EX-12 3 h46097exv12.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES exv12
 

Exhibit 12
CONOCOPHILLIPS AND CONSOLIDATED SUBSIDIARIES
TOTAL ENTERPRISE
Computation of Ratio of Earnings to Fixed Charges
                 
    Millions of Dollars  
    Three Months Ended  
    March 31  
    2007     2006  
    (Unaudited)  
Earnings Available for Fixed Charges
               
Income from continuing operations before income taxes and minority interest
  $ 6,076       5,797  
Distributions less than equity in earnings of fifty-percent-or-less-owned companies
    (567 )     (754 )
Fixed charges, excluding capitalized interest*
    388       193  
 
 
  $ 5,897       5,236  
 
 
               
Fixed Charges
               
Interest and debt expense, excluding capitalized interest
  $ 307       115  
Capitalized interest
    135       111  
Interest portion of rental expense
    58       47  
Interest expense relating to guaranteed debt of fifty-percent-or-less-owned companies
    2       12  
 
 
  $ 502       285  
 
Ratio of Earnings to Fixed Charges
    11.7       18.4  
 
* Includes amortization of capitalized interest totaling approximately $21 million in 2007 and $20 million in 2006.
Earnings available for fixed charges include, if any, our equity in losses of companies owned less than fifty percent and having debt for which the company is contingently liable. Fixed charges include our proportionate share, if any, of interest relating to the contingent debt.
Earnings available for fixed charges include, if any, 100 percent of the losses of companies owned greater than fifty percent that have debt for which we are contingently liable. Fixed charges include 100 percent of interest and capitalized interest, if any, relating to the contingent debt.