EX-7.1 2 u49916exv7w1.htm EXHIBIT 7.1 exv7w1
 

Exhibit 7.1
Ratio of earnings to fixed charges
                                         
    As of December 31,
    Restated   Restated   Restated   Restated   Restated
($ millions, except ratios)   2004   2003   2002   2001   2000
(Loss) income before taxes
    (381.2 )     210.7       17.9       (538.0 )     (150.2 )
Fixed charges:
                                       
Interest expense
    33.1       31.0       16.4       24.2       17.1  
Interest portion of rental expense
    5.2       5.2       4.9       3.6       3.4  
 
                                       
 
                                       
(Loss) income before taxes plus fixed charges
    (342.9 )     246.9       39.2       (510.2 )     (129.7 )
 
                                       
 
                                       
Fixed charges
                                       
Interest expense
    33.1       31.0       16.4       24.2       17.1  
Interest portion of rental expense
    5.2       5.2       4.9       3.6       3.4  
 
                                       
 
                                       
Total fixed charges
    38.3       36.2       21.3       27.8       20.5  
 
                                       
 
                                       
Ratio of earnings to fixed charges
    (a )     6.8       1.8       (b )     (c )
The ratio of earnings to fixed charges is calculated by dividing earnings by fixed charges. Fixed charges consist of interest expense and the interest portion of rental expense.
 
(a) Due to Converium’s loss in 2004 the ratio coverage was less than 1:1. Converium would have needed to generate additional earnings of $342.9 million to achieve coverage of 1:1.
(b) Due to Converium’s loss in 2001 the ratio coverage was less than 1:1. Converium would have needed to generate additional earnings of $510.2 million to achieve coverage of 1:1.
(c) Due to Converium’s loss in 2000 the ratio coverage was less than 1:1. Converium would have needed to generate additional earnings of $129.7 million to achieve coverage of 1:1.