EX-12 3 d919912dex12.htm EX-12 EX-12

Exhibit 12

CONOCOPHILLIPS AND CONSOLIDATED SUBSIDIARIES

TOTAL ENTERPRISE

Computation of Ratio of Earnings to Fixed Charges

 

                             
     Millions of Dollars  
     Three Months Ended
March  31
 
     2015     2014  
  

 

 

 

Earnings Available for Fixed Charges

    

Income (loss) from continuing operations before income taxes and noncontrolling interests that have not incurred fixed charges

   $ (371     3,685   

Distributions greater (less) than equity in earnings of affiliates

     80        1,131

Fixed charges, excluding capitalized interest**

     272        216   

 

 
   $ (19     5,032   

 

 
    

Fixed Charges

    

Interest and debt expense, excluding capitalized interest

   $ 202        171   

Capitalized interest

     94        120   

Interest portion of rental expense

     29        19   

 

 
   $ 325        310   

 

 

Ratio of Earnings to Fixed Charges***

            16   

 

 

* Includes a significant distribution from a Canadian joint venture.

** Includes amortization of capitalized interest totaling approximately $41 million in 2015 and $27 million in 2014.

*** Earnings were insufficient to cover fixed charges by $344 million in the first quarter of 2015.