EX-12 13 d719100dex12.htm EX-12 EX-12

Exhibit 12

CONOCOPHILLIPS AND CONSOLIDATED SUBSIDIARIES

TOTAL ENTERPRISE

Computation of Ratio of Earnings to Fixed Charges

 

     Millions of Dollars  
     Three Months Ended
March 31
 
             2014     2013   
  

 

 

 

Earnings Available for Fixed Charges

    

Income from continuing operations before income taxes and noncontrolling interests that have not incurred fixed charges

   $ 3,685       3,774   

Distributions greater (less) than equity in earnings of affiliates

     1,131  *      (29)   

Fixed charges, excluding capitalized interest**

     216       181   

 

 
   $ 5,032       3,926   

 

 

 

 

Fixed Charges

    

Interest and debt expense, excluding capitalized interest

   $ 171       130   

Capitalized interest

     120       179   

Interest portion of rental expense

     19       17   

 

 
   $ 310       326   

 

 

 

 

Ratio of Earnings to Fixed Charges

     16.2       12.0   

 

 

  *Includes a significant distribution from a Canadian joint venture.

**Includes amortization of capitalized interest totaling approximately $27 million in 2014 and $34 million in 2013.