EX-7.1 4 u50380exv7w1.htm EXHIBIT 7.1 exv7w1
 

Exhibit 7.1
Ratio of earnings to fixed charges
                                         
    As of December 31,
(US$ millions, except ratios)   2005   2004   2003   2002   2001
 
Income (loss) before taxes
    84.3       (381.2 )     210.7       17.9       (538.0 )
Fixed charges:
                                       
Interest expense
    31.6       33.1       31.0       16.4       24.2  
Interest portion of rental expense
    4.5       5.2       5.2       4.9       3.6  
 
                                       
 
                                       
Income (loss ) before taxes plus fixed charges
    120.4       (342.9 )     246.9       39.2       (510.2 )
 
                                       
 
                                       
Fixed charges
                                       
Interest expense
    31.6       33.1       31.0       16.4       24.2  
Interest portion of rental expense
    4.5       5.2       5.2       4.9       3.6  
 
                                       
 
                                       
Total fixed charges
    36.1       38.3       36.2       21.3       27.8  
 
                                       
 
                                       
Ratio of earnings to fixed charges
    3.3       (a )     6.8       1.8       (b )
The ratio of earnings to fixed charges is calculated by dividing income (loss) before taxes plus fixed charges by fixed charges. Fixed charges consist of interest expense and the interest portion of rental expense.
(a) Due to Converium’s loss in 2004 the ratio coverage was less than 1:1. Converium would have needed to generate additional earnings of US$ 381.2 million to achieve coverage of 1:1.
(b) Due to Converium’s loss in 2001 the ratio coverage was less than 1:1. Converium would have needed to generate additional earnings of US$ 538.0 million to achieve coverage of 1:1.