XML 70 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Segment Reporting Information [Line Items]        
Operating revenues $ 136,717 $ 140,795 $ 405,820 $ 433,055
Depreciation and amortization (11,212) (11,182) (33,358) (33,026)
Other operating expenses (78,978) (83,436) (268,192) (297,952)
Operating income (loss) 46,527 46,177 104,270 102,077
Other income (deductions), net 2,105 2,564 6,726 7,115
Interest (expense) income, net (5,038) (5,036) (14,995) (15,135)
Income before income taxes 43,594 43,705 96,001 94,057
Income tax (provision) benefit (15,714) (15,351) (34,943) (33,946)
Net Income (Loss) 27,880 28,354 61,058 60,111
Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 118,933 121,453 312,470 319,174
Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 17,570 17,431 92,368 108,028
Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 214 1,911 982 5,853
Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 136,717 140,795 405,820 433,055
Operating Segments [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 119,392 121,616 313,952 319,574
Depreciation and amortization (7,332) (7,584) (21,754) (22,372)
Other operating expenses (77,010) (80,202) (230,680) (239,963)
Operating income (loss) 35,050 33,830 61,518 57,239
Other income (deductions), net 178 141 492 247
Interest (expense) income, net (2,855) (2,798) (8,421) (8,385)
Income before income taxes 32,373 31,173 53,589 49,101
Income tax (provision) benefit (11,290) (10,321) (17,984) (15,868)
Net Income (Loss) 21,083 20,852 35,605 33,233
Operating Segments [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 23,610 21,286 109,646 116,899
Depreciation and amortization (2,047) (1,714) (6,043) (5,018)
Other operating expenses (19,292) (16,906) (88,328) (96,063)
Operating income (loss) 2,271 2,666 15,275 15,818
Other income (deductions), net 13 (7) (13) (33)
Interest (expense) income, net (818) (804) (2,425) (2,398)
Income before income taxes 1,466 1,855 12,837 13,387
Income tax (provision) benefit (494) (732) (5,048) (5,370)
Net Income (Loss) 972 1,123 7,789 8,017
Operating Segments [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,212 11,777 33,876 35,419
Depreciation and amortization (1,833) (1,872) (5,537) (5,601)
Other operating expenses (33) (36) (115) (122)
Operating income (loss) 9,346 9,869 28,224 29,696
Other income (deductions), net 0 0 0 0
Interest (expense) income, net (1,436) (1,491) (4,348) (4,516)
Income before income taxes 7,910 8,378 23,876 25,180
Income tax (provision) benefit (3,175) (3,362) (9,583) (10,106)
Net Income (Loss) 4,735 5,016 14,293 15,074
Operating Segments [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating expenses (13) (15) (17) (15)
Operating income (loss) (13) (15) (17) (15)
Other income (deductions), net 2,023 2,397 6,023 6,568
Interest (expense) income, net 0 0 0 0
Income before income taxes 2,010 2,382 6,006 6,553
Income tax (provision) benefit (812) (962) (2,418) (2,637)
Net Income (Loss) 1,198 1,420 3,588 3,916
Operating Segments [Member] | All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Depreciation and amortization 0 (12) (24) (35)
Other operating expenses (127) (161) (706) (626)
Operating income (loss) (127) (173) (730) (661)
Other income (deductions), net (109) 33 224 333
Interest (expense) income, net 71 57 199 164
Income before income taxes (165) (83) (307) (164)
Income tax (provision) benefit 57 26 90 35
Net Income (Loss) (108) (57) (217) (129)
Consolidation Elimination Entries [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (17,497) (13,884) (51,654) (38,837)
Depreciation and amortization 0 0 0 0
Other operating expenses 17,497 13,884 51,654 38,837
Operating income (loss) 0 0 0 0
Other income (deductions), net 0 0 0 0
Interest (expense) income, net 0 0 0 0
Income before income taxes 0 0 0 0
Income tax (provision) benefit 0 0 0 0
Net Income (Loss) 0 0 0 0
Consolidation Elimination Entries [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 459 163 1,482 400
Consolidation Elimination Entries [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 6,040 3,855 17,278 8,871
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 10,998 9,866 32,894 29,566
Consolidation Elimination Entries [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Consolidation Elimination Entries [Member] | All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
MGE [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 136,728 140,806 405,860 433,083
Depreciation and amortization (11,212) (11,170) (33,334) (32,991)
Other operating expenses [1] (93,781) (97,686) (299,998) (328,571)
Operating income (loss) [1] 31,735 31,950 72,528 71,521
Other income (deductions), net [1] 1,036 1,554 3,615 4,018
Interest (expense) income, net (5,109) (5,093) (15,194) (15,299)
Income tax (provision) benefit (14,934) (14,401) (32,488) (31,218)
Net Income Including Noncontrolling Interest 27,662 28,411 60,949 60,240
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,695) (6,633) (17,899) (19,812)
Net Income (Loss) 21,967 21,778 43,050 40,428
MGE [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 118,938 121,460 312,488 319,191
MGE [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 17,576 17,435 92,390 108,039
MGE [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 214 1,911 982 5,853
MGE [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues [2] 0 0 0 0
MGE [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 136,728 140,806 405,860 433,083
MGE [Member] | Operating Segments [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 119,392 121,616 313,952 319,574
Depreciation and amortization (7,332) (7,584) (21,754) (22,372)
Other operating expenses [1] (88,282) (90,511) (248,566) (255,732)
Operating income (loss) [1] 23,778 23,521 43,632 41,470
Other income (deductions), net [1] 160 129 394 148
Interest (expense) income, net (2,855) (2,798) (8,421) (8,385)
Net Income Including Noncontrolling Interest 21,083 20,852 35,605 33,233
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0
Net Income (Loss) 21,083 20,852 35,605 33,233
MGE [Member] | Operating Segments [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 23,610 21,286 109,646 116,899
Depreciation and amortization (2,047) (1,714) (6,043) (5,018)
Other operating expenses [1] (19,781) (17,635) (93,348) (101,405)
Operating income (loss) [1] 1,782 1,937 10,255 10,476
Other income (deductions), net [1] 8 (10) (41) (61)
Interest (expense) income, net (818) (804) (2,425) (2,398)
Net Income Including Noncontrolling Interest 972 1,123 7,789 8,017
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0
Net Income (Loss) 972 1,123 7,789 8,017
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,212 11,777 33,876 35,419
Depreciation and amortization (1,833) (1,872) (5,537) (5,601)
Other operating expenses [1] (3,208) (3,398) (9,698) (10,228)
Operating income (loss) [1] 6,171 6,507 18,641 19,590
Other income (deductions), net [1] 0 0 0 0
Interest (expense) income, net (1,436) (1,491) (4,348) (4,516)
Net Income Including Noncontrolling Interest 4,735 5,016 14,293 15,074
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0
Net Income (Loss) 4,735 5,016 14,293 15,074
MGE [Member] | Operating Segments [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues [2] 0 0 0 0
Depreciation and amortization [2] 0 0 0 0
Other operating expenses [1],[2] 4 (15) 0 (15)
Operating income (loss) [1],[2] 4 (15) 0 (15)
Other income (deductions), net [1],[2] 868 1,435 3,262 3,931
Interest (expense) income, net [2] 0 0 0 0
Net Income Including Noncontrolling Interest [2] 872 1,420 3,262 3,916
Less Net Income Attributable to Noncontrolling Interest, net of tax [2] 0 0 0 0
Net Income (Loss) [2] 872 1,420 3,262 3,916
MGE [Member] | Consolidation Elimination Entries [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (17,486) (13,873) (51,614) (38,809)
Depreciation and amortization 0 0 0 0
Other operating expenses [1] 17,486 13,873 51,614 38,809
Operating income (loss) [1] 0 0 0 0
Other income (deductions), net [1] 0 0 0 0
Interest (expense) income, net 0 0 0 0
Net Income Including Noncontrolling Interest 0 0 0 0
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,695) (6,633) (17,899) (19,812)
Net Income (Loss) (5,695) (6,633) (17,899) (19,812)
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 454 156 1,464 383
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 6,034 3,851 17,256 8,860
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 10,998 9,866 32,894 29,566
MGE [Member] | Consolidation Elimination Entries [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues [2] $ 0 $ 0 $ 0 $ 0
[1] Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statement of Income.
[2] As of July 31, 2016, MGE no longer consolidates MGE Energy's proportionate share of equity earnings in MGE Transco. See Footnote 3 for further discussion.