Exhibit 99.2

	First-Quarter 2014 Detailed Supplemental Information
	2013										2014
	1st Qtr		2nd Qtr		3rd Qtr		4th Qtr		YTD		1st Qtr		2nd Qtr	3rd Qtr	4th Qtr	YTD
$ Millions, Except as Indicated
CONSOLIDATED INCOME STATEMENT
Revenues and Other Income
Sales and other operating revenues	14,166		13,350		13,643		13,254		54,413		15,415					15,415
Equity in earnings of affiliates	362		494		709		654		2,219		572					572
Gain on dispositions	58		95		1,069		20		1,242		9					9
Other income	65		203		49		57		374		52					52
Total Revenues and Other Income	14,651		14,142		15,470		13,985		58,248		16,048					16,048
Costs and Expenses
Purchased commodities	5,834		5,521		5,708		5,580		22,643		7,127					7,127
Production and operating expenses	1,687		1,672		1,962		1,917		7,238		1,895					1,895
Selling, general and administrative expenses	165		193		249		247		854		182					182
Exploration expenses	277		321		313		321		1,232		296					296
Depreciation, depletion and amortization	1,807		1,832		1,902		1,893		7,434		1,892					1,892
Impairments	2		28		1		498		529		1					1
Taxes other than income taxes	892		642		664		686		2,884		651					651
Accretion on discounted liabilities	106		105		106		117		434		117					117
Interest and debt expense	130		139		151		192		612		171					171
Foreign currency transaction (gains) losses	(36	)	(7	)	9		(24	)	(58	)	18					18
Total Costs and Expenses	10,864		10,446		11,065		11,427		43,802		12,350					12,350
Income from continuing operations before income taxes	3,787		3,696		4,405		2,558		14,446		3,698					3,698
Provision for income taxes	1,763		1,630		1,966		1,050		6,409		1,581					1,581
Income from continuing operations	2,024		2,066		2,439		1,508		8,037		2,117					2,117
Income from discontinued operations	129		(3	)	57		995		1,178		20					20
Net Income	2,153		2,063		2,496		2,503		9,215		2,137					2,137
Less: net income attributable to noncontrolling interests	(14	)	(13	)	(16	)	(16	)	(59	)	(14	)				(14	)
Net Income Attributable to ConocoPhillips	2,139		2,050		2,480		2,487		9,156		2,123					2,123
Net Income Attributable to ConocoPhillips
Per Share of Common Stock (dollars)
Basic
Continuing operations	1.64		1.66		1.96		1.20		6.47		1.70					1.70
Discontinued operations	0.10		-		0.05		0.81		0.96		0.02					0.02
Net Income Attributable to ConocoPhillips
Per Share of Common Stock	1.74		1.66		2.01		2.01		7.43		1.72					1.72
Diluted
Continuing operations	1.63		1.65		1.95		1.20		6.43		1.69					1.69
Discontinued operations	0.10		-		0.05		0.80		0.95		0.02					0.02
Net Income Attributable to ConocoPhillips
Per Share of Common Stock	1.73		1.65		2.00		2.00		7.38		1.71					1.71
Average Common Shares Outstanding (in thousands)
Basic	1,229,232		1,229,773		1,231,054		1,233,741		1,230,963		1,234,968					1,234,968
Diluted	1,235,907		1,237,157		1,240,365		1,241,112		1,239,803		1,242,667					1,242,667

INCOME (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAXES
Alaska	842		1,060		787		860		3,549		930		930
Lower 48 and Latin America	260		352		765		237		1,614		512		512
Canada	(117	)	10		868		(87	)	674		466		466
Europe	1,191		625		960		747		3,523		1,037		1,037
Asia Pacific and Middle East	1,393		1,416		1,120		1,173		5,102		1,093		1,093
Other International	401		381		196		(50	)	928		(59	)	(59	)
Corporate and Other	(183	)	(148	)	(291	)	(322	)	(944	)	(281	)	(281	)
Consolidated	3,787		3,696		4,405		2,558		14,446		3,698		3,698
EFFECTIVE INCOME TAX RATES FOR
CONTINUING OPERATIONS
Alaska*	35.5	%	35.7	%	37.1	%	35.4	%	35.9	%	35.6	%	35.6	%
Lower 48 and Latin America	49.1	%	29.6	%	34.9	%	14.9	%	33.1	%	37.5	%	37.5	%
Canada	213.7	%	52.2	%	26.0	%	29.3	%	-6.6	%	23.7	%	23.7	%
Europe	63.8	%	58.3	%	70.4	%	70.1	%	66.0	%	66.9	%	66.9	%
Asia Pacific and Middle East	33.1	%	27.2	%	32.4	%	25.8	%	29.6	%	30.9	%	30.9	%
Other International	96.5	%	96.2	%	101.2	%	36.7	%	100.6	%	64.1	%	64.1	%
Corporate and Other	11.7	%	-16.8	%	19.4	%	22.0	%	13.1	%	16.4	%	16.4	%
Consolidated	46.6	%	44.1	%	44.6	%	41.1	%	44.4	%	42.8	%	42.8	%
*Alaska including taxes other than income taxes	61.6	%	52.9	%	57.8	%	56.2	%	57.1	%	51.6	%	51.6	%

1 of 8

	2013										2014
	1st Qtr		2nd Qtr		3rd Qtr		4th Qtr		YTD		1st Qtr		2nd Qtr	3rd Qtr	4th Qtr	YTD
$ Millions
EARNINGS BY SEGMENT
Alaska	543		682		494		555		2,274		598					598
Lower 48 and Latin America*	133		247		498		203		1,081		320					320
Canada	133		5		642		(62	)	718		356					356
Europe	431		261		284		223		1,199		343					343
Asia Pacific and Middle East	918		1,017		741		856		3,532		742					742
Other International	14		14		(2	)	(32	)	(6	)	(21	)				(21	)
Corporate and Other	(162	)	(173	)	(234	)	(251	)	(820	)	(235	)				(235	)
Discontinued Operations	129		(3	)	57		995		1,178		20					20
Consolidated	2,139		2,050		2,480		2,487		9,156		2,123					2,123
*Lower 48 only:	105		233		210		206		754		324					324
SPECIAL ITEMS (AFTER-TAX)
Alaska	-		97		-		-		97		-					-
Lower 48 and Latin America*	(60	)	69		288		-		297		(122	)				(122	)
Canada	224		-		461		(129	)	556		-					-
Europe	83		-		-		(107	)	(24	)	-					-
Asia Pacific and Middle East	-		146		(116	)	-		30		(28	)				(28	)
Other International	-		-		-		-		-		-					-
Corporate and Other	11		(9	)	(31	)	(10	)	(39	)	-					-
Discontinued Operations	129		(3	)	57		995		1,178		20					20
Consolidated	387		300		659		749		2,095		(130	)				(130	)
*Lower 48 only:	(60	)	69		-		-		9		(122	)				(122	)
ADJUSTED EARNINGS
Alaska	543		585		494		555		2,177		598					598
Lower 48 and Latin America*	193		178		210		203		784		442					442
Canada	(91	)	5		181		67		162		356					356
Europe	348		261		284		330		1,223		343					343
Asia Pacific and Middle East	918		871		857		856		3,502		770					770
Other International	14		14		(2	)	(32	)	(6	)	(21	)				(21	)
Corporate and Other	(173	)	(164	)	(203	)	(241	)	(781	)	(235	)				(235	)
Consolidated	1,752		1,750		1,821		1,738		7,061		2,253					2,253
*Lower 48 only:	165		164		210		206		745		446					446
ADJUSTED EFFECTIVE INCOME TAX RATES FOR
CONTINUING OPERATIONS
Alaska	35.5	%	35.6	%	37.1	%	35.4	%	35.9	%	35.6	%				35.6	%
Lower 48 and Latin America	40.2	%	35.5	%	39.6	%	14.9	%	33.9	%	37.0	%				37.0	%
Canada	22.2	%	52.2	%	28.7	%	20.6	%	30.0	%	23.7	%				23.7	%
Europe	68.4	%	58.3	%	70.4	%	67.9	%	67.1	%	66.9	%				66.9	%
Asia Pacific and Middle East	34.1	%	31.2	%	31.5	%	25.8	%	30.3	%	30.1	%				30.1	%
Other International	96.5	%	96.2	%	101.2	%	36.7	%	100.6	%	64.1	%				64.1	%
Corporate and Other	11.0	%	-19.6	%	15.5	%	21.2	%	11.0	%	16.4	%				16.4	%
Consolidated	53.3	%	47.4	%	48.7	%	42.1	%	48.0	%	42.1	%				42.1	%
The income tax effects of the special items are calculated based on the statutory rate of the jurisdiction in which the discrete item resides.

2 of 8

	2013										2014
$ Millions	1st Qtr		2nd Qtr		3rd Qtr		4th Qtr		YTD		1st Qtr		2nd Qtr	3rd Qtr	4th Qtr	YTD
DETAILED SPECIAL ITEMS (AFTER-TAX)
Alaska
Pending claims and settlements	-		97		-		-		97		-					-
Total	-		97		-		-		97		-					-
Lower 48 and Latin America*
Gain (loss) on asset sales	(39	)	47		288		-		296		-					-
Loss on capacity agreements	-		-		-		-		-		(83	)				(83	)
Tax loss carryforward realization	(21	)	22		-		-		1		-					-
Pending claims and settlements	-		-		-		-		-		(39	)				(39	)
Total	(60	)	69		288		-		297		(122	)				(122	)
Canada
Gain (loss) on asset sales	224		-		461		-		685		-					-
Impairments	-		-		-		(162	)	(162	)	-					-
FCCL IFRS depreciation adjustment	-		-		-		33		33		-					-
Total	224		-		461		(129	)	556		-					-
Europe
Gain (loss) on asset sales	83		-		-		-		83		-					-
Impairments	-		-		-		(107	)	(107	)	-					-
Total	83		-		-		(107	)	(24	)	-					-
Asia Pacific and Middle East
Qatar depreciation adjustment	-		-		-		-		-		(28	)				(28	)
Pending claims and settlements	-		146		(116	)	-		30		-					-
Total	-		146		(116	)	-		30		(28	)				(28	)
Other International
Total	-		-		-		-		-		-					-
Corporate and Other
Gain (loss) on asset sales	11		-		-		-		11		-					-
Pension settlement expense	-		-		(31	)	(10	)	(41	)	-					-
Pending claims and settlements	-		(9	)	-		-		(9	)	-					-
Total	11		(9	)	(31	)	(10	)	(39	)	-					-
Discontinued Operations	129		(3	)	57		995		1,178		20					20
Total Company	387		300		659		749		2,095		(130	)				(130	)
*Lower 48 only:	(60	)	69		-		-		9		(122	)				(122	)

3 of 8

	2013										2014
	1st Qtr		2nd Qtr		3rd Qtr		4th Qtr		YTD		1st Qtr		2nd Qtr	3rd Qtr	4th Qtr	YTD
$ Millions
CASH FLOW INFORMATION
Cash Flows from Operating Activities
Net income	2,153		2,063		2,496		2,503		9,215		2,137					2,137
Depreciation, depletion and amortization	1,807		1,832		1,902		1,893		7,434		1,892					1,892
Impairments	2		28		1		498		529		1					1
Dry hole costs and leasehold impairments	36		176		133		98		443		69					69
Accretion on discounted liabilities	106		105		106		117		434		117					117
Deferred taxes	241		443		458		169		1,311		230					230
Undistributed equity earnings	(29	)	(199	)	(357	)	(237	)	(822	)	1,131					1,131
Gain on dispositions	(58	)	(95	)	(1,069	)	(20	)	(1,242	)	(9	)				(9	)
Income from discontinued operations	(129	)	3		(57	)	(995	)	(1,178	)	(20	)				(20	)
Other	(503	)	17		206		(91	)	(371	)	116					116
Net working capital changes	982		(684	)	(175	)	(75	)	48		614					614
Net cash provided by continuing operations	4,608		3,689		3,644		3,860		15,801		6,278					6,278
Net cash provided by discontinued operations	122		52		61		51		286		58					58
Net Cash Provided by Operating Activities	4,730		3,741		3,705		3,911		16,087		6,336					6,336
Cash Flows from Investing Activities
Capital expenditures and investments	(3,391	)	(3,705	)	(4,185	)	(4,256	)	(15,537	)	(3,895	)				(3,895	)
Proceeds from asset dispositions	1,134		542		1,499		7,045		10,220		48					48
Net sales (purchases) of short-term investments	(23	)	(51	)	75		(264	)	(263	)	63					63
Long-term collections from related parties
and other investments	36		(11	)	54		(146	)	(67	)	108					108
Net cash provided by (used in) continuing operations	(2,244	)	(3,225	)	(2,557	)	2,379		(5,647	)	(3,676	)				(3,676	)
Net cash used in discontinued operations	(189	)	(190	)	(161	)	(64	)	(604	)	(22	)				(22	)
Net Cash Provided by (Used in) Investing Activities	(2,433	)	(3,415	)	(2,718	)	2,315		(6,251	)	(3,698	)				(3,698	)
Cash Flows from Financing Activities
Repayment of debt	(48	)	(850	)	(48	)	-		(946	)	(450	)				(450	)
Change in restricted cash	748		-		-		-		748		-					-
Issuance of company common stock	(10	)	5		17		8		20		(32	)				(32	)
Dividends paid	(815	)	(814	)	(852	)	(853	)	(3,334	)	(855	)				(855	)
Other	(205	)	(186	)	(202	)	(3,028	)	(3,621	)	(17	)				(17	)
Net cash used in continuing operations	(330	)	(1,845	)	(1,085	)	(3,873	)	(7,133	)	(1,354	)				(1,354	)
Net cash used in discontinued operations	-		-		-		-		-		-					-
Net Cash Used in Financing Activities	(330	)	(1,845	)	(1,085	)	(3,873	)	(7,133	)	(1,354	)				(1,354	)
Effect of Exchange Rate Changes	(163	)	6		72		10		(75	)	(10	)				(10	)
Net Change in Cash and Cash Equivalents	1,804		(1,513	)	(26	)	2,363		2,628		1,274					1,274
Cash and cash equivalents at beginning of period	3,618		5,422		3,909		3,883		3,618		6,246					6,246
Cash and Cash Equivalents at End of Period	5,422		3,909		3,883		6,246		6,246		7,520					7,520
CAPITAL PROGRAM
Capital expenditures and investments
Alaska	262		283		291		304		1,140		415					415
Lower 48 and Latin America	1,280		1,377		1,244		1,333		5,234		1,318					1,318
Canada	675		422		505		630		2,232		622					622
Europe	791		765		791		768		3,115		613					613
Asia Pacific and Middle East	337		827		1,142		1,076		3,382		848					848
Other International	19		4		169		60		252		44					44
Corporate and Other	27		27		43		85		182		35					35
Total capital expenditures and investments	3,391		3,705		4,185		4,256		15,537		3,895					3,895
Joint venture acquisition obligation (principal) - Canada*	189		192		194		197		772		-					-
Total Capital Program	3,580		3,897		4,379		4,453		16,309		3,895					3,895
Capital Program for Algeria, Nigeria and Kashagan:	189		190		161		69		609		22					22
*Excludes $2,810 million prepayment in the fourth quarter of 2013.

4 of 8

	2013						2014
	1st Qtr		2nd Qtr	3rd Qtr	4th Qtr	YTD	1st Qtr		2nd Qtr	3rd Qtr	4th Qtr	YTD
TOTAL SEGMENTS
Production
Total (MBOED)
Continuing operations, including equity affiliates	1,555		1,510	1,470	1,473	1,502	1,532					1,532
Discontinued operations (Algeria and Nigeria)	41		42	44	45	43	36					36
Total, including equity affiliates	1,596		1,552	1,514	1,518	1,545	1,568					1,568
Crude Oil (MBD)
Consolidated operations	606		565	532	543	562	581					581
Equity affiliates	20		20	20	17	19	18					18
Total continuing operations	626		585	552	560	581	599					599
Discontinued operations (Algeria and Nigeria)	20		18	19	15	18	8					8
Total	646		603	571	575	599	607					607
Over (under) lifting of crude oil (MBD)*	(9	)	4	19	11	6	(16	)				(16	)
*Includes continuing and discontinued operations.
NGL (MBD)
Consolidated operations	151		150	148	144	149	152					152
Equity affiliates	8		8	8	6	7	7					7
Total continuing operations	159		158	156	150	156	159					159
Discontinued operations (Nigeria)	3		3	4	4	3	3					3
Total	162		161	160	154	159	162					162
Bitumen (MBD)
Consolidated operations	13		12	13	13	13	13					13
Equity affiliates	96		88	94	106	96	111					111
Total	109		100	107	119	109	124					124
Natural Gas (MMCFD)
Consolidated operations	3,479		3,505	3,423	3,427	3,458	3,432					3,432
Equity affiliates	483		493	507	439	481	469					469
Total continuing operations	3,962		3,998	3,930	3,866	3,939	3,901					3,901
Discontinued operations (Nigeria)	110		128	125	155	129	149					149
Total	4,072		4,126	4,055	4,021	4,068	4,050					4,050
Industry Prices
Crude Oil ($/BBL)
WTI	94.29		94.12	105.80	97.38	97.90	98.75					98.75
WCS	62.41		75.06	88.35	65.26	72.77	75.55					75.55
Brent dated	112.55		102.44	110.32	109.27	108.65	108.22					108.22
JCC	114.19		113.07	107.36	107.94	110.64	112.78					112.78
Natural Gas ($/MMBTU)
Henry Hub first of month	3.34		4.10	3.58	3.60	3.65	4.94					4.94
Average Realized Prices
Crude Oil ($/BBL)
Consolidated operations	106.17		100.31	106.85	100.67	103.50	101.71					101.71
Equity affiliates	100.27		93.41	99.41	98.81	97.92	97.83					97.83
Total continuing operations	105.97		100.07	106.60	100.61	103.32	101.59					101.59
Discontinued operations (Algeria and Nigeria)	112.62		103.45	110.28	110.29	109.72	108.81					108.81
Total	106.20		100.14	106.74	100.83	103.51	101.69					101.69
NGL ($/BBL)
Consolidated operations	40.87		36.21	39.44	41.89	39.60	44.86					44.86
Equity affiliates	77.32		64.63	69.90	83.05	73.31	79.91					79.91
Total continuing operations	42.95		37.80	41.14	43.82	41.42	46.52					46.52
Discontinued operations (Nigeria)	12.30		13.13	15.76	16.13	14.58	12.99					12.99
Total	42.41		37.24	40.47	43.07	40.79	45.85					45.85
Bitumen ($/BBL)
Consolidated operations	36.78		59.67	76.90	44.73	55.25	61.69					61.69
Equity affiliates	39.52		55.13	75.93	43.64	53.00	55.85					55.85
Total	39.23		55.69	76.06	43.76	53.27	56.47					56.47
Natural Gas ($/MCF)
Consolidated operations	5.75		5.88	5.49	5.73	5.71	7.15					7.15
Equity affiliates	9.36		8.84	9.35	8.29	8.98	10.43					10.43
Total continuing operations	6.19		6.25	5.99	6.02	6.11	7.55					7.55
Discontinued operations (Nigeria)	2.54		2.98	2.58	2.36	2.60	2.69					2.69
Total	6.09		6.15	5.88	5.88	6.00	7.37					7.37
Exploration Expenses ($ Millions)
Dry holes	4		98	101	65	268	23					23
Leasehold impairment	32		78	32	33	175	46					46
Total noncash expenses	36		176	133	98	443	69					69
Other (G&A, G&G and lease rentals)	241		145	180	223	789	227					227
Total exploration expenses	277		321	313	321	1,232	296					296
U.S. exploration expenses	152		196	165	178	691	150					150
International exploration expenses	125		125	148	143	541	146					146
DD&A ($ Millions)
Alaska	135		135	124	136	530	132					132
Lower 48 and Latin America	744		785	880	836	3,245	829					829
Canada	343		345	330	297	1,315	232					232
Europe	261		234	234	304	1,033	404					404
Asia Pacific and Middle East	293		298	303	291	1,185	268					268
Other International	11		12	5	2	30	1					1
Corporate and Other	20		23	26	27	96	26					26
Total DD&A	1,807		1,832	1,902	1,893	7,434	1,892					1,892

5 of 8

	2013					2014
	1st Qtr	2nd Qtr	3rd Qtr	4th Qtr	YTD	1st Qtr	2nd Qtr	3rd Qtr	4th Qtr	YTD
PRODUCTION
Crude Oil (MBD)
Alaska	190	176	161	182	178	175				175
Lower 48	148	147	153	158	152	171				171
Canada	14	14	13	12	13	13				13
Norway	100	78	94	95	92	96				96
United Kingdom	24	22	17	23	21	39				39
Europe	124	100	111	118	113	135				135
Australia/Timor-Leste	13	15	13	10	13	12				12
China	57	56	51	48	53	58				58
Indonesia	9	7	8	7	8	10				10
Malaysia	7	6	5	7	6	6				6
Equity affiliates	15	15	16	13	15	14				14
AP/ME	101	99	93	85	95	100				100
Libya	44	44	17	1	26	1				1
Equity affiliates	5	5	4	4	4	4				4
Other International	49	49	21	5	30	5				5
Total continuing operations	626	585	552	560	581	599				599
Discontinued operations (Algeria and Nigeria)	20	18	19	15	18	8				8
Total	646	603	571	575	599	607				607
NGL (MBD)
Alaska	18	15	11	16	15	16				16
Lower 48	87	91	94	90	91	91				91
Canada	26	25	25	23	25	25				25
Norway	3	2	3	3	3	2				2
United Kingdom	3	3	2	3	3	5				5
Europe	6	5	5	6	6	7				7
Australia/Timor-Leste	10	10	9	7	9	8				8
Indonesia	4	4	4	2	3	5				5
Equity affiliates	8	8	8	6	7	7				7
AP/ME	22	22	21	15	19	20				20
Total continuing operations	159	158	156	150	156	159				159
Discontinued operations (Nigeria)	3	3	4	4	3	3				3
Total	162	161	160	154	159	162				162
Bitumen (MBD)
Consolidated operations	13	12	13	13	13	13				13
Equity affiliates	96	88	94	106	96	111				111
Total	109	100	107	119	109	124				124
Natural Gas (MMCFD)
Alaska	56	38	35	43	43	55				55
Lower 48	1,441	1,516	1,511	1,493	1,490	1,468				1,468
Canada	806	788	775	731	775	707				707
Norway	161	119	130	163	143	157				157
United Kingdom	300	290	227	277	273	315				315
Europe	461	409	357	440	416	472				472
Australia/Timor-Leste	251	272	268	255	262	263				263
China	4	6	4	4	4	3				3
Indonesia	428	447	439	452	442	457				457
Malaysia	1	1	1	1	1	3				3
Equity affiliates	483	493	507	439	481	469				469
AP/ME	1,167	1,219	1,219	1,151	1,190	1,195				1,195
Libya	31	28	33	8	25	4				4
Other International	31	28	33	8	25	4				4
Total continuing operations	3,962	3,998	3,930	3,866	3,939	3,901				3,901
Discontinued operations (Nigeria)	110	128	125	155	129	149				149
Total	4,072	4,126	4,055	4,021	4,068	4,050				4,050
Total (MBOED)
Alaska	218	197	178	205	200	200				200
Lower 48	475	491	499	497	491	507				507
Consolidated operations	187	183	180	170	180	169				169
Equity affiliates	96	88	94	106	96	111				111
Canada	283	271	274	276	276	280				280
Norway	130	100	119	125	119	124				124
United Kingdom	77	73	57	72	70	96				96
Europe	207	173	176	197	189	220				220
Australia/Timor-Leste	65	70	67	60	65	64				64
China	58	57	52	49	54	59				59
Indonesia	84	86	85	84	85	91				91
Malaysia	7	6	5	7	6	6				6
Equity affiliates	104	105	108	92	102	99				99
AP/ME	318	324	317	292	312	319				319
Libya	49	49	22	2	30	2				2
Equity affiliates	5	5	4	4	4	4				4
Other International	54	54	26	6	34	6				6
Total continuing operations	1,555	1,510	1,470	1,473	1,502	1,532				1,532
Discontinued operations (Algeria and Nigeria)	41	42	44	45	43	36				36
Total	1,596	1,552	1,514	1,518	1,545	1,568				1,568

6 of 8

	2013					2014
	1st Qtr	2nd Qtr	3rd Qtr	4th Qtr	YTD	1st Qtr	2nd Qtr	3rd Qtr	4th Qtr	YTD
AVERAGE REALIZED PRICES
Crude Oil ($/BBL)
Consolidated operations
Alaska	110.79	106.09	110.95	104.04	107.83	106.39				106.39
Lower 48	93.69	93.56	100.25	87.81	93.79	91.52				91.52
Canada	72.85	81.09	91.81	72.86	79.73	80.32				80.32
Norway	114.75	103.21	112.50	111.59	111.32	109.69				109.69
United Kingdom	111.07	101.67	110.62	108.94	107.57	107.37				107.37
Europe	114.11	102.74	112.28	110.96	110.56	109.05				109.05
Australia/Timor-Leste	107.76	97.11	103.84	107.26	104.17	106.36				106.36
China	110.91	98.58	106.36	106.17	105.50	105.62				105.62
Indonesia	93.32	83.15	93.35	95.66	91.37	92.82				92.82
Malaysia	119.87	108.67	114.90	118.29	115.44	115.35				115.35
AP/ME	109.35	97.77	105.43	106.43	104.78	104.92				104.92
Libya	112.18	102.82	107.49	-	107.21	-				-
Other International	112.18	102.82	107.49	-	107.21	-				-
Total consolidated operations	106.17	100.31	106.85	100.67	103.50	101.71				101.71
Equity affiliates	100.27	93.41	99.41	98.81	97.92	97.83				97.83
Total continuing operations	105.97	100.07	106.60	100.61	103.32	101.59				101.59
Discontinued operations (Algeria and Nigeria)	112.62	103.45	110.28	110.29	109.72	108.81				108.81
Total	106.20	100.14	106.74	100.83	103.51	101.69				101.69
NGL ($/BBL)
Consolidated operations
Lower 48	29.58	29.30	32.57	34.33	31.48	36.06				36.06
Canada	50.15	44.08	46.90	47.57	47.19	56.13				56.13
Norway	59.77	52.15	56.29	64.13	59.08	52.95				52.95
United Kingdom	60.61	46.32	58.58	61.69	57.48	64.99				64.99
Europe	60.10	49.29	57.36	63.01	58.36	60.48				60.48
Australia/Timor-Leste	77.42	67.48	71.92	81.14	74.79	78.51				78.51
Indonesia	78.10	64.58	69.97	72.47	71.23	82.11				82.11
AP/ME	77.59	66.54	71.35	79.29	73.82	80.07				80.07
Total consolidated operations	40.87	36.21	39.44	41.89	39.60	44.86				44.86
Equity affiliates	77.32	64.63	69.90	83.05	73.31	79.91				79.91
Total continuing operations	42.95	37.80	41.14	43.82	41.42	46.52				46.52
Discontinued operations (Nigeria)	12.30	13.13	15.76	16.13	14.58	12.99				12.99
Total	42.41	37.24	40.47	43.07	40.79	45.85				45.85
Bitumen ($/BBL)
Consolidated operations	36.78	59.67	76.90	44.73	55.25	61.69				61.69
Equity affiliates	39.52	55.13	75.93	43.64	53.00	55.85				55.85
Total	39.23	55.69	76.06	43.76	53.27	56.47				56.47
Natural Gas ($/MCF)
Consolidated operations
Alaska	5.20	4.03	4.09	3.74	4.35	5.22				5.22
Lower 48	3.19	3.85	3.39	3.55	3.50	5.08				5.08
Canada	2.89	3.28	2.42	3.09	2.92	5.81				5.81
Norway	10.69	10.42	11.11	11.24	10.89	11.16				11.16
United Kingdom	10.87	10.19	10.12	11.04	10.58	10.83				10.83
Europe	10.81	10.26	10.48	11.11	10.68	10.94				10.94
Australia/Timor-Leste*	1.10	1.11	1.81	1.09	1.28	1.09				1.09
China	2.50	2.52	2.54	3.30	2.70	1.66				1.66
Indonesia	11.57	10.56	11.01	10.04	10.78	10.24				10.24
AP/ME	11.20	10.62	10.81	9.83	10.61	10.32				10.32
Libya	4.86	4.65	5.92	7.37	5.38	6.65				6.65
Other International	4.86	4.65	5.92	7.37	5.38	6.65				6.65
Total consolidated operations	5.75	5.88	5.49	5.73	5.71	7.15				7.15
Equity affiliates	9.36	8.84	9.35	8.29	8.98	10.43				10.43
Total continuing operations	6.19	6.25	5.99	6.02	6.11	7.55				7.55
Discontinued operations (Nigeria)	2.54	2.98	2.58	2.36	2.60	2.69				2.69
Total	6.09	6.15	5.88	5.88	6.00	7.37				7.37
*Excludes transfers to Darwin LNG plant.

7 of 8

	2013										2014
	1st Qtr		2nd Qtr		3rd Qtr		4th Qtr		YTD		1st Qtr		2nd Qtr	3rd Qtr	4th Qtr	YTD
CORPORATE AND OTHER
Corporate and Other Earnings (Loss) ($ Millions)	(162	)	(173	)	(234	)	(251	)	(820	)	(235	)				(235	)
Detail of Earnings (Loss) ($ Millions)
Net interest expense	(108	)	(127	)	(124	)	(171	)	(530	)	(163	)				(163	)
Corporate G&A expenses	(27	)	(43	)	(77	)	(66	)	(213	)	(31	)				(31	)
Technology*	(8	)	41		(26	)	(13	)	(6	)	(28	)				(28	)
Other	(19	)	(44	)	(7	)	(1	)	(71	)	(13	)				(13	)
Total	(162	)	(173	)	(234	)	(251	)	(820	)	(235	)				(235	)
*Includes investment in new technologies or businesses outside of our normal scope of operations and is net of licensing revenues.
Before-Tax Net Interest Expense ($ Millions)
Interest expense	(287	)	(303	)	(303	)	(306	)	(1,199	)	(291	)				(291	)
Capitalized interest	179		186		172		130		667		120					120
Interest revenue	10		28		10		12		60		9					9
Total	(98	)	(89	)	(121	)	(164	)	(472	)	(162	)				(162	)
Debt
Total debt ($ Millions)	21,670		21,721		21,668		21,662		21,662		21,206					21,206
Debt-to-capital ratio (%)	31	%	31	%	30	%	29	%	29	%	28	%				28	%
Equity ($ Millions)	49,240		48,932		51,537		52,492		52,492		53,621					53,621

REFERENCE
Commonly Used Abbreviations
Earnings	Net Income (Loss) Attributable to ConocoPhillips
DD&A	Depreciation, Depletion and Amortization
G&G	Geological and Geophysical
G&A	General and Administrative
IFRS	International Financial Reporting Standards
JCC	Japan Crude Cocktail
LNG	Liquefied Natural Gas
NGL	Natural Gas Liquids
WCS	Western Canada Select
WTI	West Texas Intermediate
Units of Measure
BBL	Barrels
MMBBL	Millions of Barrels
MBD	Thousands of Barrels per Day
MBOED	Thousands of Barrels of Oil Equivalent per Day
MCF	Thousands of Cubic Feet
MMBTU	Millions of British Thermal Units
MMCFD	Millions of Cubic Feet per Day

8 of 8