10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

FORM 10-Q

Quarterly Report

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

For the Quarterly Period Ended March 31, 2014

FNB BANCORP

(Exact name of registrant as specified in its charter)

California

(State or other jurisdiction of incorporation)

000-49693	91-2115369
(Commission File Number)	(IRS Employer Identification No.)

975 El Camino Real, South San Francisco, California	94080
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (650) 588-6800

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o	Accelerated filer o
Non-accelerated filer x	Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock as of May 2, 2014: 4,025,015 shares.

FNB BANCORP

QUARTERLY REPORT ON FORM 10-Q

TABLE OF CONTENTS

		Page No
PART I. FINANCIAL INFORMATION
Item 1.	Consolidated Financial Statements (unaudited):
	Consolidated Balance Sheets	3
	Consolidated Statements of Earnings	4
	Consolidated Statements of Comprehensive Earnings	5
	Consolidated Statement of Cash Flows	6
	Notes to Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	32
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	42
Item 4.	Controls and Procedures	43
PART II OTHER INFORMATION		43
Item 1.	Legal Proceedings	43
Item 1A.	Risk Factors	43
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	44
Item 6.	Exhibits	44
SIGNATURES		45

2

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

FNB BANCORP AND SUBSIDIARY

Consolidated Balance Sheets

(Unaudited)

Assets	March 31,			December 31
(Dollar amounts in thousands)	2014			2013
Cash and due from banks	$	19,244		$	14,007
Interest-bearing time deposits with financial institutions		4,805			5,543
Securities available-for-sale, at fair value		258,184			263,988
Loans, net of allowance for loan losses of $9,897 and $9,879 on March 31, 2014 and December 31, 2013		566,861			552,343
Bank premises, equipment, and leasehold improvements, net		12,533			12,512
Bank-owned life insurance, net		12,247			12,151
Other equity securities		5,307			5,300
Accrued interest receivable		3,758			3,808
Other real estate owned, net		2,478			5,318
Goodwill		1,841			1,841
Prepaid expenses		631			701
Other assets		13,659			14,418
Total assets	$	901,548		$	891,930
Liabilities and Stockholders’ Equity
Deposits
Demand, noninterest bearing	$	198,321		$	198,523
Demand, interest bearing		83,045			80,746
Savings and money market		380,227			370,194
Time		112,352			124,152
Total deposits		773,945			773,615
Federal Home Loan Bank advances		25,000			15,000
Notes Payable		6,000			—
Accrued expenses and other liabilities		8,977			9,066
Total liabilities		813,922			797,681
Stockholders’ equity
Preferred stock - series C - no par value, authorized and outstanding 9,450 shares at December 31, 2013 (liquidation preference of $1,000 per share)		—			9,450
Common stock, no par value, authorized 10,000,000 shares; issued and outstanding 3,997,312 shares at March 31, 2014 and 3,978,505 shares at December 31, 2013		59,851			59,317
Retained earnings		28,003			26,738
Accumulated other comprehensive loss, net of tax		(228	)		(1,256	)
Total stockholders’ equity		87,626			94,249
Total liabilities and stockholders’ equity	$	901,548		$	891,930

3

FNB BANCORP AND SUBSIDIARY

Consolidated Statements of Earnings

(Unaudited)

	Three months ended
	March 31,
(Dollar amounts in thousands, except per share amounts)	2014			2013
Interest income
Interest and fees on loans	$	7,627		$	8,158
Interest on taxable securities		843			684
Interest on tax-exempt securities		488			506
Interest on time deposits with other financial institutions		25			49
Total interest income		8,983			9,397
Interest expense
Deposits		461			682
Borrwings		8			—
Total interest expense		469			682
Net interest income		8,514			8,715
Provision for loan losses		75			600
Net interest income after provision for loan losses		8,439			8,115
Noninterest income
Service charges		637			659
Gain on sale of available-for-sale securities		11			42
Bank-owned life insurance policy earnings		96			95
Other income		296			180
Total noninterest income		1,040			976
Noninterest expense
Salaries and employee benefits		4,218			4,416
Occupancy expense		680			962
Equipment expense		391			398
Professional fees		531			363
FDIC assessment		180			180
Telephone, postage and supplies		286			437
Operating losses		14			14
Advertising		85			172
Bankcard expenses		—			1
Data processing expense		145			156
Low income housing expense		110			110
Surety insurance		67			54
Directors expense		63			63
Gain on sale of other real estate owned		(280	)		—
Other real estate owned expense		77			50
Other expense		275			363
Total noninterest expense		6,842			7,739
Earnings before provision for income taxes		2,637			1,352
Provision for income taxes		803			422
Net earnings		1,834			930
Dividends and discount accretion on preferred stock		(170	)		(158	)
Net earnings available to common stockholders	$	1,664		$	772
Earnings per share data:
Basic	$	0.42		$	0.20
Diluted	$	0.40		$	0.19
Weighted average shares outstanding:
Basic		3,985,000			3,903,000
Diluted		4,126,000			3,996,000

See accompanying notes to consolidated financial statements.

4

FNB BANCORP AND SUBSIDIARY

Consolidated Statements of Comprehensive Earnings

(Unaudited)

	Three months ended
	March 31,
(Dollar amounts in thousands)	2014			2013
Net earnings	$	1,834		$	930
Unrealized holding gain (loss) on available-for-sale securities, net of tax (expense) benefit of ($720) and $291		1,034			(418	)
Reclassification adjustment for gain expense on available-for-sale securities sold, net of tax expense of ($5) and ($17) for the three months ended March 31, 2014 and 2013, respectively		(6	)		(25	)
Other Comprehensive Income/(loss)		1,028			(443	)
Total comprehensive earnings	$	2,862		$	487

See accompanying notes to consolidated financial statements.

5

FNB BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	Three months ended
	March 31
(Dollar amounts in thousands)	2014			2013
Cash flow from operating activities:
Net earnings	$	1,834		$	930
Adjustments to reconcile net earnings to net cash provided by operating activities:
Net gain on sale of securities available-for-sale		(11	)		(42	)
Gain on sale of other real estate owned		(280	)		—
Depreciation, amortization and accretion		856			915
Stock-based compensation expense		69			45
Earnings on bank owned life insurance		(97	)		(95	)
Provision for loan losses		75			600
Decrease in accrued interest receivable		50			9
Decrease in prepaid expense		70			256
Decrease in other assets		951			1,470
(Decrease) increase in accrued expenses and other liabilities		(1,202	)		579
Net cash provided by operating activities		2,315			4,667
Cash flows from investing activities:
Purchase of securities available-for-sale		(516	)		(24,988	)
Proceeds from matured/called/sold securities available-for-sale		7,523			12,163
Investment, net of redemption, in other equity securities		(7	)		126
Redemption of time deposits of other banks		738			3,503
Proceeds from sale of other real estate owned		1,050			—
Net investment in other real estate owned		(30	)		(18	)
Net (increase) decrease in loans		(12,493	)		(5,315	)
Purchases of bank premises, equipment, leasehold improvements		(327	)		(241	)
Net cash used in investing activities		(4,062	)		(14,770	)

See accompanying notes to consolidated financial statements.

6

FNB BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	Three months ended
	March 31
	2014			2013
Cash flows from financing activities:
Net increase in demand and savings deposits		12,130			30,337
Net decrease in time deposits		(11,800	)		(8,264	)
Increase (decrease) in FHLB advances		10,000			(718	)
Proceeds from Notes Payable		6,000			—
Dividends paid on common stock		0			(298	)
Exercise of stock options		274			435
Redemption of preferred stock series C		(9,450	)		—
Dividends paid on preferred stock series C		(170	)		(158	)
Net cash provided by financing activities		6,984			21,334
NET INCREASE IN CASH AND CASH EQUIVALENTS		5,237			11,231
Cash and cash equivalents at beginning of period		14,007			27,861
Cash and cash equivalents at end of period	$	19,244		$	39,092
Additional cash flow information:
Interest paid		455			672
Income taxes paid		1			—
Non-cash investing and financing activities:
Accrued dividends		399			139
Change in unrealized gain in available for-sale securities, net of tax		1,028			(443	)
OREO sale funded by loan origination		2,100			—

See accompanying notes to consolidated financial statements.

7

FNB BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2014

(UNAUDITED)

NOTE A – BASIS OF PRESENTATION

FNB Bancorp (the “Company”) is a bank holding company registered under the Bank Holding Company Act of 1956, as amended. The Company was incorporated under the laws of the State of California on February 28, 2001. The consolidated financial statements include the accounts of FNB Bancorp and its wholly-owned subsidiary, First National Bank of Northern California (the “Bank”). The Bank provides traditional banking services in San Mateo and San Francisco counties.

All intercompany transactions and balances have been eliminated in consolidation. The financial statements include all adjustments of a normal and recurring nature, which are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented.

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and footnotes normally included in annual financial statements prepared in conformity with accounting principles generally accepted in the United States of America. Accordingly, these consolidated financial statements should be read in conjunction with the consolidated audited financial statements and notes thereto for the year ended December 31, 2013. Results of operations for interim periods are not necessarily indicative of results for the full year. Certain prior year information has been reclassified to conform to current year presentation. The reclassifications had no impact on consolidated net earnings or retained earnings.

NOTE B – STOCK OPTION PLANS

Stock option expense is recorded based on the fair value of option contracts issued. The fair value is determined by the expected contract term, the risk free interest rate, the volatility of the Company’s stock price and the level of dividends the Company is expected to pay.

The expected term of options granted is derived from historical plan behavior and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods approximating the expected option terms is based on the U. S. Treasury yield curve in effect at the time of the grant.

The amount of compensation expense for options recorded in the quarters ended March 31, 2014 and 2013 was $69,000 and $45,000, respectively. There was no income tax benefit recognized in the statements of earnings for these amounts for the quarters ended March 31, 2014 and 2013, respectively.

8

The intrinsic value for options exercised during the quarters ended March 31, 2014 March 31, 2013 was $126,000 and $341,000, respectively. The intrinsic value of options exercisable during the quarter ended March 31, 2014 and March 31, 2013 was $2,234,000 and $1,260,000, respectively.

The amount of total unrecognized compensation expense related to non-vested options at March 31, 2014 was $841,000, and the weighted average period over which it will be amortized is 3.8 years.

NOTE C – EARNINGS PER SHARE CALCULATION

Earnings per common share (EPS) are computed based on the weighted average number of common shares outstanding during the period. Basic EPS excludes dilution and is computed by dividing net earnings available to common stockholders (after deducting dividends and related accretion on preferred stock) by the weighted average of common shares outstanding. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. The number of potential common shares included in the quarterly diluted EPS is computed using the average market price during the three months included in the reporting period under the treasury stock method. The number of potential common shares included in year-to-date diluted EPS is a year-to-date weighted average of potential shares included in each quarterly diluted EPS computation. All common stock equivalents are anti-dilutive when a net loss occurs.

Earnings per share have been computed based on the following:

	Three months ended
	March 31,
(Dollar amounts in thousands)	2014			2013
Net earnings	$	1,834		$	930
Dividends and discount accretion on preferred stock		(170	)		(158	)
Net earnings available to common stockholders	$	1,664		$	772
Average number of shares outstanding		3,985,000			3,903,000
Effect of dilutive options		141,000			93,000
Average number of shares outstanding used to calculate diluted earnings per share		4,126,000			3,996,000

Anti dilutive options that were excluded from the calculation of diluted EPS totaled 64,000 and 257,755 in 2014 and 2013, respectively.

9

NOTE D – SECURITIES AVAILABLE FOR SALE

The amortized cost and carrying values of securities available-for-sale are as follows:

	Amortized		Unrealized		Unrealized			Fair
(Dollar amounts in thousands)	cost		gains		losses			value
March 31, 2014
U.S. Treasury securities	$	2,053	$	—	$	(49	)	$	2,004
Obligations of U.S. government agencies		71,530		428		(664	)		71,294
Mortgage-backed securities		75,563		444		(1,766	)		74,241
Obligations of states and political subdivisions		83,517		1,842		(782	)		84,577
Corporate debt		25,907		303		(142	)		26,068
	$	258,570	$	3,017	$	(3,403	)	$	258,184
December 31, 2013
U.S. Treasury securities	$	3,069	$	12	$	(54	)	$	3,027
Obligations of U.S. government agencies		73,691		488		(860	)		73,319
Mortgage-backed securities		79,873		360		(2,373	)		77,860
Obligations of states and political subdivisions		82,526		1,467		(1,317	)		82,676
Corporate debt		26,958		330		(182	)		27,106
	$	266,117	$	2,657	$	(4,786	)	$	263,988

An analysis of gross unrealized losses of the available-for-sale investment securities portfolio as of March 31, 2014 and December 31, 2013, respectively, is as follows:

			Less than				12 Months
	Total		12 Months		Total		or Longer			Total		Total
	Fair		Unrealized		Fair		Unrealized			Fair		Unrealized
(Dollar amounts in thousands)	Value		Losses		Value		Losses			Value		Losses
March 31, 2014
U.S. Treasury securities	$	—	$	—	$	2,004	$	(49	)	$	2,004	$	(49	)
Obligations of U.S. government agencies		—		—		37,139		(664	)		37,139		(664	)
Mortgage-backed securities		—		—		50,881		(1,766	)		50,881		(1,766	)
Obligations of states and political subdivisions		—		—		27,839		(782	)		27,839		(782	)
Corporate debt		—		—		10,381		(142	)		10,381		(142	)
Total	$	—	$	—	$	128,244	$	(3,403	)	$	128,244	$	(3,403	)

10

			Less than					12 Months
	Total		12 Months			Total		or Longer			Total		Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(Dollar amounts in thousands)	Value		Losses			Value		Losses			Value		Losses
December 31, 2013:
U. S. Treasury securities	$	2,002	$	(54	)	$	—	$	—		$	2,002		(54	)
Obligations of U.S. Government agencies		40,108		(860	)		—		—			40,108		(860	)
Mortgage-backed securities		51,419		(2,015	)		5,664		(358	)		57,083		(2,373	)
Obligations of states and political subdivisions		33,265		(1,248	)		1,083		(69	)		34,348		(1,317	)
Corporate debt		10,857		(180	)		498		(2	)		11,355		(182	)
Total	$	137,651	$	(4,357	)	$	7,245	$	(429	)	$	144,896	$	(4,786	)

At March 31, 2014, there were five securities in an unrealized loss position for greater than 12 consecutive months. Management periodically evaluates each security in an unrealized loss position to determine if the impairment is temporary or other-than-temporary. The unrealized losses are due solely to interest rate changes and the Company does not intend to sell nor expects it will be required to sell investment securities identified with impairments prior to the earliest of forecasted recovery or the maturity of the underlying investment security. Management has determined that no investment security was other-than-temporarily impaired at March 31, 2014.

The amortized cost and carrying value of available-for-sale debt securities as of March 31, 2014 by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

March 31, 2014:

	Amortized		Fair
(Dollar amounts in thousands)	Cost		Value
Available-for-sale:
Due in one year or less	$	14,599	$	14,710
Due after one through five years		98,395		98,806
Due after five years through ten years		113,046		112,359
Due after ten years		32,530		32,309
	$	258,570	$	258,184

For the three months ended March 31, 2014 and March 31, 2013, respectively, gross realized gains amounted to $11,000 and $42,000, on gross securities sold or called of $1,023,000 and $3,722,000, respectively. For the three months ended March 31, 2014 and 2013, respectively, there were no gross realized losses.

At March 31, 2014, securities with an amortized cost of $68,785,000 and fair value of $68,991,000 were pledged as collateral for public deposits and for other purposes required by law.

11

NOTE E – LOANS

Loans are summarized as follows at March 31, 2014 and December 31, 2013:

									Total
	FNB								Balance
	Bancorp								March 31
(Dollar amounts in thousands)	Originated			PNCI			PCI		2014
Commercial real estate	$	291,869		$	35,668		$	1,325	$	328,862
Real estate construction		34,895			2,549			—		37,444
Real estate multi-family		39,571			11,733			—		51,304
Real estate 1 to 4 family		102,221			7,144			—		109,365
Commercial & industrial		38,964			9,835			—		48,799
Consumer loans		1,532			—			—		1,532
Gross loans		509,052			66,929			1,325		577,306
Net deferred loan fees		(2,388	)		—			—		(2,388	)
Allowance for loan losses		(9,897	)		—			—		(9,897	)
Net loans	$	496,767		$	66,929		$	1,325	$	565,021
									Total
	FNB								Balance
	Bancorp								December 31
(Dollar amounts in thousands)	Originated			PNCI			PCI		2013
Commercial real estate	$	285,938		$	37,936		$	1,325	$	325,199
Real estate construction		31,290			3,028			—		34,318
Real estate multi-family		34,357			11,786			—		46,143
Real estate 1 to 4 family		98,196			8,707			—		106,903
Commercial & industrial		38,287			10,217			—		48,504
Consumer loans		1,650			—			—		1,650
Gross loans		489,718			71,674			1,325		562,717
Net deferred loan fees		(495	)		—			—		(495	)
Allowance for loan losses		(9,869	)		(10	)		—		(9,879	)
Net loans	$	479,354		$	71,664		$	1,325	$	552,343

Note: PNCI means Purchased, Not Credit Impaired. PCI means Purchased, Credit Impaired. These designations are assigned to the purchased loans on their date of purchase. Once the loan designation has been made, each loan will retain its designation for the life of the loan.

12

Allowance for Credit Losses

For the Three Months Ended March 31, 2014

									Real		Real
									Estate		Estate
	Commercial			Commercial			Real Estate		Multi		1 to
(Dollar amounts in thousands)	& industrial			Real estate			Construction		family		4 family			Consumer		Total
Allowance for credit losses
Beginning balance	$	1,237		$	5,763		$	734	$	293	$	1,788		$	64	$	9,879
Charge-offs		(11	)		—			—		—		(62	)		—		(73	)
Recoveries		14			1			—		—		1			—		16
Provision		28			(140	)		1		76		108			2		75
Ending balance	$	1,268		$	5,624		$	735	$	369	$	1,835		$	66	$	9,897
Ending balance: individually evaluated for impairment	$	156		$	150		$	—	$	—	$	428		$	9	$	743
Ending balance: collectively evaluated for impairment	$	1,112		$	5,474		$	735	$	369	$	1,407		$	57	$	9,154

Recorded Investment in Loans at March 31, 2014

							Real		Real
							Estate		Estate
	Commercial		Commercial		Real Estate		Multi		1 to
(Dollar amounts in thousands)	& industrial		Real Estate		Construction		family		4 family		Consumer		Total
Loans:
Ending balance	$	48,799	$	328,862	$	37,444	$	51,304	$	109,365	$	1,532	$	577,306
Ending balance: individually evaluated for impairment	$	4,893	$	14,426	$	1,319	$	—	$	3,856	$	30	$	24,524
Ending balance: collectively evaluated for impairment	$	43,906	$	314,436	$	36,125	$	51,304	$	105,509	$	1,532	$	552,812

13

Allowance for Credit Losses

As of and For the Year Ended December 31, 2013

										Real		Real
										Estate		Estate
	Commercial			Commercial			Real Estate			Multi		1 to
(Dollar amounts in thousands)	& industrial			Real estate			Construction			family		4 family			Consumer			Total
Allowance for credit losses
Beginning balance	$	1,875		$	4,812		$	857		$	—	$	1,516		$	64		$	9,124
Charge-offs		(57	)		(262	)		(81	)		—		(385	)		(7	)		(792	)
Recoveries		73			35			50			—		3			1			162
Provision		(654	)		1,178			(92	)		293		654			6			1,385
Ending balance	$	1,237		$	5,763		$	734		$	293	$	1,788		$	64		$	9,879
Ending balance: individually evaluated for impairment	$	176		$	165		$	—		$	—	$	254		$	—		$	595
Ending balance: collectively evaluated for impairment	$	1,061		$	5,598		$	734		$	293	$	1,534		$	64		$	9,284

Recorded Investment in Loans at December 31, 2013

							Real		Real
							Estate		Estate
	Commercial		Commercial		Real Estate		Multi		1 to
(Dollar amounts in thousands)	& industrial		Real Estate		Construction		family		4 family		Consumer		Total
Loans:
Ending balance	$	48,504	$	323,874	$	34,318	$	46,143	$	106,903	$	1,650	$	561,392
Ending balance: individually evaluated for impairment	$	2,497	$	17,974	$	189	$	375	$	4,077	$	—	$	25,112
Ending balance: collectively evaluated for impairment	$	46,007	$	305,900	$	34,129	$	46,143	$	102,826	$	1,650	$	536,655

14

Allowance for Credit Losses

For the Three Months Ended March 31, 2013

										Real		Real
										Estate		Estate
	Commercial			Commercial			Real Estate			Multi		1 to
(Dollar amounts in thousands)	& industrial			Real estate			Construction			family		4 family			Consumer			Total
Allowance for credit losses
Beginning balance	$	1,875		$	4,812		$	857		$	—	$	1,516		$	64		$	9,124
Charge-offs		—			(239	)		(81	)		—		(119	)		(1	)		(440	)
Recoveries		70			2			—			—		1			—			73
Provision		(368	)		355			(123	)		281		464			(9	)		600
Ending balance	$	1,577		$	4,930		$	653		$	281	$	1,862		$	54		$	9,357
Ending balance: individually evaluated for impairment	$	261		$	152		$	19		$	—	$	323		$	—		$	755
Ending balance: collectively evaluated for impairment	$	1,316		$	4,778		$	634		$	281	$	1,539		$	54		$	8,602

15

The following tables provide information pertaining to impaired loans originated and PNCI loans as of and for the periods to the quarter ended March 31, 2014 and the year ended December 31, 2013.

	As of and for the quarter ended
	March 31, 2014
			Unpaid				Average
	Recorded		Principal		Related		Recorded		Income
(Dollar amounts in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial & industrial	$	3,510	$	4,554	$	—	$	3,552	$	22
Commercial real estate construction		1,319		1,319		—		1,319		25
Commercial real estate		8,881		9,143		—		8,900		115
Residential - 1 to 4 family		695		695		—		665		8
Consumer		10		10		—		5		—
Total		14,415		15,721		—		14,441		170
With an allowance recorded
Commercial & industrial	$	1,383	$	1,801	$	156	$	1,452	$	1
Commercial real estate construction		—		—		—		—		—
Commercial real estate		5,545		5,546		150		5,594		68
Residential - 1 to 4 family		3,161		3,300		428		3,266		31
Consumer		20		20		9		10		1
Total		10,109		10,667		743		10,322		101
Total
Commercial & industrial	$	4,893	$	6,355	$	156	$	5,004	$	23
Commercial real estate construction		1,319		1,319		—		1,319		25
Commercial real estate		14,426		14,689		150		14,494		183
Residential - 1 to 4 family		3,856		3,995		428		3,931		39
Consumer		30		30		9		15		1
Grand total	$	24,524	$	26,388	$	743	$	24,763	$	271

16

	As of and for the year ended December 31, 2013
			Unpaid				Average
	Recorded		Principal		Related		Recorded		Income
(Dollar amounts in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial and industrial	$	1,059	$	1,232	$	—	$	1,204	$	66
Commercial real estate construction		—		—		—		—		—
Commercial real estate		12,397		13,535		—		11,445		565
Real estate multi family		375		375		—		384		25
Residential - 1 to 4 family		1,163		1,284		—		1,009		37
Total		14,994		16,426		—		14,042		693
With an allowance recorded
Commercial and industrial	$	1,438	$	1,871	$	166	$	1,710	$	15
Commercial real estate construction		189		196		10		198		18
Commercial real estate		5,577		5,588		165		4,972		254
Residential - 1 to 4 family		2,914		2,923		254		2,989		115
Total		10,118		10,578		595		9,869		402
Total
Commercial and industrial	$	2,497	$	3,103	$	166	$	2,914	$	81
Commercial real estate construction		189		196		10		198		18
Commercial real estate		17,974		19,123		165		16,417		819
Real estate multi family		375		375		—		384		25
Residential - 1 to 4 family		4,077		4,207		254		3,998		152
Grand total	$	25,112	$	27,004	$	595	$	23,911	$	1,095

17

	As of and for the quarter ended
	March 31, 2013
			Unpaid				Average
	Recorded		Principal		Related		Recorded		Income
(Dollar amounts in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial & industrial	$	2,160	$	2,310	$	—	$	2,182	$	28
Real estate-multi family		3,405		3,532		—		3,534		50
Commercial real estate		10,858		11,719		—		10,652		118
Residential - 1 to 4 family		1,344		1,446		—		1,347		18
Total		17,767		19,007		—		17,715		214
With an allowance recorded
Commercial & industrial	$	1,764	$	2,231	$	261	$	1,787	$	3
Commercial real estate construction		199		200		19		200		—
Commercial real estate		5,174		5,413		152		5,304		57
Residential - 1 to 4 family		2,674		2,677		323		2,674		21
Total		9,811		10,521		755		9,965		81
Total
Commercial & industrial	$	3,924	$	4,541	$	261	$	3,969	$	31
Real estate-multi family		3,405		3,532		—		3,534		50
Commercial real estate construction		199		200		19		200		—
Commercial real estate		16,032		17,132		152		15,956		175
Residential - 1 to 4 family		4,018		4,123		323		4,021		39
Grand total	$	27,578	$	29,528	$	755	$	27,680	$	295

Nonaccrual loans totaled $6,969,000 and $7,351,000 as of March 31, 2014 and December 31, 2013. The difference between impaired loans and nonaccrual loans classifications are loans that have restructured and performing under modified loan agreements, and where principal and interest is considered to be collectible.

18

	Loans on Nonaccrual Status as of
	March 31,		December 31,
(Dollar amounts in thousands)	2014		2013
Commercial & industrial	$	1,992	$	2,046
Real estate - construction		—		189
Commercial real estate		4,274		4,290
Real estate - 1 to 4 family		674		826
Consumer		29		—
Total	$	6,969	$	7,351

Interest income on impaired loans of $271,000 and $1,095,000 was recognized for cash payments received during the quarter ended March 31, 2014 and the year ended December 31, 2013, respectively. The amount of interest on impaired loans not collected for the quarter ended March 31, 2014 was $85,000, and the quarter ended March 31, 2013 was $33,000. The cumulative amount of unpaid interest on impaired loans was $3,580,000 and $2,972,000 as of March 31, 2014 and March 31, 2013, respectively. Total outstanding principal of all troubled debt restructured loans as of March 31, 2014 was $9,355,000, of which $2,285,000 was commercial and industrial loans, $3,210,000 was real estate 1 to 4 family residential loans, and $8,424,000 commercial real estate loans. Total outstanding principal of troubled debt restructured loans at December 31, 2013 was $13,706,000, of which $2,412,000 was commercial and industrial loans, $189,000 was real estate construction loans, $2,650,000 was real estate 1 to 4 family loans, and $8,455,000 was commercial real estate loans.

Troubled Debt Restructurings

The Company has reassessed all restructurings that have occurred within the loan portfolio as troubled debt restructurings. The Company identified as troubled debt restructurings certain loans for which the allowance for credit losses had previously been measured under a general allowance for credit losses methodology (ASC 450-20). Upon identifying the reassessed loans as troubled debt restructurings, the Company also identified them as impaired under the guidance in ASC 310-10-35.

	Total troubled debt restructured loans outstanding at
	March 31, 2014						December 31, 2013
			Non-						Non-
	Accrual		accrual		Total		Accrual		accrual		Total
(dollars in thousands)	status		status		modifications		status		status		modifications
Commercial & industrial	$	374	$	1,911	$	2,285	$	461	$	1,951	$	2,412
Real Estate construction		—		—		—		—		189		189
Real estate 1 to 4 family		2,688		522		3,210		2,121		529		2,650
Commercial real estate		6,293		2,131		8,424		6,315		2,140		8,455
Total	$	9,355	$	4,564	$	13,919	$	8,897	$	4,809	$	13,706

Modification Categories

The Company offers a variety of modifications to borrowers. The modification categories offered can generally be described in the following categories.

19

Rate Modification – A modification in which the interest rate is changed.

Term modification – A modification in which the maturity date, timing of payments, or frequency of payments is changed.

Interest Only Modification – A modification in which the loan is converted to interest only payments for a period of time.

Payment Modification – A modification in which the dollar amount of the payment is changed, other than an interest only modification described above.

As of March 31, 2014, there were no commitments for additional funding of troubled debt restructured loans.

	Modifications
	For the Quarter Ended March 31, 2014
			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
(Dollar amounts in thousands)	Contracts		Investment		Investment
Real estate 1 to 4 family		1	$	574	$	574
Total		1	$	574	$	574

As of March 31, 2014, there were no loans modified within the previous 12 months and for which there was a payment default during the period. All restructurings were a modification of interest rate and/or payment. There were no principal reductions granted.

	Modifications
	For the Quarter Ended March 31, 2013
			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
(Dollar amounts in thousands)	Contracts		Investment		Investment
Real Estate Construction		1	$	199	$	199
Real estate 1 to 4 family		1		299		299
Commercial real estate		3		4,935		4,935
Total		5	$	5,433	$	5,433

As of March 31, 2013, there were no loans modified within the previous 12 months and for which there was a payment default during the period. All restructurings were a modification of interest rate and/or payment. There were no principal reductions granted.

20

Risk rating system

Loans to borrowers graded as pass or pooled loans represent loans to borrowers of acceptable or better credit quality. They demonstrate sound financial positions, repayment capacity and credit history. They have an identifiable and stable source of repayment.

Special mention loans have potential weaknesses that deserve management’s attention. If left uncorrected these potential weaknesses may result in a deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. These assets are “not adversely classified” and do not expose the Bank to sufficient risk to warrant adverse classification.

Substandard loans are inadequately protected by current sound net worth, paying capacity of the borrower, or pledged collateral. Loans are normally classified as Substandard when there are unsatisfactory characteristics causing more than acceptable levels of risk. A substandard loan normally has one or more well-defined weaknesses that could jeopardize the repayment of the debt. For example, a) cash flow deficiency, which may jeopardize future payments; b) sale of non-collateral assets has become primary source of repayment; c) the borrower is bankrupt; or d) for any other reason, future repayment is dependent on court action.

Doubtful loans represent credits with weakness inherent in the Substandard classification and where collection or liquidation in full is highly questionable. To be classified Doubtful, there must be specific pending factors which prevent the Loan Review Officer from determining the amount of loss contained in the credit. When the amount of loss can be reasonably estimated, that amount is classified as “loss” and the remainder is classified as Substandard.

Commercial Real Estate Loans – Multi-Family

Our multi-family commercial real estate loans are secured by multi-family properties located primarily in San Mateo and San Francisco counties. These loans are made to investors where our primary source of repayment is from cash flows generated by the properties, through rent collections. The borrowers’ promissory notes are secured with recorded liens on the underlying properties. The borrowers would normally also be required to personally guarantee repayment of the loans. The Bank uses conservative underwriting standards in reviewing applications for credit. Generally, our borrowers have multiple sources of income, so if cash flow generated from the property declines, at least in the short term, the borrowers can normally cover these short term cash flow deficiencies from their available cash reserves. Risk of loss to the Bank is increased when there are cash flow decreases sufficiently large and for such a prolonged period of time that loan payments can no longer be made by the borrowers.

Commercial Real Estate Loans – Other

Commercial real estate loans consist of loans secured by non-farm, non-residential properties, including, but not limited to industrial, hotel, assisted care, retail, office and mixed use buildings. Our commercial real estate loans are made primarily to investors or small businesses where our primary source of repayment is from cash flows generated by the properties, either through rent collection or business profits. The borrower’s promissory notes are secured with recorded liens on the underlying property. The borrowers would normally also be required to personally guarantee repayment of the loan. The Bank uses conservative underwriting standards in reviewing applications for credit. Generally, our borrowers have multiple sources of income, so if cash flow generated from the property declines, at least in the short term, the borrowers can normally cover these short term cash flow deficiencies from their available cash reserves. Risk of loss to the Bank is increased when there are cash flow decreases sufficiently large and for such a prolonged period of time that loan payments can no longer be made by the borrowers.

21

Real Estate Construction Loans

Our real estate construction loans are generally made to borrowers who are rehabilitating a building, converting a building use from one type of use to another, or developing land and building residential or commercial structures for sale or lease. The borrower’s promissory notes are secured with recorded liens on the underlying property. The borrowers would normally also be required to personally guarantee repayment of the loan. The Bank uses conservative underwriting standards in reviewing applications for credit. Generally, our borrowers have sufficient resources to make the required construction loan payments during the construction and absorption or lease-up period. After construction is complete, the loans are normally paid off from proceeds from the sale of the building or through a refinance to a commercial real estate loan. Risk of loss to the Bank is increased when there are material construction cost overruns, significant delays in the time to complete the project and/or there has been a material drop in the value of the projects in the marketplace since the inception of the loan.

Commercial and Industrial Loans

Our commercial and industrial loans are generally made to small businesses to provide them with at least some of the working capital necessary to fund their daily business operations. These loans are generally either unsecured or secured by fixed assets, accounts receivable and/or inventory. The borrowers would normally also be required to personally guarantee repayment of the loan. The Bank uses conservative underwriting standards in reviewing applications for credit. Risk of loss to the Bank is increased when our small business customers experience a significant business downturn, incur significant financial losses, or file for relief from creditors through bankruptcy proceedings.

Residential Real Estate Loans

Our residential real estate loans are generally made to borrowers who are buying or refinancing their primary personal residence or a rental property of 1-4 single family residential units. The Bank uses conservative underwriting standards in reviewing applications for credit. Risk of loss to the Bank is increased when borrowers lose their primary source of income and/or property values decline significantly.

Consumer and Installment Loans

Our consumer and installment loans generally consist of personal loans, credit card loans, automobile loans or other loans secured by personal property. The Bank uses conservative underwriting standards in reviewing applications for credit. Risk of loss to the Bank is increased when borrowers lose their primary source of income, or file for relief from creditors through bankruptcy proceedings.

22

	Age Analysis of Past Due Loans
	As of March 31, 2014
	30-59		60-89
	Days		Days		Over		Total
	Past		Past		90		Past				Total
(Dollar amounts in thousands)	Due		Due		Days		Due		Current		Loans
Originated
Commercial real estate	$	901	$	—	$	1,504	$	2,405	$	289,464	$	291,869
Real estate construction		—		—		—		—		34,895		34,895
Real estate multi family		—		—		—		—		39,571		39,571
Real estate 1 to 4 family		—		72		154		226		101,995		102,221
Commercial & industrial		287		—		1,969		2,256		36,708		38,964
Consumer		101		—		19		120		1,412		1,532
Total	$	1,289	$	72	$	3,646	$	5,007	$	504,045	$	509,052
Purchased
Not credit impaired
Commercial real estate	$	—	$	—	$	372	$	372	$	35,296	$	35,668
Real estate construction		—		—		—		—		2,549		2,549
Real estate multi-family		—		—		—		—		11,733		11,733
Real estate 1 to 4 family		—		—		—		—		7,144		7,144
Commercial & industrial		—		—		—		—		9,835		9,835
Total	$	—	$	—	$	372	$	372	$	66,557	$	66,929
Purchased
Credit impaired
Commercial real estate	$	—	$	—	$	1,325	$	1,325	$	—	$	1,325
Real estate construction		—		—		—		—		—		—
Real estate multi-family		—		—		—		—		—		—
Real estate 1 to 4 family		—		—		—		—		—		—
Commercial & industrial		—		—		—		—		—		—
Total	$	—	$	—	$	1,325	$	1,325	$	—	$	1,325

At March 31, 2014 there were no loans that were 90 days or more past due where interest was still accruing.

23

	Age Analysis of Past Due Loans
	As of December 31, 2013
	30-59		60-89
	Days		Days		Over		Total
	Past		Past		90		Past				Total
(Dollar amounts in thousands)	Due		Due		Days		Due		Current		Loans
Originated
Commercial real estate	$	1,403	$	—	$	2,349	$	3,752	$	282,186	$	285,938
Real estate construction		—		—		—		—		31,290		31,290
Real estate multi family		—		—		—		—		34,357		34,357
Real estate 1 to 4 family		161		75		826		1,062		97,134		98,196
Commercial & industrial		563		210		2,046		2,819		35,468		38,287
Consumer		116		19		—		135		1,515		1,650
Total	$	2,243	$	304	$	5,221	$	7,768	$	481,950	$	489,718
Purchased
Not credit impaired
Commercial real estate	$	—	$	—	$	616	$	616	$	37,320	$	37,936
Real estate construction		—		—		189		189		2,839		3,028
Real estate multi-family		—		—		—		—		11,786		11,786
Real estate 1 to 4 family		—		—		—		—		8,707		8,707
Commercial & industrial		—		—		—		—		10,217		10,217
Total	$	—	$	—	$	805	$	805	$	70,869	$	71,674
Purchased
Credit impaired
Commercial real estate	$	—	$	—	$	1,325	$	1,325	$	—	$	1,325
Real estate construction		—		—		—		—		—		—
Real estate multi-family		—		—		—		—		—		—
Real estate 1 to 4 family		—		—		—		—		—		—
Commercial & industrial		—		—		—		—		—		—
Total	$	—	$	—	$	1,325	$	1,325	$	—	$	1,325

At December 31, 2013, there were no loans that were 90 days or more past due where interest was still accruing.

24

	Credit Quality Indicators
	As of March 31, 2014
			Special		Sub-				Total
(Dollar amounts in thousands)	Pass		mention		standard		Doubtful		loans
Originated
Commercial real estate	$	288,632	$	—	$	3,237	$	—	$	291,869
Real estate construction		33,851		—		1,044		—		34,895
Real estate multi-family		39,571		—		—		—		39,571
Real estate 1 to 4 family		101,547		—		522		152		102,221
Commercial & industrial		37,596		—		1,349		19		38,964
Consumer loans		1,532		—		—		—		1,532
Totals	$	502,729	$	—	$	6,152	$	171	$	509,052
Purchased
Not credit impaired
Commercial real estate	$	26,090	$	1,180	$	8,398	$	—	$	35,668
Real estate construction		1,230		—		1,319		—		2,549
Real estate multi-family		11,733		—		—		—		11,733
Real estate 1 to 4 family		6,737		—		407		—		7,144
Commercial & industrial		9,835		—		—		—		9,835
Total	$	55,625	$	1,180	$	10,124	$	—	$	66,929
Purchased
Credit impaired
Commercial real estate									$	1,325
Total									$	1,325

25

	Credit Quality Indicators As of December 31, 2013
			Special		Sub-				Total
(Dollar amounts in thousands)	Pass		mention		standard		Doubtful		loans
Originated
Commercial real estate	$	280,356	$	2,330	$	3,252	$	—	$	285,938
Real estate construction		29,673		573		1,044		—		31,290
Real estate multi-family		34,357		—		—		—		34,357
Real estate 1 to 4 family		97,514		—		429		253		98,196
Commercial & industrial		36,837		—		1,439		11		38,287
Consumer loans		1,631		—		19		—		1,650
Totals	$	480,368	$	2,903	$	6,183	$	264	$	489,718
Purchased
Not credit impaired
Commercial real estate	$	28,342	$	4,951	$	4,643	$	—	$	37,936
Real estate construction		1,520		—		1,508		—		3,028
Real estate multi-family		11,786		—		—		—		11,786
Real estate 1 to 4 family		8,299		—		408		—		8,707
Commercial & industrial		10,217		—		—		—		10,217
Total	$	60,164	$	4,951	$	6,559	$	—	$	71,674
Purchased
Credit impaired
Commercial real estate									$	1,325
Total									$	1,325

NOTE F – BORROWINGS

Federal home Loan Bank advances

There is an outstanding advance dated March 14, 2014 in the amount of $10,000,000 at 0.16% which matures on April 14, 2014.

There is an outstanding advance dated March 24, 2014 in the amount of $15,000,000 at 0.17% which matures on April 24, 2014.

Corporate loan

On March 27, 2014, FNB Bancorp received funding under a $6,000,000 term loan credit facility. This loan carries a variable rate of interest that fluctuates on a monthly basis. The interest rate is based on the 3 month LIBOR rate plus 4%. Payments of $50,000 in principal plus accrued interest are payable monthly. The first loan payment is due May 1, 2014. The maturity date on this credit facility is March 26, 2019. On the maturity date, all outstanding principal plus accrued interest shall become due and payable. FNB Bancorp has pledged it stock ownership in First National Bank of Northern California as collateral subject to the terms and conditions contained in the Loan Agreement and the Pledge and Security Agreement. FNB Bancorp retains the right to prepay this debt at any time upon not less than 7 days’ prior written notice to Lender. The proceeds from this loan were contributed to the Bank as an additional capital contribution. This capital contribution qualified as Tier 1 capital for the Bank under regulatory capital guidelines.

26

NOTE G – FAIR VALUE MEASUREMENT

The following table presents information about the Company’s assets and liabilities measured at fair value as of March 31, 2014 and December 31, 2013, and indicates the fair value techniques used by the Company to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

The following tables present the recorded amounts of assets measured at fair value on a recurring basis:

			Fair Value Measurements at March 31, 2014, Using
			Quoted Prices
			in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
(Dollar amounts in thousands)	3/31/2014		(Level 1)		(Level 2)		(Level 3)
Description
U. S. Treasury securities	$	2,004	$	2,004	$	—	$	—
Obligations of U.S. Government agencies		71,294		—		71,294		—
Mortgage-backed securities		74,241		—		74,241		—
Obligations of states and political subdivisions		84,577		—		84,577		—
Corporate debt		26,068		—		26,068		—
Total assets measured at fair value	$	258,184	$	2,004	$	256,180	$	—

27

			Fair Value Measurements
			at December 31, 2013, Using
			Quoted Prices
			in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
(Dollar amounts in thousands)	12/31/2013		(Level 1)		(Level 2)		(Level 3)
Description
U. S. Treasury securities	$	3,027	$	3,027	$	—	$	—
Obligations of U.S. Government agencies		73,319		—		73,319		—
Mortgage-backed securities		77,860		—		77,860		—
Obligations of states and political subdivisions		82,676		—		82,676		—
Corporate debt		27,106		—		27,106		—
Total assets measured at fair value	$	263,988	$	3,027	$	260,961	$	—

The following tables present the recorded amounts of assets measured at fair value on a non-recurring basis:

			Fair Value Measurements
			at March 31, 2014, Using
			Quoted Prices in
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
(Dollar amounts in thousands)	3/31/2014		(Level 1)		(Level 2)		(Level 3)
Description
Impaired loans	$	1,142	$	—	$	—	$	1,142
Total impaired assets measured at fair value	$	1,142	$	—	$	—	$	1,142

			Fair Value Measurements
			at December 31, 2013, Using
			Quoted Prices in
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
(Dollar amounts in thousands)	12/31/2013		(Level 1)		(Level 2)		(Level 3)
Description
Impaired loans	$	4,810	$	—	$	—	$	4,810
Other real estate owned		1,771		—		—		1,771
Total impaired assets measured at fair value	$	6,581	$	—	$	—	$	6,581

The Bank does not record loans at fair value. However, from time to time, if a loan is considered impaired, a specific allocation within the allowance for loan losses may be required. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and cash flows. Those impaired loans not requiring an allowance represent loans for which the value of the expected repayments or collateral exceed the recorded investments in such loans. Impaired loans where an allowance is established based on the fair value of collateral or when the impaired loan has been written down to fair value require classification in the fair value hierarchy. If the fair value of the collateral is based on a non-observable market price or a current appraised value, the Bank records the impaired loans as nonrecurring Level 3. When an appraised value is not available, or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Bank also records the impaired loans as nonrecurring Level 3.

28

Other real estate owned is carried at the lower of historical cost or fair market value less costs to sell. An appraisal (a Level 3 valuation) is obtained at the time the Bank acquires property through the foreclosure process. Any loan balance outstanding that exceeds the appraised value of the property is charged off against the allowance for loan loss at the time the property is acquired. Subsequent to acquisition, the Bank updates the property’s appraised value on at least an annual basis. If the value of the property has declined during the year, a loss due to valuation impairment charge is recorded along with a corresponding reduction in the book carrying value of the property.

The Company obtains third party appraisals on its impaired loans held-for-investment and foreclosed assets to determine fair value. When the appraisals are received, Management reviews the assumptions and methodology utilized in the appraisal, as well as the overall resulting value in conjunction with independent data sources such as recent market data and industry-wide statistics. We generally use a 6% discount for selling costs which is applied to all properties, regardless of size. Generally, the third party appraisals apply the “market approach,” which is a valuation technique that uses prices and other relevant information generated by market transactions involving identical or comparable (that is, similar) assets, liabilities, or a group of assets and liabilities, such as a business. Adjustments are then made based on the type of property, age of appraisal, current status of property and other related factors to estimate the current value of collateral. The value of OREO is determined based on independent appraisals, similar to the process used for impaired loans, discussed above, and is generally classified as Level 3.

Fair Values of Financial Instruments.

The following methods and assumptions were used by the Company in estimating the fair value disclosures for financial instruments.

Cash and Cash Equivalents, including interest-bearing time deposits with financial institutions.

The carrying amounts reported in the balance sheet for cash and short-term instruments are a reasonable estimate of fair value, which will approximate their historical cost.

Securities Available-for-Sale.

Fair values for investment securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

Loans Receivable.

For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values and credit risk factors. For fixed rate loans, fair values are based on discounted cash flows, credit risk factors, and liquidity factors.

29

Other equity securities.

These are mostly Federal Reserve Bank stock and Federal Home Loan Bank stock, carried in Other Assets. They are not traded, and not available for sale, and have no fair market value.

Deposit liabilities.

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings, and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The fair values for fixed-rate certificates of deposit are based on discounted cash flows.

Federal Home Loan Bank Advances.

The fair values of Federal Home Loan Bank Advances are based on discounted cash flows. The discount rate is equal to the market rate currently offered on similar products.

Notes payable.

Fair value is equal to the current balance. They represent a corporate loan with a monthly variable rate, based on the 3-month LIBOR rate plus 4%.

Accrued Interest Receivable and Payable.

The interest receivable and payable balances approximate their fair value due to the short-term nature of their settlement dates.

Undisbursed loan commitments, lines of credit, Mastercard line and standby letters of credit.

The fair value of these off-balance sheet items are based on discounted cash flows of expected fundings.

The Bank has excluded non-financial assets and non-financial liabilities defined by the Codification (ASC 820-10-15-A), such as Bank premises and equipment, deferred taxes and other liabilities. In addition, the Bank has not disclosed the fair value of financial instruments specifically excluded from disclosure requirements of the Financial Instruments Topic of the Codification (ASC 825-10-50-8), such as Bank-owned life insurance policies.

30

The following table provides summary information on the estimated fair value of financial instruments at March 31, 2014:

	Carrying		Fair		Fair value measurements
(Dollar amounts in thousands)	amount		value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	19,244	$	19,244	$	19,244
Interest-bearing time deposits with financial institutions		4,805		4,887			$	4,887
Securities available for sale		258,184		258,184		2,004		256,180
Loans		577,306		578,368					$	578,368
Other equity securities		5,307		5,307						5,307
Accrued interest receivable		3,758		3,758				3,758
Financial liabilities:
Deposits		773,945		774,305				774,305
Federal Home Loan Bank advances		25,000		25,000				25,000
Notes payable		6,000		6,000				6,000
Accrued interest payable		239		239				239
Off-balance-sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit		—		1,285						1,285

The carrying amount of loans include $6,969,000 of nonaccrual loans (loans that are not accruing interest) as of March 31, 2014. The fair value of nonaccrual loans is based on the collateral values that secure the loans or the cash flows expected to be received.

The following table provides summary information on the estimated fair value of financial instruments at December 31, 2013:

December 31, 2013	Carrying		Fair		Fair value measurements
(Dollar amounts in thousands)	amount		value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	14,007	$	14,007	$	14,007
Interest-bearing time deposits with financial institutions	$	5,543	$	5,543			$	5,543
Securities available for sale	$	263,988	$	263,988	$	3,027	$	260,961
Loans	$	562,717	$	563,325					$	563,325
Other equity securities	$	5,300	$	5,300					$	5,300
Accrued interest receivable	$	3,808	$	3,808			$	3,808
Financial liabilities:
Deposits	$	773,615	$	774,012			$	774,012
Federal Home Loan Bank advances	$	15,000	$	15,000			$	15,000
Accrued interest payable	$	224	$	224			$	224
Off-balance-sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit		—	$	1,297					$	1,297

The carrying amount of loans include $7,351,000 of nonaccrual loans (loans that are not accruing interest) as of December 31, 2013. The fair value of nonaccrual loans is based on the collateral values that secure the loans or the cash flows expected to be received.

31

NOTE H – PREFERRED STOCK

On September 15, 2011, Preferred Stock was issued to the U. S. Treasury as part of the Treasury’s Small Business Lending Fund (“SBLF”), as Preferred Stock – Series C – Non-Cumulative. The initial dividend rate is 5%. Depending on the volume of our small business lending, the dividend rate can be reduced to as low as one percent. If lending does not increase in the first two years, the dividend rate will increase to seven percent. Effective January 1, 2014, the effective dividend rate increased from 5% to 9%.

On May 6, 2013, 25% or $3,150,000 of the original $12,600,000 was redeemed.

On January 24, 2014, FNB Bancorp (the “Company”) redeemed all the remaining outstanding preferred shares that had been issued to the United States Treasury Department through the Small Business Lending Fund (“SBLF”) in a cash redemption transaction. Subsequent to this redemption, the United States Treasury Department no longer has any equity interest in the Company of any kind.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Information and Uncertainties Regarding Future Financial Performance.

This report, including management’s discussion below, concerning earnings and financial condition, contains “forward-looking statements”. Forward-looking statements are estimates of or statements about expectations or beliefs regarding the Company’s future financial performance or anticipated future financial condition that are based on current information and that are subject to a number of risks and uncertainties that could cause actual operating results in the future to differ significantly from those expected at the current time. Those risks and uncertainties include, although they are not limited to, the following:

Increased Competition. Increased competition from other banks and financial service businesses, mutual funds and securities brokerage and investment banking firms that offer competitive loan and investment products and competitive market pricing, which could require us to reduce interest rates and loan fees to attract new loans or to increase interest rates that we offer on time deposits, either or both of which could, in turn, reduce interest income and net interest margins. These factors could reduce our ability to attract new deposits and loans and leases.

Liquidity Risk. The stability of funding sources and continued availability of borrowings; our ability to raise capital or incur debt on reasonable terms.

Possible Adverse Changes in Economic Conditions. Adverse changes in national or local economic conditions over an extended period of time could (i) reduce loan demand which could, in turn, reduce interest income and net interest margins; (ii) adversely affect the financial capability of borrowers to meet their loan obligations, which, in turn, could result in increases in loan losses and require increases in provisions for possible loan losses, thereby adversely affecting operating results; and (iii) lead to reductions in real property values that, due to the Company’s reliance on real property to secure many of its loans, could make it more difficult to prevent losses from being incurred on non-performing loans through the sale of such real properties.

32

Possible Adverse Changes in National Economic Conditions and Federal Reserve Board Monetary Policies. Changes in national economic policies and conditions, such as increases in inflation or declines in economic output often prompt changes in Federal Open Market Committee (“FOMC”) monetary policies that could reduce interest income or increase the cost of funds to the Company, either of which could result in reduced earnings. In addition, deterioration in economic conditions that could result in increased loan and lease losses.

Changes in Regulatory Policies. Changes in federal and national bank regulatory policies, such as increases in capital requirements or in loan loss reserve or asset/liability ratio requirements, liquidity requirements, and the risks associated with concentration in real estate related loans could adversely affect earnings by reducing yields on earning assets or increasing operating costs.

Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this report, which speak only as of the date of this report, or to make predictions based solely on historical financial performance. The Company also disclaims any obligation to update forward-looking statements contained in this report.

Critical Accounting Policies And Estimates

Management’s discussion and analysis of its financial condition and results of operations are based upon the Company’s consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to its loans and allowance for loan losses. The Company bases its estimates on current market conditions, historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. All adjustments that, in the opinion of management, are necessary for a fair presentation for the periods presented have been reflected as required by Regulation S-X, Rule 10-01. The Company believes the following critical accounting policy requires significant judgments and estimates used in the preparation of the consolidated financial statements.

Allowance for Loan Losses

The allowance for loan losses is periodically evaluated for adequacy by management. Factors considered include the Company’s loan loss experience, known and inherent risks in the portfolio, current economic conditions, known adverse situations that may affect the borrower’s ability to repay, regulatory policies, and the estimated value of underlying collateral. The evaluation of the adequacy of the allowance is based on the above factors along with prevailing and anticipated economic conditions that may impact our borrowers’ ability to repay their loans. Determination of the allowance is based upon objective and subjective judgments by management from the information currently available. Adverse changes in information could result in higher than expected charge-offs and loan loss provisions.

33

Goodwill

Goodwill arises when the Company’s purchase price exceeds the fair value of the net assets of an acquired business. Goodwill represents the value attributable to intangible elements acquired. The value of goodwill is supported ultimately by profit from the acquired business. A decline in earnings could lead to impairment, which would be recorded as a write-down in the Company’s consolidated statements of earnings. Events that may indicate goodwill impairment include significant or adverse changes in results of operations of the acquired business or asset, economic or political climate; an adverse action or assessment by a regulator; unanticipated competition; and a more-likely-than-not expectation that a reporting unit will be sold or disposed of at a loss.

Other Than Temporary Impairment

Other than temporary impairment (“OTTI”) is triggered if the Company has the intent to sell the security, it is likely that it will be required to sell the security before recovery, or if the Company does not expect to recover the entire amortized cost basis of the security. If the Company intends to sell the security or it is likely it will be required to sell the security before recovering its cost basis, the entire impairment loss would be recognized in earnings as an OTTI. If the Company does not intend to sell the security and it is not likely that the Company will be required to sell the security but the Company does not expect to recover the entire amortized cost basis of the security, only the portion of the impairment loss representing credit losses would be recognized in earnings as an OTTI. The credit loss is measured as the difference between the amortized cost basis and the present value of the cash flows expected to be collected of a security. Projected cash flows are discounted by the original or current effective interest rate depending on the nature of the security being measured for potential OTTI. The remaining impairment loss related to all other factors, the difference between the present value of the cash flows expected to be collected and fair value, would be recognized as a charge to other comprehensive income (“OCI”). Impairment losses related to all other factors are to be presented as a separate category within OCI.

For investment securities held to maturity, this amount is accreted over the remaining life of the debt security prospectively based on the amount and timing of future estimated cash flows. The accretion of the OTTI amount recorded in OCI will increase the carrying value of the investment, and would not affect earnings. If there is an indication of additional credit losses the security is re-evaluated accordingly based on the procedures described above.

Provision for and Deferred Income Taxes

The Company is subject to income tax laws of the United States, its states, and the municipalities in which it operates. The Company considers its income tax provision methodology to be critical, as the determination of current and deferred taxes based on complex analyses of many factors including interpretation of federal and state laws, the difference between tax and financial reporting bases of assets and liabilities (temporary differences), estimates of amounts due or owed, the timing of reversals of temporary differences and current financial standards. Actual results could differ significantly from the estimates due to tax law interpretations used in determining the current and deferred income tax liabilities. Additionally, there can be no assurances that estimates and interpretations used in determining income tax liabilities may not be challenged by federal and state tax authorities.

34

Recent Accounting Pronouncements

In April 2013, the FASB issued ASU 2013-11, Income Taxes (Topic 740). This ASU requires an entity to present in the financial statements an unrecognized tax benefit as a liability and the unrecognized tax benefit should not be combined with deferred tax assets to the extent that a net operating loss carry-forward, tax loss or credit carry-forward is also not available at the reporting date. The amendment is to be applied prospectively to all unrecognized tax benefits and are effective for annual and interim reporting periods beginning after December 15, 2013. The Company does not expect this ASU to have a material impact on the Company’s consolidated financial statements.

In January 2014, the FASB issued ASU No. 2014-04, Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon foreclosure. ASU 2014-04 clarifies that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments are effective for annual and interim reports beginning on or after December 15, 2014 and can be applied with a modified retrospective transition method or prospectively. The adoption of ASU 2014-04 is not expected to have a material impact on the Company’s consolidated financial statement.

Earnings Analysis

Net interest income for the quarter ended March 31, 2014 was $8,514,000, compared to $8,715,000 for the quarter ended March 31, 2013, a decrease of $201,000, or 2%. Yields on interest earning assets continued to decline year over year, while volume increases in interest earning assets helped to partially offset the reduction in interest income. Net interest income is the primary determinant in our ability to generate sustainable earnings.

Basic and diluted earnings per share were $0.42 and $0.40, respectively, for the first quarter of 2014 compared to basic and diluted earnings per share of $0.20 and $0.19 for the first quarter of 2013.

35

The following table presents an analysis of net interest income and average earning assets and liabilities for the three-month period ended March 31, 2014 compared to the three-month period ended March 31, 2013.

TABLE 1			NET INTEREST INCOME AND AVERAGE BALANCES
			FNB BANCORP AND SUBSIDIARY
	Three months ended March 31,
	2014							2013
					Annualized							Annualized
	Average				Average			Average				Average
(Dollar amounts in thousands)	Balance		Interest		Yield			Balance		Interest		Yield
INTEREST EARNING ASSETS
Loans, gross (1) (2)	$	563,440	$	7,627		5.49	%	$	551,941	$	8,158		5.99	%
Taxable securities (3)		188,294		843		1.82	%		166,101		684		1.67	%
Nontaxable securities  (3)		72,469		651		3.64	%		74,160		674		3.69	%
Federal funds sold		27		—		n/a			14		—		n/a
Interest on deposits		5,309		25		1.91	%		12,150		49		1.64	%
Total interest earning assets		829,539		9,146		4.47	%		804,366		9,565		4.82	%
NONINTEREST EARNING ASSETS:
Cash and due from banks		15,621							42,254
Premises and equipment		12,521							12,709
Other assets		31,872							34,653
Total noninterest earning assets		60,014							89,616
TOTAL ASSETS	$	889,553						$	893,982
INTEREST BEARING LIABILITIES:
Demand, interest bearing	$	76,278		16		0.09	%	$	75,867		25		0.13	%
Money market		312,261		284		0.37	%		293,050		364		0.50	%
Savings		65,100		17		0.11	%		66,561		33		0.20	%
Time deposits		120,096		144		0.49	%		167,164		260		0.63	%
FHLB advances		22,300		8		—			708		—		—
Total interest bearing liabilities		596,035		469		0.32	%		603,350		682		0.45	%
NONINTEREST BEARING LIABILITIES:
Demand deposits		195,326							184,867
Other liabilities		9,197							10,387
Total noninterest bearing liabilities		204,523							195,254
TOTAL LIABILITIES		800,558							798,604
Stockholders’ equity		88,995							95,378
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	889,553						$	893,982
NET INTEREST INCOME AND MARGIN ON TOTAL EARNING ASSETS (4)			$	8,677		4.24	%			$	8,883		4.48	%

1) Interest on non-accrual loans is recognized into income on a cash received basis if the loan has demonstrated performance and full collection is considered probable.

2) Amounts of interest earned included loan fees of $296,000 and $254,000 for the quarters ended March 31, 2014 and 2013, respectively.

3) Tax equivalent adjustments recorded at the statutory rate of 34% that are included in the nontaxable securities portfolio are $163,000 and $168,000 for the quarters ended March 31, 2014 and 2013, respectively, and were derived from nontaxable municipal interest income.

4) The annualized net interest margin is computed by dividing net interest income by total average interest earning assets and multiplied by an annualization factor.

The Net Interest Income and Average Balances table above, shows the various components that contributed to changes in net interest income for the three months ended March 31, 2014 and 2013. The principal interest earning assets are loans, from a volume, as well as, from an earnings rate perspective. Yields on loans have declined throughout 2013 and the first quarter of 2014, as well as rates on all deposit types. For the quarter ended March 31, 2014, average gross loans outstanding represented 68% of average earning assets. For the quarter ended March 31, 2013, they represented 69% of average earning assets.

36

For the three months ended March 31, 2014, compared to the three months ended March 31, 2013, the cost on total interest bearing liabilities decreased from 0.45% to 0.32%, a decrease of 13 basis points. The principal source of deposit liabilities comes from interest bearing demand and money market deposits. Average money market deposits increased from $293,050,000 in the first quarter of 2013 to $312,261,000 during this same period during 2014, an increase of $19,211,000, or 7%. Our average money market deposit cost decreased from 0.50% to 0.37%, and the expense on these deposits decreased $70,000 for the three months ended March 31, 2014 compared to the three months ended March 31, 2013.

TABLE 2	FNB BANCORP AND SUBSIDIARY
	RATE/VOLUME VARIANCE ANALYSIS
	Three months ended March 31,
	2014 compared to 2013
	Increase (decrease) (2)
	Interest			Variance
	Income/expense			Attributable to
(Dollar amounts in thousands)	Variance			Rate			Volume
INTEREST EARNING ASSETS
Loans	$	(531	)	$	(687	)	$	156
Taxable securities		159			60			99
Nontaxable securities (1)		(23	)		(8	)		(15	)
Int time deposits-other financial institutions		(24	)		8			(32	)
Total		(419	)		(627	)		208
INTEREST BEARING LIABILITIES
Demand deposits		9			9			0
Money market		80			97			(17	)
Savings		16			16			0
Time deposits		116			43			73
FHLB advances		(8	)		0			(8	)
Total		213			165			48
NET INTEREST INCOME	$	(206	)	$	(462	)	$	256

(1) Includes tax equivalent adjustments of $163,000 and $168,000 in the three months ended March 31, 2014, and March 31, 2013, respectively.

(2) Increases (decreases) shown are in relation to their effect on net interest income.

37

Noninterest income

The following table shows the principal components of noninterest income for the periods indicated.

TABLE 3	NONINTEREST INCOME
	Three months
	ended March 31,				Variance
(Dollar amounts in thousands)	2014		2013		Amount			Percent
Service charges	$	637	$	659	$	(22	)		-3.3	%
Gain on available-for-sale securities		11		42		(31	)		-73.8	%
Bank owned life insurance policy earnings		96		95		1			1.1	%
Other income		296		180		116			64.4	%
Total noninterest income	$	1,040		976	$	64			6.6	%

Noninterest income consists mainly of service charges on deposits, credit card fees, and several other miscellaneous types of income. During the first quarter of 2014, the Bank sold approximately $1,012,000 in investment securities for a pre-tax gain of $11,000. During the first quarter of 2013, the Bank sold $3,928,000 in investment securities for a pre-tax gain of $42,000. The sale proceeds were reinvested in a variety of investment securities during the quarter.

Noninterest expense

The following table shows the principal components of noninterest expense for the periods indicated. 

TABLE 4	NONINTEREST EXPENSE
	Three months
	ended March 31,					Variance
(Dollar amounts in thousands)	2014			2013		Amount			Percent
Salaries and employee benefits	$	4,218		$	4,416	$	(198	)		-4.5	%
Occupancy expense		680			962		(282	)		-29.3	%
Equipment expense		391			398		(7	)		-1.8	%
Professional fees		531			363		168			46.3	%
FDIC assessment		180			180		—			n/a
Telephone, postage & supplies		286			437		(151	)		-34.6	%
Operating losses		14			14		—			n/a
Advertising expense		85			172		(87	)		-50.6	%
Bankcard expenses		—			1		(1	)		-100.0	%
Data processing expense		145			156		(11	)		-7.1	%
Low income housing expense		110			110		—			n/a
Surety insurance		67			54		13			24.1	%
Directors expense		63			63		—			n/a
Gain on sale of other real estate owned, net		(280	)		—		(280	)		n/a
Other real estate owned expense, net		77			50		27			54.0	%
Other expense		275			363		(88	)		-24.2	%
Total noninterest expense	$	6,842		$	7,739	$	(897	)		-11.6	%

Subsequent to March 31, 2013, all the branches of Oceanic Bank plus the Post Street branch were consolidated into our Battery Street location. During the first quarter of 2013, the Bank recorded a one-time expense accrual related to the pending closure of our island of Guam office. In connection with this office closure, the Bank accrued $76,000 in anticipated severance payments and $276,000 in estimated future lease payments.

38

Provision for Loan Losses

There was a provision for loan losses of $75,000 for the three-month period ended March 31, 2014 compared to a provision for loan losses of $600,000 for the same period in 2013. The allowance for loan losses was $9,897,000 or 1.71% of total gross loans at March 31, 2014, compared to $9,879,000 or 1.76% of total gross loans at December 31, 2013. During the first quarter of 2014 $73,000 in loans were charged off, compared to $440,000 in the same period in 2013. The overall quality of the remaining portfolio did not warrant a larger provision for loan losses during the quarter. The allowance for loan losses is maintained at a level considered adequate for management to provide for probable loan losses inherent in the loan portfolio.

Income Taxes

The effective tax rate for the quarter ended March 31, 2014 was a 30.5% tax expense compared to a 31.2% tax expense for the quarter ended March 31, 2013. Tax preference items which usually affect our effective tax rate are changing amounts invested in tax-advantaged securities, available Low Income Housing Credits, and amounts of interest income on qualifying loans in California Enterprise Zones. The California Enterprise Zone deduction ended on December 31, 2013.

Asset and Liability Management

Ongoing management of the Company’s interest rate sensitivity limits interest rate risk through monitoring the mix and maturity of loans, investments and deposits. Management regularly reviews the Company’s position and evaluates alternative sources and uses of funds as well as changes in external factors. Various methods are used to achieve and maintain the desired interest rate sensitivity position including the sale or purchase of assets and product pricing.

In order to ensure that sufficient funds are available for loan growth and deposit withdrawals, as well as to provide for general needs, the Company must maintain an adequate level of liquidity. Asset liquidity comes from the Company’s ability to convert short-term investments into cash and from the maturity and repayment of loans and investment securities. Liability liquidity comes from the Company’s customer base, which provides core deposit growth. The overall liquidity position of the Company is closely monitored and evaluated regularly. Management believes the Company’s liquidity sources at March 31, 2014, are adequate to meet its operating needs in 2014 and our liquidity positions are sufficient to meet our liquidity needs in the near term.

Financial Condition

Assets. Total assets increased to $901,548,000 at March 31, 2014 from $891,930,000 at December 31, 2013, an increase of $9,618,000. The principal source of this increase was a $14,518,000 increase in net loans, offset by a $5,804,000 decrease in securities available for sale and a net increase of $904,000 in remaining types of assets.

39

Loans. Gross loans (before net loan fees) at March 31, 2014 were $577,306,000, an increase of $14,589,000 or 2.59% from December 31, 2013. Gross commercial real estate loans increased $3,663,000, real estate construction loans increased $3,126,000, real estate multi- family loans increased $5,161,000, and real estate loans secured by 1 to 4 family residences increased $2,462,000, commercial and industrial loans increased $295,000, and consumer loans decreased by $118,000. The loan portfolio breakdown was as follows:

TABLE 5	LOAN PORTFOLIO
	March 31			Percent			December 31			Percent
(Dollar amounts in thousands)	2014						2013
Commercial real estate	$	328,862			57	%	$	325,199			58	%
Real estate construction		37,444			6	%		34,318			6	%
Real estate multi family		51,304			9	%		46,143			8	%
Real estate 1 to 4 family		109,365			19	%		106,903			19	%
Commercial & industrial		48,799			8	%		48,504			9	%
Consumer loans		1,532			0	%		1,650			0	%
Gross loans		577,306			100	%		562,717			100	%
Net deferred loan fees		(548	)		0	%		(495	)		0	%
Total	$	576,758			100	%	$	562,222			100	%

Allowance for loan losses. Management of the Company is responsible for assessing the overall risks within the Bank’s loan portfolio, assessing the specific loss expectancy, and determining the adequacy of the allowance for loan losses. The level of the allowance is determined by internally generating credit quality ratings, reviewing economic conditions in the Company’s market area, and considering the Company’s historical loan loss experience. The Company’s management considers changes in national and local economic conditions, as well as the condition of various market segments. It also reviews any changes in the nature and volume of the portfolio. Management watches for the existence and effect of any concentrations of credit, and changes in the level of such concentrations. It also reviews the effect of external factors, such as competition and legal and regulatory requirements. Finally, the Company is committed to maintaining an adequate allowance, identifying credit weaknesses by consistent review of loans, and maintaining the ratings and changing those ratings in a timely manner as circumstances change.

A summary of transactions in the allowance for loan losses for the three months ended March 31, 2014, and March 31, 2013, respectively is as follows:

TABLE 6	ALLOWANCE FOR LOAN LOSSES
	Three months ended			Three months ended
(Dollar amounts in thousands)	March 31, 2014			March 31, 2013
Balance, beginning of period	$	9,879		$	9,124
Provision for loan losses		75			600
Recoveries		16			73
Amounts charged off		(73	)		(440	)
Balance, end of period	$	9,897		$	9,357

During the first quarter of 2014, there was a provision of $75,000,compared to $600,000 in the first quarter of 2013. The decrease in the provision was considered appropriate given the declining risk levels within the Bank’s loan portfolio. Loan charge-off levels have declined year over year, and remain above historic norms.

40

In management’s judgment, the allowance is adequate to absorb probable losses currently inherent in the loan portfolio at March 31, 2014. However, changes in prevailing economic conditions in the Company’s markets or in the financial condition of its customers could result in changes in the level of nonperforming assets and charge-offs in the future and, accordingly, changes in the allowance.

The allowance is affected by a number of factors, and does not necessarily move in tandem with the level of gross loans outstanding. Management continues to monitor the factors that affect the allowance, and is prepared to make adjustments as they become necessary.

Nonperforming assets. Nonperforming assets consist of nonaccrual loans, loans that are 90 days or more past due but are still accruing interest and other real estate owned. At March 31, 2014, there was $9,447,000 in nonperforming assets, compared to $12,669,000 at December 31, 2013. Nonaccrual loans were $6,969,000 at March 31, 2014, compared to $7,351,000 at December 31, 2013. There were no loans past due 90 days and still accruing at either date.

There was $2,478,000 in other real estate owned at March 31, 2014, and $5,318,000 at December 31, 2013. During the first quarter of 2014, the Bank was able to dispose of two properties for a net gain of $280,000. Management intends to aggressively market these properties. While management believes these properties will sell, there can be no assurance that these properties will sell quickly given the current real estate market, nor can the expected sales price be accurately predicted.

Deposits. Total deposits at March 31, 2014, were $773,945,000 compared to $773,615,000 on December 31, 2013. Of these totals, noninterest-bearing demand deposits were $198,321,000 or 25.6% of the total on March 31, 2014, and $198,523,000 or 25.7% on December 31, 2013. Time deposits were $112,352,000 on March 31, 2014, and $124,152,000 on December 31, 2013.

The following table sets forth the maturity schedule of the time certificates of deposit on March 31, 2014:

TABLE 7
(Dollar amounts in thousands)	Under		$100,000
Maturities	$100,000		or more		Total
Three months or less	$	10,197	$	16,845	$	27,042
Over three through six months		7,046		24,767		31,813
Over six through twelve months		9,657		20,521		30,178
Over twelve months		9,908		13,411		23,319
Total	$	36,808	$	75,544	$	112,352

41

Regulatory Capital. The following table shows the risk-based capital ratios and leverage ratios at March 31, 2014 and December 31, 2013 for the Bank:

TABLE 8								Minimum “Well
	March 31,			December 31,				Capitalized”
Regulatory Capital Ratios	2014			2013				Requirements
Total Regulatory Capital Ratio		14.02	%		14.12	%	≥		10.00	%
Tier 1 Capital Ratio		12.76	%		12.86	%	≥		6.00	%
Leverage Ratios		9.96	%		9.67	%	≥		5.00	%

Liquidity. Liquidity is a measure of the Company’s ability to convert assets into cash with minimal loss. As of March 31, 2014, liquid assets were $282,233,000, or 31.3% of total assets. As of December 31, 2013, liquid assets were $283,538,000, or 31.8% of total assets. Liquidity consists of cash and due from banks, federal funds sold, and securities available-for-sale. The Company’s primary uses of funds are loans, and the primary sources of funds are deposits. The Company also has federal funds borrowing facilities totaling $30,000,000, a Federal Home Loan Bank line up to 30% of total assets, and a Federal Reserve Bank borrowing facility.

The relationship between total net loans and total deposits is a useful additional measure of liquidity. A higher loan to deposit ratio may lead to a loss of liquid assets in the future. This must be balanced against the fact that loans represent the highest interest earning assets. A lower loan to deposit ratio means lower potential income. On March 31, 2014, and December 31, 2013, respectively, net loans were at 73% and 71% of deposits.

Off-Balance Sheet Items

The Company has certain ongoing commitments under operating leases. These commitments do not significantly impact operating results. As of March 31, 2014 and December 31, 2013, commitments to extend credit and letters of credit were the only financial instruments with off-balance sheet risk. The Company has not entered into any contracts for financial derivative instruments such as futures, swaps, options or similar instruments. Loan commitments and letters of credit were $128,492,000 and $132,041,000 at March 31, 2014 and December 31, 2013, respectively. As a percentage of net loans, these off-balance sheet items represent 22.67% and 23.91% respectively. The Company does not expect all commitments are expected to be funded.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Market risk is the risk of loss to future earnings, to fair values of assets or to future cash flows that may result from changes in the price or value of a financial instrument. The value of a financial instrument may change as a result of changes in interest rates and other market conditions. Market risk is attributed to all market risk sensitive financial instruments, including loans, investment securities, deposits and borrowings. The Company does not engage in trading activities or participate in foreign currency transactions for its own account. Accordingly, exposure to market risk is primarily a function of asset and liability management activities and of changes in market rates of interest. Changes in rates can cause or require increases in the rates paid on deposits that may take effect more rapidly or may be greater than the increases in the interest rates that the Company is able to charge on loans and the yields that it can realize on its investments. The extent of that market risk depends on a number of variables including the sensitivity to changes in market interest rates and the maturities of the Company’s interest earning assets and deposits.

42

Item 4. Controls and Procedures.

(a)          Disclosure Controls and Procedures: An evaluation of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) was carried out under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer and other members of the Company’s senior management as of the end of the Company’s fiscal quarter ended March 31, 2014. The Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures as currently in effect are effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is (i) accumulated and communicated to the Company’s management (including the Chief Executive Officer and Chief Financial Officer) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms.

(b)          Internal Control Over Financial Reporting: An evaluation of any changes in the Company’s internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), that occurred during the Company’s fiscal quarter ended March 31, 2014, was carried out under the supervision and with the participation of the Company’s Chief Executive Officer, Chief Financial Officer and other members of the Company’s senior management. The Company’s Chief Executive Officer and Chief Financial Officer concluded that no change identified in connection with such evaluation has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

There are no material legal proceedings adverse to the Company or First National Bank to which any director, officer, affiliate of the Company, or 5% stockholder of the Company, or any associate of any such director, officer, affiliate or 5% stockholder of the Company are a party, and none of the foregoing persons has a material interest adverse to the Company or First National Bank.

From time to time, the Company and/or First National Bank are a party to claims and legal proceedings arising in the ordinary course of business. The Company’s management is not aware of any material pending legal proceedings to which either it or First National Bank may be a party or has recently been a party, which will have a material adverse effect on the financial condition or results of operations of the Company and First National Bank, taken as a whole.

Item 1A. Risk Factors

During the course of normal operations, the Bank and the Company manage a variety of risks including, but not limited to, credit risk, operational risk, interest rate risk and regulatory compliance risk. For a more complete discussion of the risk factors facing the Bank and the Company, please refer to the section entitled “Item 1A – Risk Factors” in the Company’s December 31, 2013 Form 10K.

43

On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Act”) was signed into law. The purpose of this legislation was to bring about regulatory changes and oversight that would help stop past abuses from recurring in the future. This legislation gives new powers to the FDIC and the Federal Reserve Bank that they may use in the execution of their duties as regulators and overseers of the banking industry. It also created a new federal consumer protection agency named the Consumer Financial Protection Bureau (“CFPB”). All existing consumer laws and regulations will be transferred to the CFPB. This Act is expected to enable regulators to issue numerous new banking regulations and requirements that have not yet been fully developed or promulgated. The ultimate effect the Act has on the Company’s operations will ultimately be determined by the significance of the new banking regulations that are issued as a result of the Act.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

c)           ISSUER PURCHASES OF EQUITY SECURITIES

On August 24, 2007 the Board of Directors of the Company authorized a stock repurchase program which calls for the repurchase of up to five percent (5%) of the Company’s then outstanding 2,863,635 shares of common stock, or 143,182 shares. There were no repurchases during the quarter ended March 31, 2014. There were 10,457 shares remaining that may be repurchased under this Plan as of March 31, 2014.

Item 6. Exhibits

Exhibits
	31:	Rule 13a-14(a)/15d-14(a) Certifications
	32:	Section 1350 Certifications

44

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	FNB BANCORP
	(Registrant)
Dated:
May 13, 2014.	By:	/s/ Thomas C. McGraw
		Thomas C. McGraw
		Chief Executive Officer
		(Authorized Officer)
	By:	/s/ David A. Curtis
		David A. Curtis
		Senior Vice President
		Chief Financial Officer
		(Principal Financial Officer)

45

EX-31.1

Exhibit 31.1

Rule 13a-14(a)/15d-14(a) Certifications

          I, Thomas C. McGraw, certify that:

1.       I have reviewed this quarterly report on Form 10-Q of FNB Bancorp;

2.       Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.       Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.       The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.       The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 13, 2014.	/s/ Thomas C. McGraw
	Thomas C. McGraw
	Chief Executive Officer

46

EX-31.2

Exhibit 31.2

Rule 13a-14(a)/15d-14(a) Certifications

          I, David A. Curtis, certify that:

1.       I have reviewed this quarterly report on Form 10-Q of FNB Bancorp;

2.       Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.       Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.       The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial instruments for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.       The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors:

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 13, 2014.	/s/ David A Curtis
	David A Curtis,
	Senior Vice President and
	Chief Financial Officer

47

EX-32

Exhibit 32

Section 1350 Certifications

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), each of the undersigned officers of FNB Bancorp, a California corporation (the “Company”), does hereby certify that:

1. The Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 (the “Form 10-Q”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2. Information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: May 13, 2014.	/s/ Thomas C. McGraw
	Thomas C. McGraw
	Chief Executive Officer
Dated: May 13, 2014.	/s/ David A. Curtis
	David A. Curtis
	Senior Vice President and
	Chief Financial Officer

A signed original of this statement required by Section 906 has been provided to FNB Bancorp and will be retained by FNB Bancorp and furnished to the Securities and Exchange Commission or its staff upon request.

48

XML

LOANS - Summary of Loan as follows (Details) (USD $)	Mar. 31, 2014	Dec. 31, 2013
FNB Bancorp Originated
Commercial real estate	$ 291,869	$ 285,938
Real estate construction	34,895	31,290
Real estate multi-family	39,571	34,357
Real estate 1 to 4 family	102,221	98,196
Commercial & industrial	38,964	38,287
Consumer loans	1,532	1,650
Gross loans	509,052	489,718
Net deferred loan fees	(2,388)	(495)
Allowance for loan losses	(9,897)	(9,869)
Net loans	496,767	479,354
PNCI
Commercial real estate	35,668	37,936
Real estate construction	2,549	3,028
Real estate multi-family	11,733	11,786
Real estate 1 to 4 family	7,144	8,707
Commercial & industrial	9,835	10,217
Consumer loans	0	0
Gross loans	66,929	71,674
Net deferred loan fees	0	0
Allowance for loan losses	0	(10)
Net loans	66,929	71,664
PCI
Commercial real estate	1,325	1,325
Real estate construction	0	0
Real estate multi-family	0	0
Real estate 1 to 4 family	0	0
Commercial & industrial	0	0
Consumer loans	0	0
Gross loans	1,325	1,325
Net deferred loan fees	0	0
Allowance for loan losses	0	0
Net loans	1,325	1,325
Total Balance
Commercial real estate	328,862	325,199
Real estate construction	37,444	34,318
Real estate multi-family	51,304	46,143
Real estate 1 to 4 family	109,365	106,903
Commercial & industrial	48,799	48,504
Consumer loans	1,532	1,650
Gross loans	577,306	562,717
Net deferred loan fees	(2,388)	(495)
Allowance for loan losses	(9,897)	(9,879)
Net loans	$ 565,021	$ 552,343

XML

STOCK OPTION PLANS

3 Months Ended

Mar. 31, 2014

STOCK OPTION PLANS

STOCK OPTION PLANS

NOTE B – STOCK OPTION PLANS

Stock option expense is recorded based on the fair value of option contracts issued. The fair value is determined by the expected contract term, the risk free interest rate, the volatility of the Company’s stock price and the level of dividends the Company is expected to pay.

The expected term of options granted is derived from historical plan behavior and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods approximating the expected option terms is based on the U. S. Treasury yield curve in effect at the time of the grant.

The amount of compensation expense for options recorded in the quarters ended March 31, 2014 and 2013 was $69,000 and $45,000, respectively. There was no income tax benefit recognized in the statements of earnings for these amounts for the quarters ended March 31, 2014 and 2013, respectively.

The intrinsic value for options exercised during the quarters ended March 31, 2014 March 31, 2013 was $126,000 and $341,000, respectively. The intrinsic value of options exercisable during the quarter ended March 31, 2014 and March 31, 2013 was $2,234,000 and $1,260,000, respectively.  

The amount of total unrecognized compensation expense related to non-vested options at March 31, 2014 was $841,000, and the weighted average period over which it will be amortized is 3.8 years.               

XML

LOANS - Credit Quality Indicators Loans (Details) (USD $)	Mar. 31, 2014	Dec. 31, 2013
Pass
Originated
Commercial real estate	$ 288,632	$ 280,356
Real estate construction	33,851	29,673
Real estate multi-family	39,571	34,357
Real estate 1 to 4 family	101,547	97,514
Commercial & industrial	37,596	36,837
Consumer loans	1,532	1,631
Totals	502,729	480,368
Purchased Not credit impaired
Commercial real estate	26,090	28,342
Real estate construction	1,230	1,520
Real estate multi-family	11,733	11,786
Real estate 1 to 4 family	6,737	8,299
Commercial & industrial	9,835	10,217
Total	55,625	60,164
Special mention
Originated
Commercial real estate	0	2,330
Real estate construction	0	573
Totals		2,903
Purchased Not credit impaired
Commercial real estate	1,180	4,951
Total	1,180	4,951
Sub-standard
Originated
Commercial real estate	3,237	3,252
Real estate construction	1,044	1,044
Real estate 1 to 4 family	522	429
Commercial & industrial	1,349	1,439
Consumer loans	0	19
Totals	6,152	6,183
Purchased Not credit impaired
Commercial real estate	8,398	4,643
Real estate construction	1,319	1,508
Real estate 1 to 4 family	407	408
Total	10,124	6,559
Doubtful
Originated
Real estate 1 to 4 family	152	253
Commercial & industrial	19	11
Totals	171	264
Total loans
Originated
Commercial real estate	291,869	285,938
Real estate construction	34,895	31,290
Real estate multi-family	39,571	34,357
Real estate 1 to 4 family	102,221	98,196
Commercial & industrial	38,964	38,287
Consumer loans	1,532	1,650
Totals	509,052	489,718
Purchased Not credit impaired
Commercial real estate	35,668	37,936
Real estate construction	2,549	3,028
Real estate multi-family	11,733	11,786
Real estate 1 to 4 family	7,144	8,707
Commercial & industrial	9,835	10,217
Total	$ 66,929	$ 71,674

XML

LOANS - Age Analysis Of Past Due Loans (Details) (USD $)	Mar. 31, 2014	Dec. 31, 2013
30-59 Days Past Due
Originated
Commercial real estate	$ 901	$ 1,403
Real estate construction	0	0
Real estate multi family	0	0
Real estate 1 to 4 family	0	161
Commercial & industrial	287	563
Consumer	101	116
Total	1,289	2,243
60-89 Days Past Due
Originated
Commercial real estate	0	0
Real estate construction	0	0
Real estate multi family	0	0
Real estate 1 to 4 family	72	75
Commercial & industrial	0	210
Consumer	0	19
Total	72	304
Over 90 Days
Originated
Commercial real estate	1,504	2,349
Real estate construction	0	0
Real estate multi family	0	0
Real estate 1 to 4 family	154	826
Commercial & industrial	1,969	2,046
Consumer	19	0
Total	3,646	5,221
Purchased Not credit impaired
Commercial real estate	372	616
Real estate construction	0	189
Real estate multi-family	0	0
Real estate 1 to 4 family	0	0
Commercial & industrial	0	0
Total	372	805
Purchased Credit impaired
Commercial real estate	1,325	1,325
Total	1,325	1,325
Total Past Due
Originated
Commercial real estate	2,405	3,752
Real estate construction	0	0
Real estate multi family	0	0
Real estate 1 to 4 family	226	1,062
Commercial & industrial	2,256	2,819
Consumer	120	135
Total	5,007	7,768
Purchased Not credit impaired
Commercial real estate	372	616
Real estate construction	0	189
Real estate multi-family	0	0
Real estate 1 to 4 family	0	0
Commercial & industrial	0	0
Total	372	805
Purchased Credit impaired
Commercial real estate	1,325	1,325
Total	1,325	1,325
Current
Originated
Commercial real estate	289,464	282,186
Real estate construction	34,895	31,290
Real estate multi family	39,571	34,357
Real estate 1 to 4 family	101,995	97,134
Commercial & industrial	36,708	35,468
Consumer	1,412	1,515
Total	504,045	481,950
Purchased Not credit impaired
Commercial real estate	35,296	37,320
Real estate construction	2,549	2,839
Real estate multi-family	11,733	11,786
Real estate 1 to 4 family	7,144	8,707
Commercial & industrial	9,835	10,217
Total	66,557	70,869
Purchased Credit impaired
Commercial real estate	0	0
Total	0	0
Total Loans
Originated
Commercial real estate	291,869	285,938
Real estate construction	34,895	31,290
Real estate multi family	39,571	34,357
Real estate 1 to 4 family	102,221	98,196
Commercial & industrial	38,964	38,287
Consumer	1,532	1,650
Total	509,052	489,718
Purchased Not credit impaired
Commercial real estate	35,668	37,936
Real estate construction	2,549	3,028
Real estate multi-family	11,733	11,786
Real estate 1 to 4 family	7,144	8,707
Commercial & industrial	9,835	10,217
Total	66,929	71,674
Purchased Credit impaired
Commercial real estate	1,325	1,325
Real estate construction	0	0
Real estate multi-family	0	0
Real estate 1 to 4 family	0	0
Commercial & industrial	0	0
Total	$ 1,325	$ 1,325

XML

Fair Value Measurements - Assets measured at fair value on a recurring basis (Details) (USD $)	Mar. 31, 2014	Dec. 31, 2013
Fair Value
Description
U. S. Treasury securities	$ 2,004	$ 3,027
Obligations of U.S. Government agencies	71,294	73,319
Mortgage-backed securities	74,241	77,860
Obligations of states and political subdivisions	84,577	82,676
Corporate debt	26,068	27,106
Total assets measured at fair value	258,184	263,988
Quoted Prices in Active Markets for Identical Assets (Level 1)
Description
U. S. Treasury securities	2,004	3,027
Total assets measured at fair value	2,004	3,027
Other Observable Inputs (Level 2)
Description
Obligations of U.S. Government agencies	71,294	73,319
Mortgage-backed securities	74,241	77,860
Obligations of states and political subdivisions	84,577	82,676
Corporate debt	26,068	27,106
Total assets measured at fair value	256,180	260,961
Significant Unobservable Inputs (Level 3)
Description
U. S. Treasury securities	0	0
Total assets measured at fair value	$ 0	$ 0

XML

Fair Value Measurements - Assets measured at fair value on a non-recurring basis (Details) (USD $)	Mar. 31, 2014	Dec. 31, 2013
Fair Value
Description
Impaired loans	$ 1,142	$ 4,810
Other real estate owned		1,771
Total impaired assets measured at fair value	1,142	6,581
Quoted Prices in Active Markets for Identical Assets (Level 1)
Description
Total impaired assets measured at fair value	0	0
Other Observable Inputs (Level 2)
Description
Total impaired assets measured at fair value	0	0
Significant Unobservable Inputs (Level 3)
Description
Impaired loans	1,142	4,810
Other real estate owned		1,771
Total impaired assets measured at fair value	$ 1,142	$ 6,581

XML

BASIS OF PRESENTATION

3 Months Ended

Mar. 31, 2014

BASIS OF PRESENTATION

BASIS OF PRESENTATION

NOTE A – BASIS OF PRESENTATION

FNB Bancorp (the “Company”) is a bank holding company registered under the Bank Holding Company Act of 1956, as amended. The Company was incorporated under the laws of the State of California on February 28, 2001. The consolidated financial statements include the accounts of FNB Bancorp and its wholly-owned subsidiary, First National Bank of Northern California (the “Bank”). The Bank provides traditional banking services in San Mateo and San Francisco counties.

All intercompany transactions and balances have been eliminated in consolidation. The financial statements include all adjustments of a normal and recurring nature, which are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented.

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and footnotes normally included in annual financial statements prepared in conformity with accounting principles generally accepted in the United States of America. Accordingly, these consolidated financial statements should be read in conjunction with the consolidated audited financial statements and notes thereto for the year ended December 31, 2013. Results of operations for interim periods are not necessarily indicative of results for the full year. Certain prior year information has been reclassified to conform to current year presentation. The reclassifications had no impact on consolidated net earnings or retained earnings.

XML

PREFERRED STOCK (Details) (USD $)	Mar. 31, 2014	May 06, 2013	Sep. 15, 2011
PREFERRED STOCK:
Preferred Stock Dividend Rate Percentage	5.00%
Preferred Stock Dividend Payment Terms			two years
Preferred stock value		$ 12,600,000
Preferred stock, redemption amount		$ 3,150,000
Preferred stock, redemption percentage		25.00%
Effective January 1, 2014, the effective dividend rate increased from			5% to 9%.

XML

Consolidated Balance Sheets (Unaudited) (Dollar amounts in thousands) (USD $)	Mar. 31, 2014	Dec. 31, 2013
Assets
Cash and due from banks	$ 19,244	$ 14,007
Interest-bearing time deposits with financial institutions	4,805	5,543
Securities available-for-sale, at fair value	258,184	263,988
Loans, net of allowance for loan losses of $9,897 and $9,879 on March 31, 2014 and December 31, 2013	566,861	552,343
Bank premises, equipment, and leasehold improvements, net	12,533	12,512
Bank-owned life insurance, net	12,247	12,151
Other equity securities	5,307	5,300
Accrued interest receivable	3,758	3,808
Other real estate owned, net	2,478	5,318
Goodwill	1,841	1,841
Prepaid expenses	631	701
Other assets	13,659	14,418
Total assets	901,548	891,930
Deposits
Demand, noninterest bearing	198,321	198,523
Demand, interest bearing	83,045	80,746
Savings and money market	380,227	370,194
Time	112,352	124,152
Total deposits	773,945	773,615
Federal Home Loan Bank advances	25,000	15,000
Notes Payable	6,000	0
Accrued expenses and other liabilities	8,977	9,066
Total liabilities	813,922	797,681
Stockholders' equity
Preferred stock - series C - no par value, authorized and outstanding 9,450 shares at December 31, 2013 (liquidation preference of $1,000 per share)	0	9,450
Common stock, no par value, authorized 10,000,000 shares; issued and outstanding 3,997,312 shares at March 31, 2014 and 3,978,505 shares at December 31, 2013	59,851	59,317
Retained earnings	28,003	26,738
Accumulated other comprehensive loss, net of tax	(228)	(1,256)
Total stockholders' equity	87,626	94,249
Total liabilities and stockholders' equity	$ 901,548	$ 891,930

XML

Consolidated Statements of Comprehensive Earnings (Parentheticals) (Dollar amounts in thousands) (USD $)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Other Comprehensive Earnings Parentheticals
Tax on unrealized holding gain (loss) on available-for-sale securities (in dollars)	$ (720)	$ 291
Tax on reclassification adjustment for gain on available-for-sale (in dollars)	$ (5)	$ (17)

XML

SECURITIES AVAILABLE FOR SALE - Amortized cost and carrying values of securities available-for-sale (Dollar amounts in thousands) (Details) (USD $)	Mar. 31, 2014	Dec. 31, 2013
U.S. Treasury securities
Available for Sale Securities, Amortized Cost	$ 2,053	$ 3,069
Available for Sale Securities, Unrealized gains	0	12
Available for Sale Securities, Unrealized losses	(49)	(54)
Available for Sale Securities, Fair value	2,004	3,027
Obligations of U.S. government agencies
Available for Sale Securities, Amortized Cost	71,530	73,691
Available for Sale Securities, Unrealized gains	428	488
Available for Sale Securities, Unrealized losses	(664)	(860)
Available for Sale Securities, Fair value	71,294	73,319
Mortgage-backed securities
Available for Sale Securities, Amortized Cost	75,563	79,873
Available for Sale Securities, Unrealized gains	444	360
Available for Sale Securities, Unrealized losses	(1,766)	(2,373)
Available for Sale Securities, Fair value	74,241	77,860
Obligations of states and political subdivisions
Available for Sale Securities, Amortized Cost	83,517	82,526
Available for Sale Securities, Unrealized gains	1,842	1,467
Available for Sale Securities, Unrealized losses	(782)	(1,317)
Available for Sale Securities, Fair value	84,577	82,676
Corporate debt
Available for Sale Securities, Amortized Cost	25,907	26,958
Available for Sale Securities, Unrealized gains	303	330
Available for Sale Securities, Unrealized losses	(142)	(182)
Available for Sale Securities, Fair value	26,068	27,106
Total:
Available for Sale Securities, Amortized Cost	258,570	266,117
Available for Sale Securities, Unrealized gains	3,017	2,657
Available for Sale Securities, Unrealized losses	(3,043)	(4,786)
Available for Sale Securities, Fair value	$ 258,184	$ 263,988

XML

SECURITIES AVAILABLE FOR SALE - Summary of Investments Amortized Cost and Carrying Value (Details) (USD $)	Mar. 31, 2014
Amortized Cost
Available-for-sale:
Due in one year or less	$ 14,599
Due after one through five years	98,395
Due after five years through ten years	113,046
Due after ten years	32,530
Securities Available-for-sale at fair value	258,570
Fair Value
Available-for-sale:
Due in one year or less	14,710
Due after one through five years	98,806
Due after five years through ten years	112,359
Due after ten years	32,309
Securities Available-for-sale at fair value	$ 258,184

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (Dollar amounts in thousands) (USD $)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Cash flow from operating activities:
Net earnings	$ 1,834	$ 930
Adjustments to reconcile net earnings to net cash provided by operating activities:
Net gain on sale of securities available-for-sale	(11)	(42)
Gain on sale of other real estate owned	(280)	0
Depreciation, amortization and accretion	856	915
Stock-based compensation expense	69	45
Earnings on bank owned life insurance	(97)	(95)
Provision for loan losses	75	600
Decrease in accrued interest receivable	50	9
Decrease in prepaid expense	70	256
Decrease in other assets	951	1,470
(Decrease) increase in accrued expenses and other liabilities	(1,202)	579
Net cash provided by operating activities	2,315	4,667
Cash flows from investing activities:
Purchase of securities available-for-sale	(516)	(24,988)
Proceeds from matured/called/sold securities available-for-sale	7,523	12,163
Investment, net of redemption, in other equity securities	(7)	126
Redemption of time deposits of other banks	738	3,503
Proceeds from sale of other real estate owned	1,050	0
Net investment in other real estate owned	(30)	(18)
Net (increase) decrease in loans	(12,493)	(5,315)
Purchases of bank premises, equipment, leasehold improvements	(327)	(241)
Net cash used in investing activities	(4,062)	(14,770)
Cash flows from financing activities:
Net increase in demand and savings deposits	12,130	30,337
Net decrease in time deposits	(11,800)	(8,264)
Increase (decrease) in FHLB advances	10,000	(718)
Proceeds from Notes Payable	6,000	0
Dividends paid on common stock	0	(298)
Exercise of stock options	274	435
Redemption of preferred stock series C	(9,450)	0
Dividends paid on preferred stock series C	(170)	(158)
Net cash provided by financing activities	6,984	21,334
NET INCREASE IN CASH AND CASH EQUIVALENTS	5,237	11,231
Cash and cash equivalents at beginning of period	14,007	27,861
Cash and cash equivalents at end of period	19,244	39,092
Additional cash flow information:
Interest paid	455	672
Income taxes paid	1	0
Non-cash investing and financing activities:
Accrued dividends	399	139
Change in unrealized gain in available for-sale securities, net of tax	1,028	(443)
OREO sale funded by A38loan origination	$ 2,100	$ 0

XML

Consolidated Balance Sheets Parentheticals (Dollar amounts in thousands) (USD $)	Mar. 31, 2014	Dec. 31, 2013
Parentheticals
Allowance for loan losses	$ 9,897	$ 9,879
Preferred Stock, Series C, no parvalue (in dollars per share)
Preferred Stock, Series C shares authorized	0	9,450
Preferred Stock, Series C shares outstanding	0	9,450
Preferred stock, series C liquidation preference per share (in dollars per share)	$ 1,000	$ 1,000
Common Stock, no parvalue (in dollars per share)
Common Stock, shares authorized	10,000,000	10,000,000
Common Stock, shares issued	3,997,312	3,978,505
Common Stock, shares outstanding	3,997,312	3,978,505

XML

SECURITIES AVAILABLE FOR SALE (Tables)

3 Months Ended

Mar. 31, 2014

SECURITIES AVAILABLE FOR SALE TABLES

Schedule of amortized cost and carrying values of securities available-for-sale

The amortized cost and carrying values of securities available-for-sale are as follows:

	Amortized		Unrealized		Unrealized			Fair
(Dollar amounts in thousands)	cost		gains		losses			value
March 31, 2014
U.S. Treasury securities	$	2,053	$	—	$	(49	)	$	2,004
Obligations of U.S. government agencies		71,530		428		(664	)		71,294
Mortgage-backed securities		75,563		444		(1,766	)		74,241
Obligations of states and political subdivisions		83,517		1,842		(782	)		84,577
Corporate debt		25,907		303		(142	)		26,068
	$	258,570	$	3,017	$	(3,403	)	$	258,184
December 31, 2013
U.S. Treasury securities	$	3,069	$	12	$	(54	)	$	3,027
Obligations of U.S. government agencies		73,691		488		(860	)		73,319
Mortgage-backed securities		79,873		360		(2,373	)		77,860
Obligations of states and political subdivisions		82,526		1,467		(1,317	)		82,676
Corporate debt		26,958		330		(182	)		27,106
	$	266,117	$	2,657	$	(4,786	)	$	263,988

Schedule analysis of gross unrealized losses of the available-for-sale investment securities

An analysis of gross unrealized losses of the available-for-sale investment securities portfolio as of March 31, 2014 and December 31, 2013, respectively, is as follows:

			Less than				12 Months
	Total		12 Months		Total		or Longer			Total		Total
	Fair		Unrealized		Fair		Unrealized			Fair		Unrealized
(Dollar amounts in thousands)	Value		Losses		Value		Losses			Value		Losses
March 31, 2014
U.S. Treasury securities	$	—	$	—	$	2,004	$	(49	)	$	2,004	$	(49	)
Obligations of U.S. government agencies		—		—		37,139		(664	)		37,139		(664	)
Mortgage-backed securities		—		—		50,881		(1,766	)		50,881		(1,766	)
Obligations of states and political subdivisions		—		—		27,839		(782	)		27,839		(782	)
Corporate debt		—		—		10,381		(142	)		10,381		(142	)
Total	$	—	$	—	$	128,244	$	(3,403	)	$	128,244	$	(3,403	)

			Less than					12 Months
	Total		12 Months			Total		or Longer			Total		Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(Dollar amounts in thousands)	Value		Losses			Value		Losses			Value		Losses
December 31, 2013:
U. S. Treasury securities	$	2,002	$	(54	)	$	—	$	—		$	2,002		(54	)
Obligations of U.S. Government agencies		40,108		(860	)		—		—			40,108		(860	)
Mortgage-backed securities		51,419		(2,015	)		5,664		(358	)		57,083		(2,373	)
Obligations of states and political subdivisions		33,265		(1,248	)		1,083		(69	)		34,348		(1,317	)
Corporate debt		10,857		(180	)		498		(2	)		11,355		(182	)
Total	$	137,651	$	(4,357	)	$	7,245	$	(429	)	$	144,896	$	(4,786	)

Schedule of amortized cost and carrying value of available-for-sale debt securities by contractual maturity

The amortized cost and carrying value of available-for-sale debt securities as of March 31, 2014 by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

March 31, 2014:

	Amortized		Fair
(Dollar amounts in thousands)	Cost		Value
Available-for-sale:
Due in one year or less	$	14,599	$	14,710
Due after one through five years		98,395		98,806
Due after five years through ten years		113,046		112,359
Due after ten years		32,530		32,309
	$	258,570	$	258,184

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2014	May 02, 2014
Document and Entity Information:
Entity Registrant Name	FNB BANCORP/CA/
Document Type	10-Q
Document Period End Date	Mar. 31, 2014
Amendment Flag	false
Entity Central Index Key	0001163199
Current Fiscal Year End Date	--12-31
Entity Common Stock, Shares Outstanding		4,025,015
Entity Filer Category	Non-accelerated Filer
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Well-known Seasoned Issuer	No
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	Q1

XML

LOANS (Tables)

3 Months Ended

Mar. 31, 2014

LOANS TABLES

Schedule Of Loans Outstanding

Loans are summarized as follows at March 31, 2014 and December 31, 2013:

									Total
	FNB								Balance
	Bancorp								March 31
(Dollar amounts in thousands)	Originated			PNCI			PCI		2014
Commercial real estate	$	291,869		$	35,668		$	1,325	$	328,862
Real estate construction		34,895			2,549			—		37,444
Real estate multi-family		39,571			11,733			—		51,304
Real estate 1 to 4 family		102,221			7,144			—		109,365
Commercial & industrial		38,964			9,835			—		48,799
Consumer loans		1,532			—			—		1,532
Gross loans		509,052			66,929			1,325		577,306
Net deferred loan fees		(2,388	)		—			—		(2,388	)
Allowance for loan losses		(9,897	)		—			—		(9,897	)
Net loans	$	496,767		$	66,929		$	1,325	$	565,021
									Total
	FNB								Balance
	Bancorp								December 31
(Dollar amounts in thousands)	Originated			PNCI			PCI		2013
Commercial real estate	$	285,938		$	37,936		$	1,325	$	325,199
Real estate construction		31,290			3,028			—		34,318
Real estate multi-family		34,357			11,786			—		46,143
Real estate 1 to 4 family		98,196			8,707			—		106,903
Commercial & industrial		38,287			10,217			—		48,504
Consumer loans		1,650			—			—		1,650
Gross loans		489,718			71,674			1,325		562,717
Net deferred loan fees		(495	)		—			—		(495	)
Allowance for loan losses		(9,869	)		(10	)		—		(9,879	)
Net loans	$	479,354		$	71,664		$	1,325	$	552,343

Schedule of Allowance for Credit Losses

Allowance for Credit Losses

For the Three Months Ended March 31, 2013

										Real		Real
										Estate		Estate
	Commercial			Commercial			Real Estate			Multi		1 to
(Dollar amounts in thousands)	& industrial			Real estate			Construction			family		4 family			Consumer			Total
Allowance for credit losses
Beginning balance	$	1,875		$	4,812		$	857		$	—	$	1,516		$	64		$	9,124
Charge-offs		—			(239	)		(81	)		—		(119	)		(1	)		(440	)
Recoveries		70			2			—			—		1			—			73
Provision		(368	)		355			(123	)		281		464			(9	)		600
Ending balance	$	1,577		$	4,930		$	653		$	281	$	1,862		$	54		$	9,357
Ending balance: individually evaluated for impairment	$	261		$	152		$	19		$	—	$	323		$	—		$	755
Ending balance: collectively evaluated for impairment	$	1,316		$	4,778		$	634		$	281	$	1,539		$	54		$	8,602

Allowance for Credit Losses

As of and For the Year Ended December 31, 2013  

										Real		Real
										Estate		Estate
	Commercial			Commercial			Real Estate			Multi		1 to
(Dollar amounts in thousands)	& industrial			Real estate			Construction			family		4 family			Consumer			Total
Allowance for credit losses
Beginning balance	$	1,875		$	4,812		$	857		$	—	$	1,516		$	64		$	9,124
Charge-offs		(57	)		(262	)		(81	)		—		(385	)		(7	)		(792	)
Recoveries		73			35			50			—		3			1			162
Provision		(654	)		1,178			(92	)		293		654			6			1,385
Ending balance	$	1,237		$	5,763		$	734		$	293	$	1,788		$	64		$	9,879
Ending balance: individually evaluated for impairment	$	176		$	165		$	—		$	—	$	254		$	—		$	595
Ending balance: collectively evaluated for impairment	$	1,061		$	5,598		$	734		$	293	$	1,534		$	64		$	9,284

Schedule of Recorded Investment in Loans

Recorded Investment in Loans at March 31, 2014

							Real		Real
							Estate		Estate
	Commercial		Commercial		Real Estate		Multi		1 to
(Dollar amounts in thousands)	& industrial		Real Estate		Construction		family		4 family		Consumer		Total
Loans:
Ending balance	$	48,799	$	328,862	$	37,444	$	51,304	$	109,365	$	1,532	$	577,306
Ending balance: individually evaluated for impairment	$	4,893	$	14,426	$	1,319	$	—	$	3,856	$	30	$	24,524
Ending balance: collectively evaluated for impairment	$	43,906	$	314,436	$	36,125	$	51,304	$	105,509	$	1,532	$	552,812

Recorded Investment in Loans at December 31, 2013

							Real		Real
							Estate		Estate
	Commercial		Commercial		Real Estate		Multi		1 to
(Dollar amounts in thousands)	& industrial		Real Estate		Construction		family		4 family		Consumer		Total
Loans:
Ending balance	$	48,504	$	323,874	$	34,318	$	46,143	$	106,903	$	1,650	$	561,392
Ending balance: individually evaluated for impairment	$	2,497	$	17,974	$	189	$	375	$	4,077	$	—	$	25,112
Ending balance: collectively evaluated for impairment	$	46,007	$	305,900	$	34,129	$	46,143	$	102,826	$	1,650	$	536,655

Schedule of Impaired Loans Allowance

The following tables provide information pertaining to impaired loans originated and PNCI loans as of and for the periods to the quarter ended March 31, 2014 and the year ended December 31, 2013.

	As of and for the quarter ended
	March 31, 2014
			Unpaid				Average
	Recorded		Principal		Related		Recorded		Income
(Dollar amounts in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial & industrial	$	3,510	$	4,554	$	—	$	3,552	$	22
Commercial real estate construction		1,319		1,319		—		1,319		25
Commercial real estate		8,881		9,143		—		8,900		115
Residential - 1 to 4 family		695		695		—		665		8
Consumer		10		10		—		5		—
Total		14,415		15,721		—		14,441		170
With an allowance recorded
Commercial & industrial	$	1,383	$	1,801	$	156	$	1,452	$	1
Commercial real estate construction		—		—		—		—		—
Commercial real estate		5,545		5,546		150		5,594		68
Residential - 1 to 4 family		3,161		3,300		428		3,266		31
Consumer		20		20		9		10		1
Total		10,109		10,667		743		10,322		101
Total
Commercial & industrial	$	4,893	$	6,355	$	156	$	5,004	$	23
Commercial real estate construction		1,319		1,319		—		1,319		25
Commercial real estate		14,426		14,689		150		14,494		183
Residential - 1 to 4 family		3,856		3,995		428		3,931		39
Consumer		30		30		9		15		1
Grand total	$	24,524	$	26,388	$	743	$	24,763	$	271

	As of and for the year ended December 31, 2013
			Unpaid				Average
	Recorded		Principal		Related		Recorded		Income
(Dollar amounts in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial and industrial	$	1,059	$	1,232	$	—	$	1,204	$	66
Commercial real estate construction		—		—		—		—		—
Commercial real estate		12,397		13,535		—		11,445		565
Real estate multi family		375		375		—		384		25
Residential - 1 to 4 family		1,163		1,284		—		1,009		37
Total		14,994		16,426		—		14,042		693
With an allowance recorded
Commercial and industrial	$	1,438	$	1,871	$	166	$	1,710	$	15
Commercial real estate construction		189		196		10		198		18
Commercial real estate		5,577		5,588		165		4,972		254
Residential - 1 to 4 family		2,914		2,923		254		2,989		115
Total		10,118		10,578		595		9,869		402
Total
Commercial and industrial	$	2,497	$	3,103	$	166	$	2,914	$	81
Commercial real estate construction		189		196		10		198		18
Commercial real estate		17,974		19,123		165		16,417		819
Real estate multi family		375		375		—		384		25
Residential - 1 to 4 family		4,077		4,207		254		3,998		152
Grand total	$	25,112	$	27,004	$	595	$	23,911	$	1,095

	As of and for the quarter ended
	March 31, 2013
			Unpaid				Average
	Recorded		Principal		Related		Recorded		Income
(Dollar amounts in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial & industrial	$	2,160	$	2,310	$	—	$	2,182	$	28
Real estate-multi family		3,405		3,532		—		3,534		50
Commercial real estate		10,858		11,719		—		10,652		118
Residential - 1 to 4 family		1,344		1,446		—		1,347		18
Total		17,767		19,007		—		17,715		214
With an allowance recorded
Commercial & industrial	$	1,764	$	2,231	$	261	$	1,787	$	3
Commercial real estate construction		199		200		19		200		—
Commercial real estate		5,174		5,413		152		5,304		57
Residential - 1 to 4 family		2,674		2,677		323		2,674		21
Total		9,811		10,521		755		9,965		81
Total
Commercial & industrial	$	3,924	$	4,541	$	261	$	3,969	$	31
Real estate-multi family		3,405		3,532		—		3,534		50
Commercial real estate construction		199		200		19		200		—
Commercial real estate		16,032		17,132		152		15,956		175
Residential - 1 to 4 family		4,018		4,123		323		4,021		39
Grand total	$	27,578	$	29,528	$	755	$	27,680	$	295

Schedule of Loans On Nonaccrual Status

	Loans on Nonaccrual Status as of
	March 31,		December 31,
(Dollar amounts in thousands)	2014		2013
Commercial & industrial	$	1,992	$	2,046
Real estate - construction		—		189
Commercial real estate		4,274		4,290
Real estate - 1 to 4 family		674		826
Consumer		29		—
Total	$	6,969	$	7,351

Schedule of Short-term Debt Modifications

As of March 31, 2014, there were no commitments for additional funding of troubled debt restructured loans.

	Modifications
	For the Quarter Ended March 31, 2014
			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
(Dollar amounts in thousands)	Contracts		Investment		Investment
Real estate 1 to 4 family		1	$	574	$	574
Total		1	$	574	$	574

As of March 31, 2014, there were no loans modified within the previous 12 months and for which there was a payment default during the period. All restructurings were a modification of interest rate and/or payment. There were no principal reductions granted.

	Modifications
	For the Quarter Ended March 31, 2013
			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
(Dollar amounts in thousands)	Contracts		Investment		Investment
Real Estate Construction		1	$	199	$	199
Real estate 1 to 4 family		1		299		299
Commercial real estate		3		4,935		4,935
Total		5	$	5,433	$	5,433

Schedule Age Analysis Of Past Due Loans

	Age Analysis of Past Due Loans
	As of March 31, 2014
	30-59		60-89
	Days		Days		Over		Total
	Past		Past		90		Past				Total
(Dollar amounts in thousands)	Due		Due		Days		Due		Current		Loans
Originated
Commercial real estate	$	901	$	—	$	1,504	$	2,405	$	289,464	$	291,869
Real estate construction		—		—		—		—		34,895		34,895
Real estate multi family		—		—		—		—		39,571		39,571
Real estate 1 to 4 family		—		72		154		226		101,995		102,221
Commercial & industrial		287		—		1,969		2,256		36,708		38,964
Consumer		101		—		19		120		1,412		1,532
Total	$	1,289	$	72	$	3,646	$	5,007	$	504,045	$	509,052
Purchased
Not credit impaired
Commercial real estate	$	—	$	—	$	372	$	372	$	35,296	$	35,668
Real estate construction		—		—		—		—		2,549		2,549
Real estate multi-family		—		—		—		—		11,733		11,733
Real estate 1 to 4 family		—		—		—		—		7,144		7,144
Commercial & industrial		—		—		—		—		9,835		9,835
Total	$	—	$	—	$	372	$	372	$	66,557	$	66,929
Purchased
Credit impaired
Commercial real estate	$	—	$	—	$	1,325	$	1,325	$	—	$	1,325
Real estate construction		—		—		—		—		—		—
Real estate multi-family		—		—		—		—		—		—
Real estate 1 to 4 family		—		—		—		—		—		—
Commercial & industrial		—		—		—		—		—		—
Total	$	—	$	—	$	1,325	$	1,325	$	—	$	1,325

At March 31, 2014 there were no loans that were 90 days or more past due where interest was still accruing.

	Age Analysis of Past Due Loans
	As of December 31, 2013
	30-59		60-89
	Days		Days		Over		Total
	Past		Past		90		Past				Total
(Dollar amounts in thousands)	Due		Due		Days		Due		Current		Loans
Originated
Commercial real estate	$	1,403	$	—	$	2,349	$	3,752	$	282,186	$	285,938
Real estate construction		—		—		—		—		31,290		31,290
Real estate multi family		—		—		—		—		34,357		34,357
Real estate 1 to 4 family		161		75		826		1,062		97,134		98,196
Commercial & industrial		563		210		2,046		2,819		35,468		38,287
Consumer		116		19		—		135		1,515		1,650
Total	$	2,243	$	304	$	5,221	$	7,768	$	481,950	$	489,718
Purchased
Not credit impaired
Commercial real estate	$	—	$	—	$	616	$	616	$	37,320	$	37,936
Real estate construction		—		—		189		189		2,839		3,028
Real estate multi-family		—		—		—		—		11,786		11,786
Real estate 1 to 4 family		—		—		—		—		8,707		8,707
Commercial & industrial		—		—		—		—		10,217		10,217
Total	$	—	$	—	$	805	$	805	$	70,869	$	71,674
Purchased
Credit impaired
Commercial real estate	$	—	$	—	$	1,325	$	1,325	$	—	$	1,325
Real estate construction		—		—		—		—		—		—
Real estate multi-family		—		—		—		—		—		—
Real estate 1 to 4 family		—		—		—		—		—		—
Commercial & industrial		—		—		—		—		—		—
Total	$	—	$	—	$	1,325	$	1,325	$	—	$	1,325

Schedule Credit Quality Indicators

At December 31, 2013, there were no loans that were 90 days or more past due where interest was still accruing.

	Credit Quality Indicators
	As of March 31, 2014
			Special		Sub-				Total
(Dollar amounts in thousands)	Pass		mention		standard		Doubtful		loans
Originated
Commercial real estate	$	288,632	$	—	$	3,237	$	—	$	291,869
Real estate construction		33,851		—		1,044		—		34,895
Real estate multi-family		39,571		—		—		—		39,571
Real estate 1 to 4 family		101,547		—		522		152		102,221
Commercial & industrial		37,596		—		1,349		19		38,964
Consumer loans		1,532		—		—		—		1,532
Totals	$	502,729	$	—	$	6,152	$	171	$	509,052
Purchased
Not credit impaired
Commercial real estate	$	26,090	$	1,180	$	8,398	$	—	$	35,668
Real estate construction		1,230		—		1,319		—		2,549
Real estate multi-family		11,733		—		—		—		11,733
Real estate 1 to 4 family		6,737		—		407		—		7,144
Commercial & industrial		9,835		—		—		—		9,835
Total	$	55,625	$	1,180	$	10,124	$	—	$	66,929
Purchased
Credit impaired
Commercial real estate									$	1,325
Total									$	1,325

	Credit Quality Indicators As of December 31, 2013
			Special		Sub-				Total
(Dollar amounts in thousands)	Pass		mention		standard		Doubtful		loans
Originated
Commercial real estate	$	280,356	$	2,330	$	3,252	$	—	$	285,938
Real estate construction		29,673		573		1,044		—		31,290
Real estate multi-family		34,357		—		—		—		34,357
Real estate 1 to 4 family		97,514		—		429		253		98,196
Commercial & industrial		36,837		—		1,439		11		38,287
Consumer loans		1,631		—		19		—		1,650
Totals	$	480,368	$	2,903	$	6,183	$	264	$	489,718
Purchased
Not credit impaired
Commercial real estate	$	28,342	$	4,951	$	4,643	$	—	$	37,936
Real estate construction		1,520		—		1,508		—		3,028
Real estate multi-family		11,786		—		—		—		11,786
Real estate 1 to 4 family		8,299		—		408		—		8,707
Commercial & industrial		10,217		—		—		—		10,217
Total	$	60,164	$	4,951	$	6,559	$	—	$	71,674
Purchased
Credit impaired
Commercial real estate									$	1,325
Total									$	1,325

XML

Consolidated Statements of Earnings (Unaudited) (Dollar amounts in thousands) (USD $)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Interest income
Interest and fees on loans	$ 7,627	$ 8,158
Interest on taxable securities	843	684
Interest on tax-exempt securities	488	506
Interest on time deposits with other financial institutions	25	49
Total interest income	8,983	9,397
Interest expense
Deposits	461	682
Borrwings	8	0
Total interest expense	469	682
Net interest income	8,514	8,715
Provision for loan losses	75	600
Net interest income after provision for loan losses	8,439	8,115
Noninterest income
Service charges	637	659
Gain on sale of available-for-sale securities	11	42
Bank-owned life insurance policy earnings	96	95
Other income	296	180
Total noninterest income	1,040	976
Noninterest expense
Salaries and employee benefits	4,218	4,416
Occupancy expense	680	962
Equipment expense	391	398
Professional fees	531	363
FDIC assessment	180	180
Telephone, postage and supplies	286	437
Operating losses	14	14
Advertising	85	172
Bankcard expenses		1
Data processing expense	145	156
Low income housing expense	110	110
Surety insurance	67	54
Directors expense	63	63
Gain on sale of other real estate owned	(280)	0
Other real estate owned expense	77	50
Other expense	275	363
Total noninterest expense	6,842	7,739
Earnings before provision for income taxes	2,637	1,352
Provision for income taxes	803	422
Net earnings	1,834	930
Dividends and discount accretion on preferred stock	(170)	(158)
Net earnings available to common stockholders	$ 1,664	$ 772
Earnings per share data:
Basic	$ 0.42	$ 0.20
Diluted	$ 0.40	$ 0.19
Weighted average shares outstanding:
Basic	3,985,000	3,903,000
Diluted	4,126,000	3,996,000

XML

LOANS

3 Months Ended

Mar. 31, 2014

LOANS

LOANS

NOTE E – LOANS

Loans are summarized as follows at March 31, 2014 and December 31, 2013:

									Total
	FNB								Balance
	Bancorp								March 31
(Dollar amounts in thousands)	Originated			PNCI			PCI		2014
Commercial real estate	$	291,869		$	35,668		$	1,325	$	328,862
Real estate construction		34,895			2,549			—		37,444
Real estate multi-family		39,571			11,733			—		51,304
Real estate 1 to 4 family		102,221			7,144			—		109,365
Commercial & industrial		38,964			9,835			—		48,799
Consumer loans		1,532			—			—		1,532
Gross loans		509,052			66,929			1,325		577,306
Net deferred loan fees		(2,388	)		—			—		(2,388	)
Allowance for loan losses		(9,897	)		—			—		(9,897	)
Net loans	$	496,767		$	66,929		$	1,325	$	565,021
									Total
	FNB								Balance
	Bancorp								December 31
(Dollar amounts in thousands)	Originated			PNCI			PCI		2013
Commercial real estate	$	285,938		$	37,936		$	1,325	$	325,199
Real estate construction		31,290			3,028			—		34,318
Real estate multi-family		34,357			11,786			—		46,143
Real estate 1 to 4 family		98,196			8,707			—		106,903
Commercial & industrial		38,287			10,217			—		48,504
Consumer loans		1,650			—			—		1,650
Gross loans		489,718			71,674			1,325		562,717
Net deferred loan fees		(495	)		—			—		(495	)
Allowance for loan losses		(9,869	)		(10	)		—		(9,879	)
Net loans	$	479,354		$	71,664		$	1,325	$	552,343

Note: PNCI means Purchased, Not Credit Impaired. PCI means Purchased, Credit Impaired. These designations are assigned to the purchased loans on their date of purchase. Once the loan designation has been made, each loan will retain its designation for the life of the loan.

									Real		Real
									Estate		Estate
	Commercial			Commercial			Real Estate		Multi		1 to
(Dollar amounts in thousands)	& industrial			Real estate			Construction		family		4 family			Consumer		Total
Allowance for credit losses
Beginning balance	$	1,237		$	5,763		$	734	$	293	$	1,788		$	64	$	9,879
Charge-offs		(11	)		—			—		—		(62	)		—		(73	)
Recoveries		14			1			—		—		1			—		16
Provision		28			(140	)		1		76		108			2		75
Ending balance	$	1,268		$	5,624		$	735	$	369	$	1,835		$	66	$	9,897
Ending balance: individually evaluated for impairment	$	156		$	150		$	—	$	—	$	428		$	9	$	743
Ending balance: collectively evaluated for impairment	$	1,112		$	5,474		$	735	$	369	$	1,407		$	57	$	9,154

Recorded Investment in Loans at March 31, 2014

							Real		Real
							Estate		Estate
	Commercial		Commercial		Real Estate		Multi		1 to
(Dollar amounts in thousands)	& industrial		Real Estate		Construction		family		4 family		Consumer		Total
Loans:
Ending balance	$	48,799	$	328,862	$	37,444	$	51,304	$	109,365	$	1,532	$	577,306
Ending balance: individually evaluated for impairment	$	4,893	$	14,426	$	1,319	$	—	$	3,856	$	30	$	24,524
Ending balance: collectively evaluated for impairment	$	43,906	$	314,436	$	36,125	$	51,304	$	105,509	$	1,532	$	552,812

Allowance for Credit Losses

As of and For the Year Ended December 31, 2013  

										Real		Real
										Estate		Estate
	Commercial			Commercial			Real Estate			Multi		1 to
(Dollar amounts in thousands)	& industrial			Real estate			Construction			family		4 family			Consumer			Total
Allowance for credit losses
Beginning balance	$	1,875		$	4,812		$	857		$	—	$	1,516		$	64		$	9,124
Charge-offs		(57	)		(262	)		(81	)		—		(385	)		(7	)		(792	)
Recoveries		73			35			50			—		3			1			162
Provision		(654	)		1,178			(92	)		293		654			6			1,385
Ending balance	$	1,237		$	5,763		$	734		$	293	$	1,788		$	64		$	9,879
Ending balance: individually evaluated for impairment	$	176		$	165		$	—		$	—	$	254		$	—		$	595
Ending balance: collectively evaluated for impairment	$	1,061		$	5,598		$	734		$	293	$	1,534		$	64		$	9,284

Recorded Investment in Loans at December 31, 2013

							Real		Real
							Estate		Estate
	Commercial		Commercial		Real Estate		Multi		1 to
(Dollar amounts in thousands)	& industrial		Real Estate		Construction		family		4 family		Consumer		Total
Loans:
Ending balance	$	48,504	$	323,874	$	34,318	$	46,143	$	106,903	$	1,650	$	561,392
Ending balance: individually evaluated for impairment	$	2,497	$	17,974	$	189	$	375	$	4,077	$	—	$	25,112
Ending balance: collectively evaluated for impairment	$	46,007	$	305,900	$	34,129	$	46,143	$	102,826	$	1,650	$	536,655

Allowance for Credit Losses

For the Three Months Ended March 31, 2013

										Real		Real
										Estate		Estate
	Commercial			Commercial			Real Estate			Multi		1 to
(Dollar amounts in thousands)	& industrial			Real estate			Construction			family		4 family			Consumer			Total
Allowance for credit losses
Beginning balance	$	1,875		$	4,812		$	857		$	—	$	1,516		$	64		$	9,124
Charge-offs		—			(239	)		(81	)		—		(119	)		(1	)		(440	)
Recoveries		70			2			—			—		1			—			73
Provision		(368	)		355			(123	)		281		464			(9	)		600
Ending balance	$	1,577		$	4,930		$	653		$	281	$	1,862		$	54		$	9,357
Ending balance: individually evaluated for impairment	$	261		$	152		$	19		$	—	$	323		$	—		$	755
Ending balance: collectively evaluated for impairment	$	1,316		$	4,778		$	634		$	281	$	1,539		$	54		$	8,602

The following tables provide information pertaining to impaired loans originated and PNCI loans as of and for the periods to the quarter ended March 31, 2014 and the year ended December 31, 2013.

	As of and for the quarter ended
	March 31, 2014
			Unpaid				Average
	Recorded		Principal		Related		Recorded		Income
(Dollar amounts in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial & industrial	$	3,510	$	4,554	$	—	$	3,552	$	22
Commercial real estate construction		1,319		1,319		—		1,319		25
Commercial real estate		8,881		9,143		—		8,900		115
Residential - 1 to 4 family		695		695		—		665		8
Consumer		10		10		—		5		—
Total		14,415		15,721		—		14,441		170
With an allowance recorded
Commercial & industrial	$	1,383	$	1,801	$	156	$	1,452	$	1
Commercial real estate construction		—		—		—		—		—
Commercial real estate		5,545		5,546		150		5,594		68
Residential - 1 to 4 family		3,161		3,300		428		3,266		31
Consumer		20		20		9		10		1
Total		10,109		10,667		743		10,322		101
Total
Commercial & industrial	$	4,893	$	6,355	$	156	$	5,004	$	23
Commercial real estate construction		1,319		1,319		—		1,319		25
Commercial real estate		14,426		14,689		150		14,494		183
Residential - 1 to 4 family		3,856		3,995		428		3,931		39
Consumer		30		30		9		15		1
Grand total	$	24,524	$	26,388	$	743	$	24,763	$	271

	As of and for the year ended December 31, 2013
			Unpaid				Average
	Recorded		Principal		Related		Recorded		Income
(Dollar amounts in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial and industrial	$	1,059	$	1,232	$	—	$	1,204	$	66
Commercial real estate construction		—		—		—		—		—
Commercial real estate		12,397		13,535		—		11,445		565
Real estate multi family		375		375		—		384		25
Residential - 1 to 4 family		1,163		1,284		—		1,009		37
Total		14,994		16,426		—		14,042		693
With an allowance recorded
Commercial and industrial	$	1,438	$	1,871	$	166	$	1,710	$	15
Commercial real estate construction		189		196		10		198		18
Commercial real estate		5,577		5,588		165		4,972		254
Residential - 1 to 4 family		2,914		2,923		254		2,989		115
Total		10,118		10,578		595		9,869		402
Total
Commercial and industrial	$	2,497	$	3,103	$	166	$	2,914	$	81
Commercial real estate construction		189		196		10		198		18
Commercial real estate		17,974		19,123		165		16,417		819
Real estate multi family		375		375		—		384		25
Residential - 1 to 4 family		4,077		4,207		254		3,998		152
Grand total	$	25,112	$	27,004	$	595	$	23,911	$	1,095

	As of and for the quarter ended
	March 31, 2013
			Unpaid				Average
	Recorded		Principal		Related		Recorded		Income
(Dollar amounts in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded
Commercial & industrial	$	2,160	$	2,310	$	—	$	2,182	$	28
Real estate-multi family		3,405		3,532		—		3,534		50
Commercial real estate		10,858		11,719		—		10,652		118
Residential - 1 to 4 family		1,344		1,446		—		1,347		18
Total		17,767		19,007		—		17,715		214
With an allowance recorded
Commercial & industrial	$	1,764	$	2,231	$	261	$	1,787	$	3
Commercial real estate construction		199		200		19		200		—
Commercial real estate		5,174		5,413		152		5,304		57
Residential - 1 to 4 family		2,674		2,677		323		2,674		21
Total		9,811		10,521		755		9,965		81
Total
Commercial & industrial	$	3,924	$	4,541	$	261	$	3,969	$	31
Real estate-multi family		3,405		3,532		—		3,534		50
Commercial real estate construction		199		200		19		200		—
Commercial real estate		16,032		17,132		152		15,956		175
Residential - 1 to 4 family		4,018		4,123		323		4,021		39
Grand total	$	27,578	$	29,528	$	755	$	27,680	$	295

Nonaccrual loans totaled $6,969,000 and $7,351,000 as of March 31, 2014 and December 31, 2013. The difference between impaired loans and nonaccrual loans classifications are loans that have restructured and performing under modified loan agreements, and where principal and interest is considered to be collectible.

	Loans on Nonaccrual Status as of
	March 31,		December 31,
(Dollar amounts in thousands)	2014		2013
Commercial & industrial	$	1,992	$	2,046
Real estate - construction		—		189
Commercial real estate		4,274		4,290
Real estate - 1 to 4 family		674		826
Consumer		29		—
Total	$	6,969	$	7,351

Interest income on impaired loans of $271,000 and $1,095,000 was recognized for cash payments received during the quarter ended March 31, 2014 and the year ended December 31, 2013, respectively. The amount of interest on impaired loans not collected for the quarter ended March 31, 2014 was $85,000, and the quarter ended March 31, 2013 was $33,000. The cumulative amount of unpaid interest on impaired loans was $3,580,000 and $2,972,000 as of March 31, 2014 and March 31, 2013, respectively. Total outstanding principal of all troubled debt restructured loans as of March 31, 2014 was $9,355,000, of which $2,285,000 was commercial and industrial loans, $3,210,000 was real estate 1 to 4 family residential loans, and $8,424,000 commercial real estate loans. Total outstanding principal of troubled debt restructured loans at December 31, 2013 was $13,706,000, of which $2,412,000 was commercial and industrial loans, $189,000 was real estate construction loans, $2,650,000 was real estate 1 to 4 family loans, and $8,455,000 was commercial real estate loans.

Troubled Debt Restructurings

The Company has reassessed all restructurings that have occurred within the loan portfolio as troubled debt restructurings. The Company identified as troubled debt restructurings certain loans for which the allowance for credit losses had previously been measured under a general allowance for credit losses methodology (ASC 450-20). Upon identifying the reassessed loans as troubled debt restructurings, the Company also identified them as impaired under the guidance in ASC 310-10-35.

	Total troubled debt restructured loans outstanding at
	March 31, 2014						December 31, 2013
			Non-						Non-
	Accrual		accrual		Total		Accrual		accrual		Total
(dollars in thousands)	status		status		modifications		status		status		modifications
Commercial & industrial	$	374	$	1,911	$	2,285	$	461	$	1,951	$	2,412
Real Estate construction		—		—		—		—		189		189
Real estate 1 to 4 family		2,688		522		3,210		2,121		529		2,650
Commercial real estate		6,293		2,131		8,424		6,315		2,140		8,455
Total	$	9,355	$	4,564	$	13,919	$	8,897	$	4,809	$	13,706

Modification Categories

The Company offers a variety of modifications to borrowers. The modification categories offered can generally be described in the following categories.

Rate Modification – A modification in which the interest rate is changed.

Term modification – A modification in which the maturity date, timing of payments, or frequency of payments is changed.

Interest Only Modification – A modification in which the loan is converted to interest only payments for a period of time.

Payment Modification – A modification in which the dollar amount of the payment is changed, other than an interest only modification described above.

As of March 31, 2014, there were no commitments for additional funding of troubled debt restructured loans.

	Modifications
	For the Quarter Ended March 31, 2014
			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
(Dollar amounts in thousands)	Contracts		Investment		Investment
Real estate 1 to 4 family		1	$	574	$	574
Total		1	$	574	$	574

As of March 31, 2014, there were no loans modified within the previous 12 months and for which there was a payment default during the period. All restructurings were a modification of interest rate and/or payment. There were no principal reductions granted.

	Modifications
	For the Quarter Ended March 31, 2013
			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
(Dollar amounts in thousands)	Contracts		Investment		Investment
Real Estate Construction		1	$	199	$	199
Real estate 1 to 4 family		1		299		299
Commercial real estate		3		4,935		4,935
Total		5	$	5,433	$	5,433

As of March 31, 2013, there were no loans modified within the previous 12 months and for which there was a payment default during the period. All restructurings were a modification of interest rate and/or payment. There were no principal reductions granted.

Risk rating system

Loans to borrowers graded as pass or pooled loans represent loans to borrowers of acceptable or better credit quality. They demonstrate sound financial positions, repayment capacity and credit history. They have an identifiable and stable source of repayment.

Special mention loans have potential weaknesses that deserve management’s attention. If left uncorrected these potential weaknesses may result in a deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. These assets are “not adversely classified” and do not expose the Bank to sufficient risk to warrant adverse classification.

Substandard loans are inadequately protected by current sound net worth, paying capacity of the borrower, or pledged collateral. Loans are normally classified as Substandard when there are unsatisfactory characteristics causing more than acceptable levels of risk. A substandard loan normally has one or more well-defined weaknesses that could jeopardize the repayment of the debt. For example, a) cash flow deficiency, which may jeopardize future payments; b) sale of non-collateral assets has become primary source of repayment; c) the borrower is bankrupt; or d) for any other reason, future repayment is dependent on court action.

Doubtful loans represent credits with weakness inherent in the Substandard classification and where collection or liquidation in full is highly questionable. To be classified Doubtful, there must be specific pending factors which prevent the Loan Review Officer from determining the amount of loss contained in the credit. When the amount of loss can be reasonably estimated, that amount is classified as “loss” and the remainder is classified as Substandard.

Commercial Real Estate Loans – Multi-Family

Our multi-family commercial real estate loans are secured by multi-family properties located primarily in San Mateo and San Francisco counties. These loans are made to investors where our primary source of repayment is from cash flows generated by the properties, through rent collections. The borrowers’ promissory notes are secured with recorded liens on the underlying properties. The borrowers would normally also be required to personally guarantee repayment of the loans. The Bank uses conservative underwriting standards in reviewing applications for credit. Generally, our borrowers have multiple sources of income, so if cash flow generated from the property declines, at least in the short term, the borrowers can normally cover these short term cash flow deficiencies from their available cash reserves. Risk of loss to the Bank is increased when there are cash flow decreases sufficiently large and for such a prolonged period of time that loan payments can no longer be made by the borrowers.

Commercial Real Estate Loans – Other

Commercial real estate loans consist of loans secured by non-farm, non-residential properties, including, but not limited to industrial, hotel, assisted care, retail, office and mixed use buildings. Our commercial real estate loans are made primarily to investors or small businesses where our primary source of repayment is from cash flows generated by the properties, either through rent collection or business profits. The borrower’s promissory notes are secured with recorded liens on the underlying property. The borrowers would normally also be required to personally guarantee repayment of the loan. The Bank uses conservative underwriting standards in reviewing applications for credit. Generally, our borrowers have multiple sources of income, so if cash flow generated from the property declines, at least in the short term, the borrowers can normally cover these short term cash flow deficiencies from their available cash reserves. Risk of loss to the Bank is increased when there are cash flow decreases sufficiently large and for such a prolonged period of time that loan payments can no longer be made by the borrowers.

Real Estate Construction Loans

Our real estate construction loans are generally made to borrowers who are rehabilitating a building, converting a building use from one type of use to another, or developing land and building residential or commercial structures for sale or lease. The borrower’s promissory notes are secured with recorded liens on the underlying property. The borrowers would normally also be required to personally guarantee repayment of the loan. The Bank uses conservative underwriting standards in reviewing applications for credit. Generally, our borrowers have sufficient resources to make the required construction loan payments during the construction and absorption or lease-up period. After construction is complete, the loans are normally paid off from proceeds from the sale of the building or through a refinance to a commercial real estate loan. Risk of loss to the Bank is increased when there are material construction cost overruns, significant delays in the time to complete the project and/or there has been a material drop in the value of the projects in the marketplace since the inception of the loan.

Commercial and Industrial Loans

Our commercial and industrial loans are generally made to small businesses to provide them with at least some of the working capital necessary to fund their daily business operations. These loans are generally either unsecured or secured by fixed assets, accounts receivable and/or inventory. The borrowers would normally also be required to personally guarantee repayment of the loan. The Bank uses conservative underwriting standards in reviewing applications for credit. Risk of loss to the Bank is increased when our small business customers experience a significant business downturn, incur significant financial losses, or file for relief from creditors through bankruptcy proceedings.

Residential Real Estate Loans

Our residential real estate loans are generally made to borrowers who are buying or refinancing their primary personal residence or a rental property of 1-4 single family residential units. The Bank uses conservative underwriting standards in reviewing applications for credit. Risk of loss to the Bank is increased when borrowers lose their primary source of income and/or property values decline significantly.

Consumer and Installment Loans

Our consumer and installment loans generally consist of personal loans, credit card loans, automobile loans or other loans secured by personal property. The Bank uses conservative underwriting standards in reviewing applications for credit. Risk of loss to the Bank is increased when borrowers lose their primary source of income, or file for relief from creditors through bankruptcy proceedings.

	Age Analysis of Past Due Loans
	As of March 31, 2014
	30-59		60-89
	Days		Days		Over		Total
	Past		Past		90		Past				Total
(Dollar amounts in thousands)	Due		Due		Days		Due		Current		Loans
Originated
Commercial real estate	$	901	$	—	$	1,504	$	2,405	$	289,464	$	291,869
Real estate construction		—		—		—		—		34,895		34,895
Real estate multi family		—		—		—		—		39,571		39,571
Real estate 1 to 4 family		—		72		154		226		101,995		102,221
Commercial & industrial		287		—		1,969		2,256		36,708		38,964
Consumer		101		—		19		120		1,412		1,532
Total	$	1,289	$	72	$	3,646	$	5,007	$	504,045	$	509,052
Purchased
Not credit impaired
Commercial real estate	$	—	$	—	$	372	$	372	$	35,296	$	35,668
Real estate construction		—		—		—		—		2,549		2,549
Real estate multi-family		—		—		—		—		11,733		11,733
Real estate 1 to 4 family		—		—		—		—		7,144		7,144
Commercial & industrial		—		—		—		—		9,835		9,835
Total	$	—	$	—	$	372	$	372	$	66,557	$	66,929
Purchased
Credit impaired
Commercial real estate	$	—	$	—	$	1,325	$	1,325	$	—	$	1,325
Real estate construction		—		—		—		—		—		—
Real estate multi-family		—		—		—		—		—		—
Real estate 1 to 4 family		—		—		—		—		—		—
Commercial & industrial		—		—		—		—		—		—
Total	$	—	$	—	$	1,325	$	1,325	$	—	$	1,325

At March 31, 2014 there were no loans that were 90 days or more past due where interest was still accruing.

	Age Analysis of Past Due Loans
	As of December 31, 2013
	30-59		60-89
	Days		Days		Over		Total
	Past		Past		90		Past				Total
(Dollar amounts in thousands)	Due		Due		Days		Due		Current		Loans
Originated
Commercial real estate	$	1,403	$	—	$	2,349	$	3,752	$	282,186	$	285,938
Real estate construction		—		—		—		—		31,290		31,290
Real estate multi family		—		—		—		—		34,357		34,357
Real estate 1 to 4 family		161		75		826		1,062		97,134		98,196
Commercial & industrial		563		210		2,046		2,819		35,468		38,287
Consumer		116		19		—		135		1,515		1,650
Total	$	2,243	$	304	$	5,221	$	7,768	$	481,950	$	489,718
Purchased
Not credit impaired
Commercial real estate	$	—	$	—	$	616	$	616	$	37,320	$	37,936
Real estate construction		—		—		189		189		2,839		3,028
Real estate multi-family		—		—		—		—		11,786		11,786
Real estate 1 to 4 family		—		—		—		—		8,707		8,707
Commercial & industrial		—		—		—		—		10,217		10,217
Total	$	—	$	—	$	805	$	805	$	70,869	$	71,674
Purchased
Credit impaired
Commercial real estate	$	—	$	—	$	1,325	$	1,325	$	—	$	1,325
Real estate construction		—		—		—		—		—		—
Real estate multi-family		—		—		—		—		—		—
Real estate 1 to 4 family		—		—		—		—		—		—
Commercial & industrial		—		—		—		—		—		—
Total	$	—	$	—	$	1,325	$	1,325	$	—	$	1,325

At December 31, 2013, there were no loans that were 90 days or more past due where interest was still accruing.

	Credit Quality Indicators
	As of March 31, 2014
			Special		Sub-				Total
(Dollar amounts in thousands)	Pass		mention		standard		Doubtful		loans
Originated
Commercial real estate	$	288,632	$	—	$	3,237	$	—	$	291,869
Real estate construction		33,851		—		1,044		—		34,895
Real estate multi-family		39,571		—		—		—		39,571
Real estate 1 to 4 family		101,547		—		522		152		102,221
Commercial & industrial		37,596		—		1,349		19		38,964
Consumer loans		1,532		—		—		—		1,532
Totals	$	502,729	$	—	$	6,152	$	171	$	509,052
Purchased
Not credit impaired
Commercial real estate	$	26,090	$	1,180	$	8,398	$	—	$	35,668
Real estate construction		1,230		—		1,319		—		2,549
Real estate multi-family		11,733		—		—		—		11,733
Real estate 1 to 4 family		6,737		—		407		—		7,144
Commercial & industrial		9,835		—		—		—		9,835
Total	$	55,625	$	1,180	$	10,124	$	—	$	66,929
Purchased
Credit impaired
Commercial real estate									$	1,325
Total									$	1,325

	Credit Quality Indicators As of December 31, 2013
			Special		Sub-				Total
(Dollar amounts in thousands)	Pass		mention		standard		Doubtful		loans
Originated
Commercial real estate	$	280,356	$	2,330	$	3,252	$	—	$	285,938
Real estate construction		29,673		573		1,044		—		31,290
Real estate multi-family		34,357		—		—		—		34,357
Real estate 1 to 4 family		97,514		—		429		253		98,196
Commercial & industrial		36,837		—		1,439		11		38,287
Consumer loans		1,631		—		19		—		1,650
Totals	$	480,368	$	2,903	$	6,183	$	264	$	489,718
Purchased
Not credit impaired
Commercial real estate	$	28,342	$	4,951	$	4,643	$	—	$	37,936
Real estate construction		1,520		—		1,508		—		3,028
Real estate multi-family		11,786		—		—		—		11,786
Real estate 1 to 4 family		8,299		—		408		—		8,707
Commercial & industrial		10,217		—		—		—		10,217
Total	$	60,164	$	4,951	$	6,559	$	—	$	71,674
Purchased
Credit impaired
Commercial real estate									$	1,325
Total									$	1,325

XML

SECURITIES AVAILABLE FOR SALE

3 Months Ended

Mar. 31, 2014

SECURITIES AVAILABLE FOR SALE

SECURITIES AVAILABLE FOR SALE

NOTE D – SECURITIES AVAILABLE FOR SALE

The amortized cost and carrying values of securities available-for-sale are as follows:

	Amortized		Unrealized		Unrealized			Fair
(Dollar amounts in thousands)	cost		gains		losses			value
March 31, 2014
U.S. Treasury securities	$	2,053	$	—	$	(49	)	$	2,004
Obligations of U.S. government agencies		71,530		428		(664	)		71,294
Mortgage-backed securities		75,563		444		(1,766	)		74,241
Obligations of states and political subdivisions		83,517		1,842		(782	)		84,577
Corporate debt		25,907		303		(142	)		26,068
	$	258,570	$	3,017	$	(3,403	)	$	258,184
December 31, 2013
U.S. Treasury securities	$	3,069	$	12	$	(54	)	$	3,027
Obligations of U.S. government agencies		73,691		488		(860	)		73,319
Mortgage-backed securities		79,873		360		(2,373	)		77,860
Obligations of states and political subdivisions		82,526		1,467		(1,317	)		82,676
Corporate debt		26,958		330		(182	)		27,106
	$	266,117	$	2,657	$	(4,786	)	$	263,988

An analysis of gross unrealized losses of the available-for-sale investment securities portfolio as of March 31, 2014 and December 31, 2013, respectively, is as follows:

			Less than				12 Months
	Total		12 Months		Total		or Longer			Total		Total
	Fair		Unrealized		Fair		Unrealized			Fair		Unrealized
(Dollar amounts in thousands)	Value		Losses		Value		Losses			Value		Losses
March 31, 2014
U.S. Treasury securities	$	—	$	—	$	2,004	$	(49	)	$	2,004	$	(49	)
Obligations of U.S. government agencies		—		—		37,139		(664	)		37,139		(664	)
Mortgage-backed securities		—		—		50,881		(1,766	)		50,881		(1,766	)
Obligations of states and political subdivisions		—		—		27,839		(782	)		27,839		(782	)
Corporate debt		—		—		10,381		(142	)		10,381		(142	)
Total	$	—	$	—	$	128,244	$	(3,403	)	$	128,244	$	(3,403	)

			Less than					12 Months
	Total		12 Months			Total		or Longer			Total		Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
(Dollar amounts in thousands)	Value		Losses			Value		Losses			Value		Losses
December 31, 2013:
U. S. Treasury securities	$	2,002	$	(54	)	$	—	$	—		$	2,002		(54	)
Obligations of U.S. Government agencies		40,108		(860	)		—		—			40,108		(860	)
Mortgage-backed securities		51,419		(2,015	)		5,664		(358	)		57,083		(2,373	)
Obligations of states and political subdivisions		33,265		(1,248	)		1,083		(69	)		34,348		(1,317	)
Corporate debt		10,857		(180	)		498		(2	)		11,355		(182	)
Total	$	137,651	$	(4,357	)	$	7,245	$	(429	)	$	144,896	$	(4,786	)

At March 31, 2014, there were five securities in an unrealized loss position for greater than 12 consecutive months. Management periodically evaluates each security in an unrealized loss position to determine if the impairment is temporary or other-than-temporary. The unrealized losses are due solely to interest rate changes and the Company does not intend to sell nor expects it will be required to sell investment securities identified with impairments prior to the earliest of forecasted recovery or the maturity of the underlying investment security. Management has determined that no investment security was other-than-temporarily impaired at March 31, 2014.

The amortized cost and carrying value of available-for-sale debt securities as of March 31, 2014 by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

March 31, 2014:

	Amortized		Fair
(Dollar amounts in thousands)	Cost		Value
Available-for-sale:
Due in one year or less	$	14,599	$	14,710
Due after one through five years		98,395		98,806
Due after five years through ten years		113,046		112,359
Due after ten years		32,530		32,309
	$	258,570	$	258,184

For the three months ended March 31, 2014 and March 31, 2013, respectively, gross realized gains amounted to $11,000 and $42,000, on gross securities sold or called of $1,023,000 and $3,722,000, respectively. For the three months ended March 31, 2014 and 2013, respectively, there were no gross realized losses.

At March 31, 2014, securities with an amortized cost of $68,785,000 and fair value of $68,991,000 were pledged as collateral for public deposits and for other purposes required by law.

XML

SECURITIES AVAILABLE FOR SALE - gross unrealized losses of the available-for-sale investment securities portfolio (Details) (USD $)	Mar. 31, 2014	Dec. 31, 2013
Total Fair Value
U. S. Treasury securities	$ 0	$ 2,002
Obligations of U.S. Government agencies	0	40,108
Mortgage-backed securities	0	51,419
Obligations of states and political subdivisions	0	33,265
Corporate debt	0	10,857
Total	0	137,651
Less than 12 Months Unrealized Losses
U. S. Treasury securities	0	(54)
Obligations of U.S. Government agencies	0	(860)
Mortgage-backed securities	0	(2,015)
Obligations of states and political subdivisions	0	(1,248)
Corporate debt	0	(180)
Total	0	(4,357)
Total Fair Value
U. S. Treasury securities	2,004	0
Obligations of U.S. Government agencies	37,139	0
Mortgage-backed securities	50,881	5,664
Obligations of states and political subdivisions	27,839	1,083
Corporate debt	10,381	498
Total	128,244	7,245
12 Months or Longer Unrealized Losses
U. S. Treasury securities	(49)	0
Obligations of U.S. Government agencies	(664)	0
Mortgage-backed securities	(17,660)	(358)
Obligations of states and political subdivisions	(7,820)	(69)
Corporate debt	(142)	(2)
Total	(3,403)	(429)
Total Fair Value
U. S. Treasury securities	2,004	2,002
Obligations of U.S. Government agencies	37,139	40,108
Mortgage-backed securities	50,881	57,083
Obligations of states and political subdivisions	27,839	34,348
Corporate debt	10,381	11,355
Total	128,244	144,896
Total Unrealized Losses
U. S. Treasury securities	(49)	(54)
Obligations of U.S. Government agencies	(664)	(860)
Mortgage-backed securities	(17,660)	(2,373)
Obligations of states and political subdivisions	(7,820)	(1,317)
Corporate debt	(142)	(182)
Total	$ (3,403)	$ (4,786)

XML

FAIR VALUE MEASUREMENT (Tables)

3 Months Ended

Mar. 31, 2014

FAIR VALUE MEASUREMENT TABLES {1}

Schedule of assets measured at fair value on a recurring basis

The following tables present the recorded amounts of assets measured at fair value on a recurring basis:

			Fair Value Measurements at March 31, 2014, Using
			Quoted Prices
			in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
(Dollar amounts in thousands)	3/31/2014		(Level 1)		(Level 2)		(Level 3)
Description
U. S. Treasury securities	$	2,004	$	2,004	$	—	$	—
Obligations of U.S. Government agencies		71,294		—		71,294		—
Mortgage-backed securities		74,241		—		74,241		—
Obligations of states and political subdivisions		84,577		—		84,577		—
Corporate debt		26,068		—		26,068		—
Total assets measured at fair value	$	258,184	$	2,004	$	256,180	$	—

			Fair Value Measurements
			at December 31, 2013, Using
			Quoted Prices
			in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
(Dollar amounts in thousands)	12/31/2013		(Level 1)		(Level 2)		(Level 3)
Description
U. S. Treasury securities	$	3,027	$	3,027	$	—	$	—
Obligations of U.S. Government agencies		73,319		—		73,319		—
Mortgage-backed securities		77,860		—		77,860		—
Obligations of states and political subdivisions		82,676		—		82,676		—
Corporate debt		27,106		—		27,106		—
Total assets measured at fair value	$	263,988	$	3,027	$	260,961	$	—

Schedule of assets measured at fair value on a non-recurring basis

The following tables present the recorded amounts of assets measured at fair value on a non-recurring basis:

			Fair Value Measurements
			at March 31, 2014, Using
			Quoted Prices in
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
(Dollar amounts in thousands)	3/31/2014		(Level 1)		(Level 2)		(Level 3)
Description
Impaired loans	$	1,142	$	—	$	—	$	1,142
Total impaired assets measured at fair value	$	1,142	$	—	$	—	$	1,142

			Fair Value Measurements
			at December 31, 2013, Using
			Quoted Prices in
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
(Dollar amounts in thousands)	12/31/2013		(Level 1)		(Level 2)		(Level 3)
Description
Impaired loans	$	4,810	$	—	$	—	$	4,810
Other real estate owned		1,771		—		—		1,771
Total impaired assets measured at fair value	$	6,581	$	—	$	—	$	6,581

Schedule of estimated fair value of financial instruments

The following table provides summary information on the estimated fair value of financial instruments at March 31, 2014:

	Carrying		Fair		Fair value measurements
(Dollar amounts in thousands)	amount		value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	19,244	$	19,244	$	19,244
Interest-bearing time deposits with financial institutions		4,805		4,887			$	4,887
Securities available for sale		258,184		258,184		2,004		256,180
Loans		577,306		578,368					$	578,368
Other equity securities		5,307		5,307						5,307
Accrued interest receivable		3,758		3,758				3,758
Financial liabilities:
Deposits		773,945		774,305				774,305
Federal Home Loan Bank advances		25,000		25,000				25,000
Notes payable		6,000		6,000				6,000
Accrued interest payable		239		239				239
Off-balance-sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit		—		1,285						1,285

The carrying amount of loans include $6,969,000 of nonaccrual loans (loans that are not accruing interest) as of March 31, 2014. The fair value of nonaccrual loans is based on the collateral values that secure the loans or the cash flows expected to be received.

The following table provides summary information on the estimated fair value of financial instruments at December 31, 2013:

December 31, 2013	Carrying		Fair		Fair value measurements
(Dollar amounts in thousands)	amount		value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	14,007	$	14,007	$	14,007
Interest-bearing time deposits with financial institutions	$	5,543	$	5,543			$	5,543
Securities available for sale	$	263,988	$	263,988	$	3,027	$	260,961
Loans	$	562,717	$	563,325					$	563,325
Other equity securities	$	5,300	$	5,300					$	5,300
Accrued interest receivable	$	3,808	$	3,808			$	3,808
Financial liabilities:
Deposits	$	773,615	$	774,012			$	774,012
Federal Home Loan Bank advances	$	15,000	$	15,000			$	15,000
Accrued interest payable	$	224	$	224			$	224
Off-balance-sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit		—	$	1,297					$	1,297

XML

PREFERRED STOCK

3 Months Ended

Mar. 31, 2014

PREFERRED STOCK

PREFERRED STOCK

NOTE H – PREFERRED STOCK

On September 15, 2011, Preferred Stock was issued to the U. S. Treasury as part of the Treasury’s Small Business Lending Fund (“SBLF”), as Preferred Stock – Series C – Non-Cumulative. The initial dividend rate is 5%. Depending on the volume of our small business lending, the dividend rate can be reduced to as low as one percent. If lending does not increase in the first two years, the dividend rate will increase to seven percent. Effective January 1, 2014, the effective dividend rate increased from 5% to 9%.

On May 6, 2013, 25% or $3,150,000 of the original $12,600,000 was redeemed.

On January 24, 2014, FNB Bancorp (the “Company”) redeemed all the remaining outstanding preferred shares that had been issued to the United States Treasury Department through the Small Business Lending Fund (“SBLF”) in a cash redemption transaction. Subsequent to this redemption, the United States Treasury Department no longer has any equity interest in the Company of any kind.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Information and Uncertainties Regarding Future Financial Performance.

This report, including management’s discussion below, concerning earnings and financial condition, contains “forward-looking statements”. Forward-looking statements are estimates of or statements about expectations or beliefs regarding the Company’s future financial performance or anticipated future financial condition that are based on current information and that are subject to a number of risks and uncertainties that could cause actual operating results in the future to differ significantly from those expected at the current time. Those risks and uncertainties include, although they are not limited to, the following:

Increased Competition. Increased competition from other banks and financial service businesses, mutual funds and securities brokerage and investment banking firms that offer competitive loan and investment products and competitive market pricing, which could require us to reduce interest rates and loan fees to attract new loans or to increase interest rates that we offer on time deposits, either or both of which could, in turn, reduce interest income and net interest margins. These factors could reduce our ability to attract new deposits and loans and leases.

Liquidity Risk. The stability of funding sources and continued availability of borrowings; our ability to raise capital or incur debt on reasonable terms.

Possible Adverse Changes in Economic Conditions. Adverse changes in national or local economic conditions over an extended period of time could (i) reduce loan demand which could, in turn, reduce interest income and net interest margins; (ii) adversely affect the financial capability of borrowers to meet their loan obligations, which, in turn, could result in increases in loan losses and require increases in provisions for possible loan losses, thereby adversely affecting operating results; and (iii) lead to reductions in real property values that, due to the Company’s reliance on real property to secure many of its loans, could make it more difficult to prevent losses from being incurred on non-performing loans through the sale of such real properties.

Possible Adverse Changes in National Economic Conditions and Federal Reserve Board Monetary Policies. Changes in national economic policies and conditions, such as increases in inflation or declines in economic output often prompt changes in Federal Open Market Committee (“FOMC”) monetary policies that could reduce interest income or increase the cost of funds to the Company, either of which could result in reduced earnings. In addition, deterioration in economic conditions that could result in increased loan and lease losses.

Changes in Regulatory Policies. Changes in federal and national bank regulatory policies, such as increases in capital requirements or in loan loss reserve or asset/liability ratio requirements, liquidity requirements, and the risks associated with concentration in real estate related loans could adversely affect earnings by reducing yields on earning assets or increasing operating costs.

Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this report, which speak only as of the date of this report, or to make predictions based solely on historical financial performance. The Company also disclaims any obligation to update forward-looking statements contained in this report.

Critical Accounting Policies And Estimates

Management’s discussion and analysis of its financial condition and results of operations are based upon the Company’s consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to its loans and allowance for loan losses. The Company bases its estimates on current market conditions, historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. All adjustments that, in the opinion of management, are necessary for a fair presentation for the periods presented have been reflected as required by Regulation S-X, Rule 10-01. The Company believes the following critical accounting policy requires significant judgments and estimates used in the preparation of the consolidated financial statements.

Allowance for Loan Losses

The allowance for loan losses is periodically evaluated for adequacy by management. Factors considered include the Company’s loan loss experience, known and inherent risks in the portfolio, current economic conditions, known adverse situations that may affect the borrower’s ability to repay, regulatory policies, and the estimated value of underlying collateral. The evaluation of the adequacy of the allowance is based on the above factors along with prevailing and anticipated economic conditions that may impact our borrowers’ ability to repay their loans. Determination of the allowance is based upon objective and subjective judgments by management from the information currently available. Adverse changes in information could result in higher than expected charge-offs and loan loss provisions.

Goodwill

Goodwill arises when the Company’s purchase price exceeds the fair value of the net assets of an acquired business. Goodwill represents the value attributable to intangible elements acquired. The value of goodwill is supported ultimately by profit from the acquired business. A decline in earnings could lead to impairment, which would be recorded as a write-down in the Company’s consolidated statements of earnings. Events that may indicate goodwill impairment include significant or adverse changes in results of operations of the acquired business or asset, economic or political climate; an adverse action or assessment by a regulator; unanticipated competition; and a more-likely-than-not expectation that a reporting unit will be sold or disposed of at a loss.

Other Than Temporary Impairment

Other than temporary impairment (“OTTI”) is triggered if the Company has the intent to sell the security, it is likely that it will be required to sell the security before recovery, or if the Company does not expect to recover the entire amortized cost basis of the security. If the Company intends to sell the security or it is likely it will be required to sell the security before recovering its cost basis, the entire impairment loss would be recognized in earnings as an OTTI. If the Company does not intend to sell the security and it is not likely that the Company will be required to sell the security but the Company does not expect to recover the entire amortized cost basis of the security, only the portion of the impairment loss representing credit losses would be recognized in earnings as an OTTI. The credit loss is measured as the difference between the amortized cost basis and the present value of the cash flows expected to be collected of a security. Projected cash flows are discounted by the original or current effective interest rate depending on the nature of the security being measured for potential OTTI. The remaining impairment loss related to all other factors, the difference between the present value of the cash flows expected to be collected and fair value, would be recognized as a charge to other comprehensive income (“OCI”). Impairment losses related to all other factors are to be presented as a separate category within OCI.

For investment securities held to maturity, this amount is accreted over the remaining life of the debt security prospectively based on the amount and timing of future estimated cash flows. The accretion of the OTTI amount recorded in OCI will increase the carrying value of the investment, and would not affect earnings. If there is an indication of additional credit losses the security is re-evaluated accordingly based on the procedures described above.

Provision for and Deferred Income Taxes

The Company is subject to income tax laws of the United States, its states, and the municipalities in which it operates. The Company considers its income tax provision methodology to be critical, as the determination of current and deferred taxes based on complex analyses of many factors including interpretation of federal and state laws, the difference between tax and financial reporting bases of assets and liabilities (temporary differences), estimates of amounts due or owed, the timing of reversals of temporary differences and current financial standards. Actual results could differ significantly from the estimates due to tax law interpretations used in determining the current and deferred income tax liabilities. Additionally, there can be no assurances that estimates and interpretations used in determining income tax liabilities may not be challenged by federal and state tax authorities.

Recent Accounting Pronouncements

In April 2013, the FASB issued ASU 2013-11, Income Taxes (Topic 740). This ASU requires an entity to present in the financial statements an unrecognized tax benefit as a liability and the unrecognized tax benefit should not be combined with deferred tax assets to the extent that a net operating loss carry-forward, tax loss or credit carry-forward is also not available at the reporting date. The amendment is to be applied prospectively to all unrecognized tax benefits and are effective for annual and interim reporting periods beginning after December 15, 2013. The Company does not expect this ASU to have a material impact on the Company’s consolidated financial statements.

In January 2014, the FASB issued ASU No. 2014-04, Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon foreclosure. ASU 2014-04 clarifies that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments are effective for annual and interim reports beginning on or after December 15, 2014 and can be applied with a modified retrospective transition method or prospectively. The adoption of ASU 2014-04 is not expected to have a material impact on the Company’s consolidated financial statement.

Earnings Analysis

Net interest income for the quarter ended March 31, 2014 was $8,514,000, compared to $8,715,000 for the quarter ended March 31, 2013, a decrease of $201,000, or 2%. Yields on interest earning assets continued to decline year over year, while volume increases in interest earning assets helped to partially offset the reduction in interest income. Net interest income is the primary determinant in our ability to generate sustainable earnings.

Basic and diluted earnings per share were $0.42 and $0.40, respectively, for the first quarter of 2014 compared to basic and diluted earnings per share of $0.20 and $0.19 for the first quarter of 2013.

XML

BORROWINGS

3 Months Ended

Mar. 31, 2014

BORROWINGS

BORROWINGS

NOTE F – BORROWINGS

Federal home Loan Bank advances

There is an outstanding advance dated March 14, 2014 in the amount of $10,000,000 at 0.16% which matures on April 14, 2014.

There is an outstanding advance dated March 24, 2014 in the amount of $15,000,000 at 0.17% which matures on April 24, 2014.

Corporate loan

On March 27, 2014, FNB Bancorp received funding under a $6,000,000 term loan credit facility. This loan carries a variable rate of interest that fluctuates on a monthly basis. The interest rate is based on the 3 month LIBOR rate plus 4%. Payments of $50,000 in principal plus accrued interest are payable monthly. The first loan payment is due May 1, 2014. The maturity date on this credit facility is March 26, 2019. On the maturity date, all outstanding principal plus accrued interest shall become due and payable. FNB Bancorp has pledged it stock ownership in First National Bank of Northern California as collateral subject to the terms and conditions contained in the Loan Agreement and the Pledge and Security Agreement. FNB Bancorp retains the right to prepay this debt at any time upon not less than 7 days’ prior written notice to Lender. The proceeds from this loan were contributed to the Bank as an additional capital contribution. This capital contribution qualified as Tier 1 capital for the Bank under regulatory capital guidelines.

XML

FAIR VALUE MEASUREMENT

3 Months Ended

Mar. 31, 2014

FAIR VALUE MEASUREMENT TABLES

FAIR VALUE MEASUREMENT

NOTE G – FAIR VALUE MEASUREMENT

The following table presents information about the Company’s assets and liabilities measured at fair value as of March 31, 2014 and December 31, 2013, and indicates the fair value techniques used by the Company to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

The following tables present the recorded amounts of assets measured at fair value on a recurring basis:

			Fair Value Measurements at March 31, 2014, Using
			Quoted Prices
			in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
(Dollar amounts in thousands)	3/31/2014		(Level 1)		(Level 2)		(Level 3)
Description
U. S. Treasury securities	$	2,004	$	2,004	$	—	$	—
Obligations of U.S. Government agencies		71,294		—		71,294		—
Mortgage-backed securities		74,241		—		74,241		—
Obligations of states and political subdivisions		84,577		—		84,577		—
Corporate debt		26,068		—		26,068		—
Total assets measured at fair value	$	258,184	$	2,004	$	256,180	$	—

			Fair Value Measurements
			at December 31, 2013, Using
			Quoted Prices
			in Active
			Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
(Dollar amounts in thousands)	12/31/2013		(Level 1)		(Level 2)		(Level 3)
Description
U. S. Treasury securities	$	3,027	$	3,027	$	—	$	—
Obligations of U.S. Government agencies		73,319		—		73,319		—
Mortgage-backed securities		77,860		—		77,860		—
Obligations of states and political subdivisions		82,676		—		82,676		—
Corporate debt		27,106		—		27,106		—
Total assets measured at fair value	$	263,988	$	3,027	$	260,961	$	—

The following tables present the recorded amounts of assets measured at fair value on a non-recurring basis:

			Fair Value Measurements
			at March 31, 2014, Using
			Quoted Prices in
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
(Dollar amounts in thousands)	3/31/2014		(Level 1)		(Level 2)		(Level 3)
Description
Impaired loans	$	1,142	$	—	$	—	$	1,142
Total impaired assets measured at fair value	$	1,142	$	—	$	—	$	1,142

			Fair Value Measurements
			at December 31, 2013, Using
			Quoted Prices in
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
	Fair Value		Assets		Inputs		Inputs
(Dollar amounts in thousands)	12/31/2013		(Level 1)		(Level 2)		(Level 3)
Description
Impaired loans	$	4,810	$	—	$	—	$	4,810
Other real estate owned		1,771		—		—		1,771
Total impaired assets measured at fair value	$	6,581	$	—	$	—	$	6,581

The Bank does not record loans at fair value. However, from time to time, if a loan is considered impaired, a specific allocation within the allowance for loan losses may be required. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and cash flows. Those impaired loans not requiring an allowance represent loans for which the value of the expected repayments or collateral exceed the recorded investments in such loans. Impaired loans where an allowance is established based on the fair value of collateral or when the impaired loan has been written down to fair value require classification in the fair value hierarchy. If the fair value of the collateral is based on a non-observable market price or a current appraised value, the Bank records the impaired loans as nonrecurring Level 3. When an appraised value is not available, or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Bank also records the impaired loans as nonrecurring Level 3.

Other real estate owned is carried at the lower of historical cost or fair market value less costs to sell. An appraisal (a Level 3 valuation) is obtained at the time the Bank acquires property through the foreclosure process. Any loan balance outstanding that exceeds the appraised value of the property is charged off against the allowance for loan loss at the time the property is acquired. Subsequent to acquisition, the Bank updates the property’s appraised value on at least an annual basis. If the value of the property has declined during the year, a loss due to valuation impairment charge is recorded along with a corresponding reduction in the book carrying value of the property.

The Company obtains third party appraisals on its impaired loans held-for-investment and foreclosed assets to determine fair value. When the appraisals are received, Management reviews the assumptions and methodology utilized in the appraisal, as well as the overall resulting value in conjunction with independent data sources such as recent market data and industry-wide statistics. We generally use a 6% discount for selling costs which is applied to all properties, regardless of size. Generally, the third party appraisals apply the “market approach,” which is a valuation technique that uses prices and other relevant information generated by market transactions involving identical or comparable (that is, similar) assets, liabilities, or a group of assets and liabilities, such as a business. Adjustments are then made based on the type of property, age of appraisal, current status of property and other related factors to estimate the current value of collateral. The value of OREO is determined based on independent appraisals, similar to the process used for impaired loans, discussed above, and is generally classified as Level 3.

Fair Values of Financial Instruments.

The following methods and assumptions were used by the Company in estimating the fair value disclosures for financial instruments.

Cash and Cash Equivalents, including interest-bearing time deposits with financial institutions.

The carrying amounts reported in the balance sheet for cash and short-term instruments are a reasonable estimate of fair value, which will approximate their historical cost.

Securities Available-for-Sale.

Fair values for investment securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

Loans Receivable.

For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values and credit risk factors. For fixed rate loans, fair values are based on discounted cash flows, credit risk factors, and liquidity factors.

Other equity securities.

These are mostly Federal Reserve Bank stock and Federal Home Loan Bank stock, carried in Other Assets. They are not traded, and not available for sale, and have no fair market value.

Deposit liabilities.

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings, and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The fair values for fixed-rate certificates of deposit are based on discounted cash flows.

Federal Home Loan Bank Advances.

The fair values of Federal Home Loan Bank Advances are based on discounted cash flows. The discount rate is equal to the market rate currently offered on similar products.

                Notes payable.    

Fair value is equal to the current balance. They represent a corporate loan with a monthly variable rate, based on the 3-month LIBOR rate plus 4%.

Accrued Interest Receivable and Payable.

The interest receivable and payable balances approximate their fair value due to the short-term nature of their settlement dates.

Undisbursed loan commitments, lines of credit, Mastercard line and standby letters of credit.

The fair value of these off-balance sheet items are based on discounted cash flows of expected fundings.

The Bank has excluded non-financial assets and non-financial liabilities defined by the Codification (ASC 820-10-15-A), such as Bank premises and equipment, deferred taxes and other liabilities. In addition, the Bank has not disclosed the fair value of financial instruments specifically excluded from disclosure requirements of the Financial Instruments Topic of the Codification (ASC 825-10-50-8), such as Bank-owned life insurance policies.

The following table provides summary information on the estimated fair value of financial instruments at March 31, 2014:

	Carrying		Fair		Fair value measurements
(Dollar amounts in thousands)	amount		value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	19,244	$	19,244	$	19,244
Interest-bearing time deposits with financial institutions		4,805		4,887			$	4,887
Securities available for sale		258,184		258,184		2,004		256,180
Loans		577,306		578,368					$	578,368
Other equity securities		5,307		5,307						5,307
Accrued interest receivable		3,758		3,758				3,758
Financial liabilities:
Deposits		773,945		774,305				774,305
Federal Home Loan Bank advances		25,000		25,000				25,000
Notes payable		6,000		6,000				6,000
Accrued interest payable		239		239				239
Off-balance-sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit		—		1,285						1,285

The carrying amount of loans include $6,969,000 of nonaccrual loans (loans that are not accruing interest) as of March 31, 2014. The fair value of nonaccrual loans is based on the collateral values that secure the loans or the cash flows expected to be received.

The following table provides summary information on the estimated fair value of financial instruments at December 31, 2013:

December 31, 2013	Carrying		Fair		Fair value measurements
(Dollar amounts in thousands)	amount		value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	14,007	$	14,007	$	14,007
Interest-bearing time deposits with financial institutions	$	5,543	$	5,543			$	5,543
Securities available for sale	$	263,988	$	263,988	$	3,027	$	260,961
Loans	$	562,717	$	563,325					$	563,325
Other equity securities	$	5,300	$	5,300					$	5,300
Accrued interest receivable	$	3,808	$	3,808			$	3,808
Financial liabilities:
Deposits	$	773,615	$	774,012			$	774,012
Federal Home Loan Bank advances	$	15,000	$	15,000			$	15,000
Accrued interest payable	$	224	$	224			$	224
Off-balance-sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit and Mastercard lines of credit		—	$	1,297					$	1,297

The carrying amount of loans include $7,351,000 of nonaccrual loans (loans that are not accruing interest) as of December 31, 2013. The fair value of nonaccrual loans is based on the collateral values that secure the loans or the cash flows expected to be received.

XML

EARNINGS PER SHARE CALCULATION (Tables)

3 Months Ended

Mar. 31, 2014

Earnings per share computed

Earnings per common share (EPS) computed

Earnings per share have been computed based on the following:

	Three months ended
	March 31,
(Dollar amounts in thousands)	2014			2013
Net earnings	$	1,834		$	930
Dividends and discount accretion on preferred stock		(170	)		(158	)
Net earnings available to common stockholders	$	1,664		$	772
Average number of shares outstanding		3,985,000			3,903,000
Effect of dilutive options		141,000			93,000
Average number of shares outstanding used to calculate diluted earnings per share		4,126,000			3,996,000

Anti dilutive options that were excluded from the calculation of diluted EPS totaled 64,000 and 257,755 in 2014 and 2013, respectively.

XML

EARNINGS PER SHARE CALCULATION (Dollar amounts in thousands) (Details) (USD $)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Summary Earnings per share calculation
Net earnings	$ 1,834	$ 930
Dividends and discount accretion on preferred stock	(170)	(158)
Net earnings available to common stockholders	1,664	772
Average number of shares outstanding	3,985,000	3,903,000
Effect of dilutive options	$ 141,000	$ 93,000
Average number of shares outstanding used to calculate diluted earnings per share	4,126,000	3,996,000

XML

LOANS - Summary of Allowance for Credit Losses (Details) (USD $)	3 Months Ended	12 Months Ended
	Mar. 31, 2014	Dec. 31, 2013
Commercial & industrial
Allowance for credit losses
Beginning balance	$ 1,875	$ 1,875
Charge-offs	0	(57)
Recoveries	70	73
Provision	(368)	(654)
Ending balance	1,577	1,237
Ending balance: individually evaluated for impairment	261	176
Ending balance: collectively evaluated for impairment	1,316	1,061
Commercial & Real estate
Allowance for credit losses
Beginning balance	4,812	4,812
Charge-offs	(239)	(262)
Recoveries	2	35
Provision	355	1,178
Ending balance	4,930	5,763
Ending balance: individually evaluated for impairment	152	165
Ending balance: collectively evaluated for impairment	4,778	5,598
Real Estate Construction
Allowance for credit losses
Beginning balance	857	857
Charge-offs	(81)	(81)
Recoveries	0	50
Provision	(123)	(92)
Ending balance	653	734
Ending balance: individually evaluated for impairment	19	0
Ending balance: collectively evaluated for impairment	634	734
Real Estate Multi family
Allowance for credit losses
Beginning balance	0	0
Charge-offs	0	0
Recoveries	0	0
Provision	281	293
Ending balance	281	293
Ending balance: individually evaluated for impairment	0	0
Ending balance: collectively evaluated for impairment	281	293
Real Estate 1 to 4 family
Allowance for credit losses
Beginning balance	1,516	1,516
Charge-offs	(119)	(385)
Recoveries	1	3
Provision	464	654
Ending balance	1,862	1,788
Ending balance: individually evaluated for impairment	323	254
Ending balance: collectively evaluated for impairment	1,539	1,534
Consumer
Allowance for credit losses
Beginning balance	64	64
Charge-offs	(1)	(7)
Recoveries	0	1
Provision	(9)	6
Ending balance	54	64
Ending balance: individually evaluated for impairment	0	0
Ending balance: collectively evaluated for impairment	54	64
Total
Allowance for credit losses
Beginning balance	9,124	9,124
Charge-offs	(440)	(792)
Recoveries	73	162
Provision	600	1,385
Ending balance	9,357	9,879
Ending balance: individually evaluated for impairment	755	595
Ending balance: collectively evaluated for impairment	$ 8,602	$ 9,284

XML

Consolidated Statements of Comprehensive Earnings (Unaudited) (Dollar amounts in thousands) (USD $)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Comprehensive Earnings
Net earnings	$ 1,834	$ 930
Unrealized holding gain (loss) on available-for-sale securities, net of tax (expense) benefit of ($720) and $291	1,034	(418)
Reclassification adjustment for gain expense on available-for-sale securities sold, net of tax expense of ($5) and ($17) for the three months ended March 31, 2014 and 2013, respectively	(6)	(25)
Other Comprehensive Income/(loss)	1,028	(443)
Total comprehensive earnings	$ 2,862	$ 487

XML

EARNINGS PER SHARE CALCULATION

3 Months Ended

Mar. 31, 2014

EARNINGS PER SHARE CALCULATION

EARNINGS PER SHARE CALCULATION

NOTE C – EARNINGS PER SHARE CALCULATION

Earnings per common share (EPS) are computed based on the weighted average number of common shares outstanding during the period. Basic EPS excludes dilution and is computed by dividing net earnings available to common stockholders (after deducting dividends and related accretion on preferred stock) by the weighted average of common shares outstanding. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. The number of potential common shares included in the quarterly diluted EPS is computed using the average market price during the three months included in the reporting period under the treasury stock method. The number of potential common shares included in year-to-date diluted EPS is a year-to-date weighted average of potential shares included in each quarterly diluted EPS computation. All common stock equivalents are anti-dilutive when a net loss occurs.

Earnings per share have been computed based on the following:

	Three months ended
	March 31,
(Dollar amounts in thousands)	2014			2013
Net earnings	$	1,834		$	930
Dividends and discount accretion on preferred stock		(170	)		(158	)
Net earnings available to common stockholders	$	1,664		$	772
Average number of shares outstanding		3,985,000			3,903,000
Effect of dilutive options		141,000			93,000
Average number of shares outstanding used to calculate diluted earnings per share		4,126,000			3,996,000

Anti dilutive options that were excluded from the calculation of diluted EPS totaled 64,000 and 257,755 in 2014 and 2013, respectively.

XML

LOANS Recorded Investment in Loans (Details) (USD $)	Mar. 31, 2014	Dec. 31, 2013
Commercial & industrial
Loans:
Ending balance	$ 48,799	$ 48,504
Ending balance: individually evaluated for impairment	4,893	2,497
Ending balance: collectively evaluated for impairment	43,906	46,007
Commercial & Real estate
Loans:
Ending balance	328,862	323,874
Ending balance: individually evaluated for impairment	14,426	17,974
Ending balance: collectively evaluated for impairment	314,436	305,900
Real Estate Construction
Loans:
Ending balance	37,444	34,318
Ending balance: individually evaluated for impairment	1,319	189
Ending balance: collectively evaluated for impairment	36,125	34,129
Real Estate Multi family
Loans:
Ending balance	51,304	46,143
Ending balance: individually evaluated for impairment	0	375
Ending balance: collectively evaluated for impairment	51,304	46,143
Real Estate 1 to 4 family
Loans:
Ending balance	109,365	106,903
Ending balance: individually evaluated for impairment	3,856	4,077
Ending balance: collectively evaluated for impairment	105,509	102,826
Consumer
Loans:
Ending balance	1,532	1,650
Ending balance: individually evaluated for impairment	30	0
Ending balance: collectively evaluated for impairment	1,532	1,650
Total
Loans:
Ending balance	577,306	561,392
Ending balance: individually evaluated for impairment	24,524	25,112
Ending balance: collectively evaluated for impairment	$ 552,812	$ 536,655

XML

STOCK OPTION PLANS (Detail Textuals) (USD $)	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
STOCK OPTION PLANS DETAILS
Compensation expense for options	$ 69,000	$ 45,000
Recognized income tax benefit	0	0
Intrinsic Value Options Exercised	126,000	341,000
IntrinsicValueOptionsExercisable	2,234,000	126,000
Unrecognized Compensation Expense Nonvested Options	$ 841,000
Non-vested options weighted average period	3.8 years