XML 19 R54.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Segment Reporting Information [Line Items]        
Operating revenues $ 122,126 $ 128,765 $ 292,260 $ 339,010
Depreciation and amortization (10,995) (10,069) (21,844) (19,815)
Other operating expenses (87,082) (94,255) (214,516) (250,783)
Operating Income 24,049 24,441 55,900 68,412
Other income (deductions), net 2,446 3,548 4,551 8,100
Interest (expense) income, net (5,008) (4,868) (10,099) (9,409)
Income before income taxes 21,487 23,121 50,352 67,103
Income tax (provision) benefit (8,008) (9,034) (18,595) (25,299)
Net Income (Loss) 13,479 14,087 31,757 41,804
Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 99,481 96,697 197,721 195,549
Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 20,669 31,218 90,597 141,931
Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 1,976 850 3,942 1,530
Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 122,126 128,765 292,260 339,010
Operating Segments [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 99,603 96,824 197,958 195,794
Depreciation and amortization (7,456) (6,641) (14,788) (12,978)
Other operating expenses (79,961) (76,812) (159,761) (154,713)
Operating Income 12,186 13,371 23,409 28,103
Other income (deductions), net 16 1,036 106 2,863
Interest (expense) income, net (2,768) (2,534) (5,587) (4,739)
Income before income taxes 9,434 11,873 17,928 26,227
Income tax (provision) benefit (3,164) (4,491) (5,547) (8,844)
Net Income (Loss) 6,270 7,382 12,381 17,383
Operating Segments [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 22,960 33,110 95,613 147,447
Depreciation and amortization (1,662) (1,562) (3,304) (3,125)
Other operating expenses (19,089) (29,865) (79,157) (122,708)
Operating Income 2,209 1,683 13,152 21,614
Other income (deductions), net (25) (17) (26) (52)
Interest (expense) income, net (790) (817) (1,594) (1,621)
Income before income taxes 1,394 849 11,532 19,941
Income tax (provision) benefit (557) (364) (4,638) (8,029)
Net Income (Loss) 837 485 6,894 11,912
Operating Segments [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,829 11,523 23,642 22,873
Depreciation and amortization (1,866) (1,855) (3,729) (3,689)
Other operating expenses (36) (30) (86) (70)
Operating Income 9,927 9,638 19,827 19,114
Other income (deductions), net 0 0 0 0
Interest (expense) income, net (1,507) (1,559) (3,025) (3,131)
Income before income taxes 8,420 8,079 16,802 15,983
Income tax (provision) benefit (3,380) (3,242) (6,744) (6,414)
Net Income (Loss) 5,040 4,837 10,058 9,569
Operating Segments [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating expenses 0 0 0 0
Operating Income 0 0 0 0
Other income (deductions), net 2,290 2,402 4,171 4,883
Interest (expense) income, net 0 0 0 0
Income before income taxes 2,290 2,402 4,171 4,883
Income tax (provision) benefit (919) (963) (1,675) (1,961)
Net Income (Loss) 1,371 1,439 2,496 2,922
Operating Segments [Member] | All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Depreciation and amortization (11) (11) (23) (23)
Other operating expenses (262) (240) (465) (396)
Operating Income (273) (251) (488) (419)
Other income (deductions), net 165 127 300 406
Interest (expense) income, net 57 42 107 82
Income before income taxes (51) (82) (81) 69
Income tax (provision) benefit 12 26 9 (51)
Net Income (Loss) (39) (56) (72) 18
Consolidation Elimination Entries [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (12,266) (12,692) (24,953) (27,104)
Depreciation and amortization 0 0 0 0
Other operating expenses 12,266 12,692 24,953 27,104
Operating Income 0 0 0 0
Other income (deductions), net 0 0 0 0
Interest (expense) income, net 0 0 0 0
Income before income taxes 0 0 0 0
Income tax (provision) benefit 0 0 0 0
Net Income (Loss) 0 0 0 0
Consolidation Elimination Entries [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 122 127 237 245
Consolidation Elimination Entries [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 2,291 1,892 5,016 5,516
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 9,853 10,673 19,700 21,343
Consolidation Elimination Entries [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Consolidation Elimination Entries [Member] | All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
MGE [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 122,133 128,775 292,277 339,031
Depreciation and amortization (10,984) (10,058) (21,821) (19,792)
Other operating expenses [1] (93,868) (101,943) (230,885) (273,250)
Operating Income [1] 17,281 16,774 39,571 45,989
Other income (deductions), net [1] 1,302 2,279 2,464 5,288
Interest (expense) income, net (5,065) (4,910) (10,206) (9,491)
Income tax (provision) benefit (7,041) (7,918) (16,817) (22,842)
Net Income Including Noncontrolling Interest 13,518 14,143 31,829 41,786
Less Net Income Attributable to Noncontrolling Interest, net of tax (6,626) (6,621) (13,179) (13,131)
Net Income (Loss) 6,892 7,522 18,650 28,655
MGE [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 99,486 96,702 197,731 195,560
MGE [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 20,671 31,223 90,604 141,941
MGE [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 1,976 850 3,942 1,530
MGE [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
MGE [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 122,133 128,775 292,277 339,031
MGE [Member] | Operating Segments [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 99,603 96,824 197,958 195,794
Depreciation and amortization (7,456) (6,641) (14,788) (12,978)
Other operating expenses [1] (83,079) (81,165) (165,221) (163,211)
Operating Income [1] 9,068 9,018 17,949 19,605
Other income (deductions), net [1] (30) 898 19 2,517
Interest (expense) income, net (2,768) (2,534) (5,587) (4,739)
Net Income Including Noncontrolling Interest 6,270 7,382 12,381 17,383
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0
Net Income (Loss) 6,270 7,382 12,381 17,383
MGE [Member] | Operating Segments [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 22,960 33,110 95,613 147,447
Depreciation and amortization (1,662) (1,562) (3,304) (3,125)
Other operating expenses [1] (19,632) (30,188) (83,770) (130,638)
Operating Income [1] 1,666 1,360 8,539 13,684
Other income (deductions), net [1] (39) (58) (51) (151)
Interest (expense) income, net (790) (817) (1,594) (1,621)
Net Income Including Noncontrolling Interest 837 485 6,894 11,912
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0
Net Income (Loss) 837 485 6,894 11,912
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,829 11,523 23,642 22,873
Depreciation and amortization (1,866) (1,855) (3,729) (3,689)
Other operating expenses [1] (3,416) (3,272) (6,830) (6,484)
Operating Income [1] 6,547 6,396 13,083 12,700
Other income (deductions), net [1] 0 0 0 0
Interest (expense) income, net (1,507) (1,559) (3,025) (3,131)
Net Income Including Noncontrolling Interest 5,040 4,837 10,058 9,569
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0
Net Income (Loss) 5,040 4,837 10,058 9,569
MGE [Member] | Operating Segments [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating expenses [1] 0 0 0 0
Operating Income [1] 0 0 0 0
Other income (deductions), net [1] 1,371 1,439 2,496 2,922
Interest (expense) income, net 0 0 0 0
Net Income Including Noncontrolling Interest 1,371 1,439 2,496 2,922
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0
Net Income (Loss) 1,371 1,439 2,496 2,922
MGE [Member] | Consolidation Elimination Entries [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (12,259) (12,682) (24,936) (27,083)
Depreciation and amortization 0 0 0 0
Other operating expenses [1] 12,259 12,682 24,936 27,083
Operating Income [1] 0 0 0 0
Other income (deductions), net [1] 0 0 0 0
Interest (expense) income, net 0 0 0 0
Net Income Including Noncontrolling Interest 0 0 0 0
Less Net Income Attributable to Noncontrolling Interest, net of tax (6,626) (6,621) (13,179) (13,131)
Net Income (Loss) (6,626) (6,621) (13,179) (13,131)
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 117 122 227 234
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 2,289 1,887 5,009 5,506
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 9,853 10,673 19,700 21,343
MGE [Member] | Consolidation Elimination Entries [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues $ 0 $ 0 $ 0 $ 0
[1] *Amounts are shown net of the related tax expense, consistent with the presentation on the consolidated MGE Income Statement.