XML 90 R69.htm IDEA: XBRL DOCUMENT v3.23.1
Schedule of Stock Warrants Activity (Details) - $ / shares
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Stock Warrants, Forfeited/Cancelled   (50,000)  
Series B Preferred Stock [Member]      
Stock Warrants Outstanding - Beginning    
Weighted Average Exercise Price Outstanding - Beginning    
Stock Warrants, Granted 10,000    
Weighted Average Exercise Price, Granted $ 1,000    
Stock Warrants, Exercised    
Weighted Average Exercise Price, Exercised    
Stock Warrants, Forfeited/Cancelled    
Weighted Average Exercise Price, Forfeited/Cancelled    
Stock Warrants Outstanding - Ending 10,000  
Weighted Average Exercise Price Outstanding - Ending $ 1,000  
Stock Warrants Exercisable - Ending 10,000    
Weighted Average Exercise Price Exercisable - Ending $ 1,000    
Common Stock Warrant [Member]      
Stock Warrants Outstanding - Beginning 22,460,926 10,300,000  
Weighted Average Exercise Price Outstanding - Beginning $ 0.82 $ 0.26  
Stock Warrants, Results of anti-dilution provisions 4,285,714 [1]  
Weighted Average Exercise Price, Results of anti-dilution provisions [1]  
Stock Warrants, Granted 1,500,000 8,525,212  
Weighted Average Exercise Price, Granted $ 1.48 $ 1.91  
Stock Warrants, Exercised (766,660)  
Weighted Average Exercise Price, Exercised $ 1.28  
Stock Warrants, Forfeited/Cancelled (1,210,000) (650,000)  
Weighted Average Exercise Price, Forfeited/Cancelled $ 1.50 $ 1.81  
Stock Warrants Outstanding - Ending 21,984,266 22,460,926  
Weighted Average Exercise Price Outstanding - Ending $ 0.37 [2] $ 0.82  
Stock Warrants Exercisable - Ending 21,984,266 22,460,926 10,300,000
Weighted Average Exercise Price Exercisable - Ending $ 0.37 [2] $ 0.80 $ 0.26
[1] On October 31, 2021, as a result of the anti-dilution provisions, the effect of reducing the conversion price of the secured convertible debenture to $0.175 increased the common stock issuable upon the exercise of the series A common stock purchase warrants held cumulatively by related parties Bristol Investment Fund and Barlock Capital Management, LLC, from 10,000,000 to 14,285,714, and decreased the exercise price to $0.175.
[2] On March 29, 2022, the Company offered 16 warrant holders replacement warrants with an exercise price of $1.50 per common share, in exchange for any warrants exercised at this time at the exercise price of $1.50 per common share. The issuance of replacement warrants has the effect of resetting the conversion price of all outstanding shares of Series C preferred stock to $1.50 per common share and resetting the exercise price of all outstanding warrants to $1.50 per common share in instances where those conversion and exercise prices are above $1.50. Additionally, in late-August and early-September 2022, the Company and holders of Series B and Series C preferred stock entered into the Support Agreements. Pursuant to the Support Agreements, the holders of Series B and Series C preferred stock agreed to use its reasonable best efforts to cooperate with the Company in connection with the Merger. The Support Agreements amend the exercise price of all outstanding warrants held by Series B and Series C Preferred Stockholders to $0.50 per common share.