POS AM 1 v100354_posam.htm Unassociated Document
As filed with the Securities and Exchange Commission on May 14, 2008
Registration No. 333-142975


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Post-Effective Amendment No. 2 
to 
Form S-1
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933
 

KAL ENERGY, INC.
(Exact name of registrant as specified in its charter)

 
Delaware
7389
98-0360062
(State or other jurisdiction of incorporation or organization)
(Primary Standard Industrial
Classification Code Number)
(I.R.S. Employer
Identification No.)
 
93-95 Gloucester Place
London, United Kingdom W1U 6JQ
+ 44 (0) 20 7487-8426
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)

 
Jorge Nigaglioni
Chief Financial Officer
KAL Energy, Inc.
93-95 Gloucester Place
London, United Kingdom W1U 6JQ
+ 44 (0) 20 7487-8426
(Name, address, including zip code, and telephone number, including area code, of agent for service)
 
Copies to:
Shivbir S. Grewal, Esq.
Michael L. Lawhead, Esq.
Stradling Yocca Carlson & Rauth
660 Newport Center Drive, Suite 1600
Newport Beach, California 92660
(949) 725-4000

 
Approximate date of commencement of proposed sale to the public: As soon as practicable after this Registration Statement becomes effective.
 
If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. ¨ 
 
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ¨ 
 
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ¨
 
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ¨

The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the registration statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.



 
EXPLANATORY NOTE:
 
This Post-Effective Amendment No. 2 to the Registration Statement on Form S-1, Registration No. 333-142975, is filed for the purpose of including the Registrant's financial statements for the quarterly period ended February 29, 2008 contained in the Registrant's Quarterly Report on Form 10-QSB filed with the Securities and Exchange Commission on April 14, 2008, to update the selling stockholders table and to update this registration statement for certain disclosures contained in the Form 10-QSB and for other changes that have occurred since the original filing date of this registration statement.

2

 

THE INFORMATION CONTAINED IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. THESE SECURITIES MAY NOT BE SOLD UNTIL THE REGISTRATION STATEMENT FILED WITH THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER TO SELL THESE SECURITIES AND NEITHER THIS PROSPECTUS NOR THE SELLING STOCKHOLDERS IS SOLICITING AN OFFER TO BUY THESE SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.
 
SUBJECT TO COMPLETION, DATED MAY 14, 2008
 
PROSPECTUS
 
17,727,500 SHARES
 
OF
 
KAL ENERGY, INC.
 
COMMON STOCK
 

 
This is a resale prospectus for the resale of up to 17,727,500 shares of our common stock by the selling stockholders listed in this prospectus. These shares may be sold by the selling stockholders from time to time in the over-the-counter market or other national securities exchange or automated interdealer quotation system on which our common stock is then listed or quoted, through negotiated transactions at negotiated prices or otherwise at market prices prevailing at the time of sale.
 
Approximately 38 of our stockholders are offering shares of our common stock to the public by means of this prospectus. As of April 30, 2008, we had 126,528,672 shares of our common stock outstanding. The shares of common stock covered by this prospectus constitute 14.01% of our outstanding common stock.
 
Pursuant to registration rights granted by us to the selling stockholders, we are obligated to register the shares held by these selling stockholders. The distribution of the shares by the selling stockholders is not subject to any underwriting agreement. We will receive none of the proceeds from the sale of the shares by the selling stockholders. We will bear all expenses of registration incurred in connection with this offering, but all selling and other expenses incurred by the selling stockholders will be borne by them.
 
Our common stock is quoted on the National Association of Securities Dealers, Inc.’s Over-The-Counter Bulletin Board, or the OTC Bulletin Board, under the symbol “KALG.OB.” The high and low sale prices for shares of our common stock on May 9, 2008, were $0.26 and $0.24 per share, respectively, based upon bids that represent prices quoted by broker-dealers on the OTC Bulletin Board. These quotations reflect inter-dealer prices, without retail mark-up, mark-down or commissions, and may not represent actual transactions.
 
The selling stockholders and any broker-dealer executing sell orders on behalf of the selling stockholders may be deemed to be ''underwriters'' within the meaning of the Securities Act of 1933, as amended, or the Securities Act, and any commissions or discounts given to any such broker-dealer may be deemed to be underwriting commissions or discounts under the Securities Act. The selling stockholders have informed us that they do not have any agreement or understanding, directly or indirectly, with any person to distribute their common stock.
 
Brokers or dealers effecting transactions in the shares should confirm registration of these securities under the securities laws of the states in which transactions occur or the existence of our exemption from registration.
 

 
3

 
Investing in our common stock involves a high degree of risk. We urge you to carefully consider the section entitled ''Risk Factors'' beginning on page 8 of this prospectus.  
 

 
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities, or passed on the adequacy or accuracy of the disclosures in the prospectus. Any representation to the contrary is a criminal offense.
 

 
The date of this prospectus is ________, 2008

4

 
 
 
Prospectus Summary
   
6
 
Risk Factors
   
8
 
Use of Proceeds
   
15
 
Market for Common Equity and Related Stockholder Matters
   
15
 
Management’s Discussion and Analysis or Plan of Operation
   
16
 
Business
   
18
 
Directors, Executive Officers, Promoters and Control Persons
   
28
 
Executive Compensation
   
30
 
Security Ownership of Certain Beneficial Owners and Management
   
32
 
Certain Relationships and Related Transactions
   
33
 
Description of Securities
   
33
 
Selling Stockholders
   
34
 
Plan of Distribution
   
35
 
Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
   
37
 
Legal Matters
   
37
 
Experts
   
37
 
Where You Can Find Additional Information
   
37
 
Index to Financial Statements
   
F-1
 
 
You should rely only on the information contained in this prospectus. We have not, and the selling stockholders have not, authorized anyone, including any salesperson or broker, to give oral or written information about this offering, our company, or the shares of common stock offered hereby that is different from the information included in this prospectus. If anyone provides you with different information, you should not rely on it.
FORWARD−LOOKING INFORMATION

This prospectus contains “forward-looking statements” and information relating to our business that are based on our beliefs as well as assumptions made by us or based upon information currently available to us. When used in this prospectus, the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “should” and similar expressions are intended to identify forward-looking statements. These forward-looking statements include, but are not limited to, statements relating to our performance in “Business” and “Management’s Discussion and Analysis or Plan of Operation.” These statements reflect our current views and assumptions with respect to future events and are subject to risks and uncertainties. Actual and future results and trends could differ materially from those set forth in such statements due to various factors. Such factors include, among others: general economic and business conditions; industry capacity; industry trends; competition; changes in business strategy or development plans; project performance; the commercial viability of our products; availability, terms, and deployment of capital; and availability of qualified personnel. These forward-looking statements speak only as of the date of this prospectus. Subject at all times to relevant federal and state securities law disclosure requirements, we expressly disclaim any obligation or undertaking to disseminate any update or revisions to any forward-looking statement contained herein to reflect any change in our expectations with regard thereto or any changes in events, conditions or circumstances on which any such statement is based. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

5


 
This summary highlights selected information contained elsewhere in this prospectus. This summary does not contain all of the information that you should consider before investing in our common stock. You should carefully read the entire prospectus, including the section entitled “Risk Factors” and the financial statements and accompanying notes, before making an investment decision.
 
 
We were formed on February 21, 2001 under the laws of the State of Delaware.
 
On May 10, 2001, we entered into a letter of intent with Tri-Corp. Enterprises Ltd., or Tri-Corp, a privately-held corporation located in British Columbia, Canada, to jointly develop Gateway Falls R.V. Estates, a recreational vehicle community located on Shuswap Lake near Lee Creek, British Columbia, Canada. Under the terms of the agreement with Tri-Corp, we agreed to forward CDN$1,500,000.00 to the joint venture for the purpose of providing clear title to the development property and for use in the development of property infrastructure. We abandoned this business plan in 2001 due to the British Columbia Financial Institutions Commission's issuance of an order preventing the sale of the recreational vehicle sites.
 
On March 6, 2002, we entered into an option agreement to acquire an interest in the Manchester South Property, a mineral claim located in the Sudbury Mining Division of Ontario, Canada. The agreement, as amended on October 8, 2003, was between us and Terry Loney, doing business as Klondike Bay Resources. Our objective was to conduct mineral exploration activities on the Manchester South Property in order to assess whether the claim possessed commercially exploitable reserves of copper and/or nickel.
 
Under the terms of the option agreement, we would have been deemed to have exercised the option to acquire a 90% interest in the Manchester South Property when we had:
 
·  
paid Klondike Bay Resources $7,500 (paid upon the execution of the option agreement); and
 
·  
incurred an aggregate of $200,000 of property exploration expenditures on the Manchester South Property within the following periods:
 
·  
$25,000 on or before December 31, 2004; and
 
·  
a further $175,000 on or before December 31, 2005.
 
Due to our inability to raise sufficient funds to meet the exploration expenditure requirements of the option agreement with Klondike Bay Resources, we were unable to exercise the option and our right to acquire an interest in the Manchester South Property was terminated.
 
On December 29, 2006, we entered into a reorganization agreement with Thatcher Mining Pte Ltd., or Thatcher, a privately-held corporation formed on June 6, 2006 under the laws of Singapore. Thatcher was formed to conduct mining, quarrying and prospecting services and to engage in wholesale and retail sales of certain commodities.
 
Under the terms of the reorganization agreement, we agreed to acquire all of the issued and outstanding shares of Thatcher in exchange for 32,000,000 shares of our common stock. Upon closing the transactions contemplated by the reorganization agreement, we also agreed to make a cash payment of $10,000 to the former shareholders of Thatcher and to execute a royalty agreement pursuant to which we agreed to pay the former shareholders of Thatcher a royalty of $0.40 per metric ton of coal sold by us. We completed the transactions contemplated by the reorganization agreement on February 9, 2007 and, thereafter, Thatcher became our wholly-owned subsidiary. We now carry on the business of Thatcher as our sole line of business and all of our operations are conducted by and through Thatcher.
 
On September 12, 2007, we acquired Finchley Resources Pte. Ltd., or Finchley, by assuming its liabilities and expenses, via a transfer of stock from its sole owner. Finchley is a corporation that was formed under the laws of the Republic of Singapore on August 13, 2007. The only expenditures incurred by Finchley were those in association with its formation. We assumed a total of $209 in liabilities from this transaction.
 
We currently plan to carry on the business of Thatcher as our sole line of business, and all of our operations are expected to be conducted by and through Thatcher. All references to the “company,” “we,” “our,” and “us” for the periods subsequent to the closing of the reorganization refer to KAL Energy and its subsidiaries.
 
6


The Offering
 
Common stock which may be sold by
 
17,727,500 shares
the selling stockholders
 
 
 
 
 
Number of selling stockholders
 
38
 
 
 
Use of proceeds
 
We will not receive any proceeds from the resale of our common stock offering by the selling stockholders. All proceeds will be paid to the selling stockholders.
 
 
 
OTC Bulletin Board symbol
 
KALG.OB
 
 
 
Risk factors
 
See “Risk Factors” and the other information included in this prospectus for a discussion of factors you should carefully consider before deciding to invest in shares of our common stock.
 
7


 
Investing in our common stock involves a high degree of risk. Prospective investors should carefully consider the risks described below, together with all of the other information included or referred to in this prospectus, before purchasing shares of our common stock. There are numerous and varied risks, known and unknown, that may prevent us from achieving our goals. The risks described below are not the only risks we will face. If any of these risks actually occurs, our business, financial condition or results of operations may be materially adversely affected. In such case, the trading price of our common stock could decline and investors in our common stock could lose all or part of their investment. The risks and uncertainties described below are not exclusive and are intended to reflect the material risks that are specific to us, material risks related to our industry and material risks related to companies that undertake a public offering or seek to maintain a class of securities that is registered or traded on any exchange or over-the-counter market.
 
Our future revenues, if any, will be derived from our coal operations. There are numerous risks, known and unknown, that may prevent us from achieving our goals including, but not limited to, those described below. Additional unknown risks may also impair our financial performance and business operations. Our business, financial condition and/or results of operations may be materially adversely affected by the nature and impact of these risks. In such case, the market value of our securities could be detrimentally affected, and investors may lose part or all of their investment. Please refer to the information contained under the section entitled “Business” beginning on page 19 of this registration statement for further details pertaining to our business and financial condition.
 
Risks Related to Us
 
We are in the exploration stage and have yet to establish our mining operations, which makes it difficult to evaluate our business. There can be no assurance that we will ever generate revenues from operations or ever operate profitably.
 
We are currently in the exploration stage and have yet to establish our mining operations. Our limited history makes it difficult for potential investors to evaluate our business. We need to complete a drilling program and obtain feasibility studies on the properties in which we have an interest in order to establish the existence of commercially viable coal deposits and proven and probable reserves on such properties. Therefore, our proposed operations are subject to all of the risks inherent in the unforeseen costs and expenses, challenges, complications and delays frequently encountered in connection with the formation of any new business, as well as those risks that are specific to the coal industry in general. Despite our best efforts, we may never overcome these obstacles to financial success. There can be no assurance that our efforts will be successful or result in revenue or profit, or that investors will not lose their entire investment.
  
If we do not obtain financing when needed, our business will fail.
 
As of February 29, 2008, we had approximately $1,788,943 in cash and cash equivalents in our accounts. We estimate that we will need approximately US$10,000,000 in working capital to fund capital and operational costs required to get us through the exploration phase and will need additional working capital following the exploration phase to complete all feasibility and pre production costs to get us to early production. We currently have subscription agreements for $9,103,010 which will close on a rolling basis through April 30, 2008. We have collected $3,787,010 through February 29, 2008. We do not have any arrangements for additional financing and we may not be able to obtain financing when required. Obtaining additional financing would be subject to a number of factors, including the market prices for our products, production costs, the availability of credit, prevailing interest rates and the market price for our common stock.
 
Future sales of our equity securities will dilute existing stockholders.
 
To fully execute our long-term business plan, we may need to raise additional working capital through future sales of our equity securities. Any such future sales of our equity securities, when and if issued, would result in dilution to our existing stockholders at the time of issuance.
 
8

 
We face numerous uncertainties in confirming the existence of economically recoverable coal reserves and in estimating the size of such reserves, and inaccuracies in our estimates could result in lower than expected revenues, higher than expected costs or failure to achieve profitability.
 
We have not established the existence of a commercially viable coal deposit on the properties in which we have an interest. Further exploration will be required in order to establish the existence of economically recoverable coal reserves and in estimating the size of those reserves. However, estimates of the economically recoverable quantities and qualities attributable to any particular group of properties, classifications of reserves based on risk of recovery and estimates of net cash flows expected from particular reserves prepared by different engineers or by the same engineers at different times may vary substantially. Actual coal tonnage recovered from identified reserve areas or properties and revenues and expenditures with respect to such reserves may vary materially from estimates. Inaccuracies in any estimates related to our reserves could materially affect our ability to successfully commence profitable mining operations.  
 
Our future success depends upon our ability to acquire and develop coal reserves that are economically recoverable and to raise the capital necessary to fund mining operations.
 
Our future success depends upon our conducting successful exploration and development activities and acquiring properties containing economically recoverable coal deposits. In addition, we must also generate enough capital, either through our operations or through outside financing, to mine these reserves. Our current strategy includes completion of exploration activities on our current properties and, in the event we are able to establish the existence of commercially viable coal deposits on such properties, continuing to develop our existing properties. Our ability to develop our existing properties and to commence mining operations will depend on our ability to obtain sufficient working capital through financing activities.  
 
Our ability to implement our planned development and exploration projects is dependent on many factors, including the ability to receive various governmental permits.
 
In the event our planned exploration activities confirm the existence of significant coal deposits on our properties, we will then be required to renew our rights in the properties in order to continue with development and mining operations. This may include renewing the existing exploration Kuasa Pertambangan, or KP, on each property, or applying for exploitation KP’s in order to have the right to commence mining operations. We currently intend to maintain interests in the properties described herein by making timely application for renewal of the existing KP’s or by filing applications to obtain the required forms of KP to commence exploitation of the properties. Although we believe that absent unusual circumstances, such as failure to pay rent or fees or the existence of excessive environmental damage, it is common practice for the Indonesian government to approve requests for issuance or renewal of KP’s, there can be no assurance that our applications will be approved. In the event our applications are not approved, we will no longer have any interest in the properties and will be unable to continue with exploration, development or exploitation of those properties.  We would be required to resubmit applications or look for other properties to explore, involving additional time and capital.
9

 
We do not own a direct interest in the mining concessions in which we claim to have an interest. Our interests are based upon contractual arrangements which give us rights in the properties without any direct ownership. If it is determined that the contractual arrangements we have established do not satisfy legal requirements or do not give us necessary rights in the properties, we may be unable to proceed with exploration, development or exploitation activities on the properties described herein.
 
Indonesian mining regulations do not currently permit KP’s to be held by non-Indonesian companies or by Indonesian companies which are wholly or partly owned by non-Indonesian persons or entities. Therefore, in order for a non-Indonesian entity such as us to have mining rights on properties in Indonesia, it is necessary to establish special contractual arrangements. We believe that the contractual arrangements we have established, which involve selecting and entering into agreements with Indonesian individuals who act as our nominees in acquiring ownership interests in the KP’s, represent a well established and accepted shed procedure which has been used by many other foreign companies which are currently conducting mining operations in Indonesia. However, there is no assurance that the contractual arrangements we have established are adequate to give us rights to explore, develop and exploit the properties or that our rights in such properties would be upheld in the event of a legal challenge by governmental officials or by a third party. Any challenge to the contractual arrangements we have established could delay the exploration or development of the properties and could ultimately result in the loss of any right or interest in such properties.    
 
Due to variability in coal prices and in our cost of producing coal, as well as certain contractual commitments, we may be unable to sell coal at a profit.
 
In the event we are able to commence coal production from our properties, we will plan to sell any coal we produce for a specified tonnage amount and at a negotiated price pursuant to short-term and long-term contracts. Price adjustment, "price reopener" and other similar provisions in long-term supply agreements may reduce the protection from short-term coal price volatility traditionally provided by such contracts. Any adjustment or renegotiation leading to a significantly lower contract price would result in decreased revenues and lower our gross margins. Coal supply agreements also typically contain force majeure provisions allowing temporary suspension of performance by us or our customers during the duration of specified events beyond the control of the affected party. Most coal supply agreements contain provisions requiring us to deliver coal meeting quality thresholds for certain characteristics such as Btu, sulfur content, ash content, hardness and ash fusion temperature. Failure to meet these specifications could result in economic penalties, including price adjustments, the rejection of deliveries or, in the extreme, termination of the contracts. Consequently, due to the risks mentioned above with respect to long-term supply agreements, we may not achieve the revenue or profit we expect to achieve from any such future sales commitments. In addition, we may not be able to successfully convert these future sales commitments into long-term supply agreements.
 
The coal industry is highly competitive and includes many large national and international resource companies. There is no assurance that we will be able to effectively compete in this industry and our failure to compete effectively could cause our business to fail or could reduce our revenue and margins and prevent us from achieving profitability.
 
In the event we are able to produce coal, we will be in competition for sale of our coal with numerous large producers and hundreds of small producers who operate globally. The markets in which we may seek to sell our coal are highly competitive and are affected by factors beyond our control. There is no assurance of demand for any coal we are able to produce, and the prices that we may be able to obtain will depend primarily on global coal consumption patterns, which in turn are affected by the demand for electricity, coal transportation costs, environmental and other governmental regulations and orders, technological developments and the availability and price of competing alternative energy sources such as oil, natural gas, nuclear energy and hydroelectric energy. In addition, during the mid-1970s and early 1980s, a growing coal market and increased demand for coal attracted new investors to the coal industry and spurred the development of new mines and added production capacity throughout the industry. Although demand for coal has grown over the recent past, the industry has since been faced with overcapacity, which in turn has increased competition and lowered prevailing coal prices. Moreover, because of greater competition for electricity and increased pressure from customers and regulators to lower electricity prices, public utilities are lowering fuel costs and requiring competitive prices on their purchases of coal. Accordingly, there is no assurance that we will be able to produce coal at competitive prices or that we will be able to sell any coal we produce for a profit. Our inability to compete effectively in the global market for coal would cause our business to fail.
 
Our inability to diversify our operations may subject us to economic fluctuations within our industry.
 
Our limited financial resources reduce the likelihood that we will be able to diversify our operations. Our probable inability to diversify our activities into more than one business area will subject us to economic fluctuations within the coal industry and therefore increase the risks associated with our operations.
 
10

 
We rely heavily on our senior management, the loss of which could have a material adverse effect on our business.
 
Our future success is dependent on having capable seasoned executives with the necessary business knowledge and relationships to execute our business plan. Accordingly, the services of our management team, specifically, Martin Hurley, our Chief Executive Officer and Jorge Nigaglioni, our Chief Financial Officer, who serves pursuant to an employment agreement, and our board of directors are deemed essential to maintaining the continuity of our operations. If we were to lose their services, our business could be materially adversely affected. Our performance will also depend on our ability to find, hire, train, motivate and retain other executive officers and key employees, of which there can be no assurance.
 
Because our assets and operations are located outside the United States and a majority of our officers and directors are non-United States citizens living outside of the United States, investors may experience difficulties in attempting to enforce judgments based upon United States federal securities laws against us and our directors. United States laws and/or judgments might not be enforced against us in foreign jurisdictions.
 
All of our operations are conducted through a subsidiary corporation organized and located outside of the United States, and all of the assets of such subsidiary corporation are located outside the United States. In addition, all of our officers and directors, other than our Chief Financial Officer, Jorge Nigaglioni, are foreign citizens. As a result, it may be difficult or impossible for United States investors to enforce judgments of United States courts for civil liabilities against us or against any of our individual directors or officers. In addition, United States investors should not assume that courts in the countries in which our subsidiary is incorporated or where the assets of our subsidiary are located would enforce judgments of United States courts obtained in actions against us or our subsidiary based upon the civil liability provisions of applicable United States federal and state securities laws or would enforce, in original actions, liabilities against us or our subsidiary based upon these laws.
 
Risks Related to the Coal Business
 
The international coal industry is highly cyclical, which will subject us to fluctuations in prices for any coal we produce.
 
In the event we are able to produce coal, we will be exposed to swings in the demand for coal, which will have an impact on the prices for our coal. The demand for coal products and, thus, the financial condition and results of operations of companies in the coal industry, including us, are generally affected by macroeconomic fluctuations in the world economy and the domestic and international demand for energy. In recent years, the price of coal has been at historically high levels, but these price levels may not continue. Any material decrease in demand for coal could have a material adverse effect on our operations and profitability.
 
The price of coal is driven by the global market. It is affected by changing requirements of customers based on their needs and the price of alternative sources of energy such as natural gas and oil.
 
In the event that we are able to begin producing coal, our success will depend upon maintaining a consistent margin on our coal sales to pay our costs of mining and capital expenditures. We intend to seek to control our costs of operations, but pressures by government policies and the price of substitutes could drive the price of coal down to make it unprofitable for us. The price of coal is controlled by the global market and we will be dependent on both economic and government policies to maintain the price above our future cost structure.
 
Logistics costs could increase and limit our ability to sell coal to end customers economically.
 
Logistics costs represent a significant portion of the total cost of coal and, as a result, the cost of transportation is a critical factor in a customer’s purchasing decision. Increases in transportation costs could make coal a less competitive source of energy or could make some of our operations less competitive than other sources of coal. Our future coal production, if any, will depend upon barge, trucking, pipeline and ocean-going vessels to deliver coal to markets. While coal customers typically arrange and pay for transportation of coal from the mine or port to the point of use, disruption of these transportation services because of weather-related problems, infrastructure damage, capacity restraints, strikes, lock-outs, lack of fuel or maintenance items, transportation delays or other events could temporarily impair our ability to supply coal to our customers and thus could adversely affect our results of operations.  
 
Operating a mine has hazardous risks that can delay and increase the costs of production.
 
Our mining operations, if any, will be subject to conditions that can impact the safety of the workforce, or delay production and deliveries or increase the full cost of mining. These conditions include fires and explosions from methane gas or coal dust; accidental discharges; weather, flooding and natural disasters; unexpected maintenance problems; key equipment failures; variations in coal seam thickness; variations in the amount of rock and soil overlying the coal deposit; variations in rock and other natural materials and variations in geologic conditions. Despite our efforts, once operational, significant mine accidents could occur and have a substantial impact.
 
 
11

 
A shortage of skilled labor in the mining industry could pose a risk to achieving optimal labor productivity and competitive costs, which could adversely affect our profitability.
 
Efficient coal mining using modern techniques and equipment requires skilled laborers, preferably with at least a year of experience and proficiency in multiple mining tasks. In order to support our planned production opportunities, we intend to sponsor both in-house and vocational coal mining programs at the local level in order to train additional skilled laborers. In the event the shortage of experienced labor continues or worsens or we are unable to train the necessary amount of skilled laborers, there could be an adverse impact on our future labor productivity and costs and our ability to commence production and therefore have a material adverse effect on our earnings.
 
The coal industry could have overcapacity which would affect the price of coal and in turn, would impact our ability to realize a profit from future coal sales.
 
Current prices of alternative fuels such as oil are at high levels, spurring demand and investment in coal. This can lead to over investment and over capacity in the sector, dropping the price of coal to unprofitable levels. Such an occurrence would adversely affect our ability to commence mining operations or to realize a profit from any future coal sales we may seek to make.
 
Environmental pressures could increase and accelerate requirements for cleaner coal or coal processing.
 
Environmental pressures could drive potential purchasers of coal to either push the price of coal down in order to compete in the energy market or move to alternative energy supplies therefore reducing demand for coal. Requirements to have cleaner mining operations could lead to higher costs for us which could hamper our ability to make future sales at a profitable level. Coal plants emit carbon dioxide, sulfur and nitrate particles to the air. Various countries have imposed cleaner air legislations in order to minimize those emissions. Some technologies are available to do so, but also increase the price of energy derived by coal. Such an increase will drive customers to make a choice on whether or not to use coal as their driver for energy production.
Risks Related to Doing Business in Indonesia
 
We face the risk that changes in the policies of the Indonesian government could have a significant impact upon the business we may be able to conduct in Indonesia and the profitability of such business.
 
Indonesia’s economy as it relates to coal is in a transition. Indonesia has recently reduced taxation on the import of mining equipment and on the export of coal. Those changes make doing business in Indonesia more favorable, but such regulations can change in the future, and could have the effect of limiting the financial viability of our operations. Other-in country regulations could increase costs of operations, limit export quotas or net trade.
 
Inflation in Indonesia could negatively affect our profitability and growth.
 
Indonesia’s rapid climb amongst the world exporters of coal can drive increased competition and access to resources can lead to higher costs. Indonesia has kept inflation in the 6% range per annum, but constant interest rate cuts by the central bank to spur investment can lead to quicker inflation hikes. We will monitor inflation and adjust cost structures as necessary, but market pressures on resources could possibly result in operating delays.
 
We may experience currency fluctuation and longer exchange rate payment cycles.
 
The local currencies in the countries in which we intend to seek to sell our products may fluctuate in value in relation to other currencies. Such fluctuations may affect the cost of our product sold and the value of our local currency profits. While we are not conducting any operations in countries other than Indonesia at the present time, we may expand to other countries and may then have an increased risk of exposure of our business to currency fluctuation.
 
Terrorist threats and civil unrest in Indonesia may negatively affect our business, financial condition and results of operations.
 
Our business is affected by general economic conditions, fluctuations in consumer confidence and spending, and market liquidity, which can decline as a result of numerous factors outside of our control,  such as terrorist attacks and acts of war. Our business also may be affected by civil unrest and individuals who engage in activities intended to disrupt our business operations. Future terrorist attacks against Indonesia or the interests of the United Kingdom or other Western nations in Indonesia, rumors or threats of war, actual conflicts involving Indonesia, the United Kingdom, or their allies, or military or trade disruptions affecting our customers may materially adversely affect our operations. As a result, there could be delays or losses in future transportation and deliveries of coal to our customers, decreased future sales of our coal and extension of time for payment of accounts receivable from our customers. Strategic targets such as energy-related assets may be at greater risk of future terrorist attacks than other targets in Indonesia. In addition, disruption or significant increases in energy prices could result in government-imposed price controls. It is possible that any, or a combination, of these occurrences could have a material adverse effect on our business, financial condition and results of operations.
 

12


Environmental disasters like earthquakes and tsunamis in Indonesia may negatively affect our business, financial condition and results of operations.
 
The coal concessions which we intend to operate in Indonesia are subject to natural disasters that can delay our drilling efforts to get certified measurements of the properties coal reserves, destroy infrastructure required for production and create delays in delivering product to our end customers. These impacts will require us to adjust our operations and may be financially detrimental to our success.
 
Risks Relating to Public Company Compliance Requirements
 
Public company compliance may make it more difficult to attract and retain officers and directors.
 
The Sarbanes-Oxley Act of 2002 and rules subsequently implemented by the Securities and Exchange Commission, or the Commission, have required changes in corporate governance practices of public companies. As a public entity, we expect these new rules and regulations to increase compliance costs and to make certain activities more time consuming and costly. As a public entity, we also expect that these rules and regulations may make it more difficult and expensive for us to obtain director and officer liability insurance in the future and we may be required to accept reduced policy limits and coverage or incur substantially higher costs to obtain the same or similar coverage. As a result, it may be more difficult for us to attract and retain qualified persons to serve as directors or as executive officers.
 
Risks Relating to Our Common Stock
 
Our stock price may be volatile.
 
The market price of our common stock is likely to be highly volatile and could fluctuate widely in price in response to various factors, many of which are beyond our control, including the following:
 
 
·
technological innovations or new products and services by us or our competitors;
 
 
·
additions or departures of key personnel;
 
 
·
limited “public float” following the reorganization transaction, in the hands of a small number of persons whose sales or lack of sales could result in positive or negative pricing pressure on the market price for the common stock;
 
 
·
our ability to execute our business plan;
 
 
·
operating results that fall below expectations;
 
 
·
loss of any strategic relationship;
 
 
·
industry developments;
 
 
·
economic and other external factors; and
 
 
·
period-to-period fluctuations in our financial results.  
 
In addition, the securities markets have from time to time experienced significant price and volume fluctuations that are unrelated to the operating performance of particular companies. These market fluctuations may also materially and adversely affect the market price of our common stock.
 
There is currently no liquid trading market for our common stock and we cannot ensure that one will ever develop or be sustained.
 
Our common stock is currently approved for quotation on the Over-The-Counter Bulletin Board maintained by the National Association of Securities Dealers, Inc., or the OTC Bulletin Board, trading under the symbol “KALG.OB.” However, there is limited trading activity and not currently a liquid trading market. There is no assurance as to when or whether a liquid trading market will develop, and if such a market does develop, there is no assurance that it will be maintained. Furthermore, for companies whose securities are quoted on the OTC Bulletin Board, it is more difficult to obtain accurate quotations, to obtain coverage for significant news events because major wire services generally do not publish press releases about such companies, and to obtain needed capital. As a result, purchasers of our common stock may have difficulty selling their shares in the public market, and the market price may be subject to significant volatility.
 
Offers or availability for sale of a substantial number of shares of our common stock may cause the price of our common stock to decline or could affect our ability to raise additional working capital. 

13


 
If our current stockholders seek to sell substantial amounts of common stock in the public market either upon expiration of any required holding period under Rule 144 or pursuant to an effective registration statement, it could create a circumstance commonly referred to as “overhang,” in anticipation of which the market price of our common stock could fall substantially. The existence of an overhang, whether or not sales have occurred or are occurring, also could make it more difficult for us to raise additional financing in the future through sale of securities at a time and price that we deem acceptable.
 
Our common stock is currently deemed to be “penny stock”, which makes it more difficult for investors to sell their shares.
 
Our common stock is currently subject to the “penny stock” rules adopted under Section 15(g) of the Securities Exchange Act or 1934, as amended, or the Exchange Act. The penny stock rules apply to companies whose common stock is not listed on the Nasdaq Stock Market or other national securities exchange and trades at less than $5.00 per share or that have tangible net worth of less than $5,000,000 ($2,000,000 if the company has been operating for three or more years). These rules require, among other things, that brokers who trade penny stock to persons other than “established customers” complete certain documentation, make suitability inquiries of investors and provide investors with certain information concerning trading in the security, including a risk disclosure document and quote information under certain circumstances. Many brokers have decided not to trade penny stocks because of the requirements of the penny stock rules and, as a result, the number of broker-dealers willing to act as market makers in such securities is limited. If we remain subject to the penny stock rules for any significant period, it could have an adverse effect on the market, if any, for our securities. If our securities are subject to the penny stock rules, investors will find it more difficult to dispose of our securities.
 
The elimination of monetary liability against our directors, officers and employees under Delaware law and the existence of indemnification rights to our directors, officers and employees may result in substantial expenditures by us and may discourage lawsuits against our directors, officers and employees.
 
Our certificate of incorporation, as amended, does not contain any specific provisions that eliminate the liability of our directors for monetary damages to us and our stockholders. However, we are prepared to give such indemnification to our directors and officers to the fullest extent provided by Delaware law. We may also have contractual indemnification obligations under its employment agreements with its executive officers. The foregoing indemnification obligations could result in us incurring substantial expenditures to cover the cost of settlement or damage awards against directors and officers, which we may be unable to recoup. These provisions and resultant costs may also discourage us from bringing a lawsuit against directors and officers for breaches of their fiduciary duties and may similarly discourage the filing of derivative litigation by our stockholders against our directors and officers even though such actions, if successful, might otherwise us and our stockholders.

 
14

 
 
We will not receive any proceeds from the sale of our common stock by the selling stockholders. Any proceeds from the sale of our common stock offered pursuant to this prospectus will be received by the selling stockholders.
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
 
Our common stock is currently quoted on the OTC Bulletin Board, under the symbol “KALG.OB.” Our common stock has been quoted on the OTC Bulletin Board since December 22, 2004. Because we are quoted on the OTC Bulletin Board, our securities may be less liquid, receive less coverage by security analysts and news media, and generate lower prices than might otherwise be obtained if they were listed on a Nasdaq market or other national exchange.
 
The following table sets forth the high and low bid quotations for our common stock as reported on the OTC Bulletin Board for the periods indicated.
Fiscal Year Ending
 
High
 
Low
 
May 31, 2006
 
 
 
 
 
 
 
 
 
 
 
First Quarter
 
 
0.18
 
 
0.18
 
 
 
 
 
 
 
 
 
Second Quarter
 
 
0.18
 
 
0.17
 
 
 
 
 
 
 
 
 
Third Quarter
 
 
0.51
 
 
0.25
 
 
 
 
 
 
 
 
 
Fourth Quarter
 
 
0.44
 
 
0.19
 
 
 
 
 
 
 
 
 
May 31, 2007
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter
 
 
0.48
 
 
0.38
 
 
 
 
 
 
 
 
 
Second Quarter
 
 
0.51
 
 
0.36
 
 
 
 
 
 
 
 
 
Third Quarter
 
 
1.35
 
 
0.40
 
 
 
 
 
 
 
 
 
Fourth Quarter
 
 
1.51
 
 
0.80
 
               
May 31, 2008
   
 
   
 
 
               
First Quarter
   
1.48
   
0.46
 
               
Second Quarter
   
0.64
   
0.17
 
               
Third Quarter
   
0.41
   
0.24
 
 
Information for the periods referenced above has been furnished by the OTC Bulletin Board. The quotations furnished by the OTC Bulletin Board reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not reflect actual transactions.
 
On April 30, 2008, we had approximately 84 stockholders of record.
 
We have never declared or paid any cash dividends on our common stock nor do we intend to do so in the foreseeable future. Any future determination to pay cash dividends will be at the discretion of our board of directors and will depend upon our financial condition, operating results, capital requirements, any applicable contractual restrictions and such other factors as our board of directors deems relevant.
 
The following table summarizes the securities authorized for issuance under our equity compensation plans as of May 31, 2007.
 
Plan category
 
Number of securities to be issued upon exercise of outstanding options, warrants and rights
 
Weighted average exercise price of outstanding options, warrants and rights
 
Number of securities remaining available for future issuance
 
Equity compensation plans approved by security holders
 
 
12,000,000
 
$
0.38
 
 
1,225,000
 
Equity compensation plans not approved by security holders
 
 
-
 
 
-
 
 
-
 
Total
 
 
12,000,000
 
$
0.38
 
 
1,225,000
 

15


MANAGEMENT’S DISCUSSION AND ANALYSIS AND PLAN OF OPERATION
 

Plan of Operation
 
Our plan of operation for the twelve months following the date of this prospectus is to further explore and define the PT Graha Panca Karsa concession and to continue the move into exploration of our PT Bunyut Bara Mandiri concession in Kalimantan, Indonesia. We expect this program to run through the second half of the 2008 calendar year. This program is estimated to cost approximately $2,000,000 for the Graha concession and $1,000,000 for the Bunyut concession. The program is designed to define portions of the concessions to Joint Ore Reserves Committee, or JORC, Compliant1 measured status, to determine their mineability and to explore other prospective areas of our concessions for additional resources.

As of February 29, 2008, we had $1,788,943 in cash and cash equivalents in our accounts. We are seeking to complete the current raise of additional working capital of approximately US$9,000,000 to US$10,000,000 by the fourth quarter of our 2007 fiscal year. The additional working capital will be used for capital expenditures and operational costs to get us through the exploration phase. We then intend to raise the necessary funding to cover all feasibility and pre-production costs to get us to early production. We have entered into subscription agreements with 24 investors pursuant to which we agreed to sell an aggregate of 60,686,732 shares of our common stock to such investors at a purchase price of $0.15 per share, which will result in gross proceeds to us of approximately $9,103,010, including $3,787,010 collected as of February 29, 2008. The private placement will close on a rolling basis through May 31, 2008. We have significantly reduced our burn rate, as compared to previous quarters, to ensure funds are in place to move ahead with the next phases of our operations. We reduced our burn rate by 52% from approximately $1,910,818 for the three month period ended August 31, 2007 to $917,462 for the three month period ended February 29, 2008. We terminated certain material contracts during the fiscal quarter that will further reduce the burn rate in the following fiscal quarter, with the savings affecting the entire fiscal quarter.
 
 
Year ended May 31, 2007 compared to the year ended May 31, 2006
 
Revenue
 
We have not earned any revenue from operations from our incorporation on February 21, 2001 to May 31, 2007. Our activities have been financed from the proceeds of private placement offerings of our common stock. We do not anticipate earning any revenue until such time as we complete the property exploration and complete activities relating to the preparation of coal extraction, of which there is no assurance.
 
Expenses
 
During our fiscal year ended May 31, 2007, we incurred $1,228,807 of exploration expenses, as compared to no exploration expenses for the year ended May 31, 2006. These expenses were related to the coal concessions in Indonesia under exploration that started after the reorganization transaction. These expenses were part of our Phase I drilling programme to establish a JORC-compliant inferred resource. This included equipment rentals, fuel costs, third party manpower and site maintenance costs. Professional and consulting fees for the year ended May 31, 2007 increased to $642,835, as compared to $9,334 for the year ended May 31, 2006. We incurred significant legal, accounting and finder fee expenses in connection with our reorganization transaction, as well as consulting services for administrative roles during the first months of operation. General and administrative expenses for the year ended May 31, increased to $552,025, as compared to $1,014 for the year ended May 31, 2006. The increased costs resulted from both the reorganization transaction and operations including travel, facilities expenses for Thatcher amortization of the intangible assets and as well as payroll for the executive officers and directorship.
 
 

1
A standard used to establish proven reserves
 
16

 
Loss
 
Net loss for the year ended May 31, 2007 increased to $3,693,152, as compared to $10,348 for the year ended May 31, 2006. The increased loss was due to an increase in expenses, as discussed above. We have not attained profitable operations and are dependent upon obtaining additional financing to move from our exploration activities to our initial production.
 
Capital Resources
 
At May 31, 2007, we had assets recorded at $8,075,350 consisting of cash of $729,626, notes receivable of $283,869, other short term assets of $94,244 and an intangible asset of $6,967,611. We are dependent upon obtaining additional financing to fund our activities to move from our exploration activities to our initial production.
 
Liabilities
 
Our liabilities at May 31, 2007 totaled $366,737 and consisted of various payables to our service providers as well as accrued compensation for executives.
 
Three-month period ended February 29, 2008 compared to the three-month period ended February 28, 2007
 
Revenues
 
We have not earned any revenue from our operations from the date of our inception on February 21, 2001 through February 29, 2008. Our activities have been financed from the proceeds of private placement offerings of our common stock. We do not anticipate earning any revenue until we have obtained additional capital to fund early production from our coal concessions.
 
Expenses
 
Exploration expenses for the three month period ended February 29, 2008 increased to $469,753, as compared to $273,126 for the three month period ended February 28, 2007. This increase occurred as the ramp up of exploration in the fiscal quarter ended February 28, 2007 consisted of two months versus three full months in the fiscal quarter ended February 29, 2008. Most of the exploration in 2007 occurred in February, after the completion of the reorganization transaction with Thatcher. The bulk of the costs spent on exploration in the three month period ended February 29, 2008 were spent on the Graha property, as well as other prospecting efforts. Stock based compensation expense increased to $1,512,381 from the prorated expense of the granted options and restricted shares. There was no stock based compensation expense for the three month period ended February 28, 2007. Professional and consulting fees for the three month period ended February 29, 2008 increased to $152,085, as compared to $92, 309 for the three month period ended February 28, 2007. We incurred legal fees related to our current private placement offering and internal due diligence for the full quarter, as compared to legal fees that were predominantly versus efforts that occurred mostly in the months of January and February of 2007. General and administrative expenses for the three month period ended February 29, 2008 increased to $399,713, as compared to $109,375 for the three month period ended February 28, 2007. The increase was due primarily to an increase in salaries and directors fees to account for a full quarter of activity of approximately $179,582. We also incurred approximately $90,174 in amortization of intangible assets, and an increase in rentals of approximately $30,754.
 
Loss
 
Net loss for the three month period ended February 29, 2008 increased to $2,515,260, as compared to $464,758 for the three month period ended February 28, 2007. The increased loss was due to the increased exploration expenses and stock based compensation expenses described above. We have not attained profitable operations and are dependent upon obtaining additional financing to move from our exploration activities to our initial production. Our proforma losses increased to $13,459,762 due primarily to continued spending on our exploration of the Graha concession.
 
Nine-month period ended February 29, 2008 compared to the Nine-month period ended February 28, 2007
 
Revenues
 
We have not earned any revenue from our operations from the date of our inception on February 21, 2001 through February 29, 2008. Our activities have been financed from the proceeds of private placement offerings of our common stock. We do not anticipate earning any revenue until we have obtained additional capital to fund early production from our coal concessions.
 
Expenses
 
Exploration expenses for the nine month period ended February 29, 2008 increased to $2,842,004, as compared to $273,126 for the nine month period ended February 28, 2007. The increase is due primarily to the work performed on the Graha concession to bring it to a JORC Compliant inferred resource of 204 million tons in June 2007 and the follow up work in the southwest and eastern blocks of the Graha Concession to further define the resource, including its coal quality and resource mineability. We incurred significant expenses in manpower of approximately $1,350,784, site expenses of approximately $641,768 which include on site facilities, catering, paving and telecommunications, equipment expense of approximately $501,284 and travel expense of approximately $285,668 which includes travel to and within Kalimantan, Indonesia. We spent $2,497,514 in coal concessions in Indonesia and $361,990 in due diligence exploration in Mongolia. Stock based compensation expense increased to $3,340,887 from the prorated expense of the granted options and restricted shares. Professional and consulting fees for the nine month period ended February 29, 2008 increased to $527,386, as compared to $107,266 for the nine month period ended February 28, 2007. We incurred significant consulting expenses related to our business planning efforts, as well as legal expenses related to our current financing activities over the full nine months versus a partial quarter in 2007. General and administrative expenses for the nine month period ended February 29, 2008 increased to $1,251,403, as compared to $109,934 for the nine month period ended February 28, 2007. The increased costs resulted from salaries and directors fees, facilities expense, travel, investor relations and amortization of intangibles over the course of nine months versus a partial quarter in 2007. Our expenses totaled $9,211,585 versus proforma expenses of $492,264 in the previous year. This increase in the rate of expenditure is due primarily to our initiation of significant exploration activities in February 2007 following the reorganization transaction with Thatcher.

17

 
BUSINESS
 
 Background
 
We were formed on February 21, 2001 under the laws of the State of Delaware.
 
On May 10, 2001, we entered into a letter of intent with Tri-Corp Enterprises Ltd., or Tri-Corp, a privately-held corporation located in British Columbia, Canada, to jointly develop Gateway Falls R.V. Estates, a recreational vehicle community located on Shuswap Lake near Lee Creek, British Columbia, Canada. Under the terms of our agreement with Tri-Corp, we agreed to forward CND$1,500,000.00 to the joint venture for the purpose of providing clear title to the development property and for use in the development of property infrastructure. We abandoned this business plan in 2001 due to the British Columbia Financial Institutions Commission’s issuance of an order preventing the sale of the recreational vehicle sites.
 
On March 6, 2002, we entered into an option agreement to acquire an interest in the Manchester South Property, a mineral claim located in the Sudbury Mining Division of Ontario, Canada. This agreement, as amended on October 8, 2003, was between us and Terry Loney, doing business as Klondike Bay Resources. Our objective was to conduct mineral exploration activities on the Manchester South Property in order to assess whether the claim possessed commercially exploitable reserves of copper and/or nickel.
 
Under the terms of the option agreement, we would have been deemed to have exercised the option to acquire the 90% interest in the Manchester South Property when we had:
 
·  
paid Klondike Bay Resources $7,500 (paid upon the execution of the option agreement); and
 
·  
incurred an aggregate of $200,000 of property exploration expenditures on the Manchester South Property within the following periods:
 
·  
$25,000 on or before December 31, 2004; and
 
·  
$175,000 on or before December 31, 2005.
 
Due to our inability to raise sufficient funds to conduct exploration on the Manchester South Property in order to meet the exploration expenditure requirements of the option agreement with Klondike Bay Resources, we were unable to exercise the option and our right to acquire an interest in the property was terminated.
 
On December 29, 2006, we entered into a reorganization agreement with Thatcher Mining Pte Ltd., or Thatcher, a privately-held corporation formed on June 6, 2006 under the laws of Singapore. Thatcher was formed to conduct mining, quarrying and prospecting services and to engage in wholesale and retail sales of commodities.
 
Under the terms of the reorganization agreement, we agreed to acquire all of the issued and outstanding shares of Thatcher in exchange for the issuance of a total of 32,000,000 shares of common stock. In conjunction with closing under the reorganization agreement, we also agreed to pay $10,000 cash to the former shareholders of Thatcher and to execute a royalty agreement pursuant to which we agreed to pay the former shareholders of Thatcher a royalty of $0.40 per metric ton of coal sold by us. We completed the transactions contemplated by the reorganization agreement on February 9, 2007, and upon completion of the transactions, Thatcher became our wholly-owned subsidiary.    

On September 12, 2007, we acquired Finchley Resources Pte. Ltd., or Finchley, by assuming its liabilities and expenses, via a transfer of stock from its sole owner. Finchley is a corporation that was formed under the laws of the Republic of Singapore on August 13, 2007. The only expenditures incurred by Finchley were those in association with its formation. We assumed a total of $209 in liabilities from this transaction.
 
We currently plan to carry on the business of Thatcher as our sole line of business, and all of our operations are expected to be conducted by and through Thatcher. All references to the “Company,” “we,” “our” and “us” for periods prior to the closing of the reorganization refer to KAL Energy, and references to the “Company,” “we,” “our” and “us” for periods subsequent to the closing of the reorganization refer to KAL Energy and its subsidiaries.
 
18

 
Current Activities
 
Our current business plan is to engage in the exploration, extraction and distribution of coal. We are currently considered to be an exploration stage corporation because we are engaged in the search for coal deposits and are not engaged in the exploitation of a coal deposit. We have not engaged in the preparation of an established commercially mineable coal deposit for extraction or in the exploitation of a coal deposit. We will be in the exploration stage until we discover commercially viable coal deposits on one of our properties, if ever. In an exploration stage company, management devotes most of its activities to acquiring and exploring mineral properties.
 
We have the rights to two large coal concessions situated near the Mahakam River in North Eastern Kalimantan, Indonesia. Further exploration will be required before a final evaluation as to the economic feasibility of coal extraction on these properties can be determined. We have done preliminary estimates of the surface seams on these properties, and will be performing phase I drilling commencing in the first quarter of 2007 in order to determine whether either of them contains a commercially viable coal deposit.
 
There is no assurance that a commercially viable coal deposit exists on either of our current properties. Furthermore, there is no assurance that we will be able to successfully develop our current properties or identify, acquire or develop other coal properties that would allow us to profitably extract and distribute coal and to emerge from the exploration stage.   
 
Products
 
Coal is a combustible, sedimentary, organic rock, which is composed mainly of carbon, hydrogen and oxygen. Coal goes through the process of coalification as it matures, affecting its chemical and physical properties. There are various grades of coal, ranging from low rank coals (lignite and sub-bituminous) to hard coals (bituminous and anthracite). Bituminous coal is used as either thermal coal or coking coal, depending on its properties. The properties of the coal determine its value in the market, and include but are not limited to calorific value, sulphur, moisture and ash content.
 
In the event that our coal concessions are found to contain commercially viable coal deposits, they are expected to yield thermal coal, which is primarily used for power generation and industrial uses. according to the World Coal Institute, or WCI, coal accounts for approximately 39% of the world’s electricity production, Coal is a lower cost fossil fuel, helping it maintain this sizable share of energy consumption. Coal is also used for iron, steel and cement manufacture.
 
International Coal Market
 
According to the WCI, the international coal market is led by the world’s top five national producers: China, United States, India, Russia and Australia, and 16% of global hard coal production, or approximately 775 million tons, is traded internationally. The WCI also estimates that the amount of seaborne traded steam coal has increased by an average of approximately 8% per year over the past 20 years and according to the WCI, the Pacific Rim market currently accounts for approximately 60% of the total amount of steam coal traded annually. Thermal coal is the largest contributor to this trade and Indonesia is currently the number one world exporter of thermal coal.
 
According to the WCI, Asia is the largest consumer of coal, accounting for approximately 54% of the total global consumption of coal, and China is the leading user of coal in Asia. The Energy Information Association, or the EIA, estimates that the world coal trade should reach approximately 901 million tons by 2015, and 1,122 million tons by 2030. During that period, the EIA estimates that China’s coal consumption will double from 2004 to 2015 and triple from 2004 to 2030, with 50%-60% used in electricity and close to 40% in industrial uses. The EIA further estimates that total coal imports in Asia should increase from under 200 million tons in 2004 to approximately 500 million tons in 2030. According to Platts, the energy information division of McGraw-Hill, power generation is expected to increase in China and India, with the addition of 562 and 213 coal fired power plants from 2004-2012, respectively.
 
The WCI estimates that global coal demand is expected to grow by 60% through 2030, pushing electrification rates from 66% in 2002 to 78% in 2030. The WCI further estimates that coal supplies 39% of the world’s energy production, but in Asia that figure ranges from 49% to 72%. The price of coal as compared to natural gas and oil drives that increased use in the region.
 
19

 
 
Property Location and Access.
 
We have rights to two coal concessions located near the Mahakam River in North Eastern Kalimantan, on the Indonesian island of Borneo. The following map illustrates the location of the properties:
 
20

 
 
 
Map
 
21

 
The area of interest is in the vicinity of Melak, close to Senadawa, the regional capital of the district of Kutai Barat in the province of East Kalimantan. Melak is located approximately 100 miles northwest of the city of Balikpapan. Block 16 is approximately 6 miles southeast of Melak. Block 24 is approximately 22 miles northwest of Melak. The rivers provide the principal means of transport to bring in goods and heavy equipment and export coal and timber. The road network in Kutai Barat varies from metalled to unmade and generally requires constant repair. Access into concession areas is by four wheel drive vehicles or trail bikes on the old logging roads or by motorized boat. The lots lie close to the Mahakam River. Each lot is 10,000 hectares, approximately 24,700 acres.
 
The following map shows a close up view of the Block 16 claim held by PT Bunyut Bara Mandiri:
 
Map
 
 
22

 
The following map shows a close up view of the Block 24 claim held by PT Graha Panca Karsa:
 
 
Map
 
 
23

 
Claim Status
 
Indonesia’s natural resources are controlled by the Indonesian government. As a result, there is no title to particular mineral deposits granted by the Indonesian government to private companies or individuals, but rather the Indonesian government will only grant the right to exploit and sell the mineral deposits. Domestic investment in mining is conducted through a KP, a license issued by the Head of Regency, the regional governor and the Indonesian Minister of Energy and Mineral Resources, depending on the location of the mining area. There are several types of KP’s which may be issued depending on the stage of development of the mining area itself, including a General Survey KP, an Exploration KP, an Exploitation KP, a Transportation and Selling KP and a Processing and Refining KP.
 
Indonesian mining regulations do not permit KP’s to be held by non-Indonesian companies or by Indonesian companies which are wholly or partly owned by non-Indonesian persons or entities. We have established a series of contractual arrangements which give us an economic benefit in relation to certain mining properties in Indonesia, as further described below.
 
The KP’s for the two properties in which we have economic rights are held by limited liability companies formed under the laws of Indonesia. PT Graha Panca Karsa, or GPK, holds an Exploration KP on Kampung Tukul Kecamatan Tering in the Kutai Barat district of East Kalimantan, and PT Bunyut Bara Mandiri, or BBM, holds an Exploration KP on Kecamatan Melak and Kecamatan Muara Lawa in the Kutai Barat district of East Kalimantan. The KPs are extendable by the company under agreement and obligations and both currently run until September 14th, 2008 unless and until extended.
 
Pursuant to share purchase agreements dated September 14, 2006, as amended, Thatcher agreed, in the name of its designated purchasers, to purchase all of the issued and paid up share capital of GPK for a purchase price of $175,000 and BBM for a purchase price of $150,000. The transactions contemplated by the share purchase agreements were completed on December 4, 2006, and at the closing of such transactions, two Indonesian citizens selected by Thatcher to acquire the shares in BBM and GPK, purchased all of the issued shares of both GPK and BBM.
 
Contemporaneously with the closing of the transactions contemplated by the share purchase agreements, (i) GPK and BBM and the shareholders of GPK and BBM executed a cooperation and investment agreement with Thatcher pursuant to which Thatcher agreed to provide all required funding and certain services in relation to the exploration work, development, construction and operation necessary to develop the mining properties and in return GPK and BBM agreed to pay Thatcher all of the net proceeds from coal sales, and (ii) GPK and BBM executed a power of attorney in favor of Thatcher giving Thatcher the authority to sign any and all documents relating to mining operations on behalf of GPK and BBM.
 
In addition, the shareholders of GPK and BBM executed (i) a loan agreement with Thatcher to record the terms upon which Thatcher loaned them the funds needed to purchase the shares of GPK and BBM, (ii) a share pledge agreement issued to Thatcher pledging their shares as collateral security for their obligations under their respective loan agreements, cooperation and investment agreements, and any related agreements, and (iii) a power of attorney in favor of Thatcher giving Thatcher the power to vote the shares in GPK and BBM. We have included the results of GPK and BBM in our financial statements as of May 31, 2007, as a variable interest entity, as we currently stand to absorb the majority of the variable interest entity’s expected losses.
 
In the event that coal is produced and delivered to customers from either of these properties, we will be obligated to pay production sharing fees under production share agreements dated as of December 4, 2006 as follows:
 
 
·
a share of the proceeds of production totaling $0.45 per ton pursuant to production share agreements entered into among GPK, Ferdinandus Hanye, Eko Purwanto, Rudiansyah and Laurensius Hajang, and between GPK and Laurensius Hajang, for production under the KP held by GPK. This share of production proceeds will be paid to the recipients in return for providing assistance to GPK relating to the development of the mining project (particularly in the area of local community relations); and
 
24

 
 
·
a share of the proceeds of production totaling $0.45 per ton pursuant to production share agreements entered into among BBM, Kristiana Neny, Eko Purwanto and Laurensius Hajang, and between BBM and Laurensius Hajang, for production under the KP held by BBM. This share of production proceeds will be paid to the recipients in return for providing assistance to BBM relating to the development of the mining project (particularly in the area of local community relations).
 
Depending on the quality of the coal delivered, royalties of between 3% and 7% will be paid to the Indonesian government.
 
In addition to the production sharing fees described above, we will be obligated to pay a royalty of $0.40 per ton to the former shareholders of Thatcher pursuant to a royalty agreement dated December 29, 2006, entered into between the us, Thatcher and the former shareholders of Thatcher, which include Essendon Capital Ltd., a privately-held company incorporated under the laws of Samoa, Carlton Corp., a privately-held company incorporated under the laws of the Republic of the Seychelles, and Concord International, Inc., a privately-held company incorporated under the laws of the Bahamas.
 
Pursuant to the terms of a cooperation and investment agreement, GPK and BBM are required to maintain their respective KPs in full force and effect, and to apply for any extensions or renewals of their respective KPs at our direction. We intend to instruct GPK and BBM to apply for extensions of their respective KP’s prior to their expiration. Although we anticipate that the KP’s will be renewed prior to their expiration, there is no assurance that the governing body will grant such renewal.
 
History
 
We are not aware of any previous mining activities which have taken place on either of the properties in which we have rights. However, there have been logging operations in the area.
 
Geology
 
A field exploration program was conducted on Block 16 and Block 24 in July, 2006. Based on that study, the following information is available:
 
The rocks of Kutai Barat are mostly contained within the Kutai Basin. A summary of the stratigraphy in this basin is given in the Table below.
 
Stratigraphy of the Kutai Basin
 
Epoch
 
Division
 
Map Ref
 
Facies
 
Formation
Holocene
 
 
 
Qa
 
Alluvium
 
 
Pleistocene
 
 
 
Tpkb
 
Mixed with lignite
 
Kampung Baru
Pliocene
 
 
 
 
 
 
 
Late
 
Tmbp
 
Mixed with lignite/coal
 
Balikpapan
 
 
 
 
 
 
Unconformity
 
 
Miocene
 
Middle
 
Tmpb
Tmm
 
Sandstone and mixed, with coal.
Tmm - andesite
 
Palau Balang
Tmm
Maragoh
 
 
 
 
 
 
Unconformity
 
 
 
 
Early
 
Tomp
 
Sandstone and mixed, with coal
 
Pamaluan
 
 
Late
 
 
 
 
 
 
Oligocene
 
 
 
 
 
Unconformity
 
 
 
 
Early
 
Toty
 
Mixed with lignite/coal
 
Tuyu
Eocene
 
 
 
 
 
 
25

 
 
The floodplain of the Mahakam River and its tributaries
 
The area is characterized by very low relief and dominated by swamps. Solid geology outcrops of the coal bearing sediments are rare, the area being mostly covered by late Holocene/Quaternary alluvium.
 
Intermediate ground
 
This is underlain by the main coal bearing strata of the Pamalauan, Palau Balang and Balikpapan Formations. These formations are of mixed facies with sandstone, siltstones and mudstones/clays with coal seams. These formations form low, undulating hills that have been eroded to form numerous small, V-shaped gullies and valleys.
 
High ground
 
Mostly located 200m above sea level, these areas contain the volcanic rocks, andesites and tuffs of the Maragoh Formation and, in the northwest, small areas of the quartzitic Haloq Sandstone Formation of the neighbouring basin.
 
On Block 24, surface seams up to 6.7m thick have been recorded. Some 92% of the outcroppings recorded the block have dip under 10 degrees, indicating a low strip ratio. The program yielded a collection of coal samples that were analyzed for the moisture, ash, suplhur and calorific values of the coal in the property.
 
Infrastructure
 
There are approximately 130 kilometers of unsealed roads on the properties which were built by legacy logging operators operating on the properties. Both of the properties are situated close to the Mahakan River, which is used for barge transportation. In addition, both properties are situated near Melak, a small rural town which provides a logistic base for operations.
 
Coal
 
We completed our Phase I Drilling Programme and obtained a Joint Ore Reserves Committee, or JORC, code compliant resource statement for the GPK site on June 11, 2007. The competent persons report arrived at an inferred resources of 204 million tons of thermal coal. The coal properties arrived in the exploration and report are noted below.
 
 
 
Graha Seam Quality
 
Stats
 
TM ar %
 
IM ad
%
 
Ash ad %
 
VM ad %
 
FC ad %
 
RD ad
 
TS ad
%
 
CV ad kcal/kg
 
CV db kcal/kg
 
CV daf kcal/kg
 
Average
   
39.9
   
19.4
   
4.9
   
40.9
   
34.8
   
1.33
   
0.18
   
5,189
   
6,415
   
6,856
 
Minimum
   
33.9
   
12.9
   
1.4
   
35.4
   
29.4
   
1.29
   
0.03
   
4,346
   
5,536
   
6,499
 
Maximum
   
43.3
   
27.6
   
15.1
   
47.1
   
40.0
   
1.42
   
0.37
   
5,873
   
6,945
   
7,242
 
 
 (ar = as received, ad = air dried, db = dry basis, daf = dry ash free basis)
Relative Density (RD) of 1.31 used for conservative estimates.
 
26

 
 
As of May 31, 2007, we employed two people, each on a full-time basis. To the best of our knowledge, we are compliant with local prevailing wage, contractor licensing and insurance regulations, and have good relations with our employees.
 
27

 
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

Our current directors and executive officers are as follows:
 
Name
 
Age
 
Director/Officer Since
 
Position(s) Held
Cameron Reynolds (1)
 
36
 
February 9, 2007
 
President and Chief Executive Officer
Jorge Nigaglioni
 
34
 
February 9, 2007
 
Chief Financial Officer
Laith Reynolds (2)
 
66
 
February 9, 2007
 
Chairman of the Board
Andrew Caminschi
 
33
 
February 9, 2007
 
Director
Antonio Varano
 
47
 
April 20, 2007
 
Director
Martin Hurley (3)
 
40
 
May 30, 2007
 
President, Chief Executive Officer and Director
William Bloking (4)
 
56
 
June 26, 2007
 
Director
David Pope (5)  
 
June 8, 2007
 
Chief Operating Officer of Thatcher
           

(1)
Mr. Reynolds resigned as our president and chief executive officer effective November 13, 2007.
   
(2)
Mr. Reynolds resigned as chairman and a member of the board of directors effective May 12, 2008.
   
(3) Mr. Hurley was appointed to serve as our president and chief executive officer effective November 13, 2007.
   
(4) Mr. Bloking was appointed to serve as chairman of our board of directors effective May 12, 2008.
   
(5) Mr. Pope resigned as the chief operating officer of Thatcher effective February 14, 2008.
 
Our executive officers are elected annually by the board of directors. Our directors serve one year terms or until their successors are elected. The Company's audit, compensation and nominating committees are composed of Mr. Reynolds, Mr. Bloking and Mr. Varano. During the fiscal year ended May 31, 2007, the board of directors held one formal meeting at the time of the reorganization transaction. Our former president and chief executive officer, Cameron Reynolds, is the son of Laith Reynolds, the former chairman of the board. Other than that one relationship, there are no other family relationships among any of the directors, nominees or executive officers. Other than our officers, we currently have no other significant employees.

Biographical Information of Directors and Executive Officers:
 
Cameron Reynolds. Mr. Reynolds served as our president and chief executive officer from February 9, 2007 to November 13, 2007. Since March 2006, Mr. Reynolds has served as a director of Mining House Ltd., a private equity firm located in London, England. From May 2004 to October 2006, Mr. Reynolds served as a director of Aberdene Mines Limited, a mining exploration company located in Nevada. From June 1998 to November 2001, Mr. Reynolds served as the General Manager and Corporate Secretary of Probio International, Inc., a commercial cloning technology company located in Melbourne, Australia. Mr. Reynolds holds a Bachelor of Commerce degree and an M.B.A. from the University of Western Australia.
 
Jorge Nigaglioni. Mr. Nigaglioni has served as our chief financial officer since February 9, 2007. Since December 2006, Mr. Nigaglioni has served as a director of Thatcher Mining Pte. Ltd., a coal mining company located in Singapore. From January 2006 to December 2006, Mr. Nigaglioni served as Vice President of Finance of Amylex Corporation, a dinnerware manufacturing company located in Petaluma, California. From June 2002 to January 2006, Mr. Nigaglioni served as a Division Controller at Agilent Technologies, a telecommunications equipment manufacturing company located in Santa Rosa, California. From June 2000 to June 2002, Mr. Nigaglioni served as a Senior Financial Analyst at Agilent Technologies. Mr. Nigaglioni holds a B.S. in business administration from Bryant College and an M.B.A. from the University of Wisconsin, Madison.
 
David Pope. Mr. Pope served as the chief operating officer of Thatcher Mining Pte. Ltd. from June 8, 2007 to February 14, 2008. From September 2006, Mr. Pope has served as a mining consultant for Asia Consultancy Pte. Ltd. From October 2004 to August 2006, Mr. Pope served as the Global General Manager for Environmental Services at Shell Eastern Petroleum (P) Ltd. Singapore. From July 2003 to October 2004, Mr. Pope served as the East Zone Environmental Advisor at Shell Eastern Petroleum (P) Ltd. Singapore. From September 2001 to June 2003, Mr. Pope served as Services Team Leader at Shell Services in Melbourne, Australia. Mr. Pope holds a B.S. in engineering from the Victoria University of Technology in Australia.
 
Laith Reynolds. Mr. Reynolds served as chairman of our board of directors from February 9, 2007 to May 12, 2008. From February 2002 to April 2004, Mr. Reynolds served as the Chief Executive Officer of Asia Energy PLC, a coal mining company located in Bangladesh. From February 2002 to December 2003, Mr. Reynolds served as a director of Deepgreen Mining Ltd., a mine project development company located in Melbourne, Australia.
 
28

 
Andrew Caminschi. Mr. Caminschi has served on our board of directors since February 9, 2007. Since April 2006, Mr. Caminschi has served as a director of Mining House Ltd., a private equity firm located in London, England. Mr. Caminschi has served as a director of Empress Ventures Pty. Ltd. since June 2004, Magellan Copper and Gold plc since August 2006 and Delta Pacific Mining since September 2006. From November 2003 to April 2006, Mr. Caminschi served as Business Manager at Agilent Technologies, a telecommunications equipment manufacturer located in Santa Rosa, California. Mr. Caminschi holds a B.S. in computer and mathematical sciences and an M.B.A., with a specialization in international finance, from the University of Western Australia.
 
Antonio Varano. Mr. Varano has served on our board of directors since April 20, 2007. Since October 2004, Mr. Varano has served as a director of Empress Ventures Pty Ltd., a private equity firm located in Perth, Western Australia, London, England and New York City. Since December 2001, Mr. Varano has served as a director of Cosmetics Development Ltd., a luxury cosmetics manufacturer and wholesaler located in San Francisco and London, England. Since 1989, Mr. Varano has served as a director of SBA Music Pty Ltd., a business to business music provider located in Sydney, Australia. Mr. Varano holds an M.B.A. from the University of Western Australia.
 
Martin Hurley. Mr. Hurley has served on our board of directors since May 30, 2007 and has served as our president and chief executive offier since November 13, 2007. From May 2000 to May 2007, Mr. Hurley was a Senior Pan-European Equities Executive in the Institutional Equity Division of Morgan Stanley, located in London, United Kingdom. Mr. Hurley holds a B.A. (Hons) in economics from the City Business School in London, United Kingdom.
 
William Bloking. Mr. Bloking has served on our board of directors since June 26, 2007 and was appointed chairman of the board on May 12, 2008. From April 2004 to January 2007, Mr. Bloking served as President of Australia-Asia Gas for BHP Billiton Petroleum in Australia. From May 1999 to April 2004, Mr. Bloking served first as Vice President and later as Chief Executive Officer of BHP Billiton Petroleum (North West Shelf).
 
29

 
EXECUTIVE COMPENSATION
 
 
The following table sets forth summary compensation information for the fiscal years ended May 31, 2007 and May 31, 2006 for our current president and chief executive officer, our former president and chief executive officer and our most highly compensated executive officer as of the end of the last fiscal year, collectively referred to as our Named Executive Officers.
 

Name and Principal Position
 
Year
 
Salary ($)
 
Stock
Awards
($)
 
Option
Awards
($)
 
Total
($)
 
Cameron Reynolds, President and Chief Executive Officer(1)
   
2007
   
20,429.00
   
   
   
20,429.00
 
 
   
2006
   
   
   
   
 
 
                     
Jorge Nigaglioni, Chief Financial Officer
   
2007
   
27,589.00
   
   
   
27,589.00
 
 
   
2006
   
   
   
   
 
     
 
                         
Martin Hurley, President and Chief Executive Officer(2)
   
2007
   
   
   
   
 
 
   
2006
   
   
   
   
 
 
(1)
Mr. Reynolds resigned as our president and chief executive officer effective as of November 13, 2007.
 
(2)
Mr. Hurley was appointed to serve as our president and chief executive officer effective November 13, 2007.
 
Employment Agreements
 
We had an employment agreement with Mr. Reynolds, our former president and chief executive officer. Mr. Reynolds was compensated with an annual salary of $66,000. The term of the agreement was five years. Pursuant to the terms of Mr. Reynolds’ employment agreement, we granted him options to purchase 1,000,000 shares of our common stock, which began vesting on November 1, 2007.

We have employment terms with Mr. Hurley, our current president and chief executive officer. Mr. Hurley will be compensated with a base salary of $200,000 per year. Mr. Hurley will also receive 1,000,000 shares of restricted stock, which will vest in equal installments of 250,000 shares every six months beginning November 1, 2007, and options to purchase up to 500,000 shares of common stock, which will vest in equal 25% installments every six months beginning May 1, 2008.
 
We have an employment agreement with Mr. Nigaglioni, our chief financial officer. Mr. Nigaglioni will be compensated with an annual salary of $90,000. The term of the agreement is five years. Pursuant to the terms of Mr. Nigaglioni’s employment agreement, we granted him 750,000 restricted common stock awards, which began vesting on November 1, 2007.
 
Outstanding Equity Awards at Fiscal Year-End
 
The following table summarizes outstanding equity awards held by our Named Executive Officers as of May 31, 2007.

 
 
Option Awards   
 
Stock Awards   
 
 
 
Number of
Securities
Underlying
Unexercised
Options
(#) (1) 
 
Number of
Securities
Underlying
Unexercised
Options
(#) (1) 
 
Option
Exercise
Price  ($)
 
Option
Expiration  Date (2)
 
Number of Shares or Units of Stock That Have Not Vested
(#)(1) 
 
Market Value of Shares or Units of Stock That Have Not Vested
($) 
 
Name
 
Exercisable
 
Unexercisable
 
 
 
 
 
 
 
 
 
Cameron Reynolds(1)
   
   
1,000,000
   
0.50
   
11/01/2016
   
   
 
 
                         
Jorge Nigaglioni
   
   
   
   
   
750,000
   
1,080,000
 
                                       
Martin Hurley(2)
   
   
   
   
   
   
 
 
(1)
Mr. Reynolds resigned as our president and chief executive officer effective as of November 13, 2007.
 
(2)
Mr. Hurley was appointed to serve as our president and chief executive officer effective November 13, 2007.
 
30

 
 
Director Compensation Paid for the Fiscal Year
 
The following table summarizes the compensation paid to each of the Company’s directors during the fiscal year ended May 31, 2007.
 
 Name
 
Fees Earned or
Paid in Cash
($)
 
Stock Awards
($)
 
Option Awards
($)
 
All Other
Compensation
($)
 
Total
($)
 
Strato Malamas (1)
   
25,000
   
   
   
   
25,000
 
 
                     
Laith Reynolds(2)
   
9,000
   
   
319,624
   
   
328,624
 
 
                     
Andrew Caminschi
   
22,286
   
342,500
   
   
   
364,786
 
 
                     
Antonio Varano
   
4,500
   
   
   
   
4,500
 
 
                     
Martin Hurley
   
   
   
   
   
 
 
                     
William Bloking
   
   
   
   
   
 
 
(1)
Mr. Malamas resigned from our board of directors on April 20, 2007.
 
(2)
Mr. Reynolds resigned from our board of directors on May 12, 2008.
 
31

 
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
The following table sets forth certain information as of April 30, 2008, concerning the ownership of common stock by (i) each stockholder known by us to be a beneficial owner of more than 5% of the outstanding shares of our common stock, (ii) each member of our board of directors, (iii) our named executive officers and (iv) all current directors and officers as a group.
 
  
 
Shares Beneficially Owned (2)
 
Name and Address of Beneficial Owner (1)
 
Number
 
Percent
 
Newland Resources Ltd.(3)     13,333,333    
10.54
%
Strato Malamas  
   
9,000,000
   
7.11
%
Concord International Inc (4)
   
6,000,000
   
4.74
%
Cameron Reynolds (5) 
   
1,000,000
   
*
 
Jorge Nigaglioni (6) 
   
1,500,000
   
1.19
%
Laith Reynolds (7) 
   
1,500,000
   
1.18
%
Andrew Caminschi (8) 
   
1,000,000
   
*
 
Antonio Varano (9)
   
800,000
   
*
 
Martin Hurley (10) 
   
4,958,333
   
3.90
%
William Bloking (11) 
   
333,333
   
*
 
All directors and executive officers as a group (5 persons) (12)
   
8,591,666
   
6.76
%
 
*     Less than 1% of the outstanding shares of common stock.
(1)
Unless indicated otherwise, the address of each stockholder listed in the table is: c/o KAL Energy, Inc., 93-95 Gloucester Place, London, United Kingdom W1U 6JQ.
   
(2)
Beneficial ownership is based on information furnished by the individuals or entities and is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. Shares of common stock subject to options or warrants currently exercisable, or exercisable within 60 days of April 30, 2008 are deemed outstanding for computing the percentage of the person holding such options or warrants but are not deemed outstanding for computing the percentage of any other person. As of April 30, 2008, we had a total of 126,528,672 shares of common stock issued and outstanding. Except as indicated by footnote and subject to community property laws where applicable, to our knowledge, the companies and persons named in this table have sole voting and investment power with respect to all shares of common stock shown to be beneficially owned by them.
   
(3)
The address for Newland Resources Ltd is Zaken Street, Wembley Downs, Western Australia 6019.
   
(4)
The address for Concord International, Inc. is Saffery Square, Suite 205, Bank Lane, Nassau, Bahamas.
   
(5)
Mr. Reynolds resigned as our president and chief executive officer effective November 13, 2007.
   
(6)
Includes 750,000 shares of restricted stock, of which 375,000 shares are vested and 375,000 shares are unvested. The shares of restricted stock vest in equal six-month installments of 25% beginning November 1, 2007.
   
(7)
Includes 500,000 shares subject to options exercisable within 60 days of April 30, 2008. Mr. Reynolds resigned from our board of directors on May 12, 2008.
   
(8)
Includes 500,000 shares of restricted stock, of which 375,000 shares are vested and 125,000 shares are unvested. The shares of restricted stock vest in equal six-month installments of 25% beginning May 1, 2007.
   
(9)
Consists of 800,000 shares of restricted stock of which 200,000 shares are vested and 600,000 are unvested. The shares of restricted stock vest in equal six-month installments of 25% beginning May 1, 2008.
   
(10)
Includes 500,000 shares subject to options exercisable within 60 days of April 30, 2008 and 1,000,000 shares of restricted stock, of which 500,000 shares are vested and 500,000 shares are unvested. The shares of restricted stock vest in equal six-month installments of 25% beginning November 1, 2007. Mr. Hurley joined our board of directors on May 30, 2007 and was appointed as our president and chief executive officer effective November 13, 2007.
   
(11)
Includes 333,333 shares of restricted stock, of which 166,667 shares are vested and 166,667 shares are unvested. The shares of restricted stock vest in equal six-month installments of 25% beginning November 1, 2007. Mr. Bloking joined our board of directors on June 26, 2007.
   
(12)
Includes 500,000 shares subject to options exercisable within 60 days of April 30, 2008 and 3,383,333 shares of restricted stock, of which 1,616,667 shares are vested and 1,766,667 shares are unvested.
 
32

 
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
We previously made four loans to Thatcher in the aggregate principal amount of $615,000. These loans were payable on demand and were guaranteed by Cameron Reynolds, our former president and chief executive officer. These loans were cancelled upon completion of the reorganization transaction.
 
We entered into royalty agreements with the former shareholders of Thatcher, or their nominees, pursuant to which we are required to make royalty payments of $0.40 per metric ton of coal sold by us or our affiliates.
 
Thatcher entered into a loan agreement with Laith Reynolds, the former chairman of our board of directors, pursuant to which Mr. Reynolds made a loan to Thatcher in the principal amount of $175,000. This loan carries no interest and is payable in full on demand. This loan was paid in full on February 28, 2007.
 
 
We are authorized to issue 500,000,000 shares of common stock. As of April 30, 2008, there were 126,528,672 shares of our common stock issued and outstanding.
 
Common Stock
 
The holders of our common stock are entitled to one vote per share. The holders of our common stock are entitled to receive ratably such dividends, if any, as may be declared by our board of directors out of legally available funds. However, the current policy of our board of directors is to retain earnings, if any, for operations and growth. Upon liquidation, dissolution or winding-up, the holders of our common stock are entitled to share ratably in all assets that are legally available for distribution. The holders of our common stock have no preemptive, subscription, redemption or conversion rights. The rights, preferences and privileges of holders of our common stock are subject to, and may be adversely affected by, the rights of the holders of any series of preferred stock, which may be designated solely by action of the board of directors and issued in the future.
 
33

 
SELLING STOCKHOLDERS
 
The following table provides the name of each selling stockholder and the number of shares of our common stock offered by each selling stockholder under this prospectus. We prepared this table based upon information supplied to us by the selling stockholders named in the table, and we have not sought to verify such information. For each selling stockholder, the table below assumes the sale by that selling stockholder of all of its shares of common stock available for resale under this prospectus. There can be no assurance that any of the shares offered hereby will be sold. We may amend or supplement this prospectus from time to time in the future to update or change this list of selling stockholders and shares that may be resold. No selling stockholder has, or has had, within the past three years, any position, office, or other material relationship with us or any of our predecessors or affiliates.

  Selling Stockholders
 
Common Shares Owned Prior To Offering
 
 
Common Shares Registered
 
Common Shares Owned After Offering
 
 
Percentage of Shares Following Offering (1)
Dr. Martin Charles Faulkes
 
500,000
 
500,000
 
 
Rene' Simon
 
1,250,000
 
1,250,000
 
 
Aton Ventures Fund Ltd.(1)
 
1,250,000
 
1,250,000
 
 
Chew Hua Seng
 
10,000,000
 
10,000,000
 
 
Barbara J. Moriarty
 
500,000
 
500,000
 
 
Kelly Johnson
 
150,000
 
150,000
 
 
Edward Bowes
 
50,000
 
50,000
 
 
Christopher Bonkowski
 
50,000
 
50,000
 
 
Dana Taylor
 
25,000
 
25,000
 
 
Ulrich Bleiker
 
50,000
 
50,000
 
 
Walter Voros
 
50,000
 
50,000
 
 
Jeremy Ross
 
150,000
 
150,000
 
 
H. Howard Wills Jr.
 
200,000
 
200,000
 
 
Michele Ross
 
100,000
 
100,000
 
 
Rick Langer
 
200,000
 
200,000
 
 
Rocknest Corp.(2)
 
100,000
 
100,000
 
 
Corville Leasenbacher Investments Inc.(3)
 
50,000
 
50,000
 
 
Kaimar Investment Corp.(4)
 
100,000
 
100,000
 
 
Lorrie Archibald
 
62,500
 
62,500
 
 
Logan Anderson
 
62,500
 
62,500
 
 
Michael C. Huggins
 
50,000
 
50,000
 
 
Fastboyz Ventures Ltd.(5)
 
50,000
 
50,000
 
 
3688 Investments Ltd.(6)
 
250,000
 
250,000
 
 
Admiralt Investment Inc.(7)
 
50,000
 
50,000
 
 
610670 B.C. Ltd.(8)
 
250,000
 
250,000
 
 
 
25,000
 
25,000
 
 
Ronald Chong
 
40,000
 
40,000
 
 
David Yue
 
100,000
 
100,000
 
 
DRS Investments Ltd.(9)
 
1,500,000
 
1,500,000
 
 
James E. Yates
 
50,000
 
50,000
 
 
Stephen O'Neil
 
62,500
 
62,500
 
 
Michelle O'Neil
 
62,500
 
62,500
 
 
Brad Merecer
 
50,000
 
50,000
 
 
Susan Hand
 
125,000
 
125,000
 
 
HighTech International S.A.(10)
 
50,000
 
50,000
 
 
34911 B.C. Ltd.(11)
 
59,500
 
59,500
 
 
Lindsay Semple
 
15,500
 
15,500
 
 
Canaccord Capital Corp.(12)
 
37,500
 
37,500
 
 
 

(1)  Based on 126,528,672 shares of our common stock outstanding as of April 30, 2008.

(1)
Werner Keicher has voting and dispositive power over the shares held by Aton Ventures Fund Ltd.
 
(2)
Brian Wilson has voting and dispositive power over the shares held by Rocknest Corp.
 
(3)
Curtis Redel has voting and dispositive power over the shares held by Corville Leasenbacher Investments, Inc.
 
(4)
P. M. Kains has voting and dispositive power over the shares held by Kaimar Investment Corp.
 
(5)
Ken Dugger has voting and dispositive power over the shares held by Fastboyz Ventures Ltd.
 
(6)
Michael Louie has voting and dispositive power over the shares held by 3688 Investments Ltd.
 
(7)
Phillip Durell has voting and dispositive power over the shares held by Admiralt Investment Inc.
 
(8)
Dan Mosher has voting and dispositive power over the shares held by 610670 B.C. Ltd.
 
(9)
Ed Sampson has voting and dispositive power over the shares held by DRS Investments Ltd.
 
(10)
Joylan Gulfston has voting and dispositive power over the shares held by HighTech International S.A.
 
(11)
Greg Ledding has voting and dispositive power over the shares held by 34911 B.C. Ltd.
 
(12)
Canaccord Capital Corp., or Canaccord, is a broker-dealer. Canaccord obtained the shares being registered for resale as compensation for services rendered in connection with a private placement offering of shares of our common stock. Ken Macpherson has voting and dispositive power over the shares held by Canaccord.
 
 
34


 
 The selling stockholders and any of their pledgees, donees, assignees and successors-in-interest may, from time to time, sell any or all of their shares of common stock being offered under this prospectus on the OTC Bulletin Board, or any other stock exchange, market or trading facility on which shares of our common stock are traded or in private transactions. These sales may be at fixed or negotiated prices. The selling stockholders may use any one or more of the following methods when disposing of shares:
 
 
·
directly by any selling stockholder to one or more purchasers;
 
 
·
ordinary brokerage transactions and transactions in which the broker−dealer solicits purchasers;
 
 
·
block trades in which the broker−dealer will attempt to sell the shares as agent but may position and resell a portion of the blocks as principal to facilitate the transaction;
 
 
·
purchases by a broker−dealer as principal and resale by the broker−dealer for its account;
 
 
·
an exchange distribution in accordance with the rules of the applicable exchange;
 
 
·
privately negotiated transactions;
 
 
·
settlement of short sales entered into after the date of this prospectus;
 
 
·
broker−dealers may agree with the selling stockholders to sell a specified number of such shares at a stipulated price per share;
 
 
·
a combination of any of these methods of sale; and
 
 
·
any other method permitted pursuant to applicable law.
 
The selling stockholders may also sell shares under Rule 144 under the Securities Act, if available, rather than under this prospectus. The selling stockholders have the sole and absolute discretion not to accept any purchase offer or to make any sale of shares if they deem the purchase price to be unsatisfactory at any particular time.
 
Broker−dealers engaged by the selling stockholders may arrange for other broker−dealers to participate in sales. Broker−dealers may receive commissions or discounts from the selling stockholders (or, if any broker−dealer acts as agent for the purchaser of shares, from the purchaser) in amounts to be negotiated. The selling stockholders do not expect these commissions and discounts to exceed what is customary in the types of transactions involved.
 
The selling stockholders may from time to time pledge or grant a security interest in some or all of the shares of our common stock owned by them and, if they default in the performance of their secured obligations, the pledge or secured parties may offer and sell the shares of our common stock from time to time under this prospectus, or under an amendment to this prospectus under Rule 424(b)(3) or other applicable provision of the Securities Act amending the list of selling stockholders to include the pledgee, transferee, donee or other successors-in-interest as selling stockholders under this prospectus.
 
The selling stockholders and any broker−dealers or agents that are involved in selling the shares may be deemed to be “underwriters” within the meaning of the Securities Act in connection with these sales. In such event, any commissions received by these broker−dealers or agents and any profit on the resale of the shares purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act. Any broker-dealers or agents that are deemed to be underwriters may not sell shares offered under this prospectus unless and until we set forth the names of the underwriters and the material details of their underwriting arrangements in a supplement to this prospectus or, if required, in a replacement prospectus included in a post-effective amendment to the registration statement of which this prospectus is a part. The selling stockholders have informed us that they do not have any agreement or understanding, directly or indirectly, with any person to distribute the common stock.
 
35

 
The selling stockholders and any other person participating in the sale or distribution of the shares offered under this prospectus will be subject to applicable provisions of the Exchange Act, and the rules and regulations promulgated under that act, including Regulation M. These provisions may restrict activities of, and limit the timing of purchases and sales of any of the shares by, the selling stockholder or any other person. Furthermore, under Regulation M, persons engaged in a distribution of securities are prohibited from simultaneously engaging in market making and other activities with respect to those securities for a specified period of time prior to the commencement of such distributions, subject to specified exceptions or exemptions. All of these limitations may affect the marketability of the shares.
 
If any of the shares of common stock offered for sale pursuant to this prospectus are transferred other than pursuant to a sale under this prospectus, then subsequent holders could not use this prospectus until a post-effective amendment or prospectus supplement is filed, naming such holders. We offer no assurances as to whether any of the selling stockholders will sell all or any portion of the shares offered under this prospectus.
 
We have agreed to pay all fees and expenses we incur incident to the registration of the shares being offered under this prospectus. However, each selling security holder and purchaser is responsible for paying any discounts, commissions and similar selling expenses they incur.
 
We and the selling stockholders have agreed to indemnify one another against certain losses, damages and liabilities arising in connection with this prospectus, including liabilities under the Securities Act.
 
36

 
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
 
On February 22, 2007, Morgan & Company, or Morgan, notified us that they would resign as our principal independent registered public accounting firm, effective upon our appointment of a successor firm.
 
On March 6, 2007, our board of directors engaged Kabani & Company, Inc., or Kabani, to serve as our principal independent registered public accounting firm, effective as of such date.
 
The audit reports, or Audit Reports, of Morgan on our financial statements for the fiscal years ended May 31, 2006 and 2005 contained no adverse opinion or disclaimer of opinion, and were not qualified or modified as to uncertainty, audit scope or accounting principles, except as follows: the Audit Report dated August 4, 2006 for the fiscal year ended May 31, 2006 contained a qualification as to uncertainty.
 
During the period from June 1, 2005 to the date hereof, there have been no disagreements between us and Morgan on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedures which, if not resolved to Morgan’s satisfaction, would have caused it to make reference to the subject matter of the disagreement in connection with its reports.
 
We provided Morgan with a copy of these disclosures and requested that Morgan furnish us with a letter addressed to the SEC stating whether Morgan agreed with the statements that we made. The letter from Morgan is attached as Exhibit 16.1 to our Current Report on Form 8-K filed with the SEC on March 12, 2007.
 
As part of its engagement as our independent registered public accounting firm, Kabani conducted a review of our balance sheet for the period ended February 28, 2007, and the related statements of operations and cash flows for the nine-month period ending February 28, 2007.
 
During the period from June 1, 2005 to the date of Kabani’s engagement, neither we, nor anyone acting on our behalf, consulted with Kabani regarding (i) the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on our financial statements, or (ii) any of the matters or events set forth in Item 304(a)(2)(ii) of Regulation S−B.
 
 
The validity of the issuance of the common stock offered hereby will be passed upon for us by Stradling Yocca Carlson & Rauth, a Professional Corporation, Newport Beach, California.  
 
 
Kabani & Company, Inc., independent registered public accounting firm, has audited the balance sheet of KAL Energy, Inc. as of May 31, 2007, and the related statements of operations, stockholders' equity, and cash flows for the year ended May 31, 2007, as set forth in their report, which is included in this prospectus and elsewhere in the registration statement. Such consolidated financial statements are included herein in reliance upon such report given on the authority of such firm as experts in accounting and auditing.

Morgan & Company, independent registered public accounting firm, audited our balance sheet as at May 31, 2006, and the related statements of operations, stockholders’ deficiency, and cash flows for the year ended May 31, 2006, as set forth in their report, which is included in this prospectus and elsewhere in the registration statement. Such consolidated financial statements are included herein in reliance on upon such report, given on their authority as experts in accounting and auditing.
 
 
 
We have filed with the SEC a registration statement on Form S−1 under the Securities Act with respect to the shares of our common stock offered hereby. This prospectus, which constitutes part of the registration statement, does not contain all of the information set forth in the registration statement and the exhibits and schedules thereto, certain parts of which are omitted in accordance with the rules and regulations of the SEC. For further information regarding our common stock and our company, please review the registration statement, including the exhibits, schedules and reports filed as a part thereof. Statements in this prospectus as to the contents of any contract or other document filed as an exhibit to the registration statement set forth the material terms of such contract or other document but are not necessarily complete, and in each instance reference is made to the copy of such document filed as an exhibit to the registration statement, each such statement being qualified in all respects by such reference.
 
37

 
We are also subject to the informational requirements of the Exchange Act which requires us to file annual reports, quarterly reports, current reports, proxy statements and other information with the SEC. Such periodic reports, current reports, proxy statements and other information along with the registration statement, including the exhibits and schedules thereto, may be inspected at public reference facilities of the SEC at 100 F Street N.E., Washington D.C. 20549. Copies of such material can be obtained from the Public Reference Section of the SEC at prescribed rates. You may call the SEC at 1−800−SEC−0330 for further information on the operation of the public reference room. Because we file documents electronically with the SEC, you may also obtain this information by visiting the SEC’s Internet website at http://www.sec.gov .
 
38



 
FINANCIAL STATEMENTS
INDEX TO FINANCIAL STATEMENTS

Financial Statements
 
 
 
Report of Independent Registered Public Accounting Firm
F-2
 
 
Consolidated Balance Sheet as of May 31, 2007
F-4
 
 
Consolidated Statements of Operations for the Years Ended May 31, 2007 and 2006 and for the Period From February 21, 2001 (Inception) to May 31, 2007
F-5
 
 
Consolidated Statements of Cash Flows for the Years Ended May 31, 2007 and 2006 and for the Period From February 21, 2001 (Inception) to May 31, 2007
F-6
 
 
Statement of Stockholders’ Deficit for the Period From February 21, 2001 (Inception) to May 31, 2007
F-7
 
 
Notes to Consolidated Financial Statements
F-8
   
Financial Statements (unaudited)
 
   
Consolidated Balance Sheet — February 29, 2008
F-20
 
 
Consolidated Statements of Operations — Three and Nine Month Periods Ended February 29, 2008 and 2007 and the Period From February 21, 2001 (Inception) to February 29, 2008
F-21
 
 
Consolidated Statements of Cash Flows — Three and Nine Month Periods Ended February 29, 2008 and 2007 and the Period From February 21, 2001 (Inception) to February 29, 2008
F-22
 
 
Notes to Unaudited Consolidated Financial Statements
F-24
 
 
F-1

 

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders
Kal Energy, Inc.
(formerly, Patriarch, Inc.)

We have audited the accompanying balance sheet of Kal Energy, Inc. (formerly Patriarch, Inc.) as of May 31, 2007, and the related statements of operations, stockholders' equity, and cash flows for the year ended May 31, 2007. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards required that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of May 31, 2007, and the results of its operations and its cash flows for the year ended May 31, 2007, in conformity with accounting principles generally accepted in the United States of America .

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company had incurred cumulative losses of $3,770,823 and net losses of $3,693,152 for the year ended May 31, 2007. These factors raise substantial doubt about its ability to continue as a going concern. Management’s plans concerning these matters are also described in Note 1. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
 
/ s/ Kabani & Company, Inc.

Los Angeles, California
July 27, 2007

F-2

 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Directors of
Patriarch Inc.
(An Exploration Stage Company)
 
We have audited the statements of operations, stockholders’ deficiency, and cash flows for the year ended May 31, 2006, and for the cumulative period from inception, February 21, 2001, to May 31, 2006 of Patriarch Inc. (an exploration stage company). These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in all material respects, the results of its operations and its cash flows for the year ended May 31, 2006, and for the cumulative period from inception, February 21, 2001, to May 31, 2006, in conformity with United States generally accepted accounting principles.
 
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
 
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has suffered recurring losses from operations, has negative cash flows, has a stockholders’ deficiency and is dependent upon obtaining adequate financing to fulfill its activities. These factors raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
 
 
Vancouver, Canada    
     
August 4, 2006  
Chartered Accountants
 
  
 
F-3

 
KAL ENERGY INC.
(An Exploration Stage Company)
(Formerly Patriarch, Inc.)
CONSOLIDATED BALANCE SHEET
AS OF MAY 31, 2007

Current assets:
 
 
 
Cash & cash equivalents
 
$
729,626
 
Prepaid expenses and other current assets
   
94,244
 
TotaTotal Current Assets
   
823,870
 
 
     
Notes receivable (Note 3)
   
283,869
 
Intangible Assets net
   
6,967,611
 
 
     
TOTAL ASSETS
 
$
8,075,350
 
 
     
LIABILITIES & STOCKHOLDERS’ EQUITY
     
 
     
Current liabilities:
     
Accounts payable and accrued liabilities
 
$
366,736
 
 
     
STOCKHOLDERS’ EQUITY
     
 
     
Common Stock
     
$0.0001 par value; 500,000,000 shares authorized;
     
97,727,772 issued and outstanding
   
9,773
 
Additional paid-in capital
   
11,469,664
 
Deficit accumulated during the exploration stage
   
(3,770,823
)
Total Stockholders' Equity
   
7,708,614
 
 
     
TOTAL LIABILTIES AND STOCKHOLDERS’ EQUITY
 
$
8,075,350
 
 
The accompanying notes are an integral part of these consolidated financial statements
 
F-4

 

KAL ENERGY INC.
(An Exploration Stage Company)
(Formerly Patriarch, Inc.)
CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
 
 
YEARS ENDED
MAY 31
 
CUMULATIVE
PERIOD FROM
INCEPTION
FEBRUARY 21, 2001 TO
 
 
 
2007
 
2006
 
 MAY 31, 2007
 
Net Revenue
 
$
-
 
$
-
 
$
-
 
 
             
Operating Expenses
             
Exploration expenditures
   
1,228,807
   
-
   
1,248,817
 
Stock based compensation expense
   
1,301,372
   
-
   
1,301,372
 
Professional and consulting fees
   
642,835
   
9,334
   
690,211
 
General and administrative expenditures
   
552,025
   
1,014
   
562,310
 
Total Operating Expenses
   
3,725,039
   
10,348
   
3,802,710
 
 
             
Other income:
             
Interest income
   
31,887
   
-
   
31,887
 
 
             
Net Loss
 
$
(3,693,152
)
$
(10,348
)
$
(3,770,823
)
 
             
 
             
Net Loss Per Share, basic and diluted
 
$
(0.06
)
$
(0.00
)
   
 
             
Weighted Average Number Of Common Shares Outstanding,
basic and diluted
   
59,430,964
   
46,875,272
     
 
The accompanying notes are an integral part of these consolidated financial statements
 
F-5

 

KAL ENERGY INC.
(An Exploration Stage Company)
(Formerly Patriarch, Inc.)

CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
 
YEARS ENDED
MAY 31
 
CUMULATIVE
PERIOD FROM
INCEPTION
FEBRUARY 21, 2001 TO
 
 
 
2007
 
2006
 
MAY 31, 2007
 
Cash Flows From Operating Activities:
 
 
 
 
 
 
 
Net loss
 
$
(3,693,152
)
$
(10,348
)
$
(3,770,823
)
Adjustments to reconcile net loss to net cash used in operating activities:
                   
Stock based compensation expense
   
1,301,372
         
1,301,372
 
Stock issued for consulting services
   
222,500
         
222,500
 
Amortization expenses
   
118,095
       
118,095
 
Note receivable written off
   
14,000
         
-
 
Increase in prepaid expenses and other current assets
   
(70,781
)
       
(70,781
)
Increase (decrease) in accounts payable and accrued liabilities
   
76,514
   
(2,830
)
 
84,639
 
Net cash used in operating activities
   
(2,031,453
)
 
(13,178
)
 
(2,114,998
)
 
                   
Cash Flows From Investing Activities:
                   
Cash of acquired subsidiary
   
201,054
         
201,054
 
Cash investment in subsidiary
   
(10,000
)
 
-
   
(10,000
)
Net cash provided by investing activities
   
191,054
   
-
   
191,054
 
 
                   
Cash Flows From Financing Activities:
                   
Advances from shareholder
   
10,000
   
6,000
   
42,820
 
Payments to shareholders
   
(42,820
)
 
-
   
(42,820
)
Debt repayment
   
(198,000
)
 
-
   
(198,000
)
Advances on note receivables
   
(703,995
)
 
-
   
(703,995
)
Proceeds from issuance of common stock
   
3,503,000
   
-
   
3,555,565
 
Net cash provided by financing activities
   
2,568,185
   
6,000
   
2,653,570
 
 
                   
Increase (Decrease) In Cash & Cash Equivalents
   
727,786
   
(7,178
)
 
729,626
 
Cash & Cash Equivalents, Beginning Of Period
   
1,840
   
9,018
   
-
 
Cash & Cash Equivalents, End Of Period
   
729,626
   
1,840
   
729,626
 
 
                   
Supplemental Disclosure Of Cash Flow Information
                   
Cash paid for:
                   
Interest
 
$
-
 
$
-
 
$
-
 
Income taxes
 
$
-
 
$
-
 
$
-
 
Supplemental Disclosure of Non Cash Transactions
                   
Shares issued to acquire subsidiary
 
$
6,400,000
 
$
-
 
$
6,400,000
 
 
The accompanying notes are an integral part of these consolidated financial statements
 
F-6

 

KAL ENERGY INC.
(An Exploration Stage Company)
(Formerly Patriarch, Inc.)

STATEMENT OF STOCKHOLDERS’ DEFICIENCY
FOR THE PERIOD FROM INCEPTION, FEBRUARY 21, 2001, TO MAY 31, 2007 
 
 
 
  NUMBER
 
COMMON STOCK
DURING THE
EXPLORATION
STAGE
 
 
ADDITIONAL
PAID-IN
CAPITAL
 
   DEFICIT
ACCUMULATED
DURING THE
EXPLORATION
STAGE
 
 
TOTAL
 
Issuance of common stock for cash
 
 
 
 
 
 
 
 
 
 
 
Founders’ shares
   
40,000,000
 
$
1,000
 
$
-
 
$
-
 
$
1,000
 
Initial shares
   
6,875,272
   
3,688
   
47,877
   
-
   
51,565
 
Net loss for the period
   
-
   
-
   
-
   
(35,809
)
 
(35,809
)
 
                     
Balance, May 31, 2001
   
46,875,272
   
4,688
   
47,877
   
(35,809
)
 
16,756
 
 
                     
Net income for the year
   
-
   
-
   
-
   
15,723
   
15,723
 
 
                     
Balance, May 31, 2002
   
46,875,272
   
4,688
   
47,877
   
(20,086
)
 
32,479
 
 
                     
Net loss for the year
   
-
   
-
   
-
   
(16,847
)
 
(16,847
)
 
                     
Balance, May 31, 2003
   
46,875,272
   
4,688
   
47,877
   
(36,933
)
 
15,632
 
 
                     
Net loss for the year
   
-
   
-
   
-
   
(18,846
)
 
(18,846
)
 
                     
Balance, May 31, 2004
   
46,875,272
   
4,688
   
47,877
   
(55,779
)
 
(3,214
)
 
                     
Net loss for the year
   
-
   
-
   
-
   
(11,544
)
 
(11,544
)
 
                     
Balance, May 31, 2005
   
46,875,272
   
4,688
   
47,877
   
(67,323
)
 
(14,758
)
 
                     
Net loss for the year
   
-
   
-
   
-
   
(10,348
)
 
(10,348
)
 
                     
Balance, May 31, 2006
   
46,875,272
 
$
4,688
 
$
47,877
 
$
(77,671
)
$
(25,106
)
 
                     
               
-
   
-
 
Stock issued for acquisition of subsidiary
   
32,000,000
   
3,200
   
6,396,800
   
-
   
6,400,000
 
Stock issued for cash
   
17,615,000
   
1,761
   
3,501,239
   
-
   
3,503,000
 
Stock issued for services
   
1,112,500
   
111
   
222,389
   
-
   
222,500
 
Issuance of shares under stock compensation plan
   
125,000
   
13
   
342,487
   
-
   
342,500
 
Stock based compensation expense
   
-
   
-
   
958,872
   
-
   
958,872
 
Net loss for the year
   
-
   
-
   
-
   
(3,693,152
)
 
(3,693,152
)
 
                     
Balance, May 31, 2007
   
97,727,772
 
$
9,773
 
$
11,469,664
 
$
(3,770,823
)
$
7,708,614
 
 
The accompanying notes are an integral part of these consolidated financial statements

F-7

 

KAL ENERGY, INC. AND SUBSIDIARY
(FORMERLY PATRIARCH, INC.)
 
 (An Exploration Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1.  NATURE OF OPERATIONS AND GOING CONCERN

a)  Organization and Change of Name

Kal Energy, Inc. (formerly, Patriarch, Inc.) (“the Company” or “We”) was incorporated on February 21, 2001 in the State of Delaware.  On November 14, 2006 the majority of shareholders voted to amend the Company’s Articles of incorporation to change the Company’s name to KAL Energy, Inc. This amendment took effect on December 20, 2006.  The Company was formed for the purpose of acquiring exploration and exploration stage natural resource properties and is in the pre-exploration stage. The Company’s operations are performed by its wholly owned subsidiary, Thatcher Mining Pte. Ltd, a corporation under the laws of the Republic of Singapore on formed June 8, 2006 (“Thatcher”) and acquired by the Company on February 9, 2007. PT Kubar Resources (Kubar), a limited liability foreign investment (PMA) company corporation under the laws of the Republic of Indonesia was formed on April 12, 2007, and completed its registration on June 6, 2007. Kubar is owned 99% by Thatcher and 1% by the Company, making it a wholly owned subsidiary of the Company.

b)  Exploration Activities

The Company has been in the exploration stage since its formation and has not yet realized any revenues from its planned operations.  The Company is currently seeking opportunities for profitable operations. Costs related to locating coal deposits and determining the extractive feasibility of such deposits are expensed as incurred until a defined resource is obtained.

c) Going Concern

The Company’s consolidated financial statements have been prepared on a going concern basis, which contemplate the realization of assets and satisfaction of liabilities in the normal course of business.

As shown in the accompanying financial statements, the Company has incurred a net loss of $3,770,823 for the period from February 21, 2001 (inception) to May 31, 2007, and has earned no revenue.  The Company's ability to continue as a going concern is dependent upon the continued financial support of its shareholders, its ability to generate sufficient cash flow to meet its obligations on a timely basis and, ultimately, to attain cash flow from profitable operations.

Recurring losses from operations and operating cash constraints are potential factors, which, among others, may indicate that the Company will be unable to continue as a going concern for a reasonable period of time.  These factors, among others, raise substantial doubt about the Company's ability to continue as a going concern.  

The consolidated financial statements do not include adjustments relating to recoverability and classification of recorded assets amounts, or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Management has taken the following steps to revise its operating and financial requirements, which it believes are sufficient to provide the Company with the ability to continue as a going concern. Management devoted considerable effort from inception through the year ended May 31, 2007, towards (i) obtaining additional equity (ii) management of accrued expenses and accounts payable (iii) searching for a suitable strategic partner. Management believes that the above actions will allow the Company to continue operations through the next fiscal year.
 
F-8

 
2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  

Principles of consolidation

The accompanying condensed consolidated financial statements include the accounts of Kal Energy, Inc. the accounts of its wholly owned subsidiaries, Thatcher and Kubar and the accounts of the variable interest entities, PT. Bunyut Bara Mandiri and PT. Graha Panca Karsa (Note 8).,collectively “the Company”. All significant inter-company transactions and accounts have been eliminated in consolidation. Kubar had no financial transactions through May 31, 2007 as the registration was not completed until June 6, 2007.

Use of estimates

The preparation of financial statements is in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Basic and diluted net loss per share

Net loss per share is calculated in accordance with the Statement of financial accounting standards No. 128 (SFAS No. 128), "Earnings per share". SFAS No. 128 superseded Accounting Principles Board Opinion No.15 (APB 15). Net loss per share for all periods presented has been restated to reflect the adoption of SFAS No. 128. Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.
 
Stock-based compensation
 
Effective January 1, 2006, the Company adopted Statement No. 123R, Share-Based Payment (SFAS 123R), which requires companies to measure and recognize compensation expense for all stock-based payments at fair value. SFAS 123R is being applied on the modified prospective basis. Prior to the adoption of SFAS 123R, the Company accounted for its stock-based compensation plans under the recognition and measurement principles of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, and accordingly, recognized no compensation expense related to the stock-based plans. Under the modified prospective approach, SFAS 123R applies to new awards and to awards that were outstanding on January 1, 2006 that are subsequently modified, repurchased or cancelled.
 
Cash & cash equivalents
 
For purposes of the cash flow statements, the Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents.
 
Approximately 69 percent of our cash and cash equivalents was held in the U.S. and 31% in a centrally managed global cash pool outside the U.S. For most of the year the Company maintained approximately 31 percent of our overall cash and cash equivalents in demand deposit accounts with global financial institutions of high credit quality which was available to be used in paying and receiving activities. The remainder was invested in short-term bank time deposits with fixed maturities from overnight to three months. We continuously monitored the creditworthiness of the financial institutions and institutional money market funds in which we invested our surplus funds. We did not experience any credit losses from cash investments.
 
F-9

 
Short-term investments
 
We classify investments as short-term investments if their original or remaining maturities are greater than three months and their remaining maturities are one year or less. Our short-term investments consist of bank time deposits, which by their nature are typically held to maturity, and are classified as such because we have the intent and ability to hold them to maturity. Held-to-maturity securities are carried at amortized cost.
 
Fair value of financial instruments
 
Statement of Financial Accounting Standards No. 107, “Disclosures About Fair Value of Financial Instruments” requires disclosures of information about the fair value of certain financial instruments for which it is practicable to estimate that value. For purposes of this disclosure, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation. The carrying amounts of the Company’s accounts and other receivables, accounts payable, accrued liabilities, factor payable, capital lease payable and notes and loans payable approximates fair value due to the relatively short period to maturity for these instruments.
 
Intangible Assets
 
The Company evaluates intangible assets, goodwill and other long-lived assets for impairment, at least on an annual basis and whenever events or changes in circumstances indicate that the carrying value may not be recoverable from its estimated future cash flows. Recoverability of intangible assets, other long-lived assets and, goodwill is measured by comparing their net book value to the related projected undiscounted cash flows from these assets, considering a number of factors including past operating results, budgets, economic projections, market trends and product development cycles. If the net book value of the asset exceeds the related undiscounted cash flows, the asset is considered impaired, and a second test is performed to measure the amount of impairment loss. Potential impairment of goodwill after July 1, 2002 is being evaluated in accordance with SFAS No. 142. The SFAS No. 142 is applicable to the financial statements of the Company beginning July 1, 2002.
 
Exploration Expenses
 
Costs related to locating coal deposits and determining the extractive feasibility of such deposits are expensed as incurred until a defined resource is obtained.
 
Income taxes
 
The Company utilizes SFAS No. 109, “Accounting for Income Taxes,” which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
 
Recent pronouncements

In February 2007, FASB issued FASB Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. FAS 159 is effective for fiscal years beginning after November 15, 2007. Early adoption is permitted subject to specific requirements outlined in the new Statement. Therefore, calendar-year companies may be able to adopt FAS 159 for their first quarter 2007 financial statements.
 
F-10

 
The new Statement allows entities to choose, at specified election dates, to measure eligible financial assets and liabilities at fair value that are not otherwise required to be measured at fair value. If a company elects the fair value option for an eligible item, changes in that item's fair value in subsequent reporting periods must be recognized in current earnings. FAS 159 also establishes presentation and disclosure requirements designed to draw comparison between entities that elect different measurement attributes for similar assets and liabilities. The management is currently evaluating the effect of this pronouncement on financial statements.

In September 2006, FASB issued SFAS 158 ‘Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans—an amendment of FASB Statements No. 87, 88, 106, and 132(R)’ This Statement improves financial reporting by requiring an employer to recognize the over funded or under funded status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur through comprehensive income of a business entity or changes in unrestricted net assets of a not-for-profit organization. This Statement also improves financial reporting by requiring an employer to measure the funded status of a plan as of the date of its year-end statement of financial position, with limited exceptions. An employer with publicly traded equity securities is required to initially recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after December 15, 2006. An employer without publicly traded equity securities is required to recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after June 15, 2007. However, an employer without publicly traded equity securities is required to disclose the following information in the notes to financial statements for a fiscal year ending after December 15, 2006, but before June 16, 2007, unless it has applied the recognition provisions of this Statement in preparing those financial statements:
 
a.    A brief description of the provisions of this Statement
 
b.    The date that adoption is required
 
c.    The date the employer plans to adopt the recognition provisions of this Statement, if earlier.
 
The requirement to measure plan assets and benefit obligations as of the date of the employer’s fiscal year-end statement of financial position is effective for fiscal years ending after December 15, 2008. The management is currently evaluating the effect of this pronouncement on financial statements.

In September 2006, FASB issued SFAS 157 ‘Fair Value Measurements’. This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. This Statement applies under other accounting pronouncements that require or permit fair value measurements, the Board having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, this Statement does not require any new fair value measurements. However, for some entities, the application of this Statement will change current practice. This Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The management is currently evaluating the effect of this pronouncement on financial statements.
  
In March 2006 FASB issued SFAS 156 'Accounting for Servicing of Financial Assets' this Statement amends FASB Statement No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, with respect to the accounting for separately recognized servicing assets and servicing liabilities. This Statement:
 
1. Requires an entity to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract.
 
2. Requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable.
 
F-11

 
3. Permits an entity to choose 'Amortization method' or 'Fair value measurement method' for each class of separately recognized servicing assets and servicing liabilities.
 
4. At its initial adoption, permits a one-time reclassification of available-for-sale securities to trading securities by entities with recognized servicing rights, without calling into question the treatment of other available-for-sale securities under Statement 115, provided that the available-for-sale securities are identified in some manner as offsetting the entity's exposure to changes in fair value of servicing assets or servicing liabilities that a servicer elects to subsequently measure at fair value.
  
5. Requires separate presentation of servicing assets and servicing liabilities subsequently measured at fair value in the statement of financial position and additional disclosures for all separately recognized servicing assets and servicing liabilities.
 
This Statement is effective as of the beginning of the Company's first fiscal year that begins after September 15, 2006. Management believes that this statement will not have a significant impact on the consolidated financial statements.
 
In February 2006, FASB issued SFAS No. 155, "Accounting for Certain Hybrid Financial Instruments". SFAS No. 155 amends SFAS No 133, "Accounting for Derivative Instruments and Hedging Activities", and SFAF No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities".  SFAS No. 155, permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS No. 133, establishes a requirement to evaluate interest in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives, and amends SFAS No. 140 to eliminate the prohibition on the qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument.  This statement is effective for all financial instruments acquired or issued after the beginning of the Company's first fiscal year that begins after September 15, 2006.  The Company has not evaluated the impact of this pronouncement in its financial statements.

3.    NOTES RECEIVABLE

At May 31, 2001, the Company hired an independent consultant to take the Company public.  The contract was terminated during the year ended May 31, 2002 and the consultant agreed to repay to the Company funds advanced of $45,000.   The Company has written off the remaining balance, of $14,000, in the year ended May 31, 2007.

As of May 31, 2007, the Company has two note receivables of $125,000 and $150,000 from two unrelated parties. The note receivables are both pledged by the shares to be purchased by the notes, with an interest rate of twelve month LIBOR plus 5%, and due on demand. The Company has accrued $8,869 of interest against this loan, which has been included in the note receivable balance. (Refer to note 9).

4.  PREPAID EXPENSES AND DEPOSITS
 
Prepaid expenses and deposits at May 31, 2007 are as follows:
 
Prepaid expenses
 
$
68,708
 
Deposits
   
25,536
 
 
 
$
94,244
 
 
F-12

 
Prepaid expenses include $29,918 prepayments for insurance policies, $23,522 prepayments for advertisement, and $11,000 prepayments for services and $4,268 of other prepayments.

Deposits include $25,536 of rent deposits.
 
5.   ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
 
Accounts payable and accrued expenses at May 31, 2007 are as follows:
 
Accounts payable
 
$
282,147
 
Accrued expenses
   
84,589
 
 
 
$
366,736
 

As of May 31, 2007, the Company owed the following amounts to related parties for expenses incurred in the normal course of business, included in the totals above:

Officers & Directors
 
 
 
Cameron Reynolds
 
$
24,030
 
Jorge Nigaglioni
   
38,894
 
Laith Reynolds
   
18,355
 
Antonio Varano
   
1,500
 
Related Parties
     
Asia Consultancy Group Pte. Ltd.
   
25,997
 
 
 
$
108,776
 

6.  INTANGIBLE ASSETS

The Company entered into two Investment and Cooperation agreements with PT Graha Panca Karsa (“PT GPK”) and PT Bunyut Bara Mandiri (“PT BBM”). The Company will provide mining services in exchange for a share of revenues derived from any coal sales. The Company shall be entitled to all net proceeds from sale of minerals arising out of the Project, save for a I% net smelter royalty. The Company has recorded this asset at its fair value of $7,085, 706 and is amortizing it over the expected life of 20 years.
 
Gross Value of Agreements
 
$
7,085,706
 
Amortization
   
(118,095
)
Net
 
$
6,967,611
 
 
7.   RELATED PARTY TRANSACTIONS

The company uses the services of Mining House Ltd. for IT and administrative services. Three of our directors and our chief executive officer, who is also the sole shareholder of Mining House Ltd., are directors in the service company. Payments for such services during the year ended May 31, 2007 amounted to $54,879.
      
The Company has a rental agreement with PB Commodities (“PBC”) for office space in Singapore. “PBC” is owned by Concord International, a shareholder of KAL. Rental payments made under this agreement totaled $18,036 for the year ended May 31, 2007.
 
F-13

 
The Company uses Asia Consultancy Group Pte Ltd. (“ACG”) for exploration consulting services. ACG is through Concord International, a shareholder of KAL. Total payments made for the year ended May 31, 2007 totaled $281,187.
 
8 .  SHAREHOLDER’S EQUITY

During the year ended May 31, 2007 the Company issued 17,615,000 voting common shares for total of $3,523,000. The issuance is recorded net of the expenses and payments of the fund raising expenses. The direct costs related to this stock sale, including legal and professional fees, were deducted from the related proceeds and the net amount in excess of par value was recorded as additional paid-in capital. In conjunction with completion of the Private Placement offering, the Company paid legal expenses of $20,000 in cash The Company also issued 1,112,500 shares of restricted stock valued at $222,500 as consulting fees.
 
The Company also affected a 4 for 1 stock split on December 20, 2006. The stock split resulted in an additional 35,341,454 voting common shares, resulting in 47,375,272 post-split shares outstanding (11,843,818 pre-split shares). All the shares have been retroactively stated.

On January 18, 2007, the board of directors approved an amendment to the Company’s Certificate of Incorporation increasing the number of authorized shares for common stock from 100,000,000 to 500,000,000. On January 19, 2007, shareholders of record holding a majority of the currently issued and outstanding common stock approved the amendment. The amendment is effective from March 2, 2007. 
 
On April 12, 2007, the board of directors approved a stock compensation plan for employees and outside contractors. The Company authorized 12,000,000 shares for use in such plan. As of May 31, 2007, 250,000 shares and 750,000 options had vested under such plan. See note 9.
 
9.  BUSINESS COMBINATION
 
On December 29, 2006, the Company entered into an Agreement and Plan of Reorganization (the “Reorganization Agreement”) with Thatcher Mining Pte., Ltd., a privately held Singapore corporation (“Thatcher”). Upon the closing under the Reorganization Agreement on February 9, 2007, the shareholders of Thatcher delivered all of their equity interests in Thatcher to the Company in exchange for shares of common stock in the Company, as   a result of which Thatcher became a wholly-owned subsidiary of the Company (the “Reorganization”).

Pursuant to the Reorganization Agreement, at the closing, shareholders of Thatcher received 4,000,000 shares of the Company’s common stock for each issued and outstanding common share of Thatcher. As a result, at the closing, the Company issued 32,000,000 shares of its common stock to the former shareholders of Thatcher. The Company cancelled the loan advanced to Thatcher of $615,000 on the closing of the transaction and also paid $10,000 in cash to the shareholders of Thatcher. The Company also executed a royalty agreement pursuant to which the Company agreed to pay the former shareholders of Thatcher a royalty of $0.40 per metric ton of coal sold by the Company. In addition, simultaneously with closing under the Reorganization Agreement, the Company completed a private placement offering of a total of 17,615,000 shares of the Company’s common stock for aggregate proceeds to the Company of $3,523,000 (the “Private Placement”). As of May 31, 2007, 17,615,000 shares were issued and $3,523,000 cash was received. In conjunction with completion of the Private Placement offering, the Company paid legal expenses of $20,000 in cash.
 
The acquisition was accounted under the Purchase method of accounting. The results of the Company include the results of Thatcher as of February 9, 2007, through the closing of the Reorganization Agreement. The cost of the acquisition was $7,025,000 and a gross intangible asset of $7,085,706 is recorded.
 
F-14

 
 
The following table presents the allocation of the acquisition cost to the assets acquired and liabilities assumed:
 
Cash
 
$
201,054
 
Notes receivable
   
187,424
 
Prepaid expenses and other current assets
   
19,907
 
Intangible assets
   
12,718,168
 
Total Assets
 
$
13,126,553
 
 
       
Accounts payable and accrued liabilities
 
$
271,091
 
Notes payable
   
198,000
 
Total liabilities
 
$
469,091
 
 
     
Net asset acquired
 
$
12,657,462
 
 
     
Consideration paid:
     
Total cost of investment
 
$
7,025,000
 
Total Acquisition cost
 
$
12,657,462
 
Negative goodwill
 
$
(5,632,462
)
 
The Company has reduced the recorded value of the non-current assets acquired, by the negative goodwill of $5,632,462. The purchase price allocation for Thatcher acquisition is based on the fair value of assets acquired and liabilities assumed. Immediately after the execution of the definitive agreement, the Company obtained effective control over Thatcher. Accordingly, the operating results of Thatcher have been consolidated with those of the Company starting February 9, 2007.

In accordance with paragraph 44 of SFAS 142, any excess of cost over net assets acquired shall be allocated as a pro rata reduction of the amounts that otherwise would have been assigned to all of the acquired assets except financial assets other then investments accounted for by the equity method, assets to be disposed of by sale, deferred tax assets, prepaid assets relating to pension or other postretirement benefit plans and any other current assets.

The value of the shares issued by the Company in connection with this acquisition exceeded the fair market value of the net assets acquired. Thus, “negative goodwill” generated was allocated to reduce the cost of the non-current assets acquired.
 
The pro forma information below shows the impact of Thatcher’s operations on the Company’s results as if it had been combined at the beginning of the year ended May 31, 2007 and 2006 and the period from inception to May 31, 2007, respectively.
 
Statement of Operations
 
May 31, 2007
 
May 31, 2006
 
Cumulative Period From Inception February 21, 2001 to May 31, 2007
 
 
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
Revenue
 
$
-
 
$
-
 
$
-
 
 
                   
Expenses
                   
Exploration expenditures
   
1,731,071
   
-
   
1,751,071
 
Stock based compensation expense
   
1,301,372
   
-
   
1,301,372
 
Professional and consulting fees
   
735,903
   
9,334
   
783,289
 
General and administrative expenditures
   
594,257
   
1,014
   
604,542
 
Total Expenses
   
(4,362,604
)
 
10,348
   
(4,440,274
)
 
             
Interest Income
   
33,539
   
-
   
33,539
 
 
             
Net Loss
 
$
(4,329,065
)
$
(10,348
)
$
(4,406,735
)
 
               
Earnings Per Share
               
Basic
 
$
(0.06
)
$
(0.00
)
   
 
F-15

 
10.    VARIABLE INTEREST ENTITY

The Company has adopted FASB Interpretation No. 46R "Consolidation of Variable Interest Entities" ("FIN 46R"), an Interpretation of Accounting Research Bulletin No. 51. FIN 46R requires a Variable Interest Entity (VIE) to be consolidated by a company if that company is subject to a majority of the risk of loss for the VIE or is entitled to receive a majority of the VIE's residual returns. VIEs are those entities in which the Company, through contractual arrangements, bears the risks of, and enjoys the rewards normally associated with ownership of the entities, and therefore the company is the primary beneficiary of these entities. Acquisitions of subsidiaries or variable interest entities are accounted for using the purchase method of accounting. The results of subsidiaries or variable interest entities acquired during the year are included in the consolidated income statements from the effective date of acquisition.

ACCOUNTING AFTER INITIAL MEASUREMENT OF VIE - Subsequent accounting for the assets, liabilities, and non-controlling interest of a consolidated variable interest entity are accounted for as if the entity were consolidated based on voting interests and the usual accounting rules for which the VIE operates are applied as they would to a consolidated subsidiary as follows:
 
· carrying amounts of the VIE are consolidated into the financial statements of the Company as the primary beneficiary (referred as "Primary Beneficiary" or "PB");

· inter-company transactions and balances, such as revenues and costs, receivables and payables between or among the Primary Beneficiary and the VIE(s) are eliminated in their entirety; and

· because there is no direct ownership interest by the Primary Beneficiary in the VIE, equity of the VIE is eliminated with an offsetting credit to minority interest.

INITIAL MEASUREMENT OF VIE- The Company initially measures the assets, liabilities, and non-controlling interests of the VIEs at their fair values at the date of the acquisitions.
 
At May 31, 2007, the company provided funds to two individuals for their purchase of 1,000,000 or 100% of the 1,000,000 outstanding shares of PT Graha Panca Karsa (“PT GPK”) and 1,000,000 or 100% of the 1,000,000 outstanding shares of PT Bunyut Bara Mandiri (“PT BBM”), exploration stage companies involved in the exploration of coal concessions in East Kalimantan, Indonesia.   The Company has been the sole source of funding to the shareholders of PT GPK since 2006 to acquire the shares in PT GPK through advances made under a loan agreement.  Such advances totaled $150,000 for the shareholders of PT GPK and $125,000 for the shareholders of PT BBM, at May 31, 2007. The Company is considered the primary beneficiary as it stands to it stands to absorb the majority of the VIE’s expected losses.
 
F-16

 
As of May 31, 2007, the Company has consolidated PT GPK and PT BBM’s financial statements for the year then ended in the accompanying financial statements. PT GPK and PT BBM did not have any operations through May 31, 2007.
 
11.    STOCK BASED COMPENSATION EXPENSE
 
Description of Stock-Based Compensation Plan

Stock Incentive Plan (SIP) Effective April 27, 2007, we adopted the SIP. Under the provisions of the SIP, the company may grant stock options, stock appreciation rights, restricted stock, restricted stock units and stock awards to our officers, directors and key employees, as well as to consultants and other persons who provide services to us. The SIP has a maximum contractual term of ten years. As of May 31, 2007, securities authorized and available for issuance in connection with our SIP were 10,775,000. Under the terms of the SIP, in no event shall the number of shares authorized for issuance in connection with the SIP exceed 12 million shares.
 
Valuation Assumptions
 
For all periods presented, the fair value of stock-based compensation made under the SIP was estimated using the Black-Scholes option pricing model.
 
The weighted average assumptions used for options granted, ESPP purchases and the LTPP in 2007 was as follows:
 
 
 
2007
 
Stock Option Plan
 
 
 
Risk-free interest rate
   
4.72
%
Dividend yield
   
0
%
Volatility
   
91
%
Expected life
   
10 years
 
 
We used a historical volatility assumption to derive our expected volatility assumption. We also considered that this is an exploration phase enterprise and as such, the expected volatility should be higher than that of established mining companies. The same applies to our assumption regarding the expected life of our options. The early stage of our Company makes us assume a conservative position that it will take longer for the options to achieve their value.
 
Stock-Based Payment Award Activity
 
The following table summarizes equity share-based payment award activity in 2007:
 
 
 
Available
For Grant
 
Shares
 
Weighted
Average
Exercise Price
 
Outstanding at May 31, 2006
   
-
   
-
   
-
 
Plan
   
12,000,000
   
-
 
$
0.94
 
Granted
   
(10,775,000
)
 
10,775,000
 
$
1.19
 
Exercised
   
-
   
(125,000
)
$
1.37
 
Cancelled
   
-
   
-
   
-
 
Plan Shares Expired
   
-
   
-
   
-
 
Outstanding at May 31, 2007
   
1,225,000
   
10,650,000
 
$
1.44
 
 
F-17

 
No stock or options were forfeited, cancelled or expired during the year ended May 31, 2007.   
 
 
Options Outstanding  
 
  Options Exercisable  
 
 
Range of
Exercise Prices
 
Number
Outstanding
 
Weighted
Average
Remaining
Contractual
Life  
 
Weighted
Average
Exercise
Price  
 
Aggregate
Intrinsic
Value
(in thousands)  
 
Number
Exercisable  
 
Weighted
Average
Remaining
Contractual
Life  
 
Weighted
Average
Exercise
Price  
 
Aggregate
Intrinsic
Value
(in thousands)  
 
$0.50
   
8,150,000
   
9.9
 
$
0.50
 
$
7,661
   
750,000
   
9.9
 
$
0.50
 
$
705
 

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value, based on the company's closing stock price of $1.44 on May 31, 2007, which would have been received by award holders had all award holders exercised their awards that were in-the-money as of that date. The total number of in-the-money stock option awards exercisable on May 31, 2007 was 750,000. The Company has not received any cash under the plan as no options have been exercised as of May 31, 2007.
 
  12.    EXPLORATION EXPENDITURES

In 2006, Thatcher commenced exploration in properties in Kalimantan, Indonesia. Exploration expenses were performed by outside contractors, who billed all resources used individually between manpower, travel, equipment rentals, phone and other expenses. The bulk of all expenditures was manpower, including the chief geologist, operations manager, site manager and site personnel from various contractors, and were utilized to make preliminary assessments of the properties providing mining services for initial property assessment and preparing for the phase I drilling program. The initial measurements of the quantity and quality of coal seams were made on two properties in East Kalimantan, Indonesia as well as study the logistics for processing the coal in site and delivering it to customers. Site expenses include all site maintenance costs as well as operating costs such as fuel and camps.

 
 
Year Ended May 31, 2007
 
Manpower
 
$
500,325
 
Site Expenses
   
407,740
 
Equipment
   
178,899
 
Travel
   
141,843
 
 
 
$
1,228,807
 
 
13  INCOME TAXES
 
The Company is registered in the State of Delaware and has operations in primarily two tax jurisdictions - the Singapore and the United States. For operations in the United States of America and the Singapore, the Company has incurred net accumulated operating losses for income tax purposes The Company believes that it is more likely than not that these net accumulated operating losses will not be utilized in the future. Therefore, the Company has provided full valuation allowance for the deferred tax assets arising from the losses at these locations as of May 31, 2007. Accordingly, the Company has no net deferred tax assets.
 
F-18

 
The components of income before income taxes are as follows: 

US$
 
2007
 
2006
 
Loss subject to United States
 
$
1,607,647
 
$
10,048
 
Loss subject to Singapore
   
2,085,505
   
-
 
Total Loss
 
$
3,693,152
 
$
10,048
 

United States of America 

As of May 31, 2007, the Company’s subsidiary in the United States of America had approximately $1,674,019 in net operating loss carry forwards available to offset future taxable income. Federal net operating losses can generally be carried forward 20 years. The Tax Reform Act of 1986 limits the use of net operating loss and tax credit carry forwards in certain situations when changes occur in the stock ownership of a company. In the event the Company has a change in ownership, utilization of carry forwards could be restricted. The deferred tax assets for the United States entity at May 31, 2007 consists mainly of net operating loss carry forwards and were fully reserved as the management believes it is more likely than not that these assets will not be realized in the future.
  
The following table sets forth the significant components of the net deferred tax assets for operation in the United States of America as of May 31, 2007 and 2006. 

(US$)
 
2007
 
2006
 
Net Operating Loss Carry forwards
 
$
1,674,019
 
$
66,371
 
Total Deferred Tax Assets
   
669,608
   
26,548
 
Less: Valuation Allowance
   
(669,608
)
 
(26,548
)
Net Deferred Tax Assets
 
$
-
 
$
-
 
 
The following is a reconciliation of the provision for income taxes at the U.S. federal income tax rate to the income taxes reflected in the Statement of Operations:

 
 
May 31, 2007
 
May 31, 2006
 
Tax expense (credit) at statutory rate-federal
   
(34
)
 
(34
)
State tax expense net of federal tax
   
(6
)
 
(6
)
Changes in valuation allowance
   
40
   
40
 
Foreign income tax:
         
Singapore
   
20
   
-
 
Changes in valuation allowance
   
(20
)
 
-
 
Tax expense at actual rate
   
-
   
 
 
 
Singapore
 
Pursuant to the Singapore Income Tax Laws, the Corporate Income Tax is at a statutory rate of 20%. Unutilised tax losses and capital allowances may be carried forward indefinitely to offset future taxable income provided that the beneficial ownership of the company remains substantially (at least 50%) the same as at certain relevant dates. For capital allowances, there is an additional requirement that the same trade or business in respect of which these capital allowances were made continues to be carried on. Carrybacks or transfers to other companies are not permitted.
 
The following table sets forth the significant components of the net deferred tax assets for operation in the Singapore as of May 31, 2007 and 2006. 
 
(US$)
 
2007
 
2006
 
Net Operating Loss Carry forwards
 
$
2,085,505
 
$
-
 
Total Deferred Tax Assets
   
417,101
   
-
 
Less: Valuation Allowance
   
(417,101
)
 
-
 
Net Deferred Tax Assets
 
$
-
 
$
-
 
 
14.  COMMITMENTS AND CONTINGENCIES
 
Office space is rented under a non-cancelable operating lease agreement expiring through September 2008. Rent expense was $34,780 for the year ended May 31, 2007.
 
Future minimum rental payments are as follows:
 
Years Ending May 31,
 
 
 
2008
   
55,055
 
2009
   
18,352
 
 
 
$
73,406
 
 
The Company is subject to legal proceedings, claims, and litigation arising in the normal course of business. While the outcome of these matters is currently not determinable, the Company does not expect the resolutions of any such matters to have a material impact on the Company’s financial position, results of operations, or cash flows. As of May 31, 2007, there are no pending litigations.
 
15.  SUBSEQUENT EVENTS

The Company completed the registration of Kubar on June 6, 2006. This wholly owned subsidiary will carry out the Company’s exploration activities in Indonesia.
F-19

 
 
KAL ENERGY, INC. AND SUBSIDIARIES
(FORMERLY PATRIARCH INC.)
 (An Exploration Stage Company)
CONSOLIDATED BALANCE SHEET
FEBRUARY 29, 2008
(Unaudited)

ASSETS
 
 
 
 
 
 
 
Current Assets
 
 
 
Cash and cash equivalents
$
1,788,943
 
Prepaid expenses and other current assets
 
87,221
 
Total Current Assets
 
1,876,164
 
 
   
Notes receivable
 
356,298
 
Intangible assets, net
 
6,701,897
 
Total Assets
$
8,934,359
 
 
     
LIABILITIES AND STOCKHOLDERS’ EQUITY
     
 
     
Current Liabilities
     
Accounts payable and accrued liabilities
$
537,514
 
Accrued exploration expenses
 
726,705
 
Accrued Litigation (see note 13)
 
750,000
 
Shares to be issued
 
3,816,509
 
    Total Current Liabilities
 
5,830,728
 
 
     
Stockholders’ Equity
     
Common Stock
     
Authorized:
     
500,000,000 voting common shares, par value $0.0001
     
Issued and outstanding:
     
99,175,272 common shares
 
9,918
 
Additional paid-in capital
 
16,075,541
 
Subscription receivable 
 
(40,000
)
Deficit Accumulated During The Exploration Stage
 
(12,941,828
)
Total Stockholders' Equity
 
3,103,631
 
Total Liabilities and Stockholders' Equity
$
8,934,359
 
 
 
 
 
The accompanying notes are an integral part of these unaudited consolidated financial statements


F-20

 
KAL ENERGY, INC. AND SUBSIDIARIES
(FORMERLY PATRIARCH INC.)
 (An Exploration Stage Company)
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTH AND NINE MONTH PERIODS
ENDED FEBRUARY 29, 2008 AND FEBRUARY 28, 2007
AND FOR THE PERIOD FROM FEBRUARY 21, 2001
(INCEPTION) TO FEBRUARY 29, 2008
(Unaudited)

 
 
 
 
 
 
 
 
 
 
CUMULATIVE
 
 
 
 
 
 
 
 
 
 
 
PERIOD FROM
INCEPTION
 
 
 
THREE MONTH
PERIODS ENDED
 
NINE MONTH
PERIODS ENDED
 
FEBRUARY 21
2001 TO
 
 
 
FEBRUARY 29
 
FEBRUARY 28
 
FEBRUARY 29
 
FEBRUARY 28
 
FEBRUARY 29
 
 
 
2008
 
2007
 
2008
 
2007
 
2008
 
Net Revenue
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
 
                           
Operating Expenses
                           
Exploration expenditures
   
469,753
   
273,126
   
2,842,004
   
273,126
   
4,090,822
 
Stock based compensation expense
   
1,512,381
   
-
   
4,591,022
   
-
   
5,892,695
 
Professional and consulting fees
   
152,085
   
92,309
   
527,386
   
107,286
   
1,217,376
 
General and administrative expenditures
   
399,712
   
109,375
   
1,251,403
   
109,934
   
1,813,701
 
Total Operating Expenses
   
2,533,931
   
474,810
   
9,211,585
   
514,556
   
13,014,294
 
 
                           
Other income:
                     
Interest Income
   
18,671
   
10,052
   
40,580
   
10,052
   
53,796
 
 
                               
Net Loss
 
$
(2,515,260
)
$
(464,758
)
$
(9,171,005
)
$
(480,294
)
$
(12,941,828
)
 
                           
Net Loss Per Common Share, basic and diluted
 
$
(0.03
)
$
(0.01
)
$
(0.09
)
$
(0.01
)
     
Basic and Diluted Weighted Average Number Of Common Shares Outstanding
   
98,962,772
   
73,153,924
   
98,276,590
   
55,431,111
     

Weighted average number of shares for dilutive securities has not been taken since the effect of dilutive securities is anti dilutive
 
The accompanying notes are an integral part of these unaudited consolidated financial statements 
 

F-21

 
KAL ENERGY, INC. AND SUBSIDIARIES
(FORMERLY PATRIARCH INC.)
 (An Exploration Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTH PERIODS ENDED
FEBRUARY 29, 2008 AND FEBRUARY 28, 2007
AND THE PERIOD FROM FEBRUARY 21, 2001
(INCEPTION) TO FEBRUARY 29, 2008
(Unaudited)
 
 
 
 
 
 
 
CUMULATIVE
 
 
 
 
 
 
 
PERIOD FROM
INCEPTION
 
 
 
NINE MONTH
PERIODS ENDED
 
FEBRUARY 21
2001 TO
 
 
 
FEBRUARY 29
 
FEBRUARY 28
 
FEBRUARY 29
 
 
 
2008
 
2007
 
2008
 
Cash Flows In Operating Activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss for the period
 
$
(9,171,005
)
$
(480,294
)
$
(12,941,828
)
Adjustments to reconcile net loss to net cash used in operating activities:
             
Stock based compensation expense
   
4,591,022
   
-
   
5,892,394
 
Stock issued for consulting services
   
-
   
-
   
222,500
 
Amortization expense
   
265,714
   
-
   
383,810
 
Increase in prepaid expenses and other current assets
   
(15,407
)
 
(133,453
)
 
(126,187
)
Increase in  accounts payable and accrued liabilities
   
935,994
   
(425,311
)
 
1,020,633
 
Net cash used in operating activities
   
(3,393,681
)
 
(1,039,058
)
 
(5,548,679
)
 
             
Cash Flows In Investing Activities:
             
Cash of acquired subsidiary
   
-
   
-
   
201,054
 
Cash investment in subsidiary
   
-
   
-
   
(10,000
)
Net cash provided by investing activities
   
-
   
-
   
191,054
 
 
             
Cash Flows In Financing Activities:
             
Advances from shareholder
   
75,000
   
10,000
   
117,820
 
Payments to shareholders
   
(75,000
)
 
(52,820
)
 
(117,820
)
Issuance of notes payable
   
-
   
207,789
   
-
 
Debt repayments
   
-
   
(198,000
)
 
(198,000
)
Advances on notes receivable
   
(50,000
)
 
(225,000
)
 
(753,995
)
Proceeds from issuance of common stock
   
4,502,999
   
3,523,000
   
8,098,564
 
  Net cash provided by financing activities
   
4,452,999
   
3,401,969
   
7,146,569
 
 
             
Increase/(Decrease) In Cash & cash equivalents
   
1,059,318
   
2,137,911
   
1,788,943
 
 
             
Cash And Cash Equivalents, Beginning Of Period
   
729,626
   
1,840
   
-
 
 
             
Cash And Cash Equivalents, End Of Period
 
$
1,788,943
 
$
2,139,751
   
1,788,943
 
 
               
Supplemental Disclosure Of Cash Flow Information
               
Cash paid during the period
               
Interest
 
$
-
 
$
-
 
$
-
 
Income Taxes
 
$
-
 
$
-
 
$
-
 
 
             
Supplemental Disclosure of Non Cash Transactions
             
 
             
Shares issued to acquire subsidiary
       
6,400,000
   
6,400,000
 
 
The accompanying notes are an integral part of these unaudited consolidated financial statements

F-22

 
KAL ENERGY, INC. AND SUBSIDIARIES
(FORMERLY PATRIARCH INC.)
 (An Exploration Stage Company)
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
FOR THE PERIOD FROM INCEPTION, FEBRUARY 21, 2001, TO FEBRUARY 29, 2008

 
 
COMMON STOCK
 
 
 
ACCUMULATED
DEFICIT
 
 
 
 
 
 
 
 
 
ADDITIONAL
 
 
 
DURING THE
 
 
 
 
 
 
 
 
 
PAID-IN
 
SUBSCRIPTION
 
EXPLORATION
 
 
 
 
 
NUMBER
 
AMOUNT
 
CAPITAL
 
RECEIVABLE
 
STAGE
 
TOTAL
 
Issuance of common stock for cash
 
 
 
 
 
 
 
 
 
 
 
 
 
Founders’ shares
   
40,000,000
 
$
1,000
 
$
-
 
$
-
 
$
-
 
$
1,000.00
 
Initial shares
   
6,875,272
   
3,688
   
47,877
   
-
   
-
   
51,565
 
Net loss for the period
   
-
   
-
   
-
   
-
   
(35,809
)
 
(35,809
)
Balance, May 31, 2001
   
46,875,272
   
4,688
   
47,877
   
-
   
(35,809
)
 
16,756
 
Net income for the year
   
-
   
-
   
-
   
-
   
15,723
   
15,723
 
Balance, May 31, 2002
   
46,875,272
   
4,688
   
47,877
   
-
   
(20,086
)
 
32,479
 
Net loss for the year
   
-
   
-
   
-
   
-
   
(16,847
)
 
(16,847
)
Balance, May 31, 2003
   
46,875,272
   
4,688
   
47,877
   
-
   
(36,933
)
 
15,632
 
Net loss for the year
   
-
   
-
   
-
   
-
   
(18,846
)
 
(18,846
)
Balance, May 31, 2004
   
46,875,272
   
4,688
   
47,877
   
-
   
(55,779
)
 
(3,214
)
Net loss for the year
   
-
   
-
   
-
   
-
   
(11,544
)
 
(11,544
)
Balance, May 31, 2005
   
6,875,272
   
4,688
   
47,877
   
-
   
(67,323
)
 
(14,758
)
Net loss for the year
   
-
   
-
   
-
   
-
   
(10,348
)
 
(10,348
)
Balance, May 31, 2006
   
46,875,272
   
4,688
   
47,877
   
-
   
(77,671
)
 
(25,106
)
Merger with Thatcher Mining Pte. Ltd.
   
32,000,000
   
3,200
   
6,396,800
       
-
   
6,400,000
 
Stock issued for cash
   
17,615,000
   
1,762
   
3,501,239
       
-
   
3,503,000
 
Stock issued for services
   
1,112,500
   
111
   
222,389
       
-
   
222,500
 
Issuance of shares under stock compensation plan
   
125,000
   
13
   
342,488
       
-
   
342,500
 
Stock based compensation expense
   
-
   
-
   
958,872
       
-
   
958,872
 
Net loss for the year
   
-
   
-
   
-
       
(3,693,152
)
 
(3,693,152
)
Balance, May 31, 2007
   
97,727,772
   
9,773
   
11,469,664
   
-
   
(3,770,823
)
 
7,708,614
 
Stock issued for cash
   
937,500
   
94
   
724,905
   
-
   
-
   
725,000
 
Stock issued for services
   
55,000
   
6
   
38,745
   
-
   
-
   
38,750
 
Issuance of shares under stock compensation plan
   
455,000
   
46
   
242,475
   
(40,000
)
 
-
   
202,521
 
Stock based compensation expense
   
-
   
-
   
4,349,752
   
-
   
-
   
4,349,752
 
Accrued litigation
   
-
   
-
   
(750,000
)
 
-
   
-
   
(750,000
)
Net loss for the nine month period ended February 29, 2008
   
-
   
-
   
-
   
-
   
(9,171,005
)
 
(9,171,005
)
Balance, February 29, 2008
   
99,175,272
 
$
9,918
 
$
16,075,541
 
$
(40,000
)
$
(12,941,828
)
$
3,103,631
 
                                       
                                       
The accompanying notes are an integral part of these unaudited consolidated financial statements

 

F-23


KAL ENERGY, INC. AND SUBSIDIARIES
(FORMERLY PATRIARCH INC.)
 (An Exploration Stage Company)
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. NATURE OF OPERATIONS AND GOING CONCERN

a)  Organization and Change of Name

Kal Energy, Inc. (formerly, Patriarch, Inc.) (“the Company” or “We”) was incorporated on February 21, 2001 in the State of Delaware. On November 14, 2006, the Company’s stockholders voted to amend the Company’s Articles of incorporation to change the Company’s name to KAL Energy, Inc. This amendment took effect on December 20, 2006. The Company was formed for the purpose of acquiring and developing exploration stage natural resource properties. The Company is in the exploration stage. The Company’s operations are carried out by its wholly owned subsidiary, Thatcher Mining Pte. Ltd, a corporation formed under the laws of the Republic of Singapore on June 8, 2006 (“Thatcher”) and acquired by the Company on February 9, 2007. The Company formed PT Kubar Resources (“Kubar”), a limited liability foreign investment (PMA) company corporation under the laws of the Republic of Indonesia on April 12, 2007, and completed its registration on June 6, 2007. Kubar is owned 99% by Thatcher and 1% by the Company, making it a wholly owned subsidiary of the Company. The Company acquired Finchley Resources Pte. Ltd. (Finchley), a corporation formed under the laws of the Republic of Singapore on September 12, 2007.

b)  Exploration Activities

The Company has been in the exploration stage since its formation and has not yet realized any revenues from its planned operations.  The Company is currently seeking opportunities for profitable operations. Costs related to locating coal deposits and determining the extractive feasibility of such deposits are expensed as incurred.

c) Going Concern

The Company’s interim financial statements have been prepared on a going concern basis, which contemplate the realization of assets and satisfaction of liabilities in the normal course of business.

As shown in the accompanying financial statements, the Company has incurred a net loss of $12,941,828 for the period from February 21, 2001 (inception) to February 29, 2008. In addition, the Company’s current liabilities exceed its cash balance by $4,054,788, of which $3,829,510 are non cash stock based liabilities, and has no revenue.  The Company's ability to continue as a going concern is dependent upon the continued financial support of its stockholders, its ability to generate sufficient cash flow to meet its obligations on a timely basis and, ultimately, to attain cash flow from profitable operations.

Recurring losses from operations and operating cash constraints are potential factors, which, among others, may indicate that the Company will be unable to continue as a going concern for a reasonable period of time.  These factors, among others, raise substantial doubt about the Company's ability to continue as a going concern.  

The interim financial statements do not include adjustments relating to recoverability and classification of recorded assets amounts, or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
 
Management has taken the following steps to revise its operating and financial requirements, which it believes are sufficient to provide the Company with the ability to continue as a going concern. Management devoted considerable effort from inception through the quarter ended February 29, 2008, towards (i) additional working capital through the issuance of the Company’s equity securities, (ii) reduction of its recurring operational costs, (iii) management of accrued expenses and accounts payable, and (iv) the pursuit of a suitable strategic partner. Management believes that the above actions will allow the Company to continue operations through the next fiscal year.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  

Basis of presentation

The accompanying interim condensed consolidated financial statements are prepared in accordance with rules set forth in Regulation SB promulgated by the Securities and Exchange Commission. Accordingly, these statements do not include all disclosures required under generally accepted accounting principles and should be read in conjunction with the audited financial statements included in the Company's Form 10-KSB for the fiscal year ended May 31, 2007. In the opinion of the Company’s management, all adjustments consisting of normal recurring accruals

F-24


have been made to the financial statements. The results of operation for the nine months ended February 29, 2008 are not necessarily indicative of the results to be expected for the fiscal year ending May 31, 2008.

Principles of consolidation

The accompanying condensed consolidated financial statements include the accounts of Kal Energy, Inc. the accounts of its wholly owned subsidiaries, Thatcher, PT Kubar and Finchley, and the accounts of the variable interest entities, PT. Bunyut Bara Mandiri and PT. Graha Panca Karsa (Note 8), collectively “the Company”. All significant inter-company transactions and accounts have been eliminated in consolidation.

Use of estimates

The preparation of financial statements is in conformity with generally accepted accounting principles which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Basic and diluted net loss per share

Net loss per share is calculated in accordance with the Statement of financial accounting standards No. 128 (SFAS No. 128), "Earnings per share". SFAS No. 128 superseded Accounting Principles Board Opinion No.15 (APB 15). Net loss per share for all periods presented has been restated to reflect the adoption of SFAS No. 128. Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.
 
Intangible Assets
 
The Company evaluates intangible assets, goodwill and other long-lived assets for impairment, at least on an annual basis and whenever events or changes in circumstances indicate that the carrying value may not be recoverable from its estimated future cash flows. Recoverability of intangible assets, other long-lived assets and, goodwill is measured by comparing their net book value to the related projected undiscounted cash flows from these assets, considering a number of factors including past operating results, budgets, economic projections, market trends and product development cycles. If the net book value of the asset exceeds the related undiscounted cash flows, the asset is considered impaired, and a second test is performed to measure the amount of impairment loss. Potential impairment of goodwill after July 1, 2002 is being evaluated in accordance with SFAS No. 142. The SFAS No. 142 is applicable to the financial statements of the Company beginning July 1, 2002.
 
Recent pronouncements

In September 2006, FASB issued SFAS 157 ‘Fair Value Measurements’. This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. This Statement applies under other accounting pronouncements that require or permit fair value measurements, the Board having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, this Statement does not require any new fair value measurements. However, for some entities, the application of this Statement will change current practice. This Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The management is currently evaluating the effect of this pronouncement on financial statements.
 
In September 2006, FASB issued SFAS 158 ‘Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans—an amendment of FASB Statements No. 87, 88, 106, and 132(R)’ This Statement improves financial reporting by requiring an employer to recognize the over funded or under funded status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur through comprehensive income of a business entity or changes in unrestricted net assets of a not-for-profit organization. This Statement also improves financial reporting by requiring an employer to measure the funded status of a plan as of the date of its year-end statement of financial position, with limited exceptions. An employer with publicly traded equity securities is required to initially recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after December 15, 2006. An employer without publicly traded equity securities is required to recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after June 15, 2007. However, an employer without publicly traded equity securities is required to disclose the following information in the notes to financial statements for a fiscal year ending after December 15, 2006, but before June 16, 2007, unless it has applied the recognition provisions of this Statement in preparing those financial statements:

F-25


 
 
a.
A brief description of the provisions of this Statement
 
 
b.
The date that adoption is required
 
 
c.
The date the employer plans to adopt the recognition provisions of this Statement, if earlier.
 
The requirement to measure plan assets and benefit obligations as of the date of the employer’s fiscal year-end statement of financial position is effective for fiscal years ending after December 15, 2008. The management is currently evaluating the effect of this pronouncement on financial statements.
 
In February 2007, FASB issued FASB Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. FAS 159 is effective for fiscal years beginning after November 15, 2007. Early adoption is permitted subject to specific requirements outlined in the new Statement. Therefore, calendar-year companies may be able to adopt FAS 159 for their first quarter 2007 financial statements.

The new Statement allows entities to choose, at specified election dates, to measure eligible financial assets and liabilities at fair value that are not otherwise required to be measured at fair value. If a company elects the fair value option for an eligible item, changes in that item's fair value in subsequent reporting periods must be recognized in current earnings. FAS 159 also establishes presentation and disclosure requirements designed to draw comparison between entities that elect different measurement attributes for similar assets and liabilities. The management is currently evaluating the effect of this pronouncement on financial statements.

In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements”. This Statement amends ARB 51 to establish accounting and reporting standards for the noncontrolling (minority) interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. SFAS No. 160 is effective for the Company’s fiscal year beginning October 1, 2009. Management is currently evaluating the effect of this pronouncement on financial statements.

In March 2008, the FASB issued FASB Statement No. 161, Disclosures about Derivative Instruments and Hedging Activities. The new standard is intended to improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity’s financial position, financial performance, and cash flows. It is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The new standard also improves transparency about the location and amounts of derivative instruments in an entity’s financial statements; how derivative instruments and related hedged items are accounted for under Statement 133; and how derivative instruments and related hedged items affect its financial position, financial performance, and cash flows. Management is currently evaluating the effect of this pronouncement on financial statements.

In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations”. This Statement replaces SFAS No. 141, Business Combinations. This Statement retains the fundamental requirements in Statement 141 that the acquisition method of accounting (which Statement 141 called the purchase method) be used for all business combinations and for an acquirer to be identified for each business combination. This Statement also establishes principles and requirements for how the acquirer: a) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree; b) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase and c) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS No. 141(R) will apply prospectively to business combinations for which the acquisition date is on or after Company’s fiscal year beginning October 1, 2009. While the Company has not yet evaluated this statement for the impact, if any, that SFAS No. 141(R) will have on its consolidated financial statements, the Company will be required to expense costs related to any acquisitions after September 30, 2009. The management is currently evaluating the effect of this pronouncement on financial statements.

3.   NOTES RECEIVABLE
 
As of February 29, 2008, the Company has two note receivables of $150,000 and $175,000 from two unrelated parties. The note receivables are both pledged by the shares to be purchased by the notes, with an interest rate of twelve month LIBOR plus 5%, and due on demand. The Company has recorded $31,298 of interest receivable against these notes. (Refer to note 8).

4.  PREPAID EXPENSES AND DEPOSITS
 
Prepaid expenses and deposits at February 29, 2008 are as follows:

F-26


 
Prepaid expenses
 
$
73,140
 
Deposits
   
14,081
 
Total Prepaid expenses
 
$
87,221
 

Prepaid expenses include $27,772 of withholding tax receivables, $10,515 prepayments for services, $17,191 for employee advances and $17,662 of other prepaid expenses.
 
Deposits include $4,291 in rent deposit and $9,790 in security deposits.

5.   ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
 
Accounts payable and accrued expenses at February 29, 2008 are as follows:
 
Accounts payable
 
$
150,563
 
Accrued expenses
   
386,211
 
Accounts payable and accrued expenses
   
537,514
 
Accrued exploration expenses
   
726,705
 
Total Accounts payable and accrued expenses
 
$
1,264,219
 
 
The Company has also recorded an accrued litigation of $750,000 relating to the private placement begun in June of 2007. See note 13.
 
6.  INTANGIBLE ASSETS

The Company entered into two Investment and Cooperation agreements with PT Graha Panca Karsa (“PT GPK”) and PT Bunyut Bara Mandiri (“PT BBM”). Pursuant to these agreements, the Company will provide mining services in exchange for a share of revenues derived from any coal sales. The Company shall be entitled to all net proceeds from the sale of minerals arising out of the project, save for a 1% net smelter royalty. The Company has recorded this asset at its fair value of $7,085,706 and is amortizing it over 20 years.

Gross Value of Agreements
 
$
7,085,706
 
Amortization
   
(383,809
)
Net Intangible assets
 
$
6,701,897
 

Amortization expenses for the Company’s intangible assets over the next five years ending May 31, is estimated to be:
 
2008
 
$
354,285
 
2009
   
354,285
 
2010 
   
354,285
 
2011
   
354,285
 
2012 
   
354,285
 
After 
   
4,930,472
 
Total
 
$
6,701,897
 
 
7.   RELATED PARTY TRANSACTIONS
 
The Company uses the services of Mining House Ltd. for IT and administrative services.  These also include expense reimbursements for travel and other administrative expenses.  Two of the Company’s directors, the chief executive officer and the Company’s previous chief executive officer, who is also the sole shareholder of Mining House Ltd., are directors in Mining House Ltd.  Payments for such services during the three month and nine month periods ended February 29, 2008 amounted to $108,997 and $301,149 respectively. Payments for such services during the three month and nine month periods ended February 28, 2007 amounted to $18,544 and $18,544, respectively
 
The Company has a rental and services agreements with PB Commodities (“PBC”) for office space in Singapore.  “PBC” is owned by Concord International (“Concord”), a stockholder of the Company.  Rental and service payments made under this agreement totaled $60,759 and $97,383,

F-27


respectively for the three month and nine month periods ended February 29, 2008. Rental payments made under this agreement totaled $33,659 and $33,659, respectively for the three month and nine month periods ended February 28, 2007.
 
The Company uses Asia Consultancy Group Pte Ltd. (“ACG”) for exploration consulting services.  These also include expense reimbursements for travel and other administrative expenses. ACG is owned by Concord.  Total payments made for the three month and nine month periods ended February 29, 2008 totaled $37,776 and $465,014, respectively. Total payments made for the three month and nine month periods ended February 28, 2007 totaled $253,181 and $259,729, respectively.
 
The Company entered into a Loan Agreement with Concord on September 28, 2007, for $50,000.  The loan carries no interest and is payable in full upon demand by Concord. Concord will provide notice of up to 90 days, after which time payment will be made.  This loan was repaid on February 14, 2008.
 
The Company entered into a Loan Agreement with Laith Reynolds, the Company’s Chairman of the Board and a stockholder of the Company, on November 28, 2007, for $25,000.  The loan carries no interest and is payable in full upon demand by Mr.  Reynolds, after completion of the first US$ 3,000,000 in the most recent private placement.  This loan was repaid on December 30, 2007.
 
8.  SHAREHOLDER’S EQUITY
 
During the fiscal quarter ended February 29, 2008, the Company raised $2,569,500 at a price of $0.15 per share, representing 17,130,000 voting common shares to be issued. This brings the total of this raise to $3,817,010, representing 25,446,733 voting common shares to be issued. Year to date, the Company has raised $4,567,010, for a total of 26,384,233 shares. The Company incurred $260,640 in finders fees related to this transaction, for a net raise of $3,556,370.
 
During the fiscal quarter ended November 30, 2007, the Company granted 333,333 restricted stock awards and 1,476,667 stock options. The Company also issued 55,000 shares for services under the plan. These shares were valued at the fair market value of $38,750. The total grants totaled 1,865,000.

During the fiscal quarter ended August 31, 2007, the Company raised $750,000 at a price of $0.80 shares, representing 937,500 voting common shares. As part of this private placement, the Company also issued 937,500 warrants at a price of $1.42. The Company incurred $25,000 in finders fees related to this transaction.

During the fiscal quarter ended August 31, 2007, the Company issued 80,000 shares against exercise of options at an exercise price of $0.5 per share. The Company has not received the exercise price as of February 29, 2008. As of February 29, 2008, $40,000 has been recorded as subscription receivable on the accompanying financials.

During the fiscal year ended May 31, 2007, the Company issued 17,615,000 voting common shares for total of $3,523,000. The issuance is recorded net of the expenses and payments of the fund raising expenses. The direct costs related to this stock sale, including legal and professional fees, were deducted from the related proceeds and the net amount in excess of par value was recorded as additional paid-in capital. In conjunction with the completion of the private placement offering, the Company paid legal expenses of $20,000 in cash The Company also issued 1,112,500 shares of restricted stock valued at $222,500 as consulting fees.

The Company also affected a 4 for 1 stock split on December 20, 2006. The stock split resulted in an additional 35,341,454 voting common shares, resulting in 47,375,272 post-split shares outstanding (11,843,818 pre-split shares). All of the shares have been retroactively restated.

On January 18, 2007, the board of directors approved an amendment to the Company’s Certificate of Incorporation increasing the number of authorized shares off common stock from 100,000,000 to 500,000,000. On January 19, 2007, shareholders of record holding a majority of the currently issued and outstanding common stock approved the amendment. The amendment became effective on March 2, 2007. 
 
On April 12, 2007, the board of directors approved the 2007 Stock Incentive Plan for employees and outside contractors (the “SIP”). The Company authorized 12,000,000 shares for use in the SIP. The Company granted As of February 29, 2008, 825,833 shares and 2,737,500 options had vested under the SIP. See note 12. The Company has issued 455,000 shares from the SIP in 2007 as follows:

Quarter Ended
 
Shares Issued
 
August 31, 2007
   
205,000
 
November 30, 2007
   
-
 
February 29, 2008
   
250,000
 
Total
   
455,000
 


F-28


See note 12 for the description of the SIP and the valuation assumptions.
 
9.  BUSINESS COMBINATION
 
On September 12, 2007, the Company acquired the operations of Finchley. The transaction was transfer from the shareholder of Finchley to the Company. Finchley had no assets and only had expenses from its incorporation. The entity was acquired for the purpose of conducting exploration in Mongolia.
 
On December 29, 2006, the Company entered into an Agreement and Plan of Reorganization (the “Reorganization Agreement”) with Thatcher. Upon the closing under the Reorganization Agreement on February 9, 2007, the shareholders of Thatcher delivered all of their equity interests in Thatcher to the Company in exchange for shares of common stock in the Company, as a result of which Thatcher became a wholly-owned subsidiary of the Company (the “Reorganization”).
 
Pursuant to the Reorganization Agreement, at the closing, shareholders of Thatcher received 4,000,000 shares of the Company’s common stock for each issued and outstanding common share of Thatcher. As a result, at the closing, the Company issued 32,000,000 shares of its common stock to the former shareholders of Thatcher.
 
In addition, simultaneously with closing under the Reorganization Agreement, the Company completed a private placement offering of a total of 17,615,000 shares of the Company’s common stock for aggregate proceeds to the Company of $3,523,000 (the “Private Placement”). As of February 28, 2007, 17,115,000 shares were issued and $3,423,000 cash was received. In conjunction with completion of the Private Placement, the Company paid consulting fees of $68,000 and legal expenses of $20,000 in cash, and also issued a total of 1,112,500 shares of restricted stock as compensation for certain legal services and as payment of consulting fees.
 
The acquisition was accounted under the Purchase method of accounting. The results of the Company include the results of Thatcher as of February 9, 2007, through the closing of the Reorganization Agreement. The cost of the acquisition was $6,400,000 and goodwill $6,421,929 is recorded.
 
The following table presents the allocation of the acquisition cost to the assets acquired and liabilities assumed:

Cash
 
$
201,054
 
Notes receivable
   
187,424
 
Prepaid expenses and other current assets
   
19,907
 
Intangible assets
   
12,718,168
 
Total Assets
 
$
13,126,553
 
 
       
Accounts payable and accrued liabilities
 
$
271,091
 
Notes payable
   
198,000
 
Total liabilities
 
$
469,091
 
 
     
Net asset acquired
 
$
12,657,462
 
Consideration paid:
     
Total cost of investment
 
$
7,025,000
 
Total Acquisition cost
 
$
12,657,462
 
Negative goodwill
 
$
(5,632,562
)
 
The Company has reduced the recorded value of the non-current assets acquired, by the negative goodwill of $5,632,462. The purchase price allocation for Thatcher acquisition is based on the fair value of assets acquired and liabilities assumed. Immediately after the execution of the definitive agreement, the Company obtained effective control over Thatcher. Accordingly, the operating results of Thatcher have been consolidated with those of the Company starting February 9, 2007.

In accordance with paragraph 44 of SFAS 142, any excess of cost over net assets acquired shall be allocated as a pro rata reduction of the amounts that otherwise would have been assigned to all of the acquired assets except financial assets other then investments accounted for by the equity method, assets to be disposed of by sale, deferred tax assets, prepaid assets relating to pension or other postretirement benefit plans and any other current assets.

F-29



The value of the shares issued by the Company in connection with this acquisition exceeded the fair market value of the net assets acquired. Thus, “negative goodwill” generated was allocated to reduce the cost of the non-current assets acquired.
 
The pro forma information below shows the impact of Thatcher’s operations on the Company’s results as if it had been combined at the beginning of the three month period ended August 31, 2006 and period from inception to February 29, 2008, respectively.

Statement of Operations
 
Nine Months Ended February 28, 2007
 
Cumulative Period From Inception February 21, 2001 to February 29, 2008
 
 
 
(unaudited)
 
(unaudited)
 
 
 
 
 
 
 
Revenue
 
$
-
 
$
-
 
 
             
Expenses
             
Exploration expenditures
   
775,391
   
4,593,076
 
Stock based compensation expense
   
-
   
5,853,644
 
Professional and consulting fees
   
205,067
   
1,349,194
 
General and administrative expenditures
   
146,823
   
1,737,968
 
Total Expenses
   
(1,127,281
)
 
(13,533,881
)
 
             
Interest Income
   
1
   
74,119
 
 
             
Net Loss
 
$
(1,127,280
)
$
(13,459,762
)
 
             
Earnings Per Share
             
Basic
 
$
(0.01
)
     
 
10.  VARIABLE INTEREST ENTITY

The Company has adopted FASB Interpretation No. 46R "Consolidation of Variable Interest Entities" ("FIN 46R"), an Interpretation of Accounting Research Bulletin No. 51. FIN 46R requires a Variable Interest Entity (VIE) to be consolidated by a company if that company is subject to a majority of the risk of loss for the VIE or is entitled to receive a majority of the VIE's residual returns. VIEs are those entities in which the Company, through contractual arrangements, bears the risks of, and enjoys the rewards normally associated with ownership of the entities, and therefore the company is the primary beneficiary of these entities. Acquisitions of subsidiaries or variable interest entities are accounted for using the purchase method of accounting. The results of subsidiaries or variable interest entities acquired during the year are included in the consolidated income statements from the effective date of acquisition.

ACCOUNTING AFTER INITIAL MEASUREMENT OF VIE - Subsequent accounting for the assets, liabilities, and non-controlling interest of a consolidated variable interest entity are accounted for as if the entity were consolidated based on voting interests and the usual accounting rules for which the VIE operates are applied as they would to a consolidated subsidiary as follows:
 
 
·
carrying amounts of the VIE are consolidated into the financial statements of the Company as the primary beneficiary (referred to as "Primary Beneficiary" or "PB");
 
 
·
inter-company transactions and balances, such as revenues and costs, receivables and payables between or among the Primary Beneficiary and the VIE(s) are eliminated in their entirety; and
 
 
·
because there is no direct ownership interest by the Primary Beneficiary in the VIE, equity of the VIE is eliminated with an offsetting credit to minority interest.
 
INITIAL MEASUREMENT OF VIE- The Company initially measures the assets, liabilities, and non-controlling interests of the VIEs at their fair values at the date of the acquisitions.
 

F-30


On February 28, 2007, the Company provided funds to two individuals for their purchase of 1,000,000 or 100% of the 1,000,000 outstanding shares of PT Graha Panca Karsa (“PT GPK”) and 1,000,000 or 100% of the 1,000,000 outstanding shares of PT Bunyut Bara Mandiri (“PT BBM”), exploration stage companies involved in the exploration of coal concessions in East Kalimantan, Indonesia.   The Company has been the sole source of funding to the shareholders of PT GPK since 2006 to acquire the shares in PT GPK through advances made under a loan agreement.  Such advances totaled $175,000 for the shareholders of PT GPK and $150,000 for the shareholders of PT BBM, at February 29, 2008. The Company is considered the primary beneficiary as it stands to it stands to absorb the majority of the VIE’s expected losses.

As of February 29, 2008, the Company has consolidated PT GPK and PT BBM’s financial statements for the three month period then ended in the accompanying financial statements. PT GPK and PT BBM did not have any operations through February 29, 2008.

11.  EXPLORATION EXPENDITURES

In 2006, Thatcher commenced exploration in properties in Kalimantan, Indonesia. Exploration expenses were performed by outside contractors, who billed all resources used individually between manpower, travel, equipment rentals, phone and other expenses. The bulk of all expenditures was manpower, including the chief geologist, operations manager, site manager and site personnel from various contractors, and were utilized to make preliminary assessments of the properties providing mining services for initial property assessment and conducting the Phase I Drilling Program. Initial measurements of the quantity and quality of coal seams were made on two properties in East Kalimantan, Indonesia as well as studying the logistics for processing the coal in site and delivering it to customers. Additionally, the Company has performed due diligence exploration in Mongolia, on a property for potential acquisition.

 
 
Three Months Ended
February 29, 2008
 
Nine Months Ended
February 29, 2008
 
Manpower
 
$
320,400
 
$
1,333,284
 
Site Expenses
   
34,802
   
641,768
 
Equipment
   
65,268
   
501,284
 
Travel
   
49,282
   
285,668
 
 
 
$
469,753
 
$
2,842,004
 

12. STOCK BASED COMPENSATION EXPENSE
 
Description of Stock-Based Compensation Plan
 
Stock Incentive Plan (SIP) Effective April 27, 2007, we adopted the SIP. Under the provisions of the SIP, the Company may grant stock options, stock appreciation rights, restricted stock, restricted stock units and stock awards to our officers, directors and key employees, as well as to consultants and other persons who provide services to us. The SIP has a maximum contractual term of ten years. As of February 29, 2008, securities authorized and available for issuance in connection with our SIP were 8,491,667. Under the terms of the SIP, in no event shall the number of shares authorized for issuance in connection with the SIP exceed 12 million shares.
 
Valuation Assumptions
 
For all periods presented, the fair value of stock-based compensation made under the SIP was estimated using the Black-Scholes option pricing model.
 
The weighted average assumptions used for options granted, ESPP purchases and the LTPP in 2007 was as follows:
 
 
 
2007
 
Stock Option Plan
 
 
 
Risk-free interest rate
   
4.39
%
Dividend yield
   
0
%
Volatility
   
94
%
Expected life
   
10 years
 
 
We used a historical volatility assumption to derive our expected volatility assumption. We also considered that this is an exploration phase enterprise and as such, the expected volatility should be higher than that of established mining companies. The same applies to our assumption

F-31


regarding the expected life of our options. The early stage of our Company makes us assume a conservative position that it will take longer for the options to achieve their value.
 
Stock-Based Payment Award Activity
 
The following table summarizes equity share-based payment award activity in 2007:
 
 
 
 
 
Available For Grant
 
Shares
 
Weighted Average Exercise Plan
 
Outstanding at May 31, 2006
 
 
 
 
 
-
 
 
-
 
 
-
 
 
 
 
Plan
 
 
12,000,000
 
 
-
 
$
0.94
 
 
 
 
Granted
 
 
-10,775,000
 
 
10,775,000
 
$
1.19
 
 
 
 
Exercised
 
 
-
 
 
-125,000
 
$
1.37
 
 
 
 
Cancelled
 
 
-
 
 
-
 
 
-
 
 
 
 
Plan Shares Expired
 
 
-
 
 
-
 
 
-
 
Outstanding at May 31, 2007
 
 
 
 
 
1,225,000
 
 
10,650,000
 
$
1.44
 
 
 
 
Plan
 
 
-
 
 
-
 
$
0.94
 
 
 
 
Granted
 
 
-1,865,000
 
 
1,865,000
 
$
1.19
 
 
 
 
Exercised
 
 
-
 
 
-510,000
 
$
0.63
 
 
 
 
Cancelled
 
 
1,344,167
 
 
-1,344,167
 
 
-
 
 
 
 
Plan Shares Expired
 
 
-
 
 
-
 
 
-
 
Outstanding at February 29, 2008
 
 
 
 
 
704,167
 
 
10,660,833
 
$
0.37
 
 
19,167 stock options were forfeited or cancelled during the three month period ended February 29, 2008. No stock options expired during the three month period ended February 29, 2008.
 
 
 
 
 
Options Outstanding
 
 
 
 
 
Options Exercisable
 
 
 
Range of
Exercise Prices
 
Number
Outstanding
 
Weighted
Average
Remaining
Contractual
Life
 
Weighted
Average
Exercise
Price
 
Aggregate
Intrinsic
Value
(in thousands)
 
Number
Exercisable
 
Weighted
Average
Remaining
Contractual
Life
 
Weighted
Average
Exercise
Price
 
Aggregate
Intrinsic
Value
(in thousands)
 
$0.30-$0.50
 
 
8,301,667
 
 
9.6
 
$
0.46
 
$
2,491
 
 
2,657,500
 
 
9.6
 
$
0.50
 
$
345
 
 
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value, based on the Company's closing stock price of $0.37 on February 29, 2008, which would have been received by award holders had all award holders exercised their awards that were in-the-money as of that date. There were no stock option awards exercisable on February 29, 2008 at a price lower than the closing stock price of the Company’s common stock on that date. The Company has not received any cash under the plan. The Company recorded $4,349,752 for stock based compensation expense and $202,475 for the shares issued as compensation from the plan for the nine month period ended February 29, 2008.
 
13. COMMITMENTS AND CONTINGENCIES
 
Office space is rented under a non-cancelable operating lease agreements expiring through September 2008. Rent expense was $13,963 for the three month periods ended February 29, 2008, and $62,844 from inception (February 21, 2001) to February 29, 2008.
 
Future minimum rental payments are as follows:
 
Years Ending February 28, 2008
 
$
32,000
 
 
The Company is subject to legal proceedings, claims, and litigation arising in the normal course of business. While the outcome of these matters is currently not determinable, the Company does not expect the resolutions of any such matters to have a material impact on the Company’s financial position, results of operations, or cash flows.
 

F-32


A shareholder that purchased securities of the Company in connection with the private placement begun in June, 2007, threatened litigation against the Company regarding the terms of his subscription. The Company has accrued the entire subscription from the placement of $750,000 as accrued litigation until this matter is resolved.
 
As of February 29, 2008, there is no other pending litigation involving the Company.

F-33

 
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS
ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS

Section 145 of the Delaware General Corporation Law, or the DGCL, provides that a corporation may indemnify any person made a party to an action (other than an action by or in the right of the corporation) by reason of the fact that he or she was a director, officer, employee or agent of the corporation or was serving at the request of the corporation against expenses (including attorneys’ fees), judgments, fines, and amounts paid in settlement actually and reasonably incurred by him or her in connection with such action if he or she acted in good faith and in a manner he or she reasonably believed to be in, or not opposed to, the best interests of the corporation and, with respect to any criminal action (other than an action by or in the right of the corporation), has no reasonable cause to believe his or her conduct was unlawful.
 
ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
The following table sets forth an estimate of the costs and expenses payable by us in connection with the issuance and distribution of the common stock being registered.
 
$
647.64
 
Legal fees and expenses
   
25,000
 
Accountants’ fees and expenses
   
7,500
 
Miscellaneous
   
2,000
 
Total
 
$
35,147.64
 
 

All amounts except the SEC registration fee are estimated. All of the expenses set forth above are being paid by us.
 
39

 
 
ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES

On March 12, 2008, we entered into subscription agreements with 24 investors pursuant to which we agreed to sell an aggregate of 60,686,732 shares of our common stock at a purchase price of $0.15 per share, which will result in net proceeds to us of approximately $9,103,010. The closing of the private placement transaction will occur on a rolling basis through May 31, 2008.
 
On June 10, 2007, we issued an aggregate of 937,500 shares of our common stock to three investors at a purchase price per share of $0.80, which resulted in net proceeds to us of approximately $750,000.
 
Simultaneously with closing the transactions contemplated by the reorganization agreement with Thatcher, dated as of February 9, 2007, we accepted subscriptions for a total of 17,615,000 shares of our common stock, at a purchase price of $0.20 per share, from a group of accredited investors. We received gross proceeds of $3,523,000 from the offering, and net cash proceeds of $3,455,000, after deducting a finder’s fee of $68,000 which was payable in cash.
 
In addition, we issued shares of our common stock as compensation for services rendered in connection with such offerings, including, but not limited to, finder’s fees.
 
The shares of common stock sold in the private placement offerings were offered and sold in reliance upon exemptions from registration pursuant to Regulation S promulgated under the Securities Act. The shares of our common stock were offered and sold in “offshore transactions,” as defined in Regulation S, and no “directed selling efforts,” as defined in Regulation S, were made in the United States by us, a distributor of our shares of common stock, any of their or our respective affiliates, or any person acting on behalf of any of the foregoing. In addition, the subscription agreements for these private placement offerings contain representations to support our reasonable belief that the investors in such offerings were non-“U.S. persons,” as defined by Regulation S.
 
Pursuant to the reorganization agreement with Thatcher, we issued 32,000,000 shares of our common stock, which we refer to as the Reorganization Shares, to the shareholders of Thatcher in exchange for 100% of the common shares of Thatcher. The issuance of the Reorganization Shares to the shareholders of Thatcher pursuant to the reorganization agreement was exempt from registration under the Securities Act pursuant to Section 4(2) thereof.
 
 
ITEM 27. EXHIBITS
Exhibit No.
 
Description
2.1
 
Agreement and Plan of Reorganization, dated as of December 29, 2006, by and between KAL Energy, Inc. and Thatcher Mining Pte. Ltd (incorporated by reference to Exhibit 2.1 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on January 8, 2007).
 
 
 
3.1
 
Certificate of Incorporation of KAL Energy, Inc. (incorporated by reference to Exhibit 3.1 of our Registration Statement on Form SB-2 filed with the Securities and Exchange Commission on July 26, 2002).
 
 
 
3.1.1
 
Certificate of Amendment to Certificate of Incorporation of KAL Energy, Inc., filed with the Delaware Secretary of State on March 2, 2007.**
 
 
 
3.2
 
Bylaws of KAL Energy, Inc. (incorporated by reference to Exhibit 3.2 of our Registration Statement on Form SB-2 filed with the Securities and Exchange Commission on July 26, 2002).
 
 
 
5.1
 
Opinion of Stradling Yocca Carlson & Rauth, a Professional Corporation.**
 
 
 
10.1
 
KAL Energy, Inc. 2007 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on March 8, 2007).+
 
40

 
 
Form of Stock Option Agreement (I) under the KAL Energy, Inc. 2007 Stock Incentive Plan (incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on March 8, 2007).+
 
 
 
10.3
 
Form of Stock Option Agreement (II) under the KAL Energy, Inc. 2007 Stock Incentive Plan (incorporated by reference to Exhibit 10.3 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on March 8, 2007).+
 
 
 
10.4
 
Cooperation and Investment Agreement, dated as of January 7, 2007, by and among PT Bunyut Bara Mandiri, Thatcher Mining Pte Ltd., Fitri S. Astuty Goodwin and Sri Purwani (incorporated by reference to Exhibit 10.3 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on February 15, 2007) .
 
 
 
10.5
 
Cooperation and Investment Agreement, dated as of January 7, 2007, by and among PT Graha Panca Karsa, Thatcher Mining Pte Ltd., Fitri S. Astuty Goodwin and Sri Purwani (incorporated by reference to Exhibit 10.4 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on February 15, 2007) .
 
 
 
10.6
 
Royalty Agreement, dated as of December 29, 2006, by and among Essendon Capital Ltd., Carlton Corp., Concord International Inc., Thatcher Mining Pte Ltd. and KAL Energy (incorporated by reference to Exhibit 10.5 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on February 15, 2007) .
 
 
 
10.7
 
Loan Agreement between Thatcher Mining Pte Ltd. and Laith Reynolds, dated as of December 4, 2006 (incorporated by reference to Exhibit 10.6 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on February 15, 2007) .
 
 
 
10.8
 
Employment Agreement, dated as of February 9, 2007, by and between KAL Energy and Cameron Reynolds (incorporated by reference to Exhibit 10.7 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on February 15, 2007) .+
 
 
 
10.9
 
Employment Agreement, dated as of February 9, 2007, by and between KAL Energy and Jorge Nigalioni (incorporated by reference to Exhibit 10.8 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on February 15, 2007) .+
 
 
 
10.10
 
Form of Subscription Agreement for Private Placement Offering of Common Stock (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2007).
     
10.11
 
Form of Warrant to Purchase Shares of Common Stock (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2007).
     
10.12
 
Form of Subscription Agreement for Private Placement Offering of Common Stock (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on March 17, 2008).
     
16.1
 
Letter dated March 12, 2007 from Morgan & Company to the Securities and Exchange Commission (incorporated by reference to Exhibit 16.1 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on March 12, 2007) .
     
23.1
 
Consent of Stradling Yocca Carlson & Rauth, a Professional Corporation (included in Exhibit 5.1).**
 
 
 
23.2
 
Consent of Kabani & Company, Independent Registered Public Accounting Firm.*
     
23.3
 
Consent of Morgan & Company, Independent Registered Public Accounting Firm.*
 
 
 
24.1
 
Power of Attorney (included on the signature page to the original filing of this registration statement).
 
*
Filed herewith
 
**
Previously filed
 
+
Indicates management contract or compensatory plan or arrangement
 
41

 
 
ITEM 28. UNDERTAKINGS

(a)   The undersigned small business issuer hereby undertakes:
 
(1)   To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:
 
(i)   To include any prospectus required by Section 10(a)(3) of the Securities Act;
 
(ii)   To reflect in the prospectus any facts or events which, individually or together, represent a fundamental change in the information in the registration statement; and notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement;
 
(iii)   To include any additional or changed material information on the plan of distribution.
 
(2)   For the purpose of determining liability under the Securities Act, to treat each post-effective amendment as a new registration statement relating to the securities offered, and the offering of the securities at that time shall be treated as the initial bona fide offering.
 
(3)   To file a post-effective amendment to remove from registration any of the securities that remain unsold at the end of the offering.
 
(4)   For the purpose of determining liability of the undersigned small business issuer under the Securities Act to any purchaser in the initial distribution of the securities, that in a primary offering of securities of the undersigned small business issuer pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned small business issuer will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:
 
(i) Any preliminary prospectus or prospectus of the undersigned small business issuer relating to the offering required to be filed pursuant to Rule 424;
 
(ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned small business issuer or used or referred to by the undersigned small business issuer;
 
(iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned small business issuer or its securities provided by or on behalf of the undersigned small business issuer; and
 
(iv) Any other communication that is an offer in the offering made by the undersigned small business issuer to the purchaser.
 
(b)   Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the small business issuer pursuant to the foregoing provisions, or otherwise, the small business issuer has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the small business issuer of expenses incurred or paid by a director, officer or controlling person of the small business issuer in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the small business issuer will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.

(c) Each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.

42

 

SIGNATURES
 
Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this Post-Effective Amendment No. 2 to the Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized in the City of London, England, United Kingdom, on May 14, 2008.
 
 
 
 
 
KAL ENERGY INC.
 
 
 
 
 
 
 
By:  
/s/ Martin Hurley
 

Martin Hurley
 
President and Chief Executive Officer
 
Pursuant to the requirements of the Securities Act of 1933, this Post-Effective Amendment No. 2 to the Registration Statement has been signed below by the following persons in the capacities and on the dates indicated.
 
Name
 
Title
 
Date
         
/s/ Martin Hurley  
 
   
Martin Hurley
 
President, Chief Executive Officer and Director
(Principal Executive Officer)
 
May 14, 2008
         
/s/ Jorge Nigaglioni        
Jorge Nigaglioni
 
Chief Financial Officer
(Principal Financial and Accounting Officer)
 
May 14, 2008
         
/s/ Andrew Caminschi *        
Andrew Caminschi
 
Director
 
May 14, 2008
         
/s/ William Bloking *        
William Bloking
 
Director
 
May 14, 2008
         
/s/ Antonio Varano *        
Antonio Varano
 
Director
 
May 14, 2008
 
/s/ Jorge Nigaglioni        
 
Jorge Nigaglioni
   
  Attorney-in-fact        
 
43

 
 
EXHIBIT INDEX
Exhibit No.
 
Description
2.1
 
Agreement and Plan of Reorganization, dated as of December 29, 2006, by and between KAL Energy, Inc. and Thatcher Mining Pte. Ltd (incorporated by reference to Exhibit 2.1 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on January 8, 2007).
 
 
 
3.1
 
Certificate of Incorporation of KAL Energy, Inc. (incorporated by reference to Exhibit 3.1 of our Registration Statement on Form SB-2 filed with the Securities and Exchange Commission on July 26, 2002).
 
 
 
3.1.1
 
Certificate of Amendment to Certificate of Incorporation of KAL Energy, Inc., filed with the Delaware Secretary of State on March 2, 2007.**
 
 
 
3.2
 
Bylaws of KAL Energy, Inc. (incorporated by reference to Exhibit 3.2 of our Registration Statement on Form SB-2 filed with the Securities and Exchange Commission on July 26, 2002).
 
 
 
5.1
 
Opinion of Stradling Yocca Carlson & Rauth, a Professional Corporation.**
 
 
 
10.1
 
KAL Energy, Inc. 2007 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on March 8, 2007).+
 
 
 
10.2
 
Form of Stock Option Agreement (I) under the KAL Energy, Inc. 2007 Stock Incentive Plan (incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on March 8, 2007).+
 
 
 
10.3
 
Form of Stock Option Agreement (II) under the KAL Energy, Inc. 2007 Stock Incentive Plan (incorporated by reference to Exhibit 10.3 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on March 8, 2007).+
 
 
 
10.4
 
Cooperation and Investment Agreement, dated as of January 7, 2007, by and among PT Bunyut Bara Mandiri, Thatcher Mining Pte Ltd., Fitri S. Astuty Goodwin and Sri Purwani (incorporated by reference to Exhibit 10.3 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on February 15, 2007) .
 
 
 
10.5
 
Cooperation and Investment Agreement, dated as of January 7, 2007, by and among PT Graha Panca Karsa, Thatcher Mining Pte Ltd., Fitri S. Astuty Goodwin and Sri Purwani (incorporated by reference to Exhibit 10.4 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on February 15, 2007) .
 
 
 
10.6
 
Royalty Agreement, dated as of December 29, 2006, by and among Essendon Capital Ltd., Carlton Corp., Concord International Inc., Thatcher Mining Pte Ltd. and KAL Energy (incorporated by reference to Exhibit 10.5 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on February 15, 2007) .
 
 
 
10.7
 
Loan Agreement between Thatcher Mining Pte Ltd. and Laith Reynolds, dated as of December 4, 2006 (incorporated by reference to Exhibit 10.6 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on February 15, 2007) .
 
 
 
10.8
 
Employment Agreement, dated as of February 9, 2007, by and between KAL Energy and Cameron Reynolds (incorporated by reference to Exhibit 10.7 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on February 15, 2007) .+
     
 
Employment Agreement, dated as of February 9, 2007, by and between KAL Energy and Jorge Nigalioni (incorporated by reference to Exhibit 10.8 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on February 15, 2007) .+
 
44

 
 
Form of Subscription Agreement for Private Placement Offering of Common Stock (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2007).
     
 
Form of Warrant to Purchase Shares of Common Stock (incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on October 17, 2007).
     
 
Form of Subscription Agreement for Private Placement Offering of Common Stock (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on March 17, 2008).
     
16.1
 
Letter dated March 12, 2007 from Morgan & Company to the Securities and Exchange Commission (incorporated by reference to Exhibit 16.1 of our Current Report on Form 8-K filed with the Securities and Exchange Commission on March 12, 2007) .
 
 
 
23.1
 
Consent of Stradling Yocca Carlson & Rauth, a Professional Corporation (included in Exhibit 5.1).**
 
 
 
23.2
 
Consent of Kabani & Company, Independent Registered Public Accounting Firm.*
     
23.3
 
Consent of Morgan & Company, Independent Registered Public Accounting Firm.*
 
 
 
24.1
 
Power of Attorney (included on the signature page hereto).
 
*
Filed herewith
 
**
Previously filed
 
+
Indicates management contract or compensatory plan or arrangement
   
   
45