Delaware
|
No. 0-33347
|
91-1957010
|
||
(State or Other Jurisdiction
of Incorporation)
|
(Commission File Number)
|
(IRS Employer
Identification No.)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
AM AMBASSADORS GROUP, INC.
|
||||||||
Date: May 1, 2013
|
By: By:
|
Anthony F. Dombrowik
|
||||||
ChJ.Anthony F. Dombrowik
Interim Chief Executive Officer, Chief Financial Officer
(Principal Executive Officer and Principal Financial Officer)
|
Exhibit
|
|||
Number
|
Description |
|
|
99.1
|
Press Release, dated May 1, 2013
|
Exhibit 99.1
NEWS FOR IMMEDIATE RELEASE
|
Investor Relations:
|
Stacy Feit
|
Financial Relations Board
|
(213) 486-6549
|
● | Gross revenue, from all sources including non-directly delivered programs, of $2.9 million during the seasonally slower first quarter compared to $2.7 million in the prior year period. Traveled 572 delegates compared to 747 delegates in the first quarter of 2012. |
● | Net loss of $8.1 million, or $0.47 per diluted share, compared to $7.9 million, or $0.45 per diluted share, in the first quarter of 2012. Net loss before special items of $6.7 million compared to $7.4 million in the 2012 period. |
● | Gross margin of $1.4 million, in line with prior year period. |
● | Operating expenses down $0.2 million year-over-year, excluding special items. |
● | Cash and cash equivalents and available-for-sale securities balance of $55.9 million compared to $83.7 million at the same point in 2012; no debt outstanding. |
● | Enrolled revenue for 2013 programs down 19.4 percent year-over-year for all programs and 21.5 percent year-over-year for the core Student Ambassadors Programs, consistent with statistics noted last quarter. |
● | Retention rates for enrolled students continuing to trend better than 2012. |
● | Launched first ever spring sales campaign for 2014; early results from multichannel approach positive. |
UNAUDITED
|
||||||||
Quarter ended March 31,
|
||||||||
2013
|
2012
|
|||||||
Gross revenue, all travel programs
|
$ | 1,894 | $ | 1,489 | ||||
Internet content and advertising revenue
|
$ | 999 | $ | 1,198 | ||||
Gross revenue, all sources
|
$ | 2,893 | $ | 2,687 | ||||
Gross margin, all travel programs
|
$ | 522 | $ | 381 | ||||
Gross margin, internet content and advertising
|
$ | 870 | $ | 1,028 | ||||
Gross margin, all sources
|
$ | 1,392 | $ | 1,409 | ||||
Gross margin percentage
|
48.1 | % | 52.4 | % | ||||
Operating expense
|
$ | 14,185 | $ | 12,894 | ||||
Operating expense, before special items
|
$ | 11,994 | $ | 12,161 | ||||
Operating income, internet content and advertising
|
$ | 332 | $ | 477 | ||||
Net loss before special items
|
$ | (6,663 | ) | $ | (7,391 | ) | ||
Net loss
|
$ | (8,059 | ) | $ | (7,906 | ) | ||
Loss per diluted share
|
$ | (0.47 | ) | $ | (0.45 | ) |
UNAUDITED
|
||||||||
Quarter ended March 31,
|
||||||||
2013
|
2012
|
|||||||
Cash flow from operations
|
$ | 20,131 | $ | 26,934 | ||||
Purchases of property, equipment and intangibles
|
(688 | ) | (851 | ) | ||||
Free cash flow
|
19,443 | 26,083 | ||||||
Net purchase of available-for-sale securities
|
(15,444 | ) | (34,371 | ) | ||||
Dividend payments to shareholders
|
(1,017 | ) | (1,054 | ) | ||||
Repurchase of common stock
|
(487 | ) | - | |||||
Other cash flows, net
|
(346 | ) | (137 | ) | ||||
Net increase (decrease) in cash and cash equivalents
|
$ | 2,149 | $ | (9,479 | ) |
● | Consolidated gross revenues for all programs and operations to be between $115 million and $125 million; |
● | Consolidated gross margin as a percentage of gross revenue for all programs and operations of 36 percent to 37 percent; and |
● | Net income before any special items of between $0 million and $2 million. |
UNAUDITED | ||||||||||||||||
Quarter ended March 31,
|
||||||||||||||||
2013
|
2012
|
$ Change
|
% Change
|
|||||||||||||
Net revenue, non-directly delivered programs (1)
|
$ | - | $ | 89 | $ | (89 | ) | -100 | % | |||||||
Gross revenue, directly delivered programs (2)
|
1,894 | 1,178 | 716 | 61 | % | |||||||||||
Internet content and advertising revenue
|
999 | 1,198 | (199 | ) | -17 | % | ||||||||||
Total revenue
|
2,893 | 2,465 | 428 | 17 | % | |||||||||||
Cost of sales, directly delivered programs (2)
|
1,372 | 886 | 486 | 55 | % | |||||||||||
Cost of sales, internet content and advertising
|
129 | 170 | (41 | ) | -24 | % | ||||||||||
Gross margin (3)
|
1,392 | 1,409 | (17 | ) | -1 | % | ||||||||||
Operating expenses:
|
||||||||||||||||
Selling and marketing
|
8,519 | 8,687 | (168 | ) | -2 | % | ||||||||||
General and administration
|
5,666 | 4,207 | 1,459 | 35 | % | |||||||||||
Total operating expenses
|
14,185 | 12,894 | 1,291 | 10 | % | |||||||||||
Operating loss
|
(12,793 | ) | (11,485 | ) | (1,308 | ) | 11 | % | ||||||||
Other income:
|
||||||||||||||||
Interest and dividend income
|
127 | 241 | (114 | ) | -47 | % | ||||||||||
Foreign currency expense and other
|
20 | 2 | 18 | 900 | % | |||||||||||
Total other income
|
147 | 243 | (96 | ) | -40 | % | ||||||||||
Loss before income tax benefit
|
(12,646 | ) | (11,242 | ) | (1,404 | ) | -12 | % | ||||||||
Income tax benefit
|
4,587 | 3,336 | 1,251 | 38 | % | |||||||||||
Net loss
|
$ | (8,059 | ) | $ | (7,906 | ) | $ | (153 | ) | -2 | % | |||||
Weighted average shares outstanding – basic
|
17,001 | 17,576 | (575 | ) | -3 | % | ||||||||||
Weighted average shares outstanding – diluted
|
17,001 | 17,576 | (575 | ) | -3 | % | ||||||||||
Net loss per share — basic
|
$ | (0.47 | ) | $ | (0.45 | ) | $ | (0.02 | ) | -4 | % | |||||
Net loss per share — diluted
|
$ | (0.47 | ) | $ | (0.45 | ) | $ | (0.02 | ) | -4 | % |
(1)
|
Net revenue, non-directly delivered programs consists of gross revenue, less program pass-through expenses for non-directly delivered programs because we primarily engage third-party operators to perform these services.
|
UNAUDITED
|
||||||||||
Quarter ended March 31,
|
||||||||||
2013
|
2012
|
% Change
|
||||||||
Gross revenue
|
$ | - | $ | 310 | -100 | % | ||||
Cost of sales
|
- | 221 | -100 | % | ||||||
Net revenue
|
$ | - | $ | 89 | -100 | % |
(2)
|
Gross revenue and cost of sales for directly delivered programs are reported as separate items because we plan, organize and operate all activities, including speakers, facilitators, events, accommodations and transportation.
|
(3)
|
Gross margin is calculated as the sum of gross revenue non-directly delivered programs, gross revenue directly delivered programs and internet content and advertising revenue less cost of sales non-directly delivered programs, costs of sales directly delivered programs and cost of sales internet content and advertising. Gross margin percentage is calculated as gross margin divided by the sum of gross revenue non-directly delivered programs, gross revenue directly delivered programs and internet content and advertising revenue.
|
UNAUDITED
|
AUDITED
|
||||||||
March 31,
|
December 31,
|
||||||||
2013
|
2012
|
2012
|
|||||||
Assets
|
|||||||||
Current assets:
|
|||||||||
Cash and cash equivalents
|
$ | 8,299 | $ | 10,040 | $ | 6,150 | |||
Available-for-sale securities
|
47,634 | 73,659 | 32,122 | ||||||
Foreign currency exchange contracts
|
79 | - | 837 | ||||||
Prepaid program cost and expenses
|
26,361 | 23,053 | 17,217 | ||||||
Accounts receivable
|
1,353 | 4,112 | 850 | ||||||
Deferred tax assets
|
375 | 142 | 221 | ||||||
Total current assets
|
84,101 | 111,006 | 57,397 | ||||||
Property and equipment, net
|
25,737 | 25,734 | 26,344 | ||||||
Available-for-sale securities
|
729 | 703 | 723 | ||||||
Foreign currency exchange contracts
|
32 | 164 | - | ||||||
Deferred tax assets
|
779 | - | - | ||||||
Intangibles
|
3,553 | 3,440 | 3,565 | ||||||
Goodwill
|
9,781 | 9,781 | 9,781 | ||||||
Other long-term assets
|
82 | 85 | 85 | ||||||
Total assets
|
$ | 124,794 | $ | 150,913 | $ | 97,895 | |||
Liabilities and Stockholders’ Equity
|
|||||||||
Current liabilities:
|
|||||||||
Accounts payable and accrued expenses
|
$ | 4,954 | $ | 5,335 | $ | 4,238 | |||
Participants’ deposits
|
62,821 | 73,449 | 25,735 | ||||||
Foreign currency exchange contracts
|
56 | 531 | - | ||||||
Other liabilities
|
101 | 104 | 111 | ||||||
Total current liabilities
|
67,932 | 79,419 | 30,084 | ||||||
Participants’ deposits
|
357 | 326 | - | ||||||
Deferred tax liabilities
|
- | 1,918 | 2,688 | ||||||
Total liabilities
|
68,289 | 81,663 | 32,772 | ||||||
Stockholders’ equity
|
56,505 | 69,250 | 65,123 | ||||||
Total liabilities and stockholders’ equity
|
$ | 124,794 | $ | 150,913 | $ | 97,895 |
UNAUDITED
|
|||||||
March 31,
|
|||||||
2013
|
2012
|
||||||
Cash flows from operating activities:
|
|||||||
Net loss
|
$ | (8,059 | ) | $ | (7,906 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|||||||
Depreciation and amortization
|
1,326 | 1,181 | |||||
Stock-based compensation
|
1,751 | 350 | |||||
Deferred income taxes
|
(3,724 | ) | (89 | ) | |||
Loss on disposition and impairment of property and equipment
|
4 | - | |||||
Excess tax benefit from stock-based compensation
|
351 | 137 | |||||
Change in assets and liabilities:
|
|||||||
Accounts receivable and other assets
|
(500 | ) | (2,717 | ) | |||
Prepaid program costs and expenses
|
(9,197 | ) | (9,754 | ) | |||
Accounts payable, accrued expenses, and other current liabilities
|
736 | (647 | ) | ||||
Participants’ deposits
|
37,443 | 46,379 | |||||
Net cash provided by operating activities
|
20,131 | 26,934 | |||||
Cash flows from investing activities:
|
|||||||
Purchase of available for sale securities
|
(15,633 | ) | (37,764 | ) | |||
Proceeds from sale of available-for-sale securities
|
189 | 3,393 | |||||
Purchase of property and equipment
|
(606 | ) | (719 | ) | |||
Purchase of intangibles
|
(82 | ) | (132 | ) | |||
Net cash used by investing activities
|
(16,132 | ) | (35,222 | ) | |||
Cash flows from financing activities:
|
|||||||
Repurchase of common stock
|
(487 | ) | - | ||||
Dividend payment to shareholders
|
(1,017 | ) | (1,054 | ) | |||
Proceeds from exercise of stock options
|
5 | - | |||||
Excess tax benefit from stock-based compensation
|
(351 | ) | (137 | ) | |||
Net cash used in financing activities
|
(1,850 | ) | (1,191 | ) | |||
Net increase (decrease) in cash and cash equivalents
|
2,149 | (9,479 | ) | ||||
Cash and cash equivalents, beginning of period
|
6,150 | 19,519 | |||||
Cash and cash equivalents, end of period
|
$ | 8,299 | $ | 10,040 |
UNAUDITED
|
||||||||||||||||
Net Loss
|
EPS
|
|||||||||||||||
Three months ended March 31,
|
Three months ended March 31,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Amount before special items
|
$ | (6,663 | ) | $ | (7,391 | ) | $ | (0.39 | ) | $ | (0.42 | ) | ||||
Legal fees – class action and SEC, net
|
547 | (180 | ) | 0.03 | (0.01 | ) | ||||||||||
Legal and other fees - proxy contest
|
- | (380 | ) | - | (0.02 | ) | ||||||||||
Separation payments
|
(2,738 | ) | (173 | ) | (0.16 | ) | (0.01 | ) | ||||||||
Tax impact
|
795 | 218 | 0.05 | 0.01 | ||||||||||||
Amount per consolidated statement of operations
|
$ | (8,059 | ) | $ | (7,906 | ) | $ | (0.47 | ) | $ | (0.45 | ) |
UNAUDITED
|
|||||||||||
March 31,
|
December 31,
|
||||||||||
2013
|
2012
|
2012
|
|||||||||
Cash, cash equivalents and short-term available-for-sale securities
|
$ | 55,933 | $ | 83,699 | $ | 38,272 | |||||
Prepaid program cost and expenses
|
26,361 | 23,053 | 17,217 | ||||||||
Less: Participants’ deposits
|
(63,178 | ) | (73,775 | ) | (25,735 | ) | |||||
Less: Accounts payable / accruals / other liabilities
|
(5,055 | ) | (5,439 | ) | (4,349 | ) | |||||
Deployable cash
|
$ | 14,061 | $ | 27,538 | $ | 25,405 |