XML 97 R119.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplementary Information - Condensed Consolidating Financial Information (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues and Other Income      
Sales and other operating revenues $ 54,413 [1] $ 57,967 [1] $ 64,196 [1]
Equity in earnings of affiliates 2,219 1,911 1,239
Gain on dispositions 1,242 1,657 370
Other income 374 469 264
Total Revenues and Other Income 58,248 62,004 66,069
Costs and Expenses      
Purchased commodities 22,643 25,232 29,797
Production and operating expenses 7,238 6,793 6,426
Selling, general and administrative expenses 854 1,106 865
Exploration expenses 1,232 1,500 1,038
Depreciation, depletion and amortization 7,434 6,580 6,827
Impairments 529 680 321
Taxes other than income taxes 2,884 3,546 3,999
Accretion on discounted liabilities 434 394 422
Interest and debt expense 612 709 954
Foreign currency transaction (gains) losses (58) 41 24
Total Costs and Expenses 43,802 46,581 50,673
Income (loss) before income taxes 14,446 15,423 15,396
Provision for income taxes 6,409 7,942 8,208
Income (Loss) From Continuing Operations 8,037 7,481 7,188
Income (loss) from discontinued operations 1,178 [2] 1,017 [2] 5,314 [2]
Net income (loss) 9,215 8,498 12,502
Less: net income attributable to noncontrolling interests (59) (70) (66)
Net income (loss) attributable to ConocoPhillips 9,156 8,428 12,436
Comprehensive Income Attributable to ConocoPhillips 7,071 9,055 10,749
ConocoPhillips [Member]
     
Revenues and Other Income      
Equity in earnings of affiliates 8,374 7,871 [3] 7,600 [3]
Other income 2 (76)  
Intercompany revenues 82 61 [3] 4 [3]
Total Revenues and Other Income 8,458 7,856 7,604
Costs and Expenses      
Selling, general and administrative expenses 11 12 13
Interest and debt expense 630 700 [3] 726 [3]
Foreign currency transaction (gains) losses 52 (19)  
Total Costs and Expenses 693 693 739
Income (loss) before income taxes 7,765 7,163 6,865
Provision for income taxes (213) (248) (257)
Income (Loss) From Continuing Operations 7,978 7,411 7,122
Income (loss) from discontinued operations 1,178 1,017 5,314
Net income (loss) 9,156 8,428 12,436
Net income (loss) attributable to ConocoPhillips 9,156 8,428 12,436
Comprehensive Income Attributable to ConocoPhillips 7,071 9,055 10,749
ConocoPhillips Company [Member]
     
Revenues and Other Income      
Sales and other operating revenues 18,186 17,768 20,606
Equity in earnings of affiliates 9,200 8,545 [3] 7,317 [3]
Gain on dispositions 364 2 261
Other income 271 177 98
Intercompany revenues 458 1,077 [3] 1,406 [3]
Total Revenues and Other Income 28,479 27,569 29,688
Costs and Expenses      
Purchased commodities 15,779 15,680 17,944
Production and operating expenses 1,492 1,304 1,126
Selling, general and administrative expenses 623 845 607
Exploration expenses 659 402 333
Depreciation, depletion and amortization 907 807 867
Impairments 4 8 38
Taxes other than income taxes 236 264 292
Accretion on discounted liabilities 56 53 48
Interest and debt expense 327 316 [3] 448 [3]
Foreign currency transaction (gains) losses 3 19 (16)
Total Costs and Expenses 20,086 19,698 21,687
Income (loss) before income taxes 8,393 7,871 8,001
Provision for income taxes 19 (1) 401
Income (Loss) From Continuing Operations 8,374 7,872 7,600
Income (loss) from discontinued operations 1,178 1,017 5,314
Net income (loss) 9,552 8,889 12,914
Net income (loss) attributable to ConocoPhillips 9,552 8,889 12,914
Comprehensive Income Attributable to ConocoPhillips 7,467 9,516 11,227
ConocoPhillips Australia Funding Company [Member]
     
Revenues and Other Income      
Intercompany revenues 13 46 [3] 46 [3]
Total Revenues and Other Income 13 46 46
Costs and Expenses      
Interest and debt expense 12 42 [3] 42 [3]
Total Costs and Expenses 12 42 42
Income (loss) before income taxes 1 4 4
Provision for income taxes   1 1
Income (Loss) From Continuing Operations 1 3 3
Net income (loss) 1 3 3
Net income (loss) attributable to ConocoPhillips 1 3 3
Comprehensive Income Attributable to ConocoPhillips 1 3 3
ConocoPhillips Canada Funding Company I [Member]
     
Revenues and Other Income      
Intercompany revenues 305 313 [3] 328 [3]
Total Revenues and Other Income 305 313 328
Costs and Expenses      
Selling, general and administrative expenses 1 1 1
Interest and debt expense 235 237 [3] 220 [3]
Foreign currency transaction (gains) losses (349) 152 37
Total Costs and Expenses (113) 390 258
Income (loss) before income taxes 418 (77) 70
Provision for income taxes 31 9  
Income (Loss) From Continuing Operations 387 (86) 70
Net income (loss) 387 (86) 70
Net income (loss) attributable to ConocoPhillips 387 (86) 70
Comprehensive Income Attributable to ConocoPhillips 99 24 (28)
All Other Subsidiaries [Member]
     
Revenues and Other Income      
Sales and other operating revenues 36,227 40,199 43,590
Equity in earnings of affiliates 2,611 1,832 [3] 1,312 [3]
Gain on dispositions 878 1,655 109
Other income 101 368 166
Intercompany revenues 4,948 2,997 [3] 1,766 [3]
Total Revenues and Other Income 44,765 47,051 46,943
Costs and Expenses      
Purchased commodities 11,812 13,000 14,287
Production and operating expenses 5,756 5,512 5,363
Selling, general and administrative expenses 238 258 253
Exploration expenses 573 1,098 705
Depreciation, depletion and amortization 6,527 5,773 5,960
Impairments 525 672 283
Taxes other than income taxes 2,648 3,282 3,707
Accretion on discounted liabilities 378 341 374
Interest and debt expense 237 427 [3] 562 [3]
Foreign currency transaction (gains) losses 236 (111) 3
Total Costs and Expenses 28,930 30,252 31,497
Income (loss) before income taxes 15,835 16,799 15,446
Provision for income taxes 6,572 8,181 8,063
Income (Loss) From Continuing Operations 9,263 8,618 7,383
Income (loss) from discontinued operations 1,178 777 4,868
Net income (loss) 10,441 9,395 12,251
Less: net income attributable to noncontrolling interests (59) (70) (66)
Net income (loss) attributable to ConocoPhillips 10,382 9,325 12,185
Comprehensive Income Attributable to ConocoPhillips 7,782 9,560 10,973
Consolidating Adjustments [Member]
     
Revenues and Other Income      
Equity in earnings of affiliates (17,966) (16,337) [3] (14,990) [3]
Intercompany revenues (5,806) (4,494) [3] (3,550) [3]
Total Revenues and Other Income (23,772) (20,831) (18,540)
Costs and Expenses      
Purchased commodities (4,948) (3,448) (2,434)
Production and operating expenses (10) (23) (63)
Selling, general and administrative expenses (19) (10) (9)
Interest and debt expense (829) (1,013) [3] (1,044) [3]
Total Costs and Expenses (5,806) (4,494) (3,550)
Income (loss) before income taxes (17,966) (16,337) (14,990)
Income (Loss) From Continuing Operations (17,966) (16,337) (14,990)
Income (loss) from discontinued operations (2,356) (1,794) (10,182)
Net income (loss) (20,322) (18,131) (25,172)
Net income (loss) attributable to ConocoPhillips (20,322) (18,131) (25,172)
Comprehensive Income Attributable to ConocoPhillips $ (15,349) $ (19,103) $ (22,175)
[1] Sales and other operating revenues are attributable to countries based on the location of the operations generating the revenues.
[2] *Net of provision for income taxes on discontinued operations of: $283, $745, $2,291
[3] *"Interest and debt expense" for ConocoPhillips was revised to reflect contractually agreed interest rates, with offsetting adjustments in the "Equity in earnings of affiliates" and "Intercompany Revenues" lines for ConocoPhillips, ConocoPhillips Company and All Other Subsidiaries. There was no impact to Total Consolidated balances.