

44

PART II—OTHER INFORMATION 

Item 1. Legal Proceedings

There are no material legal proceedings adverse to the Company or First National Bank to which any director, officer, affiliate of the Company, or 5% stockholder of the Company, or any associate of any such director, officer, affiliate or 5% stockholder of the Company are a party, and none of the foregoing persons has a material interest adverse to the Company or First National Bank.

From time to time, the Company and/or First National Bank are a party to claims and legal proceedings arising in the ordinary course of business. The Company’s management is not aware of any material pending legal proceedings to which either it or First National Bank may be a party or has recently been a party, which will have a material adverse effect on the financial condition or results of operations of the Company and First National Bank, taken as a whole. 

Item 1A.   Risk Factors

During the course of normal operations, the Bank and the Company manage a variety of risks including, but not limited to, credit risk, operational risk, interest rate risk and regulatory compliance risk. For a more complete discussion of the risk factors facing the Bank and the Company, please refer to the section entitled “Item 1A – Risk Factors” in the Company’s December 31, 2015 Form 10K.

On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Act”) was signed into law. The purpose of this legislation was to bring about regulatory changes and oversight that would help stop past abuses from recurring in the future. This legislation gives additional powers to the FDIC and the Federal Reserve Bank that they may use in the execution of their duties as regulators and overseers of the banking industry. It also created a federal consumer protection agency named the Consumer Financial Protection Bureau (“CFPB”). All existing consumer laws and regulations have been transferred to the CFPB. This Act has enabled regulators to issue numerous new banking regulations and requirements that have not yet been fully developed or promulgated. The ultimate effect the Act has on the Company’s operations will ultimately be determined by the significance of the new banking regulations that are issued as a result of the Act.  

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

c) ISSUER PURCHASES OF EQUITY SECURITIES

None. 

Item 3. Defaults Upon Senior Securities

None. 

Item 4. Mine Safety Disclosures

None. 

Item 5. Other Information

Item 6. Exhibits

Exhibits

31: Rule 13a-14(a)/15d-14(a) Certifications

32: Section 1350 Certifications

45

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. 

		FNB BANCORP
		(Registrant)
Dated:
May 9, 2016.	By:	/s/ Thomas C. McGraw
		Thomas C. McGraw
		Chief Executive Officer
		(Authorized Officer)
		(Principal Executive Officer)
	By:	/s/ David A. Curtis
		David A. Curtis
		Senior Vice President
		Chief Financial Officer
		(Principal Financial and Accounting Officer)

46

EX-31.1

Exhibit 31.1

Rule 13a-14(a)/15d-14(a) Certifications

I, Thomas C. McGraw, certify that:

1.          I have reviewed this quarterly report on Form 10-Q of FNB Bancorp;

2.          Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.          Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.          The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

a)          Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)          Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)          Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)          Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.          The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors:

a)          All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)          Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:  May 9, 2016.	/s/ Thomas C. McGraw
	Thomas C. McGraw
	Chief Executive Officer

47

EX-31.2

Exhibit 31.2

Rule 13a-14(a)/15d-14(a) Certifications

I, David A. Curtis, certify that:

1.          I have reviewed this quarterly report on Form 10-Q of FNB Bancorp;

2.          Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.          Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.          The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)     Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)     Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial instruments for external purposes in accordance with generally accepted accounting principles;

c)     Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)     Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.         The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors:

a)     All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)     Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 9, 2016.	/s/ David A. Curtis
	David A. Curtis,
	Senior Vice President and
	Chief Financial Officer

48

EX-32

Exhibit 32

Section 1350 Certifications

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), each of the undersigned officers of FNB Bancorp, a California corporation (the “Company”), does hereby certify that: 

1. The Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016 (the “Form 10-Q”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2. Information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: May 9, 2016.	/s/ Thomas C. McGraw
	Thomas C. McGraw
	Chief Executive Officer
Dated: May 9, 2016.	/s/ David A. Curtis
	David A. Curtis
	Senior Vice President and
	Chief Financial Officer

A signed original of this statement required by Section 906 has been provided to FNB Bancorp and will be retained by FNB Bancorp and furnished to the Securities and Exchange Commission or its staff upon request.

49

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2016 shares
Document and Entity Information:
Entity Registrant Name	FNB BANCORP/CA/
Document Type	10-Q
Document Period End Date	Mar. 31, 2016
Amendment Flag	false
Entity Central Index Key	0001163199
Current Fiscal Year End Date	--12-31
Entity Common Stock, Shares Outstanding	4,566,041
Entity Filer Category	Accelerated Filer
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Well-known Seasoned Issuer	No
Document Fiscal Year Focus	2016
Document Fiscal Period Focus	Q1

XML

CONSOLIDATED BALANCE SHEETS (Unaudited) (Dollar amounts in thousands) - USD ($) $ in Thousands	Mar. 31, 2016	Dec. 31, 2015
Assets
Cash and due from banks	$ 37,737	$ 12,314
Interest-bearing time deposits with financial institutions	205	205
Securities available-for-sale, at fair value	329,396	329,207
Loans, net of allowance for loan losses of $9,943 and $9,970 on March 31, 2016 and December 31, 2015	733,991	722,747
Bank premises, equipment, and leasehold improvements, net	10,320	10,202
Bank-owned life insurance, net	15,946	15,845
Other equity securities	6,756	6,748
Accrued interest receivable	4,603	4,511
Other real estate owned, net	1,055	1,026
Goodwill	4,580	4,580
Prepaid expenses	945	997
Other assets	15,444	15,967
Total assets	1,160,978	1,124,349
Deposits
Demand, noninterest bearing	265,947	263,822
Demand, interest bearing	113,337	102,304
Savings and money market	526,557	491,633
Time	124,410	125,430
Total deposits	1,030,251	983,189
Federal Home Loan Bank advances	0	17,000
Note Payable	4,800	4,950
Accrued expenses and other liabilities	17,230	15,048
Total liabilities	1,052,281	1,020,187
Stockholders' equity
Common stock, no par value, authorized 10,000,000 shares; issued and outstanding 4,566,041 shares at March 31, 2016 and 4,541,680 shares at December 31, 2015	75,240	74,805
Retained earnings	29,666	27,816
Accumulated other comprehensive earnings, net of tax	3,791	1,541
Total stockholders' equity	108,697	104,162
Total liabilities and stockholders' equity	$ 1,160,978	$ 1,124,349

XML

CONSOLIDATED BALANCE SHEETS (Dollar amounts in thousands) (Parenthetical) - USD ($) $ in Thousands	Mar. 31, 2016	Dec. 31, 2015
Assets:
Allowance for loan losses	$ 9,943	$ 9,970
Common Stock, shares authorized	10,000,000	10,000,000
Common Stock, shares issued	4,566,041	4,541,680
Common Stock, shares outstanding	4,566,041	4,541,680

XML

CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited) (Dollar amounts in thousands) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Interest income:
Interest and fees on loans	$ 9,871	$ 7,710
Interest on taxable securities	978	830
Interest on tax-exempt securities	707	514
Interest time deposits with other financial institutions	1	14
Total interest income	11,557	9,068
Interest expense:
Interest on deposits	783	454
Interest on FHLB advances	8	1
Interest on note payable	57	59
Total interest expense	848	514
Net interest income	10,709	8,554
Provision for loan losses	75	75
Net interest income after provision for loan losses	10,634	8,479
Noninterest income:
Service charges	621	611
Gain on sale of available-for-sale securities	184	69
Bank-owned life insurance policy earnings	100	84
Other income	237	314
Total noninterest income	1,142	1,078
Noninterest expense:
Salaries and employee benefits	4,938	4,302
Occupancy expense	631	668
Equipment expense	434	405
Professional fees	387	387
FDIC assessment	150	150
Telephone, postage and supplies	295	289
Advertising	117	99
Data processing expense	192	134
Low income housing expense	71	71
Surety insurance	87	88
Directors expense	72	72
Other real estate owned expense	(10)	0
Other expense	423	278
Total noninterest expense	7,787	6,943
Earnings before provision for income tax expense	3,989	2,614
Provision for income tax expense	1,422	815
Net earnings	$ 2,567	$ 1,799
Earnings per share data:
Basic	$ 0.56	$ 0.40
Diluted	$ 0.55	$ 0.39
Weighted average shares outstanding:
Basic	4,550	4,487
Diluted	4,687	4,623

XML

CONSOLIDATED STATEMENTS OF EARNINGS (Dollar amounts in thousands) (Parenthetical) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Revenues [Abstract]
Net earnings	$ 2,567	$ 1,799
Unrealized holding gain on available-for-sale securities, net of tax expense of ($1,639) and ($720)	2,359	1,324
Reclassifiation adjustment for gain recognized on available-for-sale securities sold, net of tax benefit of $75 and ($28) for the three months ended March 31, 2016 and 2015, respectively	(109)	(41)
Other Comprehensive Earnings	2,250	1,283
Total comprehensive earnings	$ 4,817	$ 3,082

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS (Parentheticals) (Dollar amounts in thousands) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Other Comprehensive Earnings Parentheticals
Tax (expense) benefit on unrealized holding gain (loss) on available-for-sale securities	$ (1,639)	$ (720)
Tax on reclassification adjustment for gain on available-for-sale	$ 75	$ (28)

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (Dollar amounts in thousands) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Cash flow from operating activities:
Net earnings	$ 2,567	$ 1,799
Adjustments to reconcile net earnings to net cash provided by operating activities:
Net gain on sale of securities available-for-sale	(184)	(69)
Depreciation, amortization and accretion	928	823
Stock-based compensation expense	88	61
Earnings on bank owned life insurance	(100)	(84)
Provision for loan losses	75	75
Increase (decrease) increase in net deferred loan fees	69	(54)
Increase in accrued interest receivable	(92)	(19)
Decrease in prepaid expense	52	29
Decrease in other assets	522	1,800
Decrease in accrued expenses and other liabilities	(64)	(2,487)
Net cash provided by operating activities	3,861	1,874
Cash flows from investing activities:
Purchase of securities available-for-sale	(16,415)	(16,232)
Proceeds from matured/called/sold securities available-for-sale	19,563	18,321
Investment, net of redemption, in other equity securities	(8)	(4)
Redemption of time deposits of other banks	0	1
Net investment in other real estate owned	(29)	(7)
Net (increase) decrease in loans	(11,388)	8,088
Purchases of bank premises, equipment, leasehold improvements	(386)	(20)
Net cash (used in) provided by investing activities	(8,663)	10,147
Cash flows from financing activities:
Net increase in demand and savings deposits	48,082	11,078
Net (decrease) increase in time deposits	(1,020)	1,352
Decrease in FHLB advances	(17,000)	(9,000)
Principal reduction on note payable	(150)	(150)
Dividends paid on common stock	(34)	(29)
Exercise of stock options	347	390
Net cash provided by financing activities	30,225	3,641
NET INCREASE IN CASH AND CASH EQUIVALENTS	25,423	15,662
Cash and cash equivalents at beginning of period	12,314	14,978
Cash and cash equivalents at end of period	37,737	30,640
Additional cash flow information:
Interest paid	840	531
Income taxes paid	202	865
Non-cash investing and financing activities:
Accrued dividends	683	555
Change in unrealized gain in available for-sale securities, net of tax	$ 2,250	$ 1,283

XML

A. BASIS OF PRESENTATION

3 Months Ended

Mar. 31, 2016

BASIS OF PRESENTATION

BASIS OF PRESENTATION

FNB Bancorp (the “Company”) is a bank holding company registered under the Bank Holding Company Act of 1956, as amended. The Company was incorporated under the laws of the State of California on February 28, 2001. The consolidated financial statements include the accounts of FNB Bancorp and its wholly-owned subsidiary, First National Bank of Northern California (the “Bank”). The Bank provides traditional banking services in San Mateo and San Francisco counties.

All intercompany transactions and balances have been eliminated in consolidation. The financial statements include all adjustments of a normal and recurring nature, which are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented.

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and footnotes normally included in annual financial statements prepared in conformity with accounting principles generally accepted in the United States of America. Accordingly, these consolidated financial statements should be read in conjunction with the consolidated audited financial statements and notes thereto for the year ended December 31, 2015. Results of operations for interim periods are not necessarily indicative of results for the full year. Certain prior year information has been reclassified to conform to current year presentation. The reclassifications had no impact on consolidated net earnings or stockholders’ equity.

XML

B. STOCK OPTION PLANS

3 Months Ended

Mar. 31, 2016

Share-based Compensation [Abstract]

STOCK OPTION PLANS

Stock option expense is recorded based on the fair value of option contracts issued. The fair value is determined by using an option pricing model that considers the expected contract term, the risk free interest rate, the volatility of the Company’s stock price and the level of dividends the Company is expected to pay.

Measurement of the cost of the stock options granted is based on the grant-date fair value of each stock option using the Black-Scholes valuation model. The cost is then amortized over each option’s requisite service period. The expected term of options granted is derived from the period of time the options are expected to be outstanding. The risk free rate is based on the yield of an equivalent maturity U.S. Treasury note. Volatility is calculated using historical price changes on a monthly basis over the option’s expected life.

The amount of stock option compensation expense recorded in the quarters ended March 31, 2016 and 2015 was $88,000 and $61,000, respectively. There was no income tax benefit recognized in the consolidated statements of earnings for these amounts for the quarters ended March 31, 2016 and 2015, respectively.

The intrinsic value for options exercised during the quarters ended March 31, 2016 and March 31, 2015 was$405,000 and $314,000, respectively. The intrinsic value of options exercisable during the quarter ended March 31, 2016 and March 31, 2015 was $3,682,000 and $3,463,000, respectively.

The amount of total unrecognized compensation expense related to non-vested options at March 31, 2016 was $962,000, and the weighted average period over which it will be amortized is 3.8 years.

XML

C. EARNINGS PER SHARE CALCULATION

3 Months Ended

Mar. 31, 2016

Earnings per share data:

EARNINGS PER SHARE CALCULATION

Earnings per common share (EPS) are computed based on the weighted average number of common shares outstanding during the period. Basic EPS excludes dilution and is computed by dividing net earnings available to common stockholders by the weighted average of common shares outstanding. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. The number of potential common shares included in the quarterly diluted EPS is computed using the average market price during the three months included in the reporting period under the treasury stock method. The number of potential common shares included in year-to-date diluted EPS is a year-to-date weighted average of potential shares included in each quarterly diluted EPS computation. All common stock equivalents are anti-dilutive when a net loss occurs. A 5% stock dividend was declared in the fourth quarter of 2015, and prior per share amounts have been adjusted to reflect the 5% stock dividend.

Earnings per share have been computed based on the following:

(Dollar amounts in thousands)	Three months ended
	March 31,
	2016		2015
Net earnings	$	2,567	$	1,799
Average number of shares outstanding		4,550,000		4,487,000
Effect of dilutive options		137,000		136,000
Average number of shares outstanding used to calculate diluted earnings per share		4,687,000		4,623,000

Anti dilutive options that were excluded from the calculation of diluted EPS totaled 52,000 and 96,000 at March 31, 2016 and 2015, respectively.

XML

D. SECURITIES AVAILABLE FOR SALE

3 Months Ended

Mar. 31, 2016

SECURITIES AVAILABLE FOR SALE

SECURITIES AVAILABLE FOR SALE

The amortized cost and carrying values of securities available-for-sale are as follows:

(Dollar amounts in thousands)	Amortized		Unrealized		Unrealized			Fair
	cost		gains		losses			value
March 31, 2016
U.S. Treasury securities	$	3,978	$	60	$	—		$	4,038
Obligations of U.S. government agencies		76,853		927		(1	)		77,779
Mortgage-backed securities		63,906		1,436		(46	)		65,296
Obligations of states and political subdivisions		137,022		3,930		(40	)		140,912
Corporate debt		41,211		242		(82	)		41,371
	$	322,970	$	6,595	$	(169	)	$	329,396
December 31, 2015
U.S. Treasury securities	$	7,004	$	14	$	(18	)	$	7,000
Obligations of U.S. government agencies		84,842		168		(401	)		84,609
Mortgage-backed securities		61,579		641		(557	)		61,663
Obligations of states and political subdivisions		132,125		3,148		(83	)		135,190
Corporate debt		41,045		50		(350	)		40,745
	$	326,595	$	4,021	$	(1,409	)	$	329,207

An analysis of gross unrealized losses of the available-for-sale investment securities portfolio as of March 31, 2016 and December 31, 2015, respectively, is as follows:

(Dollar amounts in thousands)			Less than					12 Months
	Total		12 Months			Total		or Longer			Total		Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
March 31, 2016
U.S. Treasury securities	$	—	$	—		$	—	$	—		$	—	$	—
Obligations of U.S. government agencies		1,000		—			1,011		(1	)		2,011		(1	)
Mortgage-backed securities		1,506		(11	)		9,693		(35	)		11,199		(46	)
Obligations of states and political subdivisions		8,412		(40	)		—		—			8,412		(40	)
Corporate debt		11,535		(71	)		3,489		(11	)		15,024		(82	)
Total	$	22,453	$	(122	)	$	14,193	$	(47	)	$	36,646	$	(169	)

(Dollar amounts in thousands)			Less than					12 months
	Total		12 months			Total		or Longer			Total		Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
December 31, 2015:	Value		Losses			Value		Losses			Value		Losses
U. S. Treasury securities	$	5,042	$	(18	)	$	—	$	—		$	5,042	$	(18	)
Obligations of U.S. government agencies		55,382		(339	)		4,976		(62	)		60,358		(401	)
Mortgage-backed securities		19,458		(192	)		16,714		(365	)		36,172		(557	)
Obligations of states and political subdivisions		14,988		(73	)		1,856		(10	)		16,844		(83	)
Corporate debt		27,130		(300	)		4,449		(50	)		31,579		(350	)
Total	$	122,000	$	(922	)	$	27,995	$	(487	)	$	149,995	$	(1,409	)

At March 31, 2016, there were 8 securities in an unrealized loss position for greater than 12 consecutive months. At the same time, there were 28 securities in an unrealized loss position for twelve or less than twelve consecutive months. Management periodically evaluates each security in an unrealized loss position to determine if the impairment is temporary or other-than-temporary. The unrealized losses are due solely to interest rate changes and the Company does not intend to sell nor expects it will be required to sell investment securities identified with impairments prior to the earliest of forecasted recovery or the maturity of the underlying investment security. Management has determined that no investment security was other-than-temporarily impaired at March 31, 2016.

The amortized cost and carrying value of available-for-sale debt securities as of March 31, 2016 by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

March 31, 2016:

(Dollar amounts in thousands)	Amortized		Fair
	Cost		Value
Available-for-sale:
Due in one year or less	$	11,961	$	12,017
Due after one through five years		153,924		156,274
Due after five years through ten years		126,924		130,411
Due after ten years		30,161		30,694
	$	322,970	$	329,396

For the three months ended March 31, 2016 and March 31, 2015, respectively, gross realized gains amounted to $184,000 and $69,000, on gross securities sold or called of $12,282,000 and $12,272,000, respectively. For the three months ended March 31, 2016 and 2015, respectively, there were no gross realized losses.

At March 31, 2016, securities with an amortized cost of $97,771,000 and fair value of $99,499,000 were pledged as collateral for public deposits and for other purposes required by law.

XML

E. LOANS

3 Months Ended

Mar. 31, 2016

LOANS

LOANS

Loans are summarized as follows at March 31, 2016 and December 31, 2015:

March 31, 2016:								Total
	FNB							Balance
	Bancorp							March 31,
(Dollar amounts in thousands)	Originated			PNCI		PCI		2016
Commercial real estate	$	336,808		$	73,995	$	1,280	$	412,083
Real estate construction		40,375			2,091		—		42,466
Real estate multi-family		50,130			9,769		—		59,899
Real estate 1 to 4 family		145,561			27,971		—		173,532
Commercial & industrial		46,000			9,608		—		55,608
Consumer loans		1,675			—		—		1,675
Gross loans		620,549			123,434		1,280		745,263
Net deferred loan fees		(1,329	)		—		—		(1,329	)
Allowance for loan losses		(9,943	)		—		—		(9,943	)
Net loans	$	609,277		$	123,434	$	1,280	$	733,991
December 31, 2015:								Total
	FNB							Balance
	Bancorp							December 31,
(Dollar amounts in thousands)	Originated			PNCI		PCI		2015
Commercial real estate	$	314,141		$	84,548	$	1,304	$	399,993
Real estate construction		38,909			5,907		—		44,816
Real estate multi-family		47,607			15,990		—		63,597
Real estate 1 to 4 family		153,872			18,092		—		171,964
Commercial & industrial		39,894			12,139		—		52,033
Consumer loans		1,574			—				1,574
Gross loans		595,997			136,676		1,304		733,977
Net deferred loan fees		(1,260	)		—		—		(1,260	)
Allowance for loan losses		(9,970	)		—		—		(9,970	)
Net loans	$	584,767		$	136,676	$	1,304	$	722,747

Note: PNCI means Purchased, Not Credit Impaired. PCI means Purchased, Credit Impaired. These designations are assigned to the purchased loans on their date of purchase. Once the loan designation has been made, each loan will retain its designation for the life of the loan. 

	Recorded Investment in Loans at March 31, 2016
(Dollar amounts in thousands)
					Real		Real
					Estate		Estate
	Commercial		Real Estate		Multi		1 to 4		Commercial
	Real Estate		Construction		Family		Family		& industrial		Consumer		Total
Loans:
Ending balance	$	412,083	$	42,466	$	59,899	$	173,532	$	55,608	$	1,675	$	745,263
Ending balance:  individually evaluated for impairment	$	10,700	$	2,102	$	—	$	4,115	$	1,572	$	—	$	18,489
Ending balance  collectively evaluated for impairment	$	401,383	$	40,364	$	59,899	$	169,417	$	54,036	$	1,675	$	726,774

	Recorded Investment in Loans at December 31, 2015
(Dollar amounts in thousands)
					Real		Real
					Estate		Estate
	Commercial		Real Estate		Multi		1 to		Commercial
	Real Estate		Construction		family		4 family		& industrial		Consumer		Total
Loans:
Ending balance	$	399,993	$	44,816	$	63,597	$	171,964	$	52,033	$	1,574	$	733,977
Ending balance: individually evaluated for impairment	$	10,803	$	2,154	$	—	$	4,218	$	1,782	$	—	$	18,957
Ending balance:  collectively evaluated for impairment	$	389,190	$	42,662	$	63,597	$	167,746	$	50,251	$	1,574	$	715,020

	Recorded Investment in Loans at March 31, 2015
(Dollar amounts in thousands)
					Real		Real
					Estate		Estate
	Commercial		Real Estate		Multi		1 to		Commercial
	Real Estate		Construction		family		4 family		& industrial		Consumer		Total
Loans:
Ending balance	$	322,414	$	34,237	$	53,703	$	128,105	$	45,589	$	1,697	$	585,745
Ending balance: individually evaluated for impairment	$	9,460	$	2,368	$	—	$	4,673	$	2,226	$	60	$	18,787
Ending balance collectively evaluated for impairment	$	312,954	$	31,869	$	53,703	$	123,432	$	43,363	$	1,637	$	566,958

The following tables provide information pertaining to impaired loans originated and PNCI loans as of and for the quarter ended March 31, 2016 and the year ended December 31, 2015.

	Impaired Loans
	As of and for the quarter ended March 31, 2016
			Unpaid				Average
(Dollar amounts in thousands)	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial real estate	$	8,075	$	9,164	$	—	$	9,212	$	232
Commercial real estate construction		2,102		2,285		—		2,311		37
Residential- 1 to 4 family		468		468		—		457		8
Commercial & industrial		516		516		—		522		7
Total		11,161		12,433		—		12,502		284
With an allowance recorded
Commercial real estate	$	2,625	$	2,629	$	89	$	2,641	$	38
Commercial real estate construction		—		—		—		—		—
Residential- 1 to 4 family		3,647		3,669		460		3,250		35
Commercial & industrial		1,056		1,272		105		1,303		0
Total		7,328		7,570		654		7,194		73
Total
Commercial real estate	$	10,700	$	11,793	$	89	$	11,853	$	270
Commercial real estate construction		2,102		2,285		—		2,311		37
Residential- 1 to 4 family		4,115		4,137		460		3,707		43
Commercial & industrial		1,572		1,788		105		1,825		7
	$	18,489	$	20,003	$	654	$	19,696	$	357

	Impaired Loans
	As of and for the year ended December 31, 2015
			Unpaid				Average
(Dollar amounts in thousands)	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial real estate	$	8,169	$	9,271	$	—	$	8,379	$	282
Commercial real estate construction		2,154		2,337		—		2,264		130
Residential- 1 to 4 family		457		457		—		460		36
Commercial and industrial		524		524		—		731		27
Consumer		—		—		—		—		—
Total		11,304		12,589		—		11,834		475
With an allowance recorded
Commercial real estate	$	2,634	$	2,638	$	96	$	2,664	$	160
Residential- 1 to 4 family		3,761		3,782		479		3,786		149
Commercial and industrial		1,258		1,497		182		1,484		7
Consumer		—		—		—		—		—
Total		7,653		7,917		757		7,934		316
Total
Commercial real estate	$	10,803	$	11,909	$	96	$	11,043	$	442
Commercial real estate construction		2,154		2,337		—		2,264		130
Residential- 1 to 4 family		4,218		4,239		479		4,246		185
Commercial and industrial		1,782		2,021		182		2,215		34
Consumer		—		—		—		—		—
Grand total	$	18,957	$	20,506	$	757	$	19,768	$	791

	Impaired Loans
	As of and for the quarter ended March 31, 2015
			Unpaid				Average
(Dollar amounts in thousands)	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial real estate	$	4,432	$	5,315	$	—	$	4,447	$	63
Commercial real estate construction		2,368		2,551		—		2,371		33
Residential- 1 to 4 family		1,483		1,484		—		1,485		14
Commercial & industrial		564		801		—		573		10
Consumer		—		—		—		—		—
Total		8,847		10,151		—		8,876		120
With an allowance recorded
Commercial real estate	$	5,028	$	5,031	$	131	$	5,048	$	67
Commercial real estate construction		—		—		—		—		—
Residential- 1 to 4 family		3,190		3,207		510		3,218		31
Commercial & industrial		1,662		2,014		279		1,698		4
Consumer		60		60		8		62		3
Total		9,940		10,312		928		10,026		105
Total
Commercial real estate	$	9,460	$	10,346	$	131	$	9,495	$	130
Commercial real estate construction		2,368		2,551		—		2,371		33
Residential - 1 to 4 family		4,673		4,691		510		4,703		45
Commercial & industrial		2,226		2,815		279		2,271		14
Consumer		60		60		8		62		3
Grand total	$	18,787	$	20,463	$	928	$	18,902	$	225

Nonaccrual loans totaled $6,882,000 and $7,915,000 as of March 31, 2016 and December 31, 2015. Impaired loans not on nonaccrual are loans that have been restructured and are performing under modified loan agreements, and where principal and interest is determined to be collectible. Nonaccrual loans are loans where principal and interest have not been determined to be fully collectible.

	Loans on Nonaccrual Status as of
(Dollar amounts in thousands)	March 31,		December 31,
	2016		2015
Commercial real estate	$	5,210	$	6,021
Real estate - 1 to 4 family		546		636
Commercial & industrial		1,126		1,258
Consumer		—		—
Total	$	6,882	$	7,915

Interest income on impaired loans of $357,000 and $791,000 was recognized for cash payments received during the quarter ended March 31, 2016 and the year ended December 31, 2015, respectively. Interest income on impaired loans recognized for cash payments received for the three months ended March 31, 2015 was $225,000.

The amount of interest on impaired loans not collected for the quarter ended March 31, 2016 was $132,000, and the quarter ended March 31, 2015 was $106,000. The cumulative amount of unpaid interest on impaired loans was $3,537,000 and $3,050,000 as of March 31, 2016 and March 31, 2015, respectively.

Troubled Debt Restructurings

	Total troubled debt restructured loans outstanding at
(Dollars in thousands)	March 31, 2016						December 31, 2015
			Non-						Non-
	Accrual		accrual		Total		Accrual		accrual		Total
	status		status		modifications		status		status		modifications
Commercial real estate	$	5,490	$	1,280	$	6,770	$	4,775	$	—	$	4,775
Real Estate construction		1,232		—		1,232		1,283		—		1,283
Real estate 1 to 4 family		3,570		—		3,570		3,583		2,060		5,643
Commercial & industrial		516		1,006		1,522		524		1,043		1,567
Total	$	10,808	$	2,286	$	13,094	$	10,165	$	3,103	$	13,268

Modification Categories

The Company offers a variety of modifications to borrowers. The modification categories offered can generally be described in the following categories.

Rate Modification – A modification in which the interest rate is changed.

Term modification – A modification in which the maturity date, timing of payments, or frequency of payments is changed.

Interest Only Modification – A modification in which the loan is converted to interest only payments for a period of time.

Payment Modification – A modification in which the dollar amount of the payment is changed, other than an interest only modification described above.

As of March 31, 2016, there were no commitments for additional funding of troubled debt restructured loans.

As of March 31, 2016, there were no loans modified within the previous 12 months and for which there was a payment default during the period. All restructurings were a modification of interest rate and/or payment. There were no principal reductions granted.

There were no new modifications during the quarters ended March 31, 2016 or March 31, 2015.

As of March 31, 2015, there were no loans modified within the previous 12 months and for which there was a payment default during the period. All restructurings were a modification of interest rate and/or payment. There were no principal reductions granted.

	Allowance for Credit Losses
	For the Three Months Ended March 31, 2016
(Dollar amounts in thousands)
						Real			Real
						Estate			Estate
	Commercial		Real Estate			Multi			1 to			Commercial
	Real Estate		Construction			Family			4 Family			& industrial			Consumer			Total
Allowance for credit losses
Beginning balance	$	6,059	$	589		$	243		$	2,176		$	853		$	50		$	9,970
Charge-offs		—		—			—			—			(164	)		(5	)		(169	)
Recoveries		2		—			—			12			53			—			67
Provision for (recovery  (recovery of) of) loan losses		52		(2	)		(32	)		(39	)		99			(3	)		75
Ending balance	$	6,113	$	587		$	211		$	2,149		$	841		$	42		$	9,943
Ending balance:   individually evaluated for  impairment	$	89	$	—		$	—		$	460		$	105		$	—		$	654
Ending balance: collectively evaluated for	$	6,024	$	587		$	211		$	1,689		$	736		$	42		$	9,289

	Allowance for Credit Losses
	As of and For the Year Ended December 31, 2015
(Dollar amounts in thousands)
							Real		Real
							Estate		Estate
	Commercial			Real Estate			Multi		1 to			Commercial
	Real estate			Construction			family		4 family			& industrial			Consumer			Total
Allowance for credit losses
Beginning balance	$	5,549		$	849		$	206	$	1,965		$	1,073		$	58		$	9,700
Charge-offs		—			—			—		(45	)		—			(36	)		(81	)
Recoveries		576			—			—		15			60			5			656
(Recovery of) provision for loan losses		(66	)		(260	)		37		241			(280	)		23			(305	)
Ending balance	$	6,059		$	589		$	243	$	2,176		$	853		$	50		$	9,970
Ending balance:  individually evaluated for impairment	$	96		$	—		$	—	$	479		$	182		$	—		$	757
Ending balance:  collectively evaluated for impairment	$	5,963		$	589		$	243	$	1,697		$	671		$	50		$	9,213

	Allowance for Credit Losses
	For the Three Months Ended March 31, 2015
(Dollar amounts in thousands)
						Real			Real
						Estate			Estate
	Commercial			Real Estate		Multi			1 to			Commercial
	Real estate			Construction		family			4 family			& industrial			Consumer			Total
Allowance for credit losses
Beginning balance	$	5,549		$	849	$	206		$	1,965		$	1,073		$	58		$	9,700
Charge-offs		—			—		—			(45	)		—			(6	)		(51	)
Recoveries		6			—		—			—			14			—			20
Provision		(250	)		571		(54	)		(75	)		(126	)		9			75
Ending balance	$	5,305		$	1,420	$	152		$	1,845		$	961		$	61		$	9,744
Ending balance:  individually evaluated for  impairment	$	131		$	—	$	—		$	510		$	279		$	8		$	928
Ending balance:  collectively evaluated for impairment	$	5,174		$	1,420	$	152		$	1,335		$	682		$	53		$	8,816

Risk rating system

Loans to borrowers graded as pass or pooled loans represent loans to borrowers of acceptable or better credit quality. They demonstrate sound financial positions, repayment capacity and credit history. They have an identifiable and stable source of repayment.

Special mention loans have potential weaknesses that deserve management’s attention. If left uncorrected these potential weaknesses may result in a deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. These assets are “not adversely classified” and do not expose the Bank to sufficient risk to warrant adverse classification.

Substandard loans are inadequately protected by current sound net worth, paying capacity of the borrower, or pledged collateral. Loans are normally classified as Substandard when there are unsatisfactory characteristics causing more than acceptable levels of risk. A substandard loan normally has one or more well-defined weaknesses that could jeopardize the repayment of the debt. For example, a) cash flow deficiency, which may jeopardize future payments; b) sale of non-collateral assets has become primary source of repayment; c) the borrower is bankrupt; or d) for any other reason, future repayment is dependent on court action.

Doubtful loans represent credits with weakness inherent in the Substandard classification and where collection or liquidation in full is highly questionable. To be classified Doubtful, there must be specific pending factors which prevent the Loan Review Officer from determining the amount of loss contained in the credit. When the amount of loss can be reasonably estimated, that amount is classified as Loss and the remainder is classified as Substandard.

Real Estate – Multi-Family

Our multi-family commercial real estate loans are secured by multi-family properties located primarily in San Mateo and San Francisco counties. These loans are made to investors where our primary source of repayment is from cash flows generated by the properties, through rent collections. The borrowers’ promissory notes are secured with recorded liens on the underlying properties. The borrowers would normally also be required to personally guarantee repayment of the loans. The Bank uses conservative underwriting standards in reviewing applications for credit. Generally, our borrowers have multiple sources of income, so if cash flow generated from the property declines, at least in the short term, the borrowers can normally cover these short term cash flow deficiencies from their available cash reserves. Risk of loss to the Bank is increased when there are cash flow decreases sufficiently large and for such a prolonged period of time that loan payments can no longer be made by the borrowers.

Commercial Real Estate Loans

Commercial real estate loans consist of loans secured by non-farm, non-residential properties, including, but not limited to industrial, hotel, assisted care, retail, office and mixed use buildings. Our commercial real estate loans are made primarily to investors or small businesses where our primary source of repayment is from cash flows generated by the properties, either through rent collection or business profits. The borrower’s promissory notes are secured with recorded liens on the underlying property. The borrowers would normally also be required to personally guarantee repayment of the loan. The Bank uses conservative underwriting standards in reviewing applications for credit. Generally, our borrowers have multiple sources of income, so if cash flow generated from the property declines, at least in the short term, the borrowers can normally cover these short term cash flow deficiencies from their available cash reserves. Risk of loss to the Bank is increased when there are cash flow decreases sufficiently large and for such a prolonged period of time that loan payments can no longer be made by the borrowers.

Real Estate Construction Loans

Our real estate construction loans are generally made to borrowers who are rehabilitating a building, converting a building use from one type of use to another, or developing land and building residential or commercial structures for sale or lease. The borrower’s promissory notes are secured with recorded liens on the underlying property. The borrowers would normally also be required to personally guarantee repayment of the loan.

The Bank uses conservative underwriting standards in reviewing applications for credit. Generally, our borrowers have sufficient resources to make the required construction loan payments during the construction and absorption or lease-up period. After construction is complete, the loans are normally paid off from proceeds from the sale of the building or through a refinance to a commercial real estate loan. Risk of loss to the Bank is increased when there are material construction cost overruns, significant delays in the time to complete the project and/or there has been a material drop in the value of the projects in the marketplace since the inception of the loan.

Real Estate-1 to 4 Family Loans

Our residential real estate loans are generally made to borrowers who are buying or refinancing their primary personal residence or a rental property of 1-4 single family residential units. The Bank uses conservative underwriting standards in reviewing applications for credit. Risk of loss to the Bank is increased when borrowers lose their primary source of income and/or property values decline significantly.

Commercial and Industrial Loans

Our commercial and industrial loans are generally made to small businesses to provide them with at least some of the working capital necessary to fund their daily business operations. These loans are generally either unsecured or secured by fixed assets, accounts receivable and/or inventory. The borrowers would normally also be required to personally guarantee repayment of the loan. The Bank uses conservative underwriting standards in reviewing applications for credit. Risk of loss to the Bank is increased when our small business customers experience a significant business downturn, incur significant financial losses, or file for relief from creditors through bankruptcy proceedings.

Consumer Loans

Our consumer and installment loans generally consist of personal loans, credit card loans, automobile loans or other loans secured by personal property. The Bank uses conservative underwriting standards in reviewing applications for credit. Risk of loss to the Bank is increased when borrowers lose their primary source of income, or file for relief from creditors through bankruptcy proceedings.

	Age Analysis of Past Due Loans
	As of March 31, 2016
(Dollar amounts in thousands)
	30-59		60-89
	Days		Days		Over		Total
	Past		Past		90		Past				Total
Originated	Due		Due		Days		Due		Current		Loans
Commercial real estate	$	—	$	—	$	140	$	140	$	336,668	$	336,808
Real estate construction		1,250		—		—		1,250		39,125		40,375
Real estate multi family		—		—		—		—		50,130		50,130
Real estate-1 to 4 family		1,057		690		—		1,747		143,814		145,561
Commercial & industrial		384		—		1,056		1,440		44,560		46,000
Consumer		—		—		—		—		1,675		1,675
Total	$	2,691	$	690	$	1,196	$	4,577	$	615,972	$	620,549
Purchased
Not credit impaired
Commercial real estate	$	—	$	551	$	—	$	551	$	73,444	$	73,995
Real estate construction		—		—		—		—		2,091		2,091
Real estate multi-family		—		—		—		—		9,769		9,769
Real estate-1 to 4 family		—		—		12		12		27,959		27,971
Commercial & industrial		—		—		70		70		9,538		9,608
Total	$	—	$	551	$	82	$	633	$	122,801	$	123,434
Purchased
Credit impaired
Commercial real estate	$	—	$	—	$	—	$	—	$	1,280	$	1,280
Total	$	—	$	—	$	—	$	—	$	1,280	$	1,280

At March 31, 2016, there were no loans that were 90 days or more past due where interest was still accruing.

The over 90 days column includes nonaccruals that were over 90 days, but does not include loans that are in nonaccrual status for reasons other than past due.

	Age Analysis of Past Due Loans
	As of December 31, 2015
(Dollar amounts in thousands)
	30-59		60-89
	Days		Days		Over		Total
	Past		Past		90		Past				Total
Originated	Due		Due		Days		Due		Current		Loans
Commercial real estate	$	1,541	$	—	$	—	$	1,541	$	312,600	$	314,141
Real estate construction		706		725		—		1431		37,478		38,909
Real estate multi family		—		—		—		—		47,607		47,607
Real estate 1 to 4 family		1,363		737		71		2,171		151,701		153,872
Commercial & industrial		—		—		1,258		1,258		38,636		39,894
Consumer		—		—		—		—		1,574		1,574
Total	$	3,610	$	1,462	$	1,329	$	6,401	$	589,596	$	595,997
Purchased
Not credit impaired
Commercial real estate	$	—	$	—	$	3,810	$	—	$	84,548	$	84,548
Real estate construction		—		—		—		—		5,907		5,907
Real estate multi-family		—		—		—		—		15,990		15,990
Real estate 1 to 4 family		175		—		—		175		17,917		18,092
Commercial & industrial		70		—		—		70		12,069		12,139
Total	$	245	$	—	$	3,810	$	245	$	136,431	$	136,676
Purchased
Credit impaired
Commercial real estate	$	—	$	—	$	—	$	—	$	1,304	$	1,304
Total	$	—	$	—	$	—	$	—	$	1,304	$	1,304

At December 31, 2015, there were no loans that were 90 days or more past due where interest was still accruing.

The over 90 days column includes nonaccrual loans that were over 90 days, but does not include loans that are in nonaccrual status for reasons other than past due.

	Credit Quality Indicators
	As of March 31, 2016
(Dollar amounts in thousands)
			Special		Sub-				Total
Originated	Pass		mention		standard		Doubtful		loans
Commercial real estate	$	330,961	$	1,844	$	4,003	$	—	$	336,808
Real estate construction		39,364		—		1,011		—		40,375
Real estate multi-family		50,130		—		—		—		50,130
Real estate-1 to 4 family		144,827		—		734		—		145,561
Commercial & industrial		45,360		—		629		11		46,000
Consumer loans		1,675		—		—		—		1,675
Totals	$	612,317	$	1,844	$	6,377	$	11	$	620,549
Purchased
Not credit impaired
Commercial real estate	$	62,646	$	2,880	$	8,457	$	12	$	73,995
Real estate construction		2,091		—		—		—		2,091
Real estate multi-family		9,769		—		—		—		9,769
Real estate-1 to 4 family		27,971		—		—		—		27,971
Commercial & industrial		9,516		—		92		—		9,608
Total	$	111,993	$	2,880	$	8,549	$	12	$	123,434
Purchased
Credit impaired
Commercial real estate									$	1,280
Total									$	1,280

	Credit Quality Indicators
	As of December 31, 2015
(Dollar amounts in thousands)
			Special		Sub-				Total
Originated	Pass		mention		standard		Doubtful		loans
Commercial real estate	$	308,164	$	1,857	$	4,120	$	—	$	314,141
Real estate construction		37,850		—		1,059		—		38,909
Real estate multi-family		47,607		—		—		—		47,607
Real estate 1 to 4 family		153,285		—		587		—		153,872
Commercial & industrial		39,287		—		451		156		39,894
Consumer loans		1,574		—		—		—		1,574
Totals	$	587,767	$	1,857	$	6,217	$	156	$	595,997
Purchased
Not credit impaired
Commercial real estate	$	68,936	$	3,455	$	12,145	$	12	$	84,548
Real estate construction		5,907		—		—		—		5,907
Real estate multi-family		15,990		—		—		—		15,990
Real estate 1 to 4 family		18,092		—		—		—		18,092
Commercial & industrial		12,044		—		95		—		12,139
Total	$	120,969	$	3,455	$	12,240	$	12	$	136,676
Purchased
Credit impaired
Commercial real estate									$	1,304
Total									$	1,304

XML

F. BORROWINGS

3 Months Ended

Mar. 31, 2016

BORROWINGS

BORROWINGS

Federal Home Loan Bank advances

There were no outstanding advances at March 31, 2016.

Corporate loan

On March 27, 2014, FNB Bancorp received funding under a $6,000,000 term loan credit facility. This loan carries a variable rate of interest that fluctuates on a monthly basis. The interest rate is based on the 3 month LIBOR rate plus 4%. Payments of $50,000 in principal plus accrued interest are payable monthly. The first loan payment was due May 1, 2014. The maturity date on this credit facility is March 26, 2019. On the maturity date, all outstanding principal plus accrued interest shall become due and payable. FNB Bancorp has pledged it stock ownership in First National Bank of Northern California as collateral subject to the terms and conditions contained in the Loan Agreement and the Pledge and Security Agreement. FNB Bancorp retains the right to prepay this debt at any time upon not less than 7 days’ prior written notice to Lender. The proceeds from this loan were contributed to the Bank as an additional capital contribution. This capital contribution qualified as Tier 1 capital for the Bank under regulatory capital guidelines.

XML

G. FAIR VALUE MEASUREMENT

3 Months Ended

Mar. 31, 2016

FAIR VALUE MEASUREMENT TABLES

FAIR VALUE MEASUREMENT

The following table presents information about the Company’s assets and liabilities measured at fair value as of March 31, 2016 and December 31, 2015, and indicates the fair value techniques used by the Company to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. Transfers between levels of the fair value hierarchy and recognized on the actual date of the event or circumstances that caused the transfer, which generally corresponds with the Company’s quarterly valuation process. During the first three months of 2016 and 2015 there were no transfers of assets or liabilities between hierarchy levels.

The following tables present the recorded amounts of assets measured at fair value on a recurring basis:

			Fair Value Measurements
(Dollar amounts in thousands)			at March 31, 2016, Using
			Quoted Prices
			in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
Description	3/31/2016		(Level 1)		(Level 2)		(Level 3)
U. S. Treasury securities	$	4,038	$	4,038	$	—	$	—
Obligations of U.S.
Government agencies		77,779		—		77,779		—
Mortgage-backed securities		65,296		—		65,296		—
Obligations of states and political subdivisions		140,912		—		140,912		—
Corporate debt		41,371		—		41,371		—
Total assets measured at fair value	$	329,396	$	4,038	$	325,358	$	—

			Fair Value Measurements
(Dollar amounts in thousands)			at December 31, 2015, Using
			Quoted Prices
			in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
Description	12/31/2015		(Level 1)		(Level 2)		(Level 3)
U. S. Treasury securities	$	7,000	$	7,000	$	—	$	—
Obligations of U.S.
Government agencies		84,609		—		84,609		—
Mortgage-backed securities		61,663		—		61,663		—
Obligations of states and political subdivisions		135,190		—		135,190		—
Corporate debt		40,745		—		40,745		—
Total assets measured at fair value	$	329,207	$	7,000	$	322,207	$	—

 The following tables present the recorded amounts of assets measured at fair value on a non-recurring basis:

			Fair Value Measurements
(Dollar amounts in thousands)			at March 31, 2016, Using
			Quoted Prices in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
Description	3/31/2016		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Commercial real estate loans	$	—	$	—	$	—	$	—
Residential-1 to 4 family loans		215		—		—		215
Commercial and industrial loans		950		—		—		950
Consumer loans		—		—		—		—
Total impaired loans measured at fair value	$	1,165	$	—	$	—	$	1,165

			Fair Value Measurements
(Dollar amounts in thousands)			at December 31, 2015, Using
			Quoted Prices in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
Description	12/31/2015		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Commercial real estate loans	$	136	$	—	$	—	$	136
Residential-1 to 4 family loans		301		—		—		301
Commercial and industrial loans		1,065		—		—		1,065
Consumer loans		—		—		—		—
Total impaired loans measured at fair value	$	1,502	$	—	$	—	$	1,502

The Bank does not record originated loans at fair value. However, from time to time, if a loan is considered impaired, a specific allocation within the allowance for loan losses may be required. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and cash flows. Those impaired loans not requiring an allowance represent loans for which the value of the expected repayments or collateral exceed the recorded investments in such loans.

Impaired loans where an allowance is established based on the fair value of collateral or when the impaired loan has been written down to fair value require classification in the fair value hierarchy. If the fair value of the collateral is based on a non-observable market price or a current appraised value, the Bank records the impaired loans as nonrecurring Level 3. When an appraised value is not available, or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Bank also records the impaired loans as nonrecurring Level 3.

Other real estate owned is carried at the lower of historical cost or fair value less costs to sell. An appraisal (a Level 3 valuation) is obtained at the time the Bank acquires property through the foreclosure process. Any loan balance outstanding that exceeds the appraised value of the property is charged off against the allowance for loan loss at the time the property is acquired. Subsequent to acquisition, the Bank updates the property’s appraised value on at least an annual basis. If the value of the property has declined during the year, a loss due to valuation impairment charge is recorded along with a corresponding reduction in the book carrying value of the property. Historical costs of other real estate owned were below fair value estimates at March 31, 2016 and December 31, 2015.

The Bank obtains third party appraisals on its impaired loans held-for-investment and foreclosed assets to determine fair value. When the appraisals are received, Management reviews the assumptions and methodology utilized in the appraisal, as well as the overall resulting value in conjunction with independent data sources such as recent market data and industry-wide statistics. We generally use a 6% discount for selling costs which is applied to all properties, regardless of size. Generally, the third party appraisals apply the “market approach,” which is a valuation technique that uses prices and other relevant information generated by market transactions involving identical or comparable (that is, similar) assets, liabilities, or a group of assets and liabilities, such as a business. Adjustments are then made based on the type of property, age of appraisal, current status of property and other related factors to estimate the current value of collateral. The value of OREO is determined based on independent appraisals, similar to the process used for impaired loans, discussed above, and is generally classified as Level 3.

Fair Values of Financial Instruments.

The following methods and assumptions were used by the Company in estimating the fair value disclosures for financial instruments.

Cash and Cash Equivalents, including interest-bearing time deposits with financial institutions.

The carrying amounts reported in the balance sheet for cash and short-term instruments are a reasonable estimate of fair value, which will approximate their historical cost.

Securities Available-for-Sale.

Fair values for investment securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

Loans Receivable.

For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values and credit risk factors. For fixed rate loans, fair values are based on discounted cash flows, credit risk factors, and liquidity factors.

Other equity securities.

These are mostly Federal Reserve Bank stock and Federal Home Loan Bank stock, carried in Other Assets. They are not traded, and not available for sale, but rather have a stated value that does not change.

Deposit liabilities.

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings, and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The fair values for fixed-rate certificates of deposit are based on discounted cash flows.

Federal Home Loan Bank Advances.

The fair values of Federal Home Loan Bank Advances are based on discounted cash flows. The discount rate is equal to the market rate currently offered on similar products.

Notes payable.

Fair value is equal to the current balance. They represent a corporate loan with a monthly variable rate, based on the 3-month LIBOR rate plus 4%.

Accrued Interest Receivable and Payable.

The interest receivable and payable balances approximate their fair value due to the short-term nature of their settlement dates.

Undisbursed loan commitments, lines of credit, Mastercard line and standby letters of credit.

The fair value of these off-balance sheet items are based on discounted cash flows of expected fundings.

The Bank has excluded non-financial assets and non-financial liabilities defined by the Codification (ASC 820-10-15-A), such as Bank premises and equipment, deferred taxes and other liabilities. In addition, the Bank has not disclosed the fair value of financial instruments specifically excluded from disclosure requirements of the Financial Instruments Topic of the Codification (ASC 825-10-50-8), such as Bank-owned life insurance policies.

The following table provides summary information on the estimated fair value of financial instruments at March 31, 2016:

March 31, 2016	Carrying		Fair		Fair value measurements
(Dollar amounts in thousands)	amount		value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	37,737	$	37,737	$	37,737
Interest-bearing time deposits with financial institutions		205		205			$	205
Securities available for sale		329,396		329,396		4,038		325,358
Loans		746,610		737,339					$	737,339
Other equity securities		6,756		6,756						6,756
Accrued interest receivable		4,603		4,603		4,603
Financial liabilities:
Deposits		1,030,251		1,030,842		904,821		126,021
Note payable		4,800		4,800				4,800
Accrued interest payable		244		244		244
Off-balance-sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit		—		1,741						1,741

The carrying amount of loans include $6,882,000 of nonaccrual loans (loans that are not accruing interest) as of March 31, 2016. The fair value of nonaccrual loans is based on the collateral values that secure the loans or the cash flows expected to be received.

The following table provides summary information on the estimated fair value of financial instruments at December 31, 2015:

December 31, 2015	Carrying		Fair		Fair value measurements
(Dollar amounts in thousands)	amount		value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	12,314	$	12,314	$	12,314
Interest-bearing time deposits with financial institutions		205		205			$	205
Securities available for sale		329,207		329,207		7,000		322,207
Loans		733,977		725,196					$	725,196
Other equity securities		6,748		6,748						6,748
Accrued interest receivable		4,511		4,511		4,511
Financial liabilities:
Deposits		983,199		983,771		857,759		125,430
Federal Home Loan Bank advances		17,000		17,000				17,000
Note payable		4,950		4,950				4,950
Accrued interest payable		236		236		236
Off-balance-sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit		—		1,673						1,673

The carrying amounts of loans include $7,915,000 of nonaccrual loans (loans that are not accruing interest) as of December 31, 2015. The fair value of nonaccrual loans is based on the collateral values that secure the loans or the cash flows expected to be received. 

XML

C. EARNINGS PER SHARE CALCULATION (Tables)

3 Months Ended

Mar. 31, 2016

Earnings per share data:

Earnings per common share (EPS) computed

(Dollar amounts in thousands)	Three months ended
	March 31,
	2016		2015
Net earnings	$	2,567	$	1,799
Average number of shares outstanding		4,550,000		4,487,000
Effect of dilutive options		137,000		136,000
Average number of shares outstanding used to calculate diluted earnings per share		4,687,000		4,623,000

XML

D. SECURITIES AVAILABLE FOR SALE (Tables)

3 Months Ended

Mar. 31, 2016

SECURITIES AVAILABLE FOR SALE TABLES

Schedule of amortized cost and carrying values of securities available-for-sale

(Dollar amounts in thousands)	Amortized		Unrealized		Unrealized			Fair
	cost		gains		losses			value
March 31, 2016
U.S. Treasury securities	$	3,978	$	60	$	—		$	4,038
Obligations of U.S. government agencies		76,853		927		(1	)		77,779
Mortgage-backed securities		63,906		1,436		(46	)		65,296
Obligations of states and political subdivisions		137,022		3,930		(40	)		140,912
Corporate debt		41,211		242		(82	)		41,371
	$	322,970	$	6,595	$	(169	)	$	329,396
December 31, 2015
U.S. Treasury securities	$	7,004	$	14	$	(18	)	$	7,000
Obligations of U.S. government agencies		84,842		168		(401	)		84,609
Mortgage-backed securities		61,579		641		(557	)		61,663
Obligations of states and political subdivisions		132,125		3,148		(83	)		135,190
Corporate debt		41,045		50		(350	)		40,745
	$	326,595	$	4,021	$	(1,409	)	$	329,207

Schedule analysis of gross unrealized losses of the available-for-sale investment securities

(Dollar amounts in thousands)			Less than					12 Months
	Total		12 Months			Total		or Longer			Total		Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
March 31, 2016
U.S. Treasury securities	$	—	$	—		$	—	$	—		$	—	$	—
Obligations of U.S. government agencies		1,000		—			1,011		(1	)		2,011		(1	)
Mortgage-backed securities		1,506		(11	)		9,693		(35	)		11,199		(46	)
Obligations of states and political subdivisions		8,412		(40	)		—		—			8,412		(40	)
Corporate debt		11,535		(71	)		3,489		(11	)		15,024		(82	)
Total	$	22,453	$	(122	)	$	14,193	$	(47	)	$	36,646	$	(169	)

(Dollar amounts in thousands)			Less than					12 months
	Total		12 months			Total		or Longer			Total		Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
December 31, 2015:	Value		Losses			Value		Losses			Value		Losses
U. S. Treasury securities	$	5,042	$	(18	)	$	—	$	—		$	5,042	$	(18	)
Obligations of U.S. government agencies		55,382		(339	)		4,976		(62	)		60,358		(401	)
Mortgage-backed securities		19,458		(192	)		16,714		(365	)		36,172		(557	)
Obligations of states and political subdivisions		14,988		(73	)		1,856		(10	)		16,844		(83	)
Corporate debt		27,130		(300	)		4,449		(50	)		31,579		(350	)
Total	$	122,000	$	(922	)	$	27,995	$	(487	)	$	149,995	$	(1,409	)

Schedule of amortized cost and carrying value of available-for-sale debt securities by contractual maturity

March 31, 2016:

(Dollar amounts in thousands)	Amortized		Fair
	Cost		Value
Available-for-sale:
Due in one year or less	$	11,961	$	12,017
Due after one through five years		153,924		156,274
Due after five years through ten years		126,924		130,411
Due after ten years		30,161		30,694
	$	322,970	$	329,396

XML

E. LOANS (Tables)

3 Months Ended

Mar. 31, 2016

LOANS TABLES

Schedule Of Loans Outstanding

March 31, 2016:								Total
	FNB							Balance
	Bancorp							March 31,
(Dollar amounts in thousands)	Originated			PNCI		PCI		2016
Commercial real estate	$	336,808		$	73,995	$	1,280	$	412,083
Real estate construction		40,375			2,091		—		42,466
Real estate multi-family		50,130			9,769		—		59,899
Real estate 1 to 4 family		145,561			27,971		—		173,532
Commercial & industrial		46,000			9,608		—		55,608
Consumer loans		1,675			—		—		1,675
Gross loans		620,549			123,434		1,280		745,263
Net deferred loan fees		(1,329	)		—		—		(1,329	)
Allowance for loan losses		(9,943	)		—		—		(9,943	)
Net loans	$	609,277		$	123,434	$	1,280	$	733,991
December 31, 2015:								Total
	FNB							Balance
	Bancorp							December 31,
(Dollar amounts in thousands)	Originated			PNCI		PCI		2015
Commercial real estate	$	314,141		$	84,548	$	1,304	$	399,993
Real estate construction		38,909			5,907		—		44,816
Real estate multi-family		47,607			15,990		—		63,597
Real estate 1 to 4 family		153,872			18,092		—		171,964
Commercial & industrial		39,894			12,139		—		52,033
Consumer loans		1,574			—				1,574
Gross loans		595,997			136,676		1,304		733,977
Net deferred loan fees		(1,260	)		—		—		(1,260	)
Allowance for loan losses		(9,970	)		—		—		(9,970	)
Net loans	$	584,767		$	136,676	$	1,304	$	722,747

Schedule of Recorded Investment in Loans

	Recorded Investment in Loans at March 31, 2016
(Dollar amounts in thousands)
					Real		Real
					Estate		Estate
	Commercial		Real Estate		Multi		1 to 4		Commercial
	Real Estate		Construction		Family		Family		& industrial		Consumer		Total
Loans:
Ending balance	$	412,083	$	42,466	$	59,899	$	173,532	$	55,608	$	1,675	$	745,263
Ending balance:  individually evaluated for impairment	$	10,700	$	2,102	$	—	$	4,115	$	1,572	$	—	$	18,489
Ending balance  collectively evaluated for impairment	$	401,383	$	40,364	$	59,899	$	169,417	$	54,036	$	1,675	$	726,774

	Recorded Investment in Loans at December 31, 2015
(Dollar amounts in thousands)
					Real		Real
					Estate		Estate
	Commercial		Real Estate		Multi		1 to		Commercial
	Real Estate		Construction		family		4 family		& industrial		Consumer		Total
Loans:
Ending balance	$	399,993	$	44,816	$	63,597	$	171,964	$	52,033	$	1,574	$	733,977
Ending balance: individually evaluated for impairment	$	10,803	$	2,154	$	—	$	4,218	$	1,782	$	—	$	18,957
Ending balance:  collectively evaluated for impairment	$	389,190	$	42,662	$	63,597	$	167,746	$	50,251	$	1,574	$	715,020

	Recorded Investment in Loans at March 31, 2015
(Dollar amounts in thousands)
					Real		Real
					Estate		Estate
	Commercial		Real Estate		Multi		1 to		Commercial
	Real Estate		Construction		family		4 family		& industrial		Consumer		Total
Loans:
Ending balance	$	322,414	$	34,237	$	53,703	$	128,105	$	45,589	$	1,697	$	585,745
Ending balance: individually evaluated for impairment	$	9,460	$	2,368	$	—	$	4,673	$	2,226	$	60	$	18,787
Ending balance collectively evaluated for impairment	$	312,954	$	31,869	$	53,703	$	123,432	$	43,363	$	1,637	$	566,958

Schedule of Impaired Loans Allowance

	Impaired Loans
	As of and for the quarter ended March 31, 2016
			Unpaid				Average
(Dollar amounts in thousands)	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial real estate	$	8,075	$	9,164	$	—	$	9,212	$	232
Commercial real estate construction		2,102		2,285		—		2,311		37
Residential- 1 to 4 family		468		468		—		457		8
Commercial & industrial		516		516		—		522		7
Total		11,161		12,433		—		12,502		284
With an allowance recorded
Commercial real estate	$	2,625	$	2,629	$	89	$	2,641	$	38
Commercial real estate construction		—		—		—		—		—
Residential- 1 to 4 family		3,647		3,669		460		3,250		35
Commercial & industrial		1,056		1,272		105		1,303		0
Total		7,328		7,570		654		7,194		73
Total
Commercial real estate	$	10,700	$	11,793	$	89	$	11,853	$	270
Commercial real estate construction		2,102		2,285		—		2,311		37
Residential- 1 to 4 family		4,115		4,137		460		3,707		43
Commercial & industrial		1,572		1,788		105		1,825		7
	$	18,489	$	20,003	$	654	$	19,696	$	357

	Impaired Loans
	As of and for the year ended December 31, 2015
			Unpaid				Average
(Dollar amounts in thousands)	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial real estate	$	8,169	$	9,271	$	—	$	8,379	$	282
Commercial real estate construction		2,154		2,337		—		2,264		130
Residential- 1 to 4 family		457		457		—		460		36
Commercial and industrial		524		524		—		731		27
Consumer		—		—		—		—		—
Total		11,304		12,589		—		11,834		475
With an allowance recorded
Commercial real estate	$	2,634	$	2,638	$	96	$	2,664	$	160
Residential- 1 to 4 family		3,761		3,782		479		3,786		149
Commercial and industrial		1,258		1,497		182		1,484		7
Consumer		—		—		—		—		—
Total		7,653		7,917		757		7,934		316
Total
Commercial real estate	$	10,803	$	11,909	$	96	$	11,043	$	442
Commercial real estate construction		2,154		2,337		—		2,264		130
Residential- 1 to 4 family		4,218		4,239		479		4,246		185
Commercial and industrial		1,782		2,021		182		2,215		34
Consumer		—		—		—		—		—
Grand total	$	18,957	$	20,506	$	757	$	19,768	$	791

	Impaired Loans
	As of and for the quarter ended March 31, 2015
			Unpaid				Average
(Dollar amounts in thousands)	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial real estate	$	4,432	$	5,315	$	—	$	4,447	$	63
Commercial real estate construction		2,368		2,551		—		2,371		33
Residential- 1 to 4 family		1,483		1,484		—		1,485		14
Commercial & industrial		564		801		—		573		10
Consumer		—		—		—		—		—
Total		8,847		10,151		—		8,876		120
With an allowance recorded
Commercial real estate	$	5,028	$	5,031	$	131	$	5,048	$	67
Commercial real estate construction		—		—		—		—		—
Residential- 1 to 4 family		3,190		3,207		510		3,218		31
Commercial & industrial		1,662		2,014		279		1,698		4
Consumer		60		60		8		62		3
Total		9,940		10,312		928		10,026		105
Total
Commercial real estate	$	9,460	$	10,346	$	131	$	9,495	$	130
Commercial real estate construction		2,368		2,551		—		2,371		33
Residential - 1 to 4 family		4,673		4,691		510		4,703		45
Commercial & industrial		2,226		2,815		279		2,271		14
Consumer		60		60		8		62		3
Grand total	$	18,787	$	20,463	$	928	$	18,902	$	225

Schedule of Loans On Nonaccrual Status

	Loans on Nonaccrual Status as of
(Dollar amounts in thousands)	March 31,		December 31,
	2016		2015
Commercial real estate	$	5,210	$	6,021
Real estate - 1 to 4 family		546		636
Commercial & industrial		1,126		1,258
Consumer		—		—
Total	$	6,882	$	7,915

Troubled Debt Restructurings

	Total troubled debt restructured loans outstanding at
(Dollars in thousands)	March 31, 2016						December 31, 2015
			Non-						Non-
	Accrual		accrual		Total		Accrual		accrual		Total
	status		status		modifications		status		status		modifications
Commercial real estate	$	5,490	$	1,280	$	6,770	$	4,775	$	—	$	4,775
Real Estate construction		1,232		—		1,232		1,283		—		1,283
Real estate 1 to 4 family		3,570		—		3,570		3,583		2,060		5,643
Commercial & industrial		516		1,006		1,522		524		1,043		1,567
Total	$	10,808	$	2,286	$	13,094	$	10,165	$	3,103	$	13,268

Schedule of Allowance for Credit Losses

	Allowance for Credit Losses
	For the Three Months Ended March 31, 2016
(Dollar amounts in thousands)
						Real			Real
						Estate			Estate
	Commercial		Real Estate			Multi			1 to			Commercial
	Real Estate		Construction			Family			4 Family			& industrial			Consumer			Total
Allowance for credit losses
Beginning balance	$	6,059	$	589		$	243		$	2,176		$	853		$	50		$	9,970
Charge-offs		—		—			—			—			(164	)		(5	)		(169	)
Recoveries		2		—			—			12			53			—			67
Provision for (recovery  (recovery of) of) loan losses		52		(2	)		(32	)		(39	)		99			(3	)		75
Ending balance	$	6,113	$	587		$	211		$	2,149		$	841		$	42		$	9,943
Ending balance:   individually evaluated for  impairment	$	89	$	—		$	—		$	460		$	105		$	—		$	654
Ending balance: collectively evaluated for	$	6,024	$	587		$	211		$	1,689		$	736		$	42		$	9,289

	Allowance for Credit Losses
	As of and For the Year Ended December 31, 2015
(Dollar amounts in thousands)
							Real		Real
							Estate		Estate
	Commercial			Real Estate			Multi		1 to			Commercial
	Real estate			Construction			family		4 family			& industrial			Consumer			Total
Allowance for credit losses
Beginning balance	$	5,549		$	849		$	206	$	1,965		$	1,073		$	58		$	9,700
Charge-offs		—			—			—		(45	)		—			(36	)		(81	)
Recoveries		576			—			—		15			60			5			656
(Recovery of) provision for loan losses		(66	)		(260	)		37		241			(280	)		23			(305	)
Ending balance	$	6,059		$	589		$	243	$	2,176		$	853		$	50		$	9,970
Ending balance:  individually evaluated for impairment	$	96		$	—		$	—	$	479		$	182		$	—		$	757
Ending balance:  collectively evaluated for impairment	$	5,963		$	589		$	243	$	1,697		$	671		$	50		$	9,213

	Allowance for Credit Losses
	For the Three Months Ended March 31, 2015
(Dollar amounts in thousands)
						Real			Real
						Estate			Estate
	Commercial			Real Estate		Multi			1 to			Commercial
	Real estate			Construction		family			4 family			& industrial			Consumer			Total
Allowance for credit losses
Beginning balance	$	5,549		$	849	$	206		$	1,965		$	1,073		$	58		$	9,700
Charge-offs		—			—		—			(45	)		—			(6	)		(51	)
Recoveries		6			—		—			—			14			—			20
Provision		(250	)		571		(54	)		(75	)		(126	)		9			75
Ending balance	$	5,305		$	1,420	$	152		$	1,845		$	961		$	61		$	9,744
Ending balance:  individually evaluated for  impairment	$	131		$	—	$	—		$	510		$	279		$	8		$	928
Ending balance:  collectively evaluated for impairment	$	5,174		$	1,420	$	152		$	1,335		$	682		$	53		$	8,816

Schedule Age Analysis Of Past Due Loans

	Age Analysis of Past Due Loans
	As of March 31, 2016
(Dollar amounts in thousands)
	30-59		60-89
	Days		Days		Over		Total
	Past		Past		90		Past				Total
Originated	Due		Due		Days		Due		Current		Loans
Commercial real estate	$	—	$	—	$	140	$	140	$	336,668	$	336,808
Real estate construction		1,250		—		—		1,250		39,125		40,375
Real estate multi family		—		—		—		—		50,130		50,130
Real estate-1 to 4 family		1,057		690		—		1,747		143,814		145,561
Commercial & industrial		384		—		1,056		1,440		44,560		46,000
Consumer		—		—		—		—		1,675		1,675
Total	$	2,691	$	690	$	1,196	$	4,577	$	615,972	$	620,549
Purchased
Not credit impaired
Commercial real estate	$	—	$	551	$	—	$	551	$	73,444	$	73,995
Real estate construction		—		—		—		—		2,091		2,091
Real estate multi-family		—		—		—		—		9,769		9,769
Real estate-1 to 4 family		—		—		12		12		27,959		27,971
Commercial & industrial		—		—		70		70		9,538		9,608
Total	$	—	$	551	$	82	$	633	$	122,801	$	123,434
Purchased
Credit impaired
Commercial real estate	$	—	$	—	$	—	$	—	$	1,280	$	1,280
Total	$	—	$	—	$	—	$	—	$	1,280	$	1,280

	Age Analysis of Past Due Loans
	As of December 31, 2015
(Dollar amounts in thousands)
	30-59		60-89
	Days		Days		Over		Total
	Past		Past		90		Past				Total
Originated	Due		Due		Days		Due		Current		Loans
Commercial real estate	$	1,541	$	—	$	—	$	1,541	$	312,600	$	314,141
Real estate construction		706		725		—		1431		37,478		38,909
Real estate multi family		—		—		—		—		47,607		47,607
Real estate 1 to 4 family		1,363		737		71		2,171		151,701		153,872
Commercial & industrial		—		—		1,258		1,258		38,636		39,894
Consumer		—		—		—		—		1,574		1,574
Total	$	3,610	$	1,462	$	1,329	$	6,401	$	589,596	$	595,997
Purchased
Not credit impaired
Commercial real estate	$	—	$	—	$	3,810	$	—	$	84,548	$	84,548
Real estate construction		—		—		—		—		5,907		5,907
Real estate multi-family		—		—		—		—		15,990		15,990
Real estate 1 to 4 family		175		—		—		175		17,917		18,092
Commercial & industrial		70		—		—		70		12,069		12,139
Total	$	245	$	—	$	3,810	$	245	$	136,431	$	136,676
Purchased
Credit impaired
Commercial real estate	$	—	$	—	$	—	$	—	$	1,304	$	1,304
Total	$	—	$	—	$	—	$	—	$	1,304	$	1,304

Schedule Credit Quality Indicators

	Credit Quality Indicators
	As of March 31, 2016
(Dollar amounts in thousands)
			Special		Sub-				Total
Originated	Pass		mention		standard		Doubtful		loans
Commercial real estate	$	330,961	$	1,844	$	4,003	$	—	$	336,808
Real estate construction		39,364		—		1,011		—		40,375
Real estate multi-family		50,130		—		—		—		50,130
Real estate-1 to 4 family		144,827		—		734		—		145,561
Commercial & industrial		45,360		—		629		11		46,000
Consumer loans		1,675		—		—		—		1,675
Totals	$	612,317	$	1,844	$	6,377	$	11	$	620,549
Purchased
Not credit impaired
Commercial real estate	$	62,646	$	2,880	$	8,457	$	12	$	73,995
Real estate construction		2,091		—		—		—		2,091
Real estate multi-family		9,769		—		—		—		9,769
Real estate-1 to 4 family		27,971		—		—		—		27,971
Commercial & industrial		9,516		—		92		—		9,608
Total	$	111,993	$	2,880	$	8,549	$	12	$	123,434
Purchased
Credit impaired
Commercial real estate									$	1,280
Total									$	1,280

	Credit Quality Indicators
	As of December 31, 2015
(Dollar amounts in thousands)
			Special		Sub-				Total
Originated	Pass		mention		standard		Doubtful		loans
Commercial real estate	$	308,164	$	1,857	$	4,120	$	—	$	314,141
Real estate construction		37,850		—		1,059		—		38,909
Real estate multi-family		47,607		—		—		—		47,607
Real estate 1 to 4 family		153,285		—		587		—		153,872
Commercial & industrial		39,287		—		451		156		39,894
Consumer loans		1,574		—		—		—		1,574
Totals	$	587,767	$	1,857	$	6,217	$	156	$	595,997
Purchased
Not credit impaired
Commercial real estate	$	68,936	$	3,455	$	12,145	$	12	$	84,548
Real estate construction		5,907		—		—		—		5,907
Real estate multi-family		15,990		—		—		—		15,990
Real estate 1 to 4 family		18,092		—		—		—		18,092
Commercial & industrial		12,044		—		95		—		12,139
Total	$	120,969	$	3,455	$	12,240	$	12	$	136,676
Purchased
Credit impaired
Commercial real estate									$	1,304
Total									$	1,304

XML

G. FAIR VALUE MEASUREMENT (Tables)

3 Months Ended

Mar. 31, 2016

FAIR VALUE MEASUREMENT TABLES {1}

Schedule of assets measured at fair value on a recurring basis

			Fair Value Measurements
(Dollar amounts in thousands)			at March 31, 2016, Using
			Quoted Prices
			in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
Description	3/31/2016		(Level 1)		(Level 2)		(Level 3)
U. S. Treasury securities	$	4,038	$	4,038	$	—	$	—
Obligations of U.S.
Government agencies		77,779		—		77,779		—
Mortgage-backed securities		65,296		—		65,296		—
Obligations of states and political subdivisions		140,912		—		140,912		—
Corporate debt		41,371		—		41,371		—
Total assets measured at fair value	$	329,396	$	4,038	$	325,358	$	—

			Fair Value Measurements
(Dollar amounts in thousands)			at December 31, 2015, Using
			Quoted Prices
			in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
Description	12/31/2015		(Level 1)		(Level 2)		(Level 3)
U. S. Treasury securities	$	7,000	$	7,000	$	—	$	—
Obligations of U.S.
Government agencies		84,609		—		84,609		—
Mortgage-backed securities		61,663		—		61,663		—
Obligations of states and political subdivisions		135,190		—		135,190		—
Corporate debt		40,745		—		40,745		—
Total assets measured at fair value	$	329,207	$	7,000	$	322,207	$	—

Schedule of assets measured at fair value on a non-recurring basis

			Fair Value Measurements
(Dollar amounts in thousands)			at March 31, 2016, Using
			Quoted Prices in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
Description	3/31/2016		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Commercial real estate loans	$	—	$	—	$	—	$	—
Residential-1 to 4 family loans		215		—		—		215
Commercial and industrial loans		950		—		—		950
Consumer loans		—		—		—		—
Total impaired loans measured at fair value	$	1,165	$	—	$	—	$	1,165

			Fair Value Measurements
(Dollar amounts in thousands)			at December 31, 2015, Using
			Quoted Prices in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
Description	12/31/2015		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Commercial real estate loans	$	136	$	—	$	—	$	136
Residential-1 to 4 family loans		301		—		—		301
Commercial and industrial loans		1,065		—		—		1,065
Consumer loans		—		—		—		—
Total impaired loans measured at fair value	$	1,502	$	—	$	—	$	1,502

Schedule of estimated fair value of financial instruments

March 31, 2016	Carrying		Fair		Fair value measurements
(Dollar amounts in thousands)	amount		value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	37,737	$	37,737	$	37,737
Interest-bearing time deposits with financial institutions		205		205			$	205
Securities available for sale		329,396		329,396		4,038		325,358
Loans		746,610		737,339					$	737,339
Other equity securities		6,756		6,756						6,756
Accrued interest receivable		4,603		4,603		4,603
Financial liabilities:
Deposits		1,030,251		1,030,842		904,821		126,021
Note payable		4,800		4,800				4,800
Accrued interest payable		244		244		244
Off-balance-sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit		—		1,741						1,741

The following table provides summary information on the estimated fair value of financial instruments at December 31, 2015:

December 31, 2015	Carrying		Fair		Fair value measurements
(Dollar amounts in thousands)	amount		value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	12,314	$	12,314	$	12,314
Interest-bearing time deposits with financial institutions		205		205			$	205
Securities available for sale		329,207		329,207		7,000		322,207
Loans		733,977		725,196					$	725,196
Other equity securities		6,748		6,748						6,748
Accrued interest receivable		4,511		4,511		4,511
Financial liabilities:
Deposits		983,199		983,771		857,759		125,430
Federal Home Loan Bank advances		17,000		17,000				17,000
Note payable		4,950		4,950				4,950
Accrued interest payable		236		236		236
Off-balance-sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit		—		1,673						1,673

XML

B. STOCK OPTION PLANS (Detail Narratives) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Share-based Compensation [Abstract]
Compensation Expense	$ 88	$ 61
Intrinsic Value Options Exercised	405	314
Intrinsic Value Options Exercisable	3,682	$ 3,463
Unrecognized Compensation Expense Nonvested Options	$ 962
Non-vested options weighted average period	3 years 9 months 18 days

XML

C. EARNINGS PER SHARE CALCULATION (Dollar amounts in thousands) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
Earnings per share data:
Net earnings	$ 2,567	$ 1,799
Average number of shares outstanding	4,550	4,487
Effect of dilutive options	$ 137	$ 136
Average number of shares outstanding used to calculate diluted earnings per share	4,687	4,623
Anti-dilutive options not included	52	96

XML

D. SECURITIES AVAILABLE FOR SALE, Amortized cost and fair values (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2016	Dec. 31, 2015
Available for sale securities, Amortized Cost	$ 322,970	$ 326,595
Available for sale securities, Unrealized Gains	6,595	4,021
Available for sale securities, Unrealized Losses	(169)	(1,409)
Available for sale securities, Estimated Fair Value	329,396	329,207
U.S. Treasury securities
Available for sale securities, Amortized Cost	3,978	7,004
Available for sale securities, Unrealized Gains	60	14
Available for sale securities, Unrealized Losses	0	(18)
Available for sale securities, Estimated Fair Value	4,038	7,000
Obligations of U.S. government agencies
Available for sale securities, Amortized Cost	76,853	84,842
Available for sale securities, Unrealized Gains	927	168
Available for sale securities, Unrealized Losses	(1)	(401)
Available for sale securities, Estimated Fair Value	77,779	84,609
Mortgage-backed securities
Available for sale securities, Amortized Cost	63,906	61,579
Available for sale securities, Unrealized Gains	1,436	641
Available for sale securities, Unrealized Losses	(46)	(557)
Available for sale securities, Estimated Fair Value	65,296	61,663
Obligations of states and political subdivisions
Available for sale securities, Amortized Cost	137,022	132,125
Available for sale securities, Unrealized Gains	3,930	3,148
Available for sale securities, Unrealized Losses	(40)	(83)
Available for sale securities, Estimated Fair Value	140,912	135,190
Corporate debt
Available for sale securities, Amortized Cost	41,211	41,045
Available for sale securities, Unrealized Gains	242	50
Available for sale securities, Unrealized Losses	(82)	(350)
Available for sale securities, Estimated Fair Value	$ 41,371	$ 40,745

XML

D. SECURITIES AVAILABLE FOR SALE, Analysis of gross unrealized losses (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2016	Dec. 31, 2015
Less than 12 months, Total Fair Value	$ 22,453	$ 122,000
Less than 12 months, Unrealized Loss	(122)	(922)
12 months or more, Total Fair Value	14,193	27,995
12 months or more, Unrealized Loss	(47)	(487)
Total Fair Value	36,646	149,995
Total Unrealized Loss	(169)	(1,409)
U.S. Treasury securities
Less than 12 months, Total Fair Value	0	5,042
Less than 12 months, Unrealized Loss	0	(18)
12 months or more, Total Fair Value	0	0
12 months or more, Unrealized Loss	0	0
Total Fair Value	0	5,042
Total Unrealized Loss	0	(18)
Obligations of U.S. government agencies
Less than 12 months, Total Fair Value	1,000	55,382
Less than 12 months, Unrealized Loss	0	(339)
12 months or more, Total Fair Value	1,011	4,976
12 months or more, Unrealized Loss	(1)	(62)
Total Fair Value	2,011	60,358
Total Unrealized Loss	(1)	(401)
Mortgage-backed securities
Less than 12 months, Total Fair Value	1,506	19,458
Less than 12 months, Unrealized Loss	(11)	(192)
12 months or more, Total Fair Value	9,693	16,714
12 months or more, Unrealized Loss	(35)	(365)
Total Fair Value	11,199	36,172
Total Unrealized Loss	(46)	(557)
Obligations of states and political subdivisions
Less than 12 months, Total Fair Value	8,412	14,988
Less than 12 months, Unrealized Loss	(40)	(73)
12 months or more, Total Fair Value	0	1,856
12 months or more, Unrealized Loss	0	(10)
Total Fair Value	8,412	16,844
Total Unrealized Loss	(40)	(83)
Corporate debt
Less than 12 months, Total Fair Value	11,535	27,130
Less than 12 months, Unrealized Loss	(71)	(300)
12 months or more, Total Fair Value	3,489	4,449
12 months or more, Unrealized Loss	(11)	(50)
Total Fair Value	15,024	31,579
Total Unrealized Loss	$ (82)	$ (350)

XML

D. SECURITIES AVAILABLE FOR SALE, Amortized Cost and Carrying Value (Details) $ in Thousands	Mar. 31, 2016 USD ($)
SECURITIES AVAILABLE FOR SALE - Summary of Investments Amortized Cost and Carrying Value
Due in one year or less, Amortized Cost	$ 11,961
Due after one through five years, Amortized Cost	153,924
Due after five through ten years, Amortized Cost	126,924
Due after ten years, Amortized Cost	30,161
Equity securities, Amortized Cost	322,970
Due in one year or less, Estimated Fair Value	12,017
Due after one through five years, Estimated Fair Value	156,274
Due after five through ten years, Estimated Fair Value	130,411
Due after ten years, Estimated Fair Value	30,694
Equity securities, Estimated Fair Value	$ 329,396

XML

D. SECURITIES AVAILABLE FOR SALE (Details Narrative) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2016	Mar. 31, 2015
D. Securities Available For Sale Details Narrative
Gross realized gains	$ 184	$ 69
Sell of securities	12,282	12,272
Gross realized losses	0	$ 0
Amortized cost	97,771
Fair value of pledged as collateral for public deposits	$ 99,499

XML

E. LOANS, Summary of Loan as follows (Details) - USD ($) $ in Thousands	Mar. 31, 2016	Dec. 31, 2015
Gross loans	$ 745,263	$ 733,977
Net deferred loan fees	(1,329)	(1,260)
Allowance for loan losses	(9,943)	(9,970)
Net loans	733,991	722,747
Commercial real estate
Gross loans	412,083	399,993
Real estate construction
Gross loans	42,466	44,816
Real Estate Multi family
Gross loans	59,899	63,597
Real Estate 1 to 4 family
Gross loans	173,532	171,964
Commercial and industrial
Gross loans	55,608	52,033
Consumer
Gross loans	1,675	1,574
FNB Bancorp Originated
Gross loans	620,549	595,997
Net deferred loan fees	(1,329)	(1,260)
Allowance for loan losses	(9,943)	(9,970)
Net loans	609,277	584,767
FNB Bancorp Originated | Commercial real estate
Gross loans	336,808	314,141
FNB Bancorp Originated | Real estate construction
Gross loans	40,375	38,909
FNB Bancorp Originated | Real Estate Multi family
Gross loans	50,130	47,607
FNB Bancorp Originated | Real Estate 1 to 4 family
Gross loans	145,561	153,872
FNB Bancorp Originated | Commercial and industrial
Gross loans	46,000	39,894
FNB Bancorp Originated | Consumer
Gross loans	1,675	1,574
PNCI
Gross loans	123,434	136,676
Net deferred loan fees	0	0
Allowance for loan losses	0	0
Net loans	123,434	136,676
PNCI | Commercial real estate
Gross loans	73,995	84,548
PNCI | Real estate construction
Gross loans	2,091	5,907
PNCI | Real Estate Multi family
Gross loans	9,769	15,990
PNCI | Real Estate 1 to 4 family
Gross loans	27,971	18,092
PNCI | Commercial and industrial
Gross loans	9,608	12,139
PNCI | Consumer
Gross loans	0	0
PCI
Gross loans	1,280	1,304
Net deferred loan fees	0	0
Allowance for loan losses	0	0
Net loans	1,280	1,304
PCI | Commercial real estate
Gross loans	1,280	1,304
PCI | Real estate construction
Gross loans	0	0
PCI | Real Estate Multi family
Gross loans	0	0
PCI | Real Estate 1 to 4 family
Gross loans	0	0
PCI | Commercial and industrial
Gross loans	0	0
PCI | Consumer
Gross loans	$ 0	$ 0

XML

E. LOANS, Recorded Investment in Loans (Details) - USD ($) $ in Thousands	Mar. 31, 2016	Dec. 31, 2015	Mar. 31, 2015
Commercial and Real estate
Ending balance	$ 412,083	$ 399,993	$ 322,414
Ending balance: individually evaluated for impairment	10,700	10,803	9,460
Ending balance: collectively evaluated for impairment	401,383	389,190	312,954
Real Estate Construction
Ending balance	42,466	44,816	34,237
Ending balance: individually evaluated for impairment	2,102	2,154	2,368
Ending balance: collectively evaluated for impairment	40,364	42,662	31,869
Real Estate Multi family
Ending balance	59,899	63,597	53,703
Ending balance: individually evaluated for impairment	0	0	0
Ending balance: collectively evaluated for impairment	59,899	63,597	53,703
Real Estate 1 to 4 family
Ending balance	173,532	171,964	128,105
Ending balance: individually evaluated for impairment	4,115	4,218	4,673
Ending balance: collectively evaluated for impairment	169,417	167,746	123,432
Commercial and industrial
Ending balance	55,608	52,033	45,589
Ending balance: individually evaluated for impairment	1,572	1,782	2,226
Ending balance: collectively evaluated for impairment	54,036	50,251	43,363
Consumer
Ending balance	1,675	1,574	1,697
Ending balance: individually evaluated for impairment	0	0	60
Ending balance: collectively evaluated for impairment	1,675	1,574	1,637
Total
Ending balance	745,263	733,977	585,745
Ending balance: individually evaluated for impairment	18,489	18,957	18,787
Ending balance: collectively evaluated for impairment	$ 726,774	$ 715,020	$ 566,958

XML

E. LOANS, Impaired Loans Allowance (Details) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2016	Mar. 31, 2015	Dec. 31, 2015
With no related allowance, Recorded Investment	$ 11,161	$ 8,847	$ 11,304
With no related allowance, Unpaid Principal Balance	12,433	10,151	12,589
With no related allowance recorded, Related Allowance	0	0	0
With no related allowance, Average Recorded Investment	12,502	8,876	11,834
With no related allowance, Income Recognized	284	120	475
With an allowance recorded, Recorded Investment	7,328	9,940	7,653
With an allowance recorded, Unpaid Principal Balance	7,570	10,312	7,917
With an allowance recorded, Related Allowance	654	928	757
With an allowance recorded, Average Impaired Balance	7,194	10,026	7,934
With an allowance recorded, Income Recognized	73	105	316
Recorded Investment	18,489	18,787	18,957
Unpaid Principal Balance	20,003	20,463	20,506
Related Allowance	654	928	757
Average Recorded Investment	19,696	18,902	19,768
Income Recognized	357	225	791
Commercial real estate
With no related allowance, Recorded Investment	8,075	4,432	8,169
With no related allowance, Unpaid Principal Balance	9,164	5,315	9,271
With no related allowance recorded, Related Allowance	0	0	0
With no related allowance, Average Recorded Investment	9,212	4,447	8,379
With no related allowance, Income Recognized	232	63	282
With an allowance recorded, Recorded Investment	2,625	5,028	2,634
With an allowance recorded, Unpaid Principal Balance	2,629	5,031	2,638
With an allowance recorded, Related Allowance	89	131	96
With an allowance recorded, Average Impaired Balance	2,641	5,048	2,664
With an allowance recorded, Income Recognized	38	67	160
Recorded Investment	10,700	9,460	10,803
Unpaid Principal Balance	11,793	10,346	11,909
Related Allowance	89	131	96
Average Recorded Investment	11,853	9,495	11,043
Income Recognized	270	130	442
Commercial real estate construction
With no related allowance, Recorded Investment	2,102	2,368	2,154
With no related allowance, Unpaid Principal Balance	2,285	2,551	2,337
With no related allowance recorded, Related Allowance	0	0	0
With no related allowance, Average Recorded Investment	2,311	2,371	2,264
With no related allowance, Income Recognized	37	33	130
With an allowance recorded, Recorded Investment	0	0	0
With an allowance recorded, Unpaid Principal Balance	0	0	0
With an allowance recorded, Related Allowance	0	0	0
With an allowance recorded, Average Impaired Balance	0	0	0
With an allowance recorded, Income Recognized	0	0	0
Recorded Investment	2,102	2,368	2,154
Unpaid Principal Balance	2,285	2,551	2,337
Related Allowance	0	0	0
Average Recorded Investment	2,311	2,371	2,264
Income Recognized	37	33	130
Real Estate 1 to 4 family
With no related allowance, Recorded Investment	468	1,483	457
With no related allowance, Unpaid Principal Balance	468	1,484	457
With no related allowance recorded, Related Allowance	0	0	0
With no related allowance, Average Recorded Investment	457	1,485	460
With no related allowance, Income Recognized	8	14	36
With an allowance recorded, Recorded Investment	3,647	3,190	3,761
With an allowance recorded, Unpaid Principal Balance	3,669	3,207	3,782
With an allowance recorded, Related Allowance	460	510	479
With an allowance recorded, Average Impaired Balance	3,250	3,218	3,786
With an allowance recorded, Income Recognized	35	31	149
Recorded Investment	4,115	4,673	4,218
Unpaid Principal Balance	4,137	4,691	4,239
Related Allowance	460	510	479
Average Recorded Investment	3,707	4,703	4,246
Income Recognized	43	45	185
Commercial and industrial
With no related allowance, Recorded Investment	516	564	524
With no related allowance, Unpaid Principal Balance	516	801	524
With no related allowance recorded, Related Allowance	0	0	0
With no related allowance, Average Recorded Investment	522	573	731
With no related allowance, Income Recognized	7	10	27
With an allowance recorded, Recorded Investment	1,056	1,662	1,258
With an allowance recorded, Unpaid Principal Balance	1,272	2,014	1,497
With an allowance recorded, Related Allowance	105	279	182
With an allowance recorded, Average Impaired Balance	1,303	1,698	1,484
With an allowance recorded, Income Recognized	0	4	7
Recorded Investment	1,572	2,226	1,782
Unpaid Principal Balance	1,788	2,815	2,021
Related Allowance	105	279	182
Average Recorded Investment	1,825	2,271	2,215
Income Recognized	7	14	34
Consumer
With no related allowance, Recorded Investment	0	0	0
With no related allowance, Unpaid Principal Balance	0	0	0
With no related allowance recorded, Related Allowance	0	0	0
With no related allowance, Average Recorded Investment	0	0	0
With no related allowance, Income Recognized	0	0	0
With an allowance recorded, Recorded Investment	0	60	0
With an allowance recorded, Unpaid Principal Balance	0	60	0
With an allowance recorded, Related Allowance	0	8	0
With an allowance recorded, Average Impaired Balance	0	62	0
With an allowance recorded, Income Recognized	0	3	0
Recorded Investment	0	60	0
Unpaid Principal Balance	0	60	0
Related Allowance	0	8	0
Average Recorded Investment	0	62	0
Income Recognized	$ 0	$ 3	$ 0

XML

E. LOANS, Nonaccrual (Details) - USD ($) $ in Thousands	Mar. 31, 2016	Dec. 31, 2015
Loans, Nonaccrual Status	$ 6,882	$ 7,915
Commercial real estate
Loans, Nonaccrual Status	5,210	6,021
Real Estate 1 to 4 family
Loans, Nonaccrual Status	546	636
Commercial and industrial
Loans, Nonaccrual Status	1,126	1,258
Consumer
Loans, Nonaccrual Status	$ 0	$ 0

XML

E. LOANS, Troubled Debt Restructurings (Details) - USD ($) $ in Thousands	Mar. 31, 2016	Dec. 31, 2015
Troubled debt restructured loans outstanding, accrual status	$ 10,808	$ 10,165
Troubled debt restructured loans outstanding, nonaccrual status	2,286	3,103
Total modifications	13,094	13,268
Commercial real estate
Troubled debt restructured loans outstanding, accrual status	5,490	4,775
Troubled debt restructured loans outstanding, nonaccrual status	1,280	0
Total modifications	6,770	4,775
Real Estate Construction
Troubled debt restructured loans outstanding, accrual status	1,232	1,283
Troubled debt restructured loans outstanding, nonaccrual status	0	0
Total modifications	1,232	1,283
Real Estate 1 to 4 family
Troubled debt restructured loans outstanding, accrual status	3,570	3,583
Troubled debt restructured loans outstanding, nonaccrual status	0	2,060
Total modifications	3,570	5,643
Commercial and industrial
Troubled debt restructured loans outstanding, accrual status	516	524
Troubled debt restructured loans outstanding, nonaccrual status	1,006	1,043
Total modifications	$ 1,522	$ 1,567

XML

E. LOANS, Allowance for Credit Losses (Details) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2016	Mar. 31, 2015	Dec. 31, 2015
Commercial and Real estate
Allowance for credit losses
Beginning balance	$ 6,059	$ 5,549	$ 5,549
Charge-offs	0	0	0
Recoveries	2	6	576
Provision for (recovery of) loan losses	52	(250)	(66)
Ending balance	6,113	5,305	6,059
Ending balance: individually evaluated for impairment	89	131	96
Ending balance: collectively evaluated for impairment	6,024	5,174	5,963
Real Estate Construction
Allowance for credit losses
Beginning balance	589	849	849
Charge-offs	0	0	0
Recoveries	0	0	0
Provision for (recovery of) loan losses	(2)	571	(260)
Ending balance	587	1,420	589
Ending balance: individually evaluated for impairment	0	0	0
Ending balance: collectively evaluated for impairment	587	1,420	589
Real Estate Multi family
Allowance for credit losses
Beginning balance	243	206	206
Charge-offs	0	0	0
Recoveries	0	0	0
Provision for (recovery of) loan losses	(32)	(54)	37
Ending balance	211	152	243
Ending balance: individually evaluated for impairment	0	0	0
Ending balance: collectively evaluated for impairment	211	152	243
Real Estate 1 to 4 family
Allowance for credit losses
Beginning balance	2,176	1,965	1,965
Charge-offs	0	(45)	(45)
Recoveries	12	0	15
Provision for (recovery of) loan losses	(39)	(75)	241
Ending balance	2,149	1,845	2,176
Ending balance: individually evaluated for impairment	460	510	479
Ending balance: collectively evaluated for impairment	1,689	1,335	1,697
Commercial and industrial
Allowance for credit losses
Beginning balance	853	1,073	1,073
Charge-offs	(164)	0	0
Recoveries	53	14	60
Provision for (recovery of) loan losses	99	(126)	(280)
Ending balance	841	961	853
Ending balance: individually evaluated for impairment	105	279	182
Ending balance: collectively evaluated for impairment	736	682	671
Consumer
Allowance for credit losses
Beginning balance	50	58	58
Charge-offs	(5)	(6)	(36)
Recoveries	0	0	5
Provision for (recovery of) loan losses	(3)	9	23
Ending balance	42	61	50
Ending balance: individually evaluated for impairment	0	8	0
Ending balance: collectively evaluated for impairment	42	53	50
Total
Allowance for credit losses
Beginning balance	9,970	9,700	9,700
Charge-offs	(169)	(51)	(81)
Recoveries	67	20	656
Provision for (recovery of) loan losses	75	75	(305)
Ending balance	9,943	9,744	9,970
Ending balance: individually evaluated for impairment	654	928	757
Ending balance: collectively evaluated for impairment	$ 9,289	$ 8,816	$ 9,213

XML

E. LOANS, Past due loans (Details) - USD ($) $ in Thousands	Mar. 31, 2016	Dec. 31, 2015
Originated
Past Due, Total	$ 4,577	$ 6,401
Current	615,972	589,596
Total Loans	620,549	595,997
Originated | Past Due, 30 - 59 days
Past Due, Total	2,691	3,610
Originated | Past Due, 60 - 89 days
Past Due, Total	690	1,462
Originated | Past Due, More than 90 days
Past Due, Total	1,196	1,329
Originated | Commercial real estate
Past Due, Total	140	1,541
Current	336,668	312,600
Total Loans	336,808	314,141
Originated | Commercial real estate | Past Due, 30 - 59 days
Past Due, Total	0	1,541
Originated | Commercial real estate | Past Due, 60 - 89 days
Past Due, Total	0	0
Originated | Commercial real estate | Past Due, More than 90 days
Past Due, Total	140	0
Originated | Real Estate Construction
Past Due, Total	1,250	1,431
Current	39,125	37,478
Total Loans	40,375	38,909
Originated | Real Estate Construction | Past Due, 30 - 59 days
Past Due, Total	1,250	706
Originated | Real Estate Construction | Past Due, 60 - 89 days
Past Due, Total	0	725
Originated | Real Estate Construction | Past Due, More than 90 days
Past Due, Total	0	0
Originated | Real Estate Multi family
Past Due, Total	0	0
Current	50,130	47,607
Total Loans	50,130	47,607
Originated | Real Estate Multi family | Past Due, 30 - 59 days
Past Due, Total	0	0
Originated | Real Estate Multi family | Past Due, 60 - 89 days
Past Due, Total	0	0
Originated | Real Estate Multi family | Past Due, More than 90 days
Past Due, Total	0	0
Originated | Real Estate 1 to 4 family
Past Due, Total	1,747	2,171
Current	143,814	151,701
Total Loans	145,561	153,872
Originated | Real Estate 1 to 4 family | Past Due, 30 - 59 days
Past Due, Total	1,057	1,363
Originated | Real Estate 1 to 4 family | Past Due, 60 - 89 days
Past Due, Total	690	737
Originated | Real Estate 1 to 4 family | Past Due, More than 90 days
Past Due, Total	0	71
Originated | Commercial and industrial
Past Due, Total	1,440	1,258
Current	44,560	38,636
Total Loans	46,000	39,894
Originated | Commercial and industrial | Past Due, 30 - 59 days
Past Due, Total	384	0
Originated | Commercial and industrial | Past Due, 60 - 89 days
Past Due, Total	0	0
Originated | Commercial and industrial | Past Due, More than 90 days
Past Due, Total	1,056	1,258
Originated | Consumer
Past Due, Total	0	0
Current	1,675	1,574
Total Loans	1,675	1,574
Originated | Consumer | Past Due, 30 - 59 days
Past Due, Total	0	0
Originated | Consumer | Past Due, 60 - 89 days
Past Due, Total	0	0
Originated | Consumer | Past Due, More than 90 days
Past Due, Total	0	0
Purchased Not credit impaired
Past Due, Total	633	245
Current	122,801	136,431
Total Loans	123,434	136,676
Purchased Not credit impaired | Past Due, 30 - 59 days
Past Due, Total	0	245
Purchased Not credit impaired | Past Due, 60 - 89 days
Past Due, Total	551	0
Purchased Not credit impaired | Past Due, More than 90 days
Past Due, Total	82	3,810
Purchased Not credit impaired | Commercial real estate
Past Due, Total	551	0
Current	73,444	84,548
Total Loans	73,995	84,548
Purchased Not credit impaired | Commercial real estate | Past Due, 30 - 59 days
Past Due, Total	0	0
Purchased Not credit impaired | Commercial real estate | Past Due, 60 - 89 days
Past Due, Total	551	0
Purchased Not credit impaired | Commercial real estate | Past Due, More than 90 days
Past Due, Total	0	3,810
Purchased Not credit impaired | Real Estate Construction
Past Due, Total	0	0
Current	2,091	5,907
Total Loans	2,091	5,907
Purchased Not credit impaired | Real Estate Construction | Past Due, 30 - 59 days
Past Due, Total	0	0
Purchased Not credit impaired | Real Estate Construction | Past Due, 60 - 89 days
Past Due, Total	0	0
Purchased Not credit impaired | Real Estate Construction | Past Due, More than 90 days
Past Due, Total	0	0
Purchased Not credit impaired | Real Estate Multi family
Past Due, Total	0	0
Current	9,769	15,990
Total Loans	9,769	15,990
Purchased Not credit impaired | Real Estate Multi family | Past Due, 30 - 59 days
Past Due, Total	0	0
Purchased Not credit impaired | Real Estate Multi family | Past Due, 60 - 89 days
Past Due, Total	0	0
Purchased Not credit impaired | Real Estate Multi family | Past Due, More than 90 days
Past Due, Total	0	0
Purchased Not credit impaired | Real Estate 1 to 4 family
Past Due, Total	12	175
Current	27,959	17,917
Total Loans	27,971	18,092
Purchased Not credit impaired | Real Estate 1 to 4 family | Past Due, 30 - 59 days
Past Due, Total	0	175
Purchased Not credit impaired | Real Estate 1 to 4 family | Past Due, 60 - 89 days
Past Due, Total	0	0
Purchased Not credit impaired | Real Estate 1 to 4 family | Past Due, More than 90 days
Past Due, Total	12	0
Purchased Not credit impaired | Commercial and industrial
Past Due, Total	70	70
Current	9,538	12,069
Total Loans	9,608	12,139
Purchased Not credit impaired | Commercial and industrial | Past Due, 30 - 59 days
Past Due, Total	0	70
Purchased Not credit impaired | Commercial and industrial | Past Due, 60 - 89 days
Past Due, Total	0	0
Purchased Not credit impaired | Commercial and industrial | Past Due, More than 90 days
Past Due, Total	70	0
Purchased Credit impaired
Past Due, Total	1,280	1,304
Total Loans	1,280	1,304
Purchased Credit impaired | Commercial real estate
Past Due, Total	1,280	1,304
Total Loans	$ 1,280	$ 1,304

XML

E. LOANS, Credit Quality Indicators Loans (Details) - USD ($) $ in Thousands	Mar. 31, 2016	Dec. 31, 2015
Pass
Commercial real estate	$ 330,961	$ 308,164
Real estate construction	39,364	37,850
Real estate multi-family	50,130	47,607
Real estate 1 to 4 family	144,827	153,285
Commercial & industrial	45,360	39,287
Consumer loans	1,675	1,574
Totals	612,317	587,767
Commercial real estate	62,646	68,936
Real estate construction	2,091	5,907
Real estate multi-family	9,769	15,990
Real estate 1 to 4 family	27,971	18,092
Commercial & industrial	9,516	12,044
Total	111,993	120,969
Special mention
Commercial real estate	1,844	1,857
Real estate construction	0	0
Real estate multi-family	0	0
Real estate 1 to 4 family	0	0
Commercial & industrial	0	0
Consumer loans	0	0
Totals	1,844	1,857
Commercial real estate	2,880	3,455
Real estate construction	0	0
Real estate multi-family	0	0
Real estate 1 to 4 family	0	0
Commercial & industrial	0	0
Total	2,880	3,455
Sub Standard
Commercial real estate	4,003	4,120
Real estate construction	1,011	1,059
Real estate multi-family	0	0
Real estate 1 to 4 family	734	587
Commercial & industrial	629	451
Consumer loans	0	0
Totals	6,377	6,217
Commercial real estate	8,457	12,145
Real estate construction	0	0
Real estate multi-family	0	0
Real estate 1 to 4 family	0	0
Commercial & industrial	92	95
Total	8,549	12,240
Doubtful
Commercial real estate	0	0
Real estate construction	0	0
Real estate multi-family	0	0
Real estate 1 to 4 family	0	0
Commercial & industrial	11	156
Consumer loans	0	0
Totals	11	156
Commercial real estate	12	12
Real estate construction	0	0
Real estate multi-family	0	0
Real estate 1 to 4 family	0	0
Commercial & industrial	0	0
Total	12	12
Total loans
Commercial real estate	336,808	314,141
Real estate construction	40,375	38,909
Real estate multi-family	50,130	47,607
Real estate 1 to 4 family	145,561	153,872
Commercial & industrial	46,000	39,894
Consumer loans	1,675	1,574
Totals	620,549	595,997
Commercial real estate	73,995	84,548
Real estate construction	2,091	5,907
Real estate multi-family	9,769	15,990
Real estate 1 to 4 family	27,971	18,092
Commercial & industrial	9,608	12,139
Total	123,434	136,676
Commercial real estate	1,280	1,304
Total	$ 1,280	$ 1,304

XML

E. LOANS, (Details Narrative) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2016	Mar. 31, 2015	Dec. 31, 2015
E. Loans Details Narrative
Interest income on impaired loans recognized	$ 357	$ 225	$ 791
Interest on impaired loans not collected	132	106
Cumulative amount of unpaid interest on impaired loans	3,537	$ 3,050
Nonaccrual loans	$ 6,882		$ 7,915

XML

G. FAIR VALUE MEASUREMENT, Assets (Details) - USD ($) $ in Thousands	Mar. 31, 2016	Dec. 31, 2015
U. S. Treasury securities	$ 4,038	$ 7,000
Obligations of U.S. Government agencies	77,779	84,609
Mortgage-backed securities	65,296	61,663
Obligations of states and political subdivisions	140,912	135,190
Corporate debt	41,371	40,745
Total assets measured at fair value	329,396	329,207
Quoted Prices in Active Markets for Identical Assets (Level 1)
U. S. Treasury securities	4,038	7,000
Obligations of U.S. Government agencies	0	0
Mortgage-backed securities	0	0
Obligations of states and political subdivisions	0	0
Corporate debt	0	0
Total assets measured at fair value	4,038	7,000
Other Observable Inputs (Level 2)
U. S. Treasury securities	0	0
Obligations of U.S. Government agencies	77,779	84,609
Mortgage-backed securities	65,296	61,663
Obligations of states and political subdivisions	140,912	135,190
Corporate debt	41,371	40,745
Total assets measured at fair value	325,358	322,207
Significant Unobservable Inputs(Level 3)
U. S. Treasury securities	0	0
Obligations of U.S. Government agencies	0	0
Mortgage-backed securities	0	0
Obligations of states and political subdivisions	0	0
Corporate debt	0	0
Total assets measured at fair value	$ 0	$ 0

XML

G. FAIR VALUE MEASUREMENT, Nonrecurring basis (Details) - USD ($) $ in Thousands	Mar. 31, 2016	Dec. 31, 2015
Fair Value
Commercial real estate	$ 0	$ 136
Residential- 1 to 4 family	215	301
Commercial and Industrial	950	1,065
Consumer	0	0
Total impaired assets measured at fair value	1,165	1,502
Quoted Prices in Active Markets for Identical Assets (Level 1)
Commercial real estate	0	0
Residential- 1 to 4 family	0	0
Commercial and Industrial	0	0
Consumer	0	0
Total impaired assets measured at fair value	0	0
Other Observable Inputs (Level 2)
Commercial real estate	0	0
Residential- 1 to 4 family	0	0
Commercial and Industrial	0	0
Consumer	0	0
Total impaired assets measured at fair value	0	0
Significant Unobservable Inputs(Level 3)
Commercial real estate	0	136
Residential- 1 to 4 family	215	301
Commercial and Industrial	950	1,065
Consumer	0	0
Total impaired assets measured at fair value	$ 1,165	$ 1,502

XML

G. FAIR VALUE MEASUREMENT, Financial instruments (Details) - USD ($) $ in Thousands	Mar. 31, 2016	Dec. 31, 2015	Mar. 31, 2015	Dec. 31, 2014
Financial assets:
Cash and cash equivalents	$ 37,737	$ 12,314	$ 30,640	$ 14,978
Interest-bearing time deposits with financial Institutions	205	205
Other Equity Securities	329,396
Accrued interest receivable	4,603	4,511
Financial liabilities:
Deposits	1,030,251	983,189
Notes payable	4,800	4,950
Carrying Amount
Financial assets:
Cash and cash equivalents	37,737	12,314
Interest-bearing time deposits with financial Institutions	205	205
Securities available for sale	329,396	329,207
Loans	746,610	733,977
Other Equity Securities	6,756	6,748
Accrued interest receivable	4,603	4,511
Financial liabilities:
Deposits	1,030,251	983,199
Federal Home Loan Bank advances		17,000
Notes payable	4,800	4,950
Accrued interest payable	244	236
Off-balance-sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit	0	0
Fair Value
Financial assets:
Cash and cash equivalents	37,737	12,314
Interest-bearing time deposits with financial Institutions	205	205
Securities available for sale	329,396	329,207
Loans	737,339	725,196
Other Equity Securities	6,756	6,748
Accrued interest receivable	4,603	4,511
Financial liabilities:
Deposits	1,030,842	983,771
Federal Home Loan Bank advances		17,000
Notes payable	4,800	4,950
Accrued interest payable	244	236
Off-balance-sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit	1,741	1,673
Quoted Prices in Active Markets for Identical Assets (Level 1)
Financial assets:
Cash and cash equivalents	37,737	12,314
Securities available for sale	4,038	7,000
Accrued interest receivable	4,603	4,511
Financial liabilities:
Deposits	904,821	857,759
Accrued interest payable	244	236
Other Observable Inputs (Level 2)
Financial assets:
Interest-bearing time deposits with financial Institutions	205	205
Securities available for sale	325,358	322,207
Financial liabilities:
Deposits	126,021	125,430
Federal Home Loan Bank advances		17,000
Notes payable	4,800	4,950
Significant Unobservable Inputs(Level 3)
Financial assets:
Loans	737,339	725,196
Other Equity Securities	6,756	6,748
Off-balance-sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit	$ 1,741	$ 1,673

XML

G. FAIR VALUE MEASUREMENT (Details Narrative) - USD ($) $ in Thousands	Mar. 31, 2016	Dec. 31, 2015
FAIR VALUE MEASUREMENT TABLES
Nonaccrual loans	$ 6,882	$ 7,915