XML 20 R10.htm IDEA: XBRL DOCUMENT v3.22.2.2
Deposits on Mining Equipment
9 Months Ended
Sep. 30, 2022
Deposits On Mining Equipment  
Deposits on Mining Equipment

Note 4. Deposits on Mining Equipment

 

Deposits on mining equipment, consisted of the following:

 

  

Cryptocurrency

Miners

  

Mobile Data

Centers

  

 

Total

 
Balance December 31, 2020  $   $   $ 
Deposits on equipment during the period   7,089,000    524,230    7,613,230 
Equipment delivered during the period            
Balance December 31, 2021  $7,089,000   $524,230   $7,613,230 
Deposits on equipment during the period   1,220,100    178,090    1,398,190 
Equipment delivered during the period   (2,106,000)       (2,106,000)
Balance March 31, 2022  $6,203,100   $702,320   $6,905,420 
Deposits on equipment during the period   382,200    352,340    734,540 
Equipment delivered during the period   (2,616,300)   (349,980)   (2,966,280)
Balance June 30, 2022  $3,969,000   $704,680   $4,673,680 
Deposits on equipment during the period            
Equipment delivered during the period            
Balance September 30, 2022  $3,969,000   $704,680   $4,673,680 

 

All of our miners were manufactured by Bitmain, and incorporate application-specific integrated circuit (“ASIC”) chips specialized to solve blocks on the Bitcoin blockchains using the 256-bit secure hashing algorithm (“SHA-256”) in return for Bitcoin cryptocurrency rewards. As of September 30, 2022, we had 510 Bitmain S19J Pro miners with 51.0 Ph/s of hashing capacity and 270 Bitmain S19 miners with 24.3 Ph/s of hashing capacity, none of which were in service.

 

On December 17, 2021 the Company entered into the Bitmain Agreement with Bitmain for 600 Bitmain S19XP miners with a reference price of approximately $11,250 per miner. The miners have a total of 84 Ph/s of hashing capacity and an initial estimated purchase commitment of $6,762,000 (the “total reference price”), subject to price adjustments and related offsets, including potential adjustments related to the market price of miners. The Company has made payments of $3,969,000 (classified as deposits on mining equipment) to Bitmain pursuant to the Bitmain Agreement.

 

 

The remaining amount due under the Bitmain Agreement based on the initial total reference price is $2,793,000, however, as of September 30, 2022, the market price of miners has dropped significantly from $11,250 to approximately $5,810 per miner. The estimated remaining amount due under the Bitmain Agreement based on the current market price of miners (assuming no contract interpretation disputes are asserted by, and no liquidated damaged or penalties are assessed by, Bitmain) is presented below:

 

  

Market Price

per Miner

   Total Amount 
July 2022 batch (100 miners)  $7,756   $775,600 
August 2022 batch (100 miners)   7,140    714,000 
September 2022 batch (100 miners)   7,140    714,000 
October 2022 batch (100 miners)   6,510    651,000 
November 2022 batch (100 miners)   5,810    581,000 
December 2022 batch (100 miners)   5,810(1)   581,000 
Estimated total amount due        4,016,600 
Less: Payments made        3,969,000 
Estimated remaining amount due (2)       $47,600 

 

(1)Estimate based on the November 2022 market price.
(2)Assuming no contract interpretation disputes are asserted by, and no liquidated damaged or penalties are assessed by, Bitmain.