XML 14 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accum. Other Comp. Loss
Accum. Deficit
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2022   79,904,000        
Beginning balance at Dec. 31, 2022 $ (81,467) $ 80 $ 847,008 $ (1,896) $ (926,096) $ (563)
Treasury stock, beginning balance (in shares) at Dec. 31, 2022           (422,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of restricted stock, net of shares withheld for taxes, and other (in shares)   420,000        
Issuance of restricted stock, net of shares withheld for taxes, and other (93)   (93)      
Stock-based compensation expense 3,148   3,148      
Repurchase of common stock (in shares)           (1,250,000)
Repurchase of common stock (2,466)         $ (2,466)
Net Income (Loss) (16,843)       (16,843)  
Other comprehensive income (loss), net of tax 568     568    
Ending balance (in shares) at Mar. 31, 2023   80,324,000        
Ending balance at Mar. 31, 2023 (97,153) $ 80 850,063 (1,328) (942,939) $ (3,029)
Treasury stock, ending balance (in shares) at Mar. 31, 2023           (1,672,000)
Beginning balance (in shares) at Dec. 31, 2022   79,904,000        
Beginning balance at Dec. 31, 2022 $ (81,467) $ 80 847,008 (1,896) (926,096) $ (563)
Treasury stock, beginning balance (in shares) at Dec. 31, 2022           (422,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Repurchase of common stock (in shares) (2,634,594)          
Net Income (Loss) $ (54,880)          
Other comprehensive income (loss), net of tax (53)          
Ending balance (in shares) at Sep. 30, 2023   82,527,000        
Ending balance at Sep. 30, 2023 (131,720) $ 82 856,926 (1,949) (980,976) $ (5,803)
Treasury stock, ending balance (in shares) at Sep. 30, 2023           (3,057,000)
Beginning balance (in shares) at Mar. 31, 2023   80,324,000        
Beginning balance at Mar. 31, 2023 (97,153) $ 80 850,063 (1,328) (942,939) $ (3,029)
Treasury stock, beginning balance (in shares) at Mar. 31, 2023           (1,672,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of restricted stock, net of shares withheld for taxes, and other (in shares)   1,410,000        
Issuance of restricted stock, net of shares withheld for taxes, and other (36) $ 1 (37)      
Issuance of common stock under ESPP (in shares)   268,000        
Issuance of common stock under ESPP 326   326      
Stock-based compensation expense 3,114   3,114      
Repurchase of common stock (in shares)           (1,209,000)
Repurchase of common stock (2,375)         $ (2,375)
Net Income (Loss) (17,040)       (17,040)  
Other comprehensive income (loss), net of tax (223)     (223)    
Ending balance (in shares) at Jun. 30, 2023   82,002,000        
Ending balance at Jun. 30, 2023 (113,387) $ 81 853,466 (1,551) (959,979) $ (5,404)
Treasury stock, ending balance (in shares) at Jun. 30, 2023           (2,881,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of restricted stock, net of shares withheld for taxes, and other (in shares)   482,000        
Issuance of restricted stock, net of shares withheld for taxes, and other (11) $ 1 (12)      
Exercise of stock options (in shares)   43        
Exercise of stock options 86   86      
Stock-based compensation expense $ 3,386   3,386      
Repurchase of common stock (in shares) (175,910)         (176,000)
Repurchase of common stock $ (399)         $ (399)
Net Income (Loss) (20,997)       (20,997)  
Other comprehensive income (loss), net of tax (398)     (398)    
Ending balance (in shares) at Sep. 30, 2023   82,527,000        
Ending balance at Sep. 30, 2023 $ (131,720) $ 82 856,926 (1,949) (980,976) $ (5,803)
Treasury stock, ending balance (in shares) at Sep. 30, 2023           (3,057,000)
Beginning balance (in shares) at Dec. 31, 2023 80,232,000 83,364,000        
Beginning balance at Dec. 31, 2023 $ (148,051) $ 83 860,816 (2,221) (1,000,752) $ (5,977)
Treasury stock, beginning balance (in shares) at Dec. 31, 2023 (3,132,000)         (3,132,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Conversion of redeemable preferred stock (shares)   92,931,000        
Conversion of redeemable preferred stock $ 311,253 $ 93 357,174   (46,014)  
Issuance of restricted stock, net of shares withheld for taxes, and other (in shares)   1,733,000        
Issuance of restricted stock, net of shares withheld for taxes, and other (18) $ 2 (20)      
Exercise of stock options (in shares)   47,000        
Exercise of stock options 72   72      
Stock-based compensation expense 11,611   11,611      
Repurchase of common stock (in shares)           (4,119,000)
Repurchase of common stock (11,051)         $ (11,051)
Common stock relinquished in litigation settlement 1,009   1,009      
Merger consideration (in shares) [1]   209,577,000        
Merger consideration [1] 444,219 $ 209 444,010      
Net Income (Loss) (32,157)       (32,157)  
Other comprehensive income (loss), net of tax 429     429    
Ending balance (in shares) at Mar. 31, 2024   387,652,000        
Ending balance at Mar. 31, 2024 $ 577,316 $ 387 1,674,672 (1,792) (1,078,923) $ (17,028)
Treasury stock, ending balance (in shares) at Mar. 31, 2024           (7,251,000)
Beginning balance (in shares) at Dec. 31, 2023 80,232,000 83,364,000        
Beginning balance at Dec. 31, 2023 $ (148,051) $ 83 860,816 (2,221) (1,000,752) $ (5,977)
Treasury stock, beginning balance (in shares) at Dec. 31, 2023 (3,132,000)         (3,132,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options (in shares) 573          
Repurchase of common stock (in shares) (15,448,533)          
Net Income (Loss) $ (104,813)          
Other comprehensive income (loss), net of tax $ 812          
Ending balance (in shares) at Sep. 30, 2024 372,261,000 390,841,000        
Ending balance at Sep. 30, 2024 $ 489,333 $ 390 1,688,398 (1,409) (1,151,579) $ (46,467)
Treasury stock, ending balance (in shares) at Sep. 30, 2024 (18,580,000)         (18,580,000)
Beginning balance (in shares) at Mar. 31, 2024   387,652,000        
Beginning balance at Mar. 31, 2024 $ 577,316 $ 387 1,674,672 (1,792) (1,078,923) $ (17,028)
Treasury stock, beginning balance (in shares) at Mar. 31, 2024           (7,251,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of restricted stock, net of shares withheld for taxes, and other (in shares)   1,384,000        
Issuance of restricted stock, net of shares withheld for taxes, and other (326) $ 1 (327)      
Issuance of common stock under ESPP (in shares)   202,000        
Issuance of common stock under ESPP 425   425      
Exercise of stock options (in shares)   465,000        
Exercise of stock options 981 $ 1 980      
Stock-based compensation expense 6,730   6,730      
Repurchase of common stock (in shares)           (11,329,000)
Repurchase of common stock (29,439)         $ (29,439)
Net Income (Loss) (45,718)       (45,718)  
Other comprehensive income (loss), net of tax 292     292    
Ending balance (in shares) at Jun. 30, 2024   389,703,000        
Ending balance at Jun. 30, 2024 510,261 $ 389 1,682,480 (1,500) (1,124,641) $ (46,467)
Treasury stock, ending balance (in shares) at Jun. 30, 2024           (18,580,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of restricted stock, net of shares withheld for taxes, and other (in shares)   1,102,000        
Issuance of restricted stock, net of shares withheld for taxes, and other (70) $ 1 (71)      
Exercise of stock options (in shares)   36        
Exercise of stock options 68   68      
Stock-based compensation expense 5,921   5,921      
Net Income (Loss) (26,938)       (26,938)  
Other comprehensive income (loss), net of tax $ 91     91    
Ending balance (in shares) at Sep. 30, 2024 372,261,000 390,841,000        
Ending balance at Sep. 30, 2024 $ 489,333 $ 390 $ 1,688,398 $ (1,409) $ (1,151,579) $ (46,467)
Treasury stock, ending balance (in shares) at Sep. 30, 2024 (18,580,000)         (18,580,000)
[1] Merger consideration included 26,367 shares of common stock that were issued to a related party