0001104659-14-075071.txt : 20141030 0001104659-14-075071.hdr.sgml : 20141030 20141030082408 ACCESSION NUMBER: 0001104659-14-075071 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20141030 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20141030 DATE AS OF CHANGE: 20141030 FILER: COMPANY DATA: COMPANY CONFORMED NAME: DOVER DOWNS GAMING & ENTERTAINMENT INC CENTRAL INDEX KEY: 0001162556 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-AMUSEMENT & RECREATION SERVICES [7900] IRS NUMBER: 510414140 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-16791 FILM NUMBER: 141181674 BUSINESS ADDRESS: STREET 1: 1131 N DUPONT HWY CITY: DOVER STATE: DE ZIP: 19901 BUSINESS PHONE: 3026744600 MAIL ADDRESS: STREET 1: P O BOX 843 CITY: DOVER STATE: DE ZIP: 19903 8-K 1 a14-23118_28k.htm 8-K

 

 

United States

Securities And Exchange Commission

Washington, D.C. 20549

 

Form 8-K

 

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): October 30, 2014

 

Dover Downs Gaming & Entertainment, Inc.

(Exact name of registrant as specified in its charter)

 

Commission File Number 1-16791

 

Delaware

 

51-0414140

(State or other jurisdiction of incorporation)

 

(IRS Employer Identification No.)

 

 

 

1131 N. DuPont Highway

 

 

Dover, Delaware

 

19901

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code (302) 674-4600

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02 Results of Operations and Financial Condition and

Item 7.01 Regulation FD Disclosure.

 

The following information is furnished pursuant to Item 2.02 Results of Operations and Financial Condition and Item 7.01 Regulation FD Disclosure.

 

On October 30, 2014, we issued a press release announcing our financial results for the third quarter ended September 30, 2014.  A copy of our press release is attached hereto as Exhibit 99.1 and hereby incorporated by reference.

 

Item 9.01 Financial Statements and Exhibits.

 

(d)                                 Exhibits

 

99.1                        Press Release dated October 30, 2014

99.2                        Reconciliation of Net Earnings (Loss) to EBITDA

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, we have duly caused this report to be signed on our behalf by the undersigned hereunto duly authorized.

 

 

 

Dover Downs Gaming & Entertainment, Inc.

 

 

 

 

 

/s/ Denis McGlynn

 

Denis McGlynn

 

President and Chief Executive Officer

 

 

Dated:           October 30, 2014

 

2



 

EXHIBIT INDEX

 

Exhibit

 

 

Number

 

Description

 

 

 

99.1

 

Press Release dated October 30, 2014, issued by Dover Downs Gaming & Entertainment, Inc.

99.2

 

Reconciliation of Net Earnings (Loss) to EBITDA

 

3


EX-99.1 2 a14-23118_2ex99d1.htm EX-99.1

Exhibit 99.1

 

 

FOR IMMEDIATE RELEASE

For further information, call:

 

Timothy R. Horne - Sr. Vice President-Finance

Dover, Delaware, October 30, 2014

(302) 857-3292

 

DOVER DOWNS GAMING & ENTERTAINMENT, INC. REPORTS RESULTS

FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2014

 

Dover Downs Gaming & Entertainment, Inc. (NYSE-DDE) today reported results for the three months ended September 30, 2014.

 

Gaming revenues of $41,349,000 were down 5.5% compared to the third quarter of 2013.  The revenue decline was primarily attributable to increased competition in the region.

 

Other operating revenues of $6,639,000 were up 4.8% compared to the third quarter of 2013.  The improvement was from increased cash rooms revenue and food and beverage revenue.  Occupancy levels in the Dover Downs Hotel were more than 91% for the third quarter of 2014.

 

Gaming expenses were lower from the lower gaming revenue and from the state sharing in a portion of slot machine vendor costs beginning July 1, 2014.

 

General and administrative costs were $1,468,000 for the third quarter compared to $1,354,000 last year.

 

Interest expense decreased to $412,000 during the quarter primarily from lower average outstanding borrowings.

 

Net earnings were $699,000, or $.02 per diluted share compared with $223,000 or $.01 per diluted share for the third quarter of 2013.

 

Denis McGlynn, the Company’s President and Chief Executive Officer, stated:  “While the legislation that was passed on June 30 has been helpful, we have operated at a loss for the first nine months of the year.  We’re continuing our discussions with the state with the goal of arriving at a new formula for the distribution of gaming revenues.  Just as changes to the formula have been made over the years to steadily increase the state’s share, change is again needed to allow the gaming industry to earn a fair rate of return on their investments taking into account the increased gaming supply in the region.  The “Delaware Lottery & Gaming Study Commission” has reconvened and will be meeting through the end of the year with commission recommendations to the Governor and the legislature due by January 15.”

 



 

* * *

 

This release contains or may contain forward-looking statements based on management’s beliefs and assumptions.  Such statements are subject to various risks and uncertainties that could cause results to vary materially.  Please refer to the Company’s SEC filings for a discussion of such factors.

 

Owned by Dover Downs Gaming & Entertainment, Inc. (NYSE: DDE), Dover Downs Hotel & Casino® is a premier gaming and entertainment resort destination in the Mid-Atlantic region. Gaming operations consist of approximately 2,500 slots and a full complement of table games including poker.  The AAA-rated Four Diamond hotel is Delaware’s largest with 500 luxurious rooms/suites and amenities including a full-service spa/salon, concert hall and 41,500 sq. ft. of multi-use event space.  Live, world-class harness racing is featured November through April, and horse racing is simulcast year-round.  Professional football parlay betting is accepted during the season.  Additional property amenities include multiple restaurants from fine dining to casual fare, bars/lounges and retail shops.  For more information, please visit www.doverdowns.com.

 



 

DOVER DOWNS GAMING & ENTERTAINMENT, INC.

CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)

In Thousands, Except Per Share Amounts

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Revenues:

 

 

 

 

 

 

 

 

 

Gaming (1)

 

$

41,349

 

$

43,736

 

$

120,415

 

$

132,216

 

Other operating (2)

 

6,639

 

6,337

 

19,256

 

18,423

 

 

 

47,988

 

50,073

 

139,671

 

150,639

 

Expenses:

 

 

 

 

 

 

 

 

 

Gaming

 

38,260

 

41,105

 

113,626

 

123,530

 

Other operating

 

4,638

 

4,407

 

13,691

 

13,039

 

General and administrative

 

1,468

 

1,354

 

4,284

 

4,310

 

Depreciation

 

2,196

 

2,378

 

6,764

 

7,411

 

 

 

46,562

 

49,244

 

138,365

 

148,290

 

 

 

 

 

 

 

 

 

 

 

Operating earnings

 

1,426

 

829

 

1,306

 

2,349

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(412

)

(460

)

(1,312

)

(1,267

)

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

1,014

 

369

 

(6

)

1,082

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

(315

)

(146

)

(184

)

(651

)

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

699

 

$

223

 

$

(190

)

$

431

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

- Basic

 

$

0.02

 

$

0.01

 

$

(0.01

)

$

0.01

 

- Diluted

 

$

0.02

 

$

0.01

 

$

(0.01

)

$

0.01

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

- Basic

 

31,962

 

31,849

 

31,961

 

31,848

 

- Diluted

 

31,962

 

31,849

 

31,961

 

31,848

 

 


(1)         Gaming revenues from the Company’s slot machine and table game operations include the total win from such operations. The Delaware State Lottery Office collects the win and remits a portion thereof to the Company as its commission for acting as a Licensed Agent.  The difference between total win and the amount remitted to the Company is reflected in gaming expenses.

 

(2)         Other operating revenues do not include the retail amount of promotional allowances which are provided to customers on a complimentary basis.

 



 

DOVER DOWNS GAMING & ENTERTAINMENT, INC.

CONSOLIDATED BALANCE SHEETS

In Thousands

(Unaudited)

 

 

 

September 30,

 

December 31,

 

 

 

2014

 

2013

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash

 

$

11,075

 

$

12,950

 

Accounts receivable

 

3,500

 

4,248

 

Due from State of Delaware

 

8,568

 

8,225

 

Inventories

 

1,932

 

1,957

 

Prepaid expenses and other

 

3,398

 

2,432

 

Receivable from Dover Motorsports, Inc.

 

29

 

 

Income taxes receivable

 

 

138

 

Deferred income taxes

 

1,296

 

1,268

 

Total current assets

 

29,798

 

31,218

 

 

 

 

 

 

 

Property and equipment, net

 

154,469

 

160,570

 

Other assets

 

883

 

932

 

Total assets

 

$

185,150

 

$

192,720

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

3,087

 

$

4,480

 

Purses due horsemen

 

8,607

 

7,978

 

Accrued liabilities

 

10,552

 

10,513

 

Payable to Dover Motorsports, Inc.

 

 

4

 

Income taxes payable

 

322

 

 

Deferred revenue

 

450

 

463

 

Revolving line of credit

 

40,500

 

47,040

 

Total current liabilities

 

63,518

 

70,478

 

 

 

 

 

 

 

Liability for pension benefits

 

3,013

 

3,353

 

Deferred income taxes

 

2,304

 

2,725

 

Total liabilities

 

68,835

 

76,556

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock

 

1,788

 

1,774

 

Class A common stock

 

1,487

 

1,487

 

Additional paid-in capital

 

4,986

 

4,663

 

Retained earnings

 

109,145

 

109,335

 

Accumulated other comprehensive loss

 

(1,091

)

(1,095

)

Total stockholders’ equity

 

116,315

 

116,164

 

Total liabilities and stockholders’ equity

 

$

185,150

 

$

192,720

 

 



 

DOVER DOWNS GAMING & ENTERTAINMENT, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

In Thousands

(Unaudited)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

Net (loss) earnings

 

$

(190

)

$

431

 

Adjustments to reconcile net (loss) earnings to net cash provided by operating activities:

 

 

 

 

 

Depreciation

 

6,764

 

7,411

 

Amortization of credit facility origination fees

 

106

 

140

 

Stock-based compensation

 

441

 

525

 

Deferred income taxes

 

(435

)

(333

)

Gain from insurance settlement

 

 

(22

)

Changes in assets and liabilities:

 

 

 

 

 

Accounts receivable

 

748

 

405

 

Due from State of Delaware

 

(343

)

407

 

Inventories

 

25

 

(112

)

Prepaid expenses and other

 

(934

)

(799

)

Receivable from/payable to Dover Motorsports, Inc.

 

(33

)

(12

)

Accounts payable

 

(1,393

)

(424

)

Purses due horsemen

 

629

 

(523

)

Accrued liabilities

 

39

 

(503

)

Income taxes payable/receivable

 

443

 

262

 

Deferred revenue

 

(13

)

(9

)

Liability for pension benefits

 

(335

)

(20

)

Net cash provided by operating activities

 

5,519

 

6,824

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Capital expenditures

 

(640

)

(1,283

)

Insurance settlement proceeds

 

 

74

 

Purchase of available-for-sale securities

 

(28

)

(27

)

Proceeds from sale of available-for-sale securities

 

26

 

25

 

Net cash used in investing activities

 

(642

)

(1,211

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Borrowings from revolving line of credit

 

81,470

 

56,140

 

Repayments of revolving line of credit

 

(88,010

)

(62,140

)

Repurchase of common stock

 

(104

)

(144

)

Credit facility fees

 

(108

)

(70

)

Net cash used in financing activities

 

(6,752

)

(6,214

)

 

 

 

 

 

 

Net decrease in cash

 

(1,875

)

(601

)

Cash, beginning of period

 

12,950

 

14,993

 

Cash, end of period

 

$

11,075

 

$

14,392

 

 


EX-99.2 3 a14-23118_2ex99d2.htm EX-99.2

Exhibit 99.2

 

DOVER DOWNS GAMING & ENTERTAINMENT, INC.

SUPPLEMENTAL DATA

RECONCILIATION OF NET EARNINGS (LOSS) TO EBITDA

In Thousands

(Unaudited)

 

 

 

Three Months Ended
 September 30,

 

Nine Months Ended
 September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Reconciliation of net earnings (loss) to EBITDA:

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

$

699

 

$

223

 

$

(190

)

$

431

 

Income tax expense

 

315

 

146

 

184

 

651

 

Earnings (loss) before income taxes

 

1,014

 

369

 

(6

)

1,082

 

Interest expense

 

412

 

460

 

1,312

 

1,267

 

Depreciation

 

2,196

 

2,378

 

6,764

 

7,411

 

EBITDA

 

$

3,622

 

$

3,207

 

$

8,070

 

$

9,760

 

 

We define EBITDA as earnings before interest, taxes, depreciation and amortization.  EBITDA is a supplemental non-GAAP financial measure commonly used by management and industry analysts to evaluate our operations. We believe that EBITDA provides useful information to investors regarding our ability to service debt. EBITDA should not be construed as an alternative to net earnings (as an indicator of our operating performance) or cash flows from operations (as a measure of liquidity) as determined in accordance with accounting principles generally accepted in the United States of America. Not all companies calculate EBITDA in the same manner, and EBITDA as presented by Dover Downs Gaming & Entertainment, Inc. may not be comparable to similarly titled measures presented by other companies.

 


GRAPHIC 4 g231182mmi001.jpg GRAPHIC begin 644 g231182mmi001.jpg M_]C_X``02D9)1@`!`0```0`!``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#.U+_D*7?_ M`%V?_P!"-5:M:E_R%+O_`*[/_P"A&JM?'2^)GT4=@HHHJ1A1110`45IZ)H.H M>(+S[-81!BN"\C'"1CU)_P`FO3K7PMX6\(VD5SK$D,UQ@_O+GD,>^V/G./H3 M750PDZJYMH]V85:\:;MN^QE_"+_F,_\`;#_VI7IM8?A[Q)IFO-=0Z8D@CM-@ M):,(IW9QM&<_PGJ!2^)/"]GXHMH;>]N;^&.)BP%I=-#N/^UMZ^V>E?082$84 M5&+NN_S/)Q$G*HVU8VZ*^2OBEX=U3P!XBAM+7Q!J5S9747FPM+<-O7!(*M@X M/;D`=>E=#\'/!-QXWM+[5M:UG518V\HMX8X+QE,DFW+;NX`#)C&,D^W/28GT MI17%O\.81"%MO%/BNW=<>6ZZO(X7'3Y6RI'&,$=*XW6O&'C3X5:A:CQ&\?B+ MP].?+CODB$4Z,`<*<<;L#/.=V.HP:`/9J*R_#WB'3/%&CPZKI%RMQ:R<9'#( MPZJP[$>G]#6I0`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!111 M0`4444`%%%%`!1110`4444`%%%%`!1110!\WZE_R%+O_`*[/_P"A&JM6M2_Y M"EW_`-=G_P#0C56OCI?$SZ*.P4445(PJ:TM9KZ[BM;="\TK!$4=R:AKT#X5Z M2+C5KC5)%.VU79&<'&]@0./\`>S^0KEZWQE?GE[./PQT1EAZ7+'GENSTWX1?\QG_M MA_[4KTVO,OA%_P`QG_MA_P"U*]-KV(OA[K-@P7S/LYFB)'22/YU^F2N M,^A-=52,JNI5@"I&""."*`/E3X$>*Y-"\+-&N8L"2&^@D7(R,AP17N_QM^*>HZ'?GPOH,XMYS"'O+N-O MWD>[HB_W3MPV[KAAC%`'K]_XET'2WV:AK>FVC9V[;BZ2,Y].2*DT_7M'U;'] MFZK8WFTOM2T^*ZUJ^C6XN9KN,2.A89V#VMDJM=7,,"L<*99`H)]LU6_M[1_P#H+6/_`($)_C7A_P`.O$FF?%:T M/A;QW;Q:AJ-N#)8W++Y`YSC->6?$7P;+X'\7W.F?,UH_[ MZTD;DM$2<9/J,$'W&>]`'V9;7MK>JS6MS#.JG#&*0,`??%0RZQID$K13:C9Q MR*<,CSJ"#[@FL+P+H?A>QT"RU+PYI=I;)>6R/YT8W2,I4':SGYCR.0>X/&:\ MK^(OPNTS5_B/H>D>'K6.PEO8I;G43"OR11!E`DVYP,DL,#`SB@#W>VO;6]5F MM;F&=5.&,4@8`^^*2]O[/3K5>+=5\/?!/P M<=/\.6\*:S>+MB+`-*V,_OI3_$%R<`\9.`,9QT7A?X;:;;:3'/XGMH]=URX1 M&N[G4U6Z*-C_`%:%P<(I)`QU_(``Z;3_`!/H&K7'V?3=F22)%&TDCJB("S, MQP`!U)-->>&*`SR2QI"!N,C,`H'KFOD7XI:GXTMO$,_A_P`3:])?I`$=1$!% M#("H(;8H`)'3D<$&O9;[P%KWQ!\&V*:MKKZ5";6,P:=:KOC7"K@S-D>8>,X& M`I/&<9(!Z9INL:9K$32Z7J-G?1J<,]K.LH!]RI/I5VO#O@]\+O$G@_Q?>:GK M*QP0+;/;QB&97\XEE.>.0O'?!R!^/N-`!1110`4444`%%%%`!1110`4444`% M%%%`!1110`4444`?-^I?\A2[_P"NS_\`H1JK5K4O^0I=_P#79_\`T(U5KXZ7 MQ,^BCL%%%:?A[2VUG7K.Q"EDDD'F8SP@Y8_E1&+E)174&TE=G2>#_!<&HVC: MQK3F'3(\E5+;?,`ZDGLO;CD^U>F>'M5T[4],>33(C%8P2&&,E-BL``=RCTY_ M0UP/Q+UHPR0>';15BM(8T:15X_W5QV`&#^(]*V_`O_).I_\`MO\`RKV\+*%* MJZ,%LM7W?^1YE=2G3]I+J]$>132M/-)*^-SL6./4G-,HHKPSTSTWX1?\QG_M MA_[4KTVO,OA%_P`QG_MA_P"U*]-KZ7+_`/=H_/\`-GC8O^,_ZZ'S?^TI_P`C M#H?_`%Z/_P"AUZ!\`?\`DE\'_7W-_,5Y1^T#K=MJOCVWMK.ZCGBL;-8I/+(( M64LQ89'7C9]"/K7'=2T&2X`O(;HW,<3N,M&RJ#L'7`923CIO'K7 M:SED#*V&!"'&#D![:35`TJM?7D6/)`4Y"A^FW<`=Q(!V@#.:`/+_A M#X>G\0?$C2O+#"&PE6^FN'59'BSJ3Q.Y!)2)6 MVJ1W("`8]1BOI?X7_#F'X?Z++'+,EQJEV5:ZF0?(,9PB9&=HR>3U)SQT'EGQ M^\!7-MJY\7V$4DMK=!4O0JY$#J`JN<=%8`#/9AU^8"@#Z.IDT4<\,D,JAXY% M*LIZ$$8(KG_`WBJU\8>%++5(9HWN#$JW<:$?NIMHW*1VYY'L15/XE>*]/\*> M#+^:[G1;FY@D@M(2,F60J0.,_=&02>P]R`0#YF^$$D\7Q6T!K=2SF9U("Y^4 MQL&/_?))]J]M^/OA-=9\')K=O$6O-*;X*GO7S#JD&I_##Q_J5C:W#)+`)+=)L9+0RH0K< M8^;:P/LP]J^N/"T^G7'A72Y-(ADAT\VR"WCEC*,B`8`(/?CKWZ@GK0!\V_'N M\D/Q4'FHLB6UI`L:2#Y67);!QR1EC[_I7NEM)XM\6VL-PMS:^'])N$613:NM MU=R(1D$2$9IOL/BNU5W6-!:72*.%7+,C_`*L"3_LU M0^"OQ5LM%T]_#GB.]6"U1]UC<2`[4W$ED8CH,\@GID\XQ@`]OT;PAHVB7!O( M+8SZBP/F:A=L9KE\]#M+N;.>)V6TB6:))`S0N%P5;'3D'KCI0!TE%%%`!111 M0`4444`%%%%`!1110`4444`%%%%`!1110`4444`?-^I?\A2[_P"NS_\`H1JK M5K4O^0I=_P#79_\`T(U6`+$``DG@`5\=+XF?1+8U_#?A^?Q'J@M8G$42+OFF M;HB?U/H*]4\)WNE1ZE=:)H:1M96L8=[@'<9I"<9SW`]>_;@<\P+2?P;\.KIY MH_*U#57$14GE$(/!'KMW?0L*;\)?^0IJ/_7%?_0J]3"KV-2$+>\]7^B_S.&N M_:0E*^BV_P`SD/$E\^I>)-0NGX+S,`/15^4#\@*],\"_\DZG_P"V_P#*O*=2 M_P"0I=_]=G_]"->K>!?^2=3_`/;?^51@6WB)-]F5BE:DDO(\?HHHKS#M/3?A M%_S&?^V'_M2N@\?1P3:7;QW'A*X\1QM+@PPE1Y?&+B_XS_KH?-%_XP^'6EWDEGJ'POFM;F,X>*;" M,/P-3:3XE\`Z]>"TTGX57%Y<8SLAPQ`]3Z#W-7?VF8(EN/#5P(U$SIY18T95_`NQ_'Z5VG,31Z;X1MTC MGF^$&MJR89@MC',`?]WS26'_``'GTKL_"?C;P9JZKIFA7=K:RQDH-/,7V=T( MZ@1D#./;/Z5U]>6?&GP/::SX8N?$5G$(=:TM/M"W$?RM)&O+!B.N`"P/4$=@ M30!ZG2,JNI5@"I&""."*\6^"?Q1O/$)+37[_3HY]1M4 MV12/D@8.Y25Z$@YP>V?IC?HHH`1E5U*L`5(P01P17`ZO\%_`VL7;W3Z0;::1 MMSFTF:-2%91VX[<5;HH`X_\`X57X&_Z%FQ_[Y/\`C5W2 MO`7A70]1CU#2]$M;6[C!"2Q@@@$8/?T-='10`4444`%%%%`!1110`4444`%% M%%`!1110`4444`%%%%`!1110!\WZE_R%+O\`Z[/_`.A&NF\)V\&E:3>^*KN- M9#;-Y-G$PR&F(ZGV&1S]>X%Y\-^&9)GWO0D=6*H?P'S M&G?"7_D*:C_UQ7_T*JWCG_D5_"'_`%Y'_P!`BJS\)?\`D*:C_P!<5_\`0JZX MMO'1OY?^DG.U;"OY_F<-J7_(4N_^NS_^A&O5O`O_`"3J?_MO_*O*=2_Y"EW_ M`-=G_P#0C7JW@7_DG4__`&W_`)5&7_QY>C+Q?\)>J/'Z***\T[#TWX1?\QG_ M`+8?^U*]-KS+X1?\QG_MA_[4KTVOILO_`-VC\_S9XN+_`(S_`*Z'S_\`M-?\ MRM_V]_\`M&N@_9Q_Y)YJ'_85D_\`145<_P#M-?\`,K?]O?\`[1KH/V: MA_V%9/\`T5%7:I8D_C6GJ6GV^K:7=:==IOM[J)H9!ZJPP?YT M`<[IGC6W\7>&+C4?!K6U]>18!MKQVA*-UP^`2.,X[$CKUKR;4_V@?$NC:E/I MVH^%[.WNX&VRQ/,V5/7M7%?"36[[PM\4+2P\X)#>3_8+J,G*N2<+^(;&#[D= M":[3]HSPKY5SI_BFWC4++_HEUCKO`)1CZY`89_V5]:`/6=,U3QE>>$9-2ETG M21JH)(P>#7G?B+XO>-?#'B./0;[PI927\RJ\"6TSR^<&)`*`#)Y!&, M9XKJ/@CXE'B#X=6D$A'VG3#]C<>JJ/D/_?.!_P`!-6].T6VUWXK:KXFN$\P: M1%'IEGE1M$FWS)&';M!]V]*`*-O\`%JUT73B/'4,>C:J23'8P!YW9,*03 MA<*?FZ%OR.15/PQ\;])\0ZKJC74<>E:39P!XY;F3,TS%L8"+GG'\*[B?7M71 M?%F"&?X7Z]YT4&2&50\HP)I/AS1YP)+<3Q-M^><>]`'4?$#QC\1_!=Q87%]%IDNB_:8WFN].MW5F4-DQ M,'=MNX#K^3=:]EAECGACFB8/'(H96'0@C(->6K\8/AUXPTV;2-4GFM8+Q#$\ M5]`5&#Q]Y=RJ>A!R,<'(->A>'=,BT;PWINFV]T]U!:VR11SN02Z@``\<8QC' MM0!IT444`%%%%`!1110`4444`%%%%`!1110`4444`?-^I?\`(4N_^NS_`/H1 MKIM8_P"29>'?^NT__H;5S.I?\A2[_P"NS_\`H1KIM8_Y)EX=_P"NT_\`Z&U? M+4O^7GI^J/K>!?^2=3_\`;?\` ME49?_'EZ,O%_PEZH\?HHHKS3L/3?A%_S&?\`MA_[4KTVO,OA%_S&?^V'_M2N M]UBYU.TLO,TG38M0N,@>3)=>0,>N[:W\J^FR_P#W:/S_`#9XN+_C/^NAX7^T MS/&UQX:MPW[U$N79<=`QC`/_`(Z?RKI/V:A_P!A63_T5%7-_$#X>_$? MQ_KR:C=:?IMK##'Y4%NEX&V+DGEL#))/7`Z#BKOPZ\'_`!+^'MQ#G`]!7:I[PMQY1AMAN()E?A M<8YX^]QV4]*KMK?CQE*IX,TZ-R,*[ZUN53ZD"+)'L*YVZ^%FI^,-9BU/Q[K: M7,,+9BTK3@R6\8XR-Y^8YQSP#[CH`#S7X!>"WU?Q*WB.\@;[#IO^H9E^62<] M,>NT<^Q*US7QDTF?2OBAK!DB=8;IUN87*;1(&4$D>N&W#/J#7UU8V-IIEE%9 M6-M%;6L0VQPPH%51[`5S?C[P#IOC_1DLKUV@N8"7M;I%#-$Q'/'=3@9&1G`Y M&*`-S0KX:GX?TZ^$RS?:+:.4R+C#$J"3Q5Z21(HVDD=41`69F.``.I)KR3P4 M?'/P[TTZ!JWAN;6=*MY<6EYIDL;.%;+$;&8,1DGJ!CD9(Q1XSN/B!X\T\Z'H M?AJ;1M,N6\NZO-2GC1V7^[L4E@OJ5W$]..<@'BOP[M9/$?Q>TF6."0`ZA]M= M4.=@1C)R2.G`'OVY(KZJ\9>'8_%7A#4M&DP&N(2(F('RR#E#^#`5A?#GX8Z= M\/K69XYVO-2N`%FNF7;\HYV*N3@9Y]3^``[J@#Y(^$7BW_A!?'4ZY*GZAAM_P"!&O=T\*'Q3\*;NROXUBOM;1]0?:2?+GD;S(QS_<^1 M?<+[YKSCXC?!K6M;^)#W6@6D:V&I#SYYWD"I!)G#DCKR<-P#DL?0X]T\/:3+ MH>A6FFS:C=:C)`@4W-T07?\`+MZ9R<8R3UH`^7_A)XS'@#Q/JL&J*T=O-;2K M-&Q"E9H0S*#GN<.@'JXKZ6\':3-HWA>S@N\&_E#7-Z^,;KB5B\A_[Z8@>P%> M-^/?@QJ^N?$]KO1$CMM.U`?:9[IF^6"0'Y^!R6)PP'0`<>X:%I(3JEG8Z;<+)$89H)+L`.A(/7'!!`.?\:`/HBOD#X)?\E>T+_MX_P#2 M>2OI?QBWBN7PX;;P[8V;W]U$TA'H>AH`]W\2>)XM%\2Z%I.HVT#:7K'FP-/(:'K7C/X M6:C!JVD0V>K6I%S;Q6]QYX=T&21P,;E+J!SU[U6\%:M\2]+\.6L6O>%6U%$1 M5C>.\BCNEC"\;T8X8_B&SU!.30!P_P`0O@+!HVCW>M>'+Z5X+2)YY[2[8%@B MY+%'`'1>Q&>.I/%=!^S=J%Y/X9U>PFW-:6MRC0,SYP74[U`[`;0?3+'WKH_% M+>+_`!WHQT32M"FT.QO3LN[_`%26,.(OXE6)&8Y/J2./KD=1X+\'Z?X(\.1: M1IY=P&,LTS]992`"V.W0``=`!UZT`=#1110`4444`%%%%`!1110`4444`%%% M%`!1110!\WZE_P`A2[_Z[/\`^A&NFUC_`))EX=_Z[3_^AM6%J.G7K:G=D6=P M09G((B;^\?:NDU:SNF^&_A^);:8R+-,60(YZ_H MQ_CG_D5_"'_7D?\`T"*K/PE_Y"FH_P#7%?\`T*F>-K2YE\,^$TCMY79+/#A4 M)*G9%U]*L_"NUN+?4]0,T$L8,*@%T(S\WO77%/Z[%^G_`*282:^K/Y_F-T5:_LV^_P"?*Y_[]-_A M1_9M]_SY7/\`WZ;_``KSN678[.9'H?PB_P"8S_VP_P#:E=SKVMPZ#IZW,L3R MO)(L,42\%W.<#)X'0\UQ?PHMI[?^U_/ADBW>3C>A7/W_`%KI?&.DSZCI]M0-OU/2N>\1ZI:3^'+I[2\D: MZ,68$M9F67><;?E4[NI&01]:R'N1ID?AB"_=EN)4:X:ZU.XK#]:9)%:"R\&$P(`I3S\Q8Q MA`K%^./F'4^E)XG31?U>P_8]_P"M+G?1SQ3,ZQ2HYC;:X5@=I]#Z&H[2Z^TV MWGM!+;\L"DV`PP2,G!([>M06Y16CPC;$._'&#@U@O"9 M/@XL+Q.UVLA"H5.\,9]QXZ_=.?I0\2TF[;*7X/\`4%13=K]OQ1Z5Y\1G\CS4 M\[;N\O<-V/7'IR*22ZMX7V2SQ(V-VUG`./7]*Y2=[2+Q[I,L"QI`;.1=Z)A` M2<@$C@9P>O\`6LF>YL_LNOZ.=2L5N[V]=Q<3RB,(OR\-GGG+$VO MZ_I<2HWL>A6\\5U;QW$$BR12*&1UZ$'H:SO$FJ3:-H%UJ$$0EDB`(4KD#)`R M1D<#.>M:%MM^RP[)?.78N),YWC'7/?/6L/Q%/(FH:;!AXZZU9-4V^O\`F9P2S"(QSV(AC>.ZC0JK.<[EY)ST!X MZ9P>16K7GK1II^H1:6FHWDNDAU\JXL[B3-IR#Y4A0X*D=">0#7>VOE"VC$$A MDB`PKF0R$XX^\22?Q-10J.5T]T55@HZHQ?&.H7VD>'IM1L)E22!EW*Z!@P9@ MOY\_SI]W!K$4=MY6KH;C<"86MUQ.1EB@/\((&,\X_&J?Q!?/@^[MU#/-,4$: M*,DX=2>/H*)=4\-V_P!AU0;(;DJ1#"B8E?<,%-@[Y*]?3KBLYR7M9)O2RZVZ MN_Z%Q7N)I=7T]#IRRK]Y@.,\GM5*[UBPM-,FU![N$V\8;YQ(""PS\H/#_%MO;1`%KVXDAB48S' M\N"H],`XQZ4Y8B6MEW_`2I+2[[?B=W97L5]:QSQ.C;E#,%<-M)&<&I(IXIMW ME2I)M.&VL#@^]9;0/;RW2QC>QC],`\X;;E*-3D` MNX`..3U],'\JJ:3K%IK%MYUO+&3Y9/1--_E_P2G26J6Z=OS.Y2XAED:..:-W3AE5@2OU%-BG,EQ-$89$\O M&';&'SZ8.>W?%<&NHQV^N>%9AOS`CCO3CB.;[_TN#HV_KSL=3)=6\+1K+/$C2-L M0,X!9NF!ZFGET5E5F4,W"@GD_2O.);>#_A7NCA;=/M*W$._$?SJ0QSGC(P#W M['WKH9EL'^(%M*8XG,FGLHDV;AOW*5YZ`[=V/8^XHCB&^G;\0=)+KW_`Z$7E MJT(F%S"8BVP.'&W=G&,^N>*E=TC0O(RHHY+,<`5YLMO:GPGXK1;:/S&OYC;J M(N2A*[-HQTXXQZ5J7VI&PU?0[FYN`MC+9^4LSKO2&4$;F/(P2,#)Z8Z=:2Q6 MEVNWYV&Z&MDSM5DC>,2*ZM&1G<#D8^M,^TP"Y%L9H_/*EA%O&X@=3CKCD?G7 M%^*-/L8/`FI1Z>'N#<3I*)`=_FR%U+%<<=,_=`'7WJSJ"62>,?#,]I%%'#MN M7=XT"@!DPI8XXR[M^!*I)J]^_X*YNV>NV-]J%U:07$+&!E3 M)O$-M<$1RRW*21JQ^^K+P5]??T[UNV&JVFI/ M=);.S-;2F&560J58?6KI5.9>\];O\&3.%GIMH6Y%=HG6-]CE2%;&=I]<=ZY? MPI?:WJ-UJ+:C=P/#9W+VH6*+;O9>ISV'(KJ6940LS!549))P`*X[PE=6T@\0 M0W"LJRZA/<@2K@/&V.1Z]*FJ[5(:]QP7N2T.N>XABV^9-&F]MB[F`W-G&![Y MI99HK>%YII$CB0;F=V`"CU)/2O,(HHHOAMIBF#%VEXID41$R`"5CR`,_=KJ9 M+N&S\737>I2I]@GM4%I<,?W49R0ZEN@)R#GC(P.:B&)YDKJVWRN5*C;KW_`Z M='21`\;*ZGD,IR#169'=:9HVD(UK#(MF'(1(('?DDDX`&<9S[45O[6*^)JYG MR2>R-6BBBM"`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`*XVY:*U4V36 MMO<(R39DN(P[D!Y``3WP`!S116%;=?UV-:>QUEI;1V5E!:0@B*"-8TRQ;Z``?0`"BBD]T-;$M%%%,04444` '%%%%`'__V3\_ ` end