EX-12 14 d145414dex12.htm EX-12 EX-12

Exhibit 12

CONOCOPHILLIPS AND CONSOLIDATED SUBSIDIARIES

TOTAL ENTERPRISE

Computation of Ratio of Earnings to Fixed Charges

 

     Millions of Dollars  
     Years Ended December 31  
     2015     2014     2013     2012     2011  

Earnings Available for Fixed Charges

          

Income (loss) from continuing operations before income taxes and noncontrolling interests that have not incurred fixed charges

   $ (7,296     9,321        14,387        15,356        15,334   

Distributions less than equity in earnings of affiliates

     101        77      (822     (596     (131

Fixed charges, excluding capitalized interest**

     1,192        901        787        1,127        1,160   

 

 
   $ (6,003     10,299        14,352        15,887        16,363   

 

 

Fixed Charges

          

Interest and expense on indebtedness, excluding capitalized interest

   $ 920        648        612        749        972   

Capitalized interest

     294        488        667        615        489   

Interest portion of rental expense

     70        114        75        67        53   

 

 
   $     1,284        1,250        1,354        1,431        1,514   

 

 

Ratio of Earnings to Fixed Charges***

     —          8.2        10.6        11.1        10.8   

 

 
* Includes a significant distribution from a Canadian joint venture.
** Includes amortization of capitalized interest totaling approximately $202 million in 2015, $139 million in 2014, $101 million in 2013, $311 million in 2012, and $135 million in 2011.
*** Earnings for the year ended December 31, 2015, were inadequate to cover fixed charges by $7,287 million.